FTV Fortive Corporation Common Stock
$61,42
Kurs · Jun 4, 2026
Fundamentaldaten per Apr 30, 2026
52W-Spanne
$46–$63
92% of range
Analystenbewertung
HOLD
23 analysts
Kursziel
$64
+3% upside
P/E (TTM)
31.9
ROE
7.0%
Nettogewinnmarge
13.9%
FTV Aktien-Snapshot Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
Kurs
$61.42
Marktkapitalisierung
$17.30B
P/E (TTM)
31.9
EPS (TTM)
$1.73
Umsatz (TTM)
$4.16B
Dividendenrendite
0.53%
ROE
7.0%
Verschuldungsgrad
0.5
52W-Spanne
$46 – $63
FTV Aktienkurs-Chart Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
Configure
10-Jahres-Performance Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
Umsatz & Nettoergebnis
$4.16B
2016-12-31
→
2025-12-31
EPS
$1.73
2016-12-31
→
2025-12-31
Freier Cashflow
$978M
2016-12-31
→
2025-12-31
Margen
13.9%
2016-12-31
→
2025-12-31
Bewertung P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
FTV
Peer-Median
P/E (TTM)
31.9
31.3
P/S (TTM) (K/V (TTM))
4.2
4.5
P/B (K/B)
2.7
3.5
EV / EBITDA
17.4
—
Price / FCF (Kurs / FCF)
17.7
—
Rentabilität Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Kennzahl
5-Jahres-Trend
FTV
Peer-Median
Gross Margin (Bruttogewinnmarge)
63.5%
44.4%
Operating Margin (Betriebsgewinnmarge)
17.3%
—
Net Profit Margin (Nettogewinnmarge)
13.9%
14.5%
ROA
4.0%
9.0%
ROE
7.0%
16.7%
ROIC
6.6%
—
Finanzielle Gesundheit Verschuldung, Liquidität, Solvenz — Bilanzstärke
Kennzahl
5-Jahres-Trend
FTV
Peer-Median
Debt / Equity (Fremdkapital / Eigenkapital)
0.5
87.5
Current Ratio (Liquiditätsgrad)
0.7
2.2
Quick Ratio
0.5
—
Wachstum Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
FTV
Peer-Median
Revenue YoY (Umsatz YoY)
1.9%
—
Revenue CAGR 3Y (Umsatz CAGR 3J)
-10.6%
—
Revenue CAGR 5Y (Umsatz CAGR 5J)
-2.1%
—
EPS YoY (EPS VjV)
-26.7%
—
Net Income YoY (Nettogewinn YoY)
-30.5%
—
Kapitaleffizienz Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
FTV
Peer-Median
Payout Ratio (Ausschüttungsquote)
15.9%
—
Dividenden Rendite, Ausschüttungsquote, Dividendenhistorie, 5-Jahres-CAGR
Dividendenrendite
0.53%
Ausschüttungsquote
15.9%
5J Div CAGR
—
| Ex-Datum | Betrag |
|---|---|
| 13. März 2026 | $0,0600 |
| 28. November 2025 | $0,0600 |
| 12. September 2025 | $0,0600 |
| 30. Mai 2025 | $0,0603 |
| 28. Februar 2025 | $0,0603 |
| 29. November 2024 | $0,0603 |
| 13. September 2024 | $0,0603 |
| 31. Mai 2024 | $0,0603 |
| 22. Februar 2024 | $0,0603 |
| 22. November 2023 | $0,0603 |
| 31. August 2023 | $0,0528 |
| 25. Mai 2023 | $0,0528 |
| 23. Februar 2023 | $0,0528 |
| 29. November 2022 | $0,0528 |
| 30. August 2022 | $0,0528 |
| 26. Mai 2022 | $0,0528 |
| 24. Februar 2022 | $0,0528 |
| 24. November 2021 | $0,0528 |
| 9. September 2021 | $0,0528 |
| 27. Mai 2021 | $0,0528 |
FTV Analysten-Konsens Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
HALTEN
23 Analysten
- Starker Kauf 3 13,0%
- Kauf 4 17,4%
- Halten 14 60,9%
- Verkauf 2 8,7%
- Starker Verkauf 0 0,0%
12-Monats-Kursziel
16 Analysten · 2026-06-02
Median
$64.00
Jetzt
$61.42
Tief
$51.00
Hoch
$72.00
Median-Ziel
$64.00
+4,2%
Mittelwert-Ziel
$63.56
+3,5%
Ergebnisverlauf EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
Durchschn. Überraschung
0.04%
| Zeitraum | EPS Actual | EPS est. | Überraschung |
|---|---|---|---|
| 31. März 2026 | $0.70 | $0.65 | 0.05% |
| 31. Dezember 2025 | $0.90 | $0.85 | 0.05% |
| 30. September 2025 | $0.68 | $0.58 | 0.10% |
| 30. Juni 2025 | $0.58 | $0.60 | -0.02% |
| 31. März 2025 | $0.85 | $0.86 | -0.01% |
Vergleich mit Konkurrenten Wichtige Kennzahlen im Vergleich zu Branchenkollegen
| Ticker | Marktkapitalisierung | P/E | Umsatz Vj. | Nettomarge | ROE | Bruttogewinnmarge |
|---|---|---|---|---|---|---|
| FTV | $17.30B | 31.9 | 1.9% | 13.9% | 7.0% | 63.5% |
| SYM | $30.81B | -325.9 | 25.7% | -0.75% | -8.1% | 18.8% |
| IR | $30.98B | 54.6 | 5.8% | 7.6% | 5.7% | 43.6% |
| OTIS | — | 25.0 | 1.2% | 9.6% | -27.0% | — |
| XYL | $33.17B | 34.7 | 5.5% | 10.6% | 8.6% | 38.5% |
| SNA | — | 18.3 | 0.93% | 19.7% | 18.0% | — |
| RBC | $17.42B | 58.6 | 14.3% | 15.4% | 8.8% | 44.4% |
| ITT | — | 28.4 | 8.5% | 12.4% | 14.2% | 35.4% |
| IEX | $16.03B | 27.8 | 5.8% | 14.0% | 12.3% | 44.5% |
| NDSN | $12.97B | 27.3 | 3.8% | 17.3% | 16.1% | — |
| MLI | $13.13B | 17.2 | 10.9% | 18.3% | 25.6% | — |
Vollständige Fundamentaldaten Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung 17
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.16B | $4.08B | $3.91B | $5.83B | $5.25B | $4.63B | $4.56B | $3.80B | $5.76B | $5.38B | $6.18B | $6.34B | |
| Cost of Revenue | $1.52B | $1.46B | $1.44B | $2.46B | $2.25B | $2.03B | $2.08B | $1.61B | $2.83B | $2.69B | $3.18B | $3.29B | |
| Gross Profit | $2.64B | $2.62B | $2.48B | $3.36B | $3.01B | $2.61B | $2.48B | $2.19B | $2.92B | $2.69B | $3.00B | $3.05B | |
| R&D Expense | $259M | $251M | $237M | $402M | $355M | $321M | $320M | $278M | $369M | $351M | $378M | $388M | |
| SG&A Expense | $1.66B | $1.65B | $1.67B | $1.96B | $1.84B | $1.75B | $1.72B | $1.26B | $1.41B | $1.27B | $1.35B | $1.42B | |
| Operating Expenses | $-1.92B | $-1.90B | $-1.90B | $-2.36B | · | · | · | · | · | · | · | · | |
| Operating Income | $720M | $716M | $574M | $987M | $813M | $539M | $444M | $645M | $1.14B | $1.06B | $1.27B | $1.25B | |
| Interest Expense | $-120M | $-153M | $-124M | $-98M | $103M | $148M | $143M | $77M | $89M | $46M | $0 | $0 | |
| Other Non-op | $2M | $-57M | $-17M | $-16M | $-14M | $-2M | $-5M | $-2M | $4M | $-5M | · | · | |
| Pretax Income | $602M | $506M | $433M | $874M | $678M | $1.51B | $337M | $566M | $1.07B | $1.01B | $1.27B | $1.28B | |
| Income Tax | $70M | $24M | $25M | $118M | $63M | $56M | $69M | $76M | $189M | $270M | $406M | $396M | |
| Net Income | $579M | $833M | $866M | $755M | $608M | $1.61B | $739M | $2.91B | $1.04B | $872M | $864M | $883M | |
| EPS (Basic) | $1.74 | $2.39 | $2.46 | $2.12 | $1.64 | $4.58 | $1.99 | $8.33 | $3.01 | $2.52 | $2.50 | $2.56 | |
| EPS (Diluted) | $1.73 | $2.36 | $2.43 | $2.10 | $1.63 | $4.49 | $1.97 | $8.21 | $2.96 | $2.51 | $2.50 | $2.56 | |
| Shares (Basic) | 332,000,000 | 349,200,000 | 352,500,000 | 356,400,000 | 349,000,000 | 337,400,000 | 335,800,000 | 345,500,000 | 347,500,000 | 345,700,000 | 345,200,000 | 345,200,000 | |
| Shares (Diluted) | 334,600,000 | 352,800,000 | 355,600,000 | 360,800,000 | 352,300,000 | 359,000,000 | 340,000,000 | 350,700,000 | 352,600,000 | 347,300,000 | 345,200,000 | 345,200,000 | |
| EBITDA | $1.16B | $1.75B | $1.59B | $1.45B | $1.21B | $923M | $1.43B | $1.44B | $1.53B | $1.42B | · | · |
Bilanz 27
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $376M | $813M | $1.89B | $709M | $819M | $1.82B | $1.21B | $1.18B | $962M | $803M | $0 | $0 | |
| Receivables | $684M | $661M | $961M | $958M | $930M | $810M | $891M | $1.20B | $1.02B | $945M | $979M | · | |
| Inventory | $292M | $270M | $537M | $537M | $513M | $456M | $416M | $574M | $507M | $545M | $523M | · | |
| Prepaid Expense | $234M | $234M | $285M | $273M | $253M | $207M | $339M | $193M | $244M | $196M | $92M | · | |
| Current Assets | $1.61B | $2.59B | $3.67B | $2.48B | $2.51B | $4.45B | $3.69B | $3.17B | $2.94B | $2.49B | $1.59B | · | |
| PP&E (Net) | $270M | $233M | $440M | $422M | $396M | $422M | $416M | $396M | $610M | $548M | $515M | · | |
| PP&E (Gross) | $700M | $625M | $1.25B | $1.18B | $1.07B | $1.10B | $1.03B | $1.47B | $1.43B | $1.55B | $1.49B | · | |
| Accum. Depreciation | $430M | $392M | $809M | $754M | $679M | $674M | $613M | $890M | $824M | $1.00B | $977M | · | |
| Goodwill | $7.30B | $7.22B | $7.27B | $9.05B | $9.15B | $7.36B | $7.24B | $4.99B | $4.56B | $3.45B | $3.95B | $4.00B | |
| Intangibles | $2.19B | $2.53B | $3.16B | $3.49B | $3.89B | $3.29B | $3.57B | $2.48B | $1.26B | $747M | $759M | · | |
| Other Non-current Assets | $376M | $348M | $519M | $456M | $513M | $344M | $345M | $549M | $470M | $427M | $394M | · | |
| Total Assets | $11.74B | $17.02B | $16.91B | $15.89B | $16.47B | $16.05B | $17.44B | $12.91B | $10.50B | $8.19B | $7.21B | $7.36B | |
| Accrued Liabilities | $911M | $868M | $1.18B | $1.10B | $1.01B | $900M | $798M | $999M | $815M | $800M | $666M | · | |
| Short-term Debt | · | · | · | · | · | $0 | · | · | · | · | · | · | |
| Current Liabilities | $2.25B | $2.24B | $1.79B | $2.73B | $3.71B | $2.86B | $3.47B | $2.19B | $1.60B | $1.47B | $1.32B | · | |
| Capital Leases | $74M | $73M | $126M | $131M | $140M | $154M | $134M | $0 | · | · | · | · | |
| Other Non-current Liabilities | $724M | $847M | $1.15B | $1.22B | $1.43B | $1.23B | $1.34B | $1.13B | $970M | $674M | $705M | · | |
| Long-term Debt | $3.21B | $3.71B | $3.65B | $3.25B | $3.96B | $4.23B | $6.33B | $3.43B | $4.06B | $3.36B | $0 | · | |
| Total Debt | $3.21B | $3.71B | $3.65B | $3.25B | $3.96B | $4.23B | $6.33B | $3.43B | $4.06B | $3.36B | · | · | |
| Common Stock | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $4M | $4M | $0 | · | |
| Paid-in Capital | $4.21B | $4.04B | $3.85B | $3.71B | $3.67B | $3.55B | $3.31B | $3.13B | $2.44B | $2.43B | $0 | · | |
| Retained Earnings | $5.43B | $8.23B | $7.51B | $6.74B | $6.02B | $5.55B | $4.13B | $3.55B | $1.35B | $403M | $0 | · | |
| Treasury Stock | $3.23B | $1.61B | $716M | $443M | $0 | · | · | · | · | · | · | · | |
| AOCI | $41M | $-465M | $-326M | $-326M | $-185M | $-141M | $-56M | $-87M | $-8M | $-146M | $-14M | · | |
| Stockholders' Equity | $6.45B | $10.19B | $10.32B | $9.68B | $9.51B | $8.96B | $7.39B | $6.60B | $3.79B | $2.69B | $5.18B | · | |
| Liabilities + Equity | $11.74B | $17.02B | $16.91B | $15.89B | $16.47B | $16.05B | $17.44B | $12.91B | $10.50B | $8.19B | $7.21B | · | |
| Shares Outstanding | 313,400,000 | 341,200,000 | 350,700,000 | 352,900,000 | 359,100,000 | 337,900,000 | 336,000,000 | 334,500,000 | 347,800,000 | 345,900,000 | 0 | 0 |
Cashflow 16
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $438M | $431M | $426M | $466M | $396M | $384M | $342M | $174M | $158M | $161M | $177M | $178M | |
| Stock-based Comp | $117M | $90M | $94M | $94M | $77M | $63M | $52M | $41M | $44M | $41M | $35M | $31M | |
| Amort. of Intangibles | $368M | $369M | $367M | $382M | $321M | $310M | $261M | $105M | $65M | $85M | $89M | $90M | |
| Restructuring | · | · | · | · | · | · | · | $6M | $16M | $15M | $12M | · | |
| Other Non-cash | $-50M | $41M | $-82M | $-11M | $-120M | $-623M | $45M | $-1.88B | $-91M | $43M | · | · | |
| Operating Cash Flow | $1.08B | $1.53B | $1.35B | $1.30B | $961M | $1.44B | $1.27B | $1.34B | $1.18B | $1.14B | $1.01B | $947M | |
| CapEx | $105M | $86M | $79M | $96M | $50M | $76M | $74M | $70M | $111M | $110M | $120M | $103M | |
| Investing Cash Flow | $-135M | $-1.80B | $-195M | $-102M | $-2.62B | $-148M | $-4.05B | $-1.97B | $-1.67B | $-311M | $-174M | $-291M | |
| Stock Repurchased | $1.61B | $890M | $273M | $443M | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | $-1.61B | $-890M | $-273M | $-443M | · | · | · | · | · | · | · | · | |
| Dividends Paid | $92M | $111M | $102M | $100M | $98M | $94M | $94M | $97M | $97M | $48M | $0 | $0 | |
| Financing Cash Flow | $-1.39B | $-793M | $32M | $-1.27B | $652M | $-696M | $2.80B | $879M | $600M | $4M | $-835M | $-656M | |
| Net Change in Cash | $-438M | $-1.08B | $1.18B | $-110M | $-1.01B | $620M | $27M | $216M | $159M | $803M | $0 | $0 | |
| Taxes Paid | $100M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $978M | $1.41B | $1.25B | $1.21B | $911M | $1.36B | $1.16B | $1.23B | $1.04B | $1.01B | · | · | |
| Levered FCF | $1.08B | $1.54B | $1.14B | $1.12B | $818M | $1.22B | $1.02B | $1.15B | · | $971M | · | · |
Rentabilität 8
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 63.5% | 59.9% | 59.3% | 57.7% | 57.2% | 56.3% | 50.3% | 51.5% | 49.6% | 48.7% | · | · | |
| Operating Margin | 17.3% | 19.4% | 18.7% | 17.0% | 15.5% | 11.6% | 13.7% | 18.3% | 20.4% | 20.0% | · | · | |
| Net Margin | 13.9% | 13.4% | 14.3% | 13.0% | 11.6% | 34.8% | 10.1% | 45.2% | 15.7% | 14.0% | · | · | |
| Pretax Margin | 14.5% | 15.6% | 16.3% | 15.0% | 12.9% | 32.5% | 11.9% | 16.7% | 19.3% | 19.2% | · | · | |
| EBITDA Margin | 27.8% | 28.1% | 26.2% | 24.9% | 23.0% | 19.9% | 19.5% | 22.3% | 23.0% | 22.9% | · | · | |
| ROA | 4.0% | 4.9% | 5.3% | 4.7% | 3.7% | 9.6% | 4.9% | 24.9% | 11.2% | 11.3% | · | · | |
| ROE | 7.0% | 8.1% | 8.7% | 7.9% | 6.6% | 19.7% | 10.6% | 56.1% | 32.2% | 22.2% | · | · | |
| ROIC | 6.6% | 7.5% | 7.1% | 6.6% | 5.5% | 3.9% | 6.1% | 10.0% | 14.0% | 15.0% | · | · |
Liquidität & Solvenz 5
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 1.2 | 2.0 | 0.9 | 0.7 | 1.6 | 1.1 | 1.4 | 1.8 | 1.7 | · | · | |
| Quick Ratio | 0.5 | 0.8 | 1.6 | 0.6 | 0.5 | 0.9 | 0.7 | 1.1 | 1.3 | 1.2 | · | · | |
| Debt / Equity | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.9 | 0.5 | 1.1 | 1.2 | · | · | |
| LT Debt / Equity | 0.4 | 0.3 | 0.4 | 0.2 | 0.2 | 0.3 | 0.7 | 0.5 | 1.1 | 1.2 | · | · | |
| Interest Coverage | -6.0 | -7.9 | 9.2 | 10.0 | 7.9 | 3.6 | 6.1 | 12.1 | · | 25.4 | · | · |
Effizienz 3
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 | 0.6 | 0.7 | 0.8 | · | · | |
| Inventory Turnover | 5.4 | 4.6 | 4.6 | 4.7 | 4.6 | 4.6 | 6.0 | 5.8 | 6.0 | 6.0 | · | · | |
| Receivables Turnover | 6.2 | 6.5 | 6.3 | 6.2 | 6.0 | 5.4 | 5.7 | 5.8 | 6.4 | 6.5 | · | · |
Wachstumsraten 10
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.9% | 4.3% | -32.8% | 10.9% | 13.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -10.6% | -8.1% | -5.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -2.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -26.7% | -2.9% | 15.7% | 28.8% | -63.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -6.3% | 13.1% | -18.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -17.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -30.5% | -3.8% | 14.6% | 24.1% | -62.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -8.5% | 11.0% | -18.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -18.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -0.47% | · | · | · | · | · | · | · | · | · | · | · |
Bewertung (TTM) 17
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.16B | $4.08B | $3.91B | $5.83B | $5.25B | $4.63B | $4.56B | $3.80B | $5.76B | $5.38B | · | · | |
| Net Income TTM | $579M | $833M | $866M | $755M | $608M | $1.61B | $739M | $2.91B | $1.04B | $872M | · | · | |
| Market Cap | $17.30B | $19.28B | $19.46B | $17.09B | $20.64B | $18.03B | $16.19B | $14.27B | $15.87B | $11.70B | · | · | |
| Enterprise Value | $20.13B | $22.18B | $21.22B | $19.63B | $23.78B | $20.44B | $21.31B | $16.52B | $18.96B | $14.25B | · | · | |
| P/E | 31.9 | 23.9 | 22.8 | 23.1 | 35.3 | 11.9 | 24.5 | 5.2 | 15.4 | 13.5 | · | · | |
| P/S | 4.2 | 4.7 | 5.0 | 2.9 | 3.9 | 3.9 | 3.5 | 3.8 | 2.8 | 2.2 | · | · | |
| P/B | 2.7 | 1.9 | 1.9 | 1.8 | 2.2 | 2.0 | 2.2 | 2.2 | 4.2 | 4.4 | · | · | |
| P / Tangible Book | · | 43.6 | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 16.0 | 12.6 | 14.4 | 13.1 | 21.5 | 12.6 | 12.7 | 10.6 | 13.5 | 10.3 | · | · | |
| P / FCF | 17.7 | 13.7 | 15.6 | 14.2 | 22.7 | 13.2 | 14.0 | 11.6 | 15.3 | 11.6 | · | · | |
| EV / EBITDA | 17.4 | 12.7 | 13.3 | 13.5 | 19.7 | 22.1 | 14.9 | 11.5 | 12.4 | 10.0 | · | · | |
| EV / FCF | 20.6 | 15.8 | 17.0 | 16.3 | 26.1 | 15.0 | 18.4 | 13.4 | 18.2 | 14.2 | · | · | |
| EV / Revenue | 4.8 | 5.4 | 5.4 | 3.4 | 4.5 | 4.4 | 4.7 | 4.3 | 3.3 | 2.7 | · | · | |
| Dividend Yield | 0.53% | 0.58% | 0.52% | 0.58% | 0.47% | 0.52% | 0.58% | 0.68% | 0.61% | 0.41% | · | · | |
| Earnings Yield | 3.1% | 4.2% | 4.4% | 4.3% | 2.8% | 8.4% | 4.1% | 19.2% | 6.5% | 7.4% | · | · | |
| Payout Ratio | 15.9% | 13.4% | 11.8% | 13.2% | 16.1% | 5.9% | 12.7% | 3.3% | 9.3% | 5.5% | · | · | |
| Annual Payout | $92M | $111M | $102M | $100M | $98M | $94M | $94M | $97M | $97M | $48M | · | · |
Gewinn- und Verlustrechnung 17
| Kennzahl | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.07B | $1.12B | $1.03B | $1.02B | $993M | $1.07B | $1.00B | $1.02B | $984M | $-568M | $1.49B | $1.53B | $1.46B | $1.53B | $1.46B | $1.46B | |
| Cost of Revenue | $394M | $-76M | $378M | $623M | $356M | $-145M | $362M | $624M | $620M | $-398M | $602M | $621M | $612M | $637M | $611M | $630M | |
| Gross Profit | $676M | $709M | $649M | $646M | $638M | $696M | $642M | $654M | $628M | $-170M | $893M | $905M | $848M | $892M | $845M | $834M | |
| R&D Expense | $66M | $-17M | $62M | $109M | $64M | $-16M | $62M | $101M | $104M | $-62M | $98M | $100M | $100M | $101M | $101M | $100M | |
| SG&A Expense | $417M | $128M | $428M | $564M | $408M | $158M | $408M | $525M | $561M | $141M | $504M | $514M | $508M | $500M | $491M | $485M | |
| Operating Expenses | $-484M | $-110M | $-490M | $-674M | $-472M | $-142M | $-470M | $-626M | $-665M | · | · | · | · | · | · | · | |
| Operating Income | $192M | $226M | $160M | $170M | $165M | $212M | $172M | $182M | $150M | $-249M | $291M | $291M | $240M | $291M | $252M | $232M | |
| Interest Expense | $-32M | $-31M | $-25M | $-32M | $-32M | $-33M | $-37M | $-39M | $-44M | $-218M | $30M | $33M | $32M | $-164M | $26M | $21M | |
| Other Non-op | $4M | $0 | $800.0K | $2M | $400.0K | $2M | $-26M | $-9M | $-24M | $-3M | $-4M | $-8M | $-2M | $-2M | $-8M | $-3M | |
| Pretax Income | $164M | $74M | $135M | $192M | $134M | $-66M | $109M | $229M | $234M | $-280M | $257M | $250M | $206M | $257M | $218M | $208M | |
| Income Tax | $27M | $-3M | $18M | $25M | $21M | $-34M | $-2M | $34M | $27M | $-88M | $39M | $41M | $32M | $30M | $28M | $35M | |
| Net Income | $136M | $186M | $55M | $167M | $172M | $209M | $222M | $195M | $207M | $265M | $218M | $209M | $174M | $227M | $190M | $173M | |
| EPS (Basic) | $0.44 | $0.59 | $0.17 | $0.49 | $0.50 | $0.61 | $0.63 | $0.56 | $0.59 | $0.76 | $0.62 | $0.59 | $0.49 | $0.64 | $0.53 | $0.48 | |
| EPS (Diluted) | $0.44 | $0.58 | $0.16 | $0.49 | $0.50 | $0.60 | $0.63 | $0.55 | $0.58 | $0.74 | $0.61 | $0.59 | $0.49 | $0.64 | $0.53 | $0.48 | |
| Shares (Basic) | 309,600,000 | -679,500,000 | 330,800,000 | 339,600,000 | 341,100,000 | -703,000,000 | 349,200,000 | 351,300,000 | 351,700,000 | -706,200,000 | 352,100,000 | 353,000,000 | 353,600,000 | -900,000 | 355,200,000 | 357,400,000 | |
| Shares (Diluted) | 312,800,000 | -685,100,000 | 333,400,000 | 341,700,000 | 344,600,000 | -710,300,000 | 352,300,000 | 354,800,000 | 356,000,000 | -712,500,000 | 356,100,000 | 355,500,000 | 356,500,000 | -1,200,000 | 357,900,000 | 359,800,000 | |
| EBITDA | $305M | · | $269M | $360M | $368M | · | $296M | $302M | $302M | · | $291M | $291M | $240M | · | $252M | $232M |
Bilanz 26
| Kennzahl | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $356M | $376M | $431M | $1.83B | $892M | $813M | $811M | $644M | $705M | · | $714M | $713M | $673M | · | $705M | $683M | |
| Receivables | $647M | $684M | $634M | $912M | $929M | $661M | $912M | $934M | $963M | · | $925M | $935M | $941M | · | $901M | $941M | |
| Inventory | $306M | $292M | $311M | $610M | $568M | $270M | $564M | $572M | $581M | · | $552M | $561M | $570M | · | $560M | $548M | |
| Prepaid Expense | $234M | $234M | $303M | $328M | $315M | $234M | $348M | $369M | $366M | · | $277M | $265M | $272M | · | $281M | $274M | |
| Current Assets | $1.55B | $1.61B | $1.73B | $3.68B | $2.70B | $2.59B | $2.64B | $2.52B | $2.61B | · | $2.47B | $2.47B | $2.46B | · | $2.45B | $2.45B | |
| PP&E (Net) | $276M | $270M | $259M | $448M | $434M | $233M | $425M | $418M | $423M | · | $431M | $426M | $426M | · | $405M | $408M | |
| PP&E (Gross) | · | $700M | · | · | · | $625M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $447M | $430M | $426M | $858M | $841M | $392M | $817M | $810M | $793M | · | $803M | $789M | $773M | · | $741M | $733M | |
| Goodwill | $7.29B | $7.30B | $7.28B | $10.40B | $10.24B | $7.22B | $10.32B | $10.22B | $10.23B | $7.27B | $9.06B | $9.05B | $9.06B | $9.05B | $8.98B | $9.06B | |
| Intangibles | $2.09B | $2.19B | $2.27B | $3.20B | $3.26B | $2.53B | $3.51B | $3.59B | $3.71B | · | $3.23B | $3.30B | $3.40B | · | $3.57B | $3.68B | |
| Other Non-current Assets | $379M | $376M | $349M | $509M | $496M | $348M | $561M | $540M | $536M | · | $479M | $474M | $470M | · | $494M | $481M | |
| Total Assets | $11.58B | $11.74B | $11.89B | $18.24B | $17.14B | $17.02B | $17.45B | $17.29B | $17.52B | · | $15.66B | $15.73B | $15.80B | · | $15.89B | $16.07B | |
| Accrued Liabilities | $870M | $911M | $853M | $1.14B | $1.12B | $868M | $1.07B | $1.03B | $1.07B | · | $1.10B | $1000M | $1.04B | · | $1.02B | $1.03B | |
| Current Liabilities | $2.19B | $2.25B | $2.47B | $3.75B | $2.73B | $2.24B | $2.10B | $2.05B | $1.74B | · | $2.42B | $2.58B | $2.63B | · | $2.59B | $2.61B | |
| Capital Leases | · | $74M | · | · | · | $73M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $718M | $724M | $789M | $1.20B | $1.24B | $847M | $1.34B | $1.34B | $1.36B | · | $1.18B | $1.20B | $1.20B | · | $1.35B | $1.33B | |
| Long-term Debt | $3.49B | $3.21B | $3.31B | $4.81B | $3.86B | $3.71B | $3.86B | $3.78B | $3.94B | · | $2.73B | $2.98B | $3.09B | · | $3.56B | $3.68B | |
| Total Debt | · | · | $3.31B | $4.81B | $3.86B | · | $3.86B | $3.78B | $3.94B | · | $2.73B | $2.98B | $3.09B | · | $3.56B | · | |
| Common Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M | |
| Paid-in Capital | $4.23B | $4.21B | $4.16B | $4.11B | $4.07B | $4.04B | $3.98B | $3.94B | $3.91B | · | $3.82B | $3.78B | $3.73B | · | $3.68B | $3.65B | |
| Retained Earnings | $5.55B | $5.43B | $5.26B | $8.51B | $8.37B | $8.23B | $8.05B | $7.85B | $7.69B | · | $7.27B | $7.08B | $6.89B | · | $6.54B | $6.37B | |
| Treasury Stock | $3.73B | $3.23B | $2.96B | $1.95B | $1.82B | $1.61B | $1.14B | $870M | $716M | · | $651M | $572M | $443M | · | $376M | $243M | |
| AOCI | $42M | $41M | $34M | $-287M | $-395M | $-465M | $-334M | $-424M | $-402M | · | $-366M | $-320M | $-312M | · | $-454M | $-342M | |
| Stockholders' Equity | $6.08B | $6.45B | $6.50B | $10.38B | $10.24B | $10.19B | $10.55B | $10.50B | $10.48B | · | $10.08B | $9.97B | $9.87B | · | $9.39B | $9.44B | |
| Liabilities + Equity | $11.58B | $11.74B | $11.89B | $18.24B | $17.14B | $17.02B | $17.45B | $17.29B | $17.52B | · | $15.66B | $15.73B | $15.80B | · | $15.89B | $16.07B | |
| Shares Outstanding | 305,600,000 | 313,400,000 | 317,600,000 | 338,200,000 | 339,900,000 | 341,200,000 | 346,900,000 | 350,300,000 | 352,000,000 | 350,700,000 | 351,400,000 | 351,900,000 | 353,500,000 | · | 353,800,000 | 355,600,000 |
Cashflow 14
| Kennzahl | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $114M | $56M | $109M | $138M | $108M | $50M | $108M | $136M | $137M | · | · | · | · | · | · | · | |
| Stock-based Comp | $21M | $20M | $42M | $27M | $23M | $23M | $14M | $24M | $29M | $9M | $30M | $29M | $27M | $26M | $23M | · | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | · | $18M | · | · | · | |
| Other Non-cash | $-36M | · | · | · | $-93M | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $235M | $366M | $164M | $311M | $242M | $502M | $459M | $309M | $257M | $447M | $411M | $321M | $174M | $464M | $330M | · | |
| CapEx | $27M | $30M | $11M | $37M | $21M | $23M | $8M | $29M | $26M | $5M | $28M | $21M | $25M | $36M | $23M | · | |
| Investing Cash Flow | $-27M | $-56M | $-28M | $-25M | $-26M | $4M | $-18M | $-45M | $-1.74B | $-71M | $-83M | $-16M | $-25M | $-34M | $-30M | · | |
| Stock Repurchased | $500M | $265M | $1.00B | $142M | $203M | $467M | $270M | $153M | $0 | $65M | $79M | $129M | $0 | $67M | $133M | · | |
| Net Stock Activity | $-500M | · | · | · | $-203M | · | · | · | · | · | · | · | $0 | · | · | · | |
| Dividends Paid | $18M | $19M | $19M | $27M | $27M | $27M | $28M | $28M | $28M | $28M | $25M | $25M | $25M | $25M | $25M | · | |
| Financing Cash Flow | $-228M | $-364M | $-1.53B | $650M | $-141M | $-496M | $-282M | $-322M | $307M | $799M | $-325M | $-254M | $-187M | $-435M | $-256M | · | |
| Net Change in Cash | $-19M | $-55M | $-1.40B | $941M | $79M | $2M | $167M | $-60M | $-1.18B | $1.17B | $1M | $40M | $-36M | $4M | $22M | · | |
| Free Cash Flow | $208M | · | · | · | $215M | · | · | · | $230M | · | · | · | $150M | · | · | · | |
| Levered FCF | $235M | · | · | · | $242M | · | · | · | $191M | · | · | · | $123M | · | · | · |
Rentabilität 8
| Kennzahl | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 63.2% | · | 63.2% | 59.0% | 59.8% | · | 60.0% | 59.8% | 59.3% | · | 59.8% | 59.3% | 58.1% | · | 58.1% | 57.0% | |
| Operating Margin | 17.9% | · | 15.5% | 14.6% | 15.8% | · | 19.3% | 19.4% | 19.8% | · | 19.5% | 19.1% | 16.5% | · | 17.3% | 15.9% | |
| Net Margin | 12.8% | · | 5.3% | 11.0% | 11.7% | · | 14.4% | 12.6% | 13.6% | · | 14.6% | 13.7% | 11.9% | · | 13.0% | 11.8% | |
| Pretax Margin | 15.3% | · | 13.1% | 12.6% | 13.7% | · | 15.1% | 14.7% | 15.3% | · | 17.2% | 16.4% | 14.1% | · | 14.9% | 14.2% | |
| EBITDA Margin | 28.5% | · | 26.2% | 23.7% | 25.0% | · | 19.3% | 19.4% | 19.8% | · | 19.5% | 19.1% | 16.5% | · | 17.3% | 15.9% | |
| ROA | · | · | 0.37% | 0.94% | 0.99% | · | 1.3% | 1.2% | 1.2% | · | 1.4% | 1.3% | 1.1% | · | 1.2% | · | |
| ROE | · | · | 0.64% | 1.6% | 1.7% | · | 2.1% | 1.9% | 2.0% | · | 2.2% | 2.1% | 1.8% | · | 2.0% | · | |
| ROIC | · | · | 1.4% | 1.3% | 1.4% | · | 2.0% | 1.8% | 1.9% | · | 1.9% | 1.9% | 1.6% | · | 1.7% | · |
Liquidität & Solvenz 5
| Kennzahl | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 0.7 | 1.0 | 1.0 | · | 1.3 | 1.2 | 1.5 | · | 1.0 | 1.0 | 0.9 | · | 0.9 | · | |
| Quick Ratio | · | · | 0.4 | 0.7 | 0.7 | · | 0.8 | 0.8 | 1.0 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | · | |
| Debt / Equity | · | · | 0.5 | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | · | |
| LT Debt / Equity | · | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | · | |
| Interest Coverage | -6.1 | · | -6.3 | -6.9 | -7.3 | · | · | · | 6.9 | · | 9.8 | 8.8 | 7.5 | · | 9.5 | 11.1 |
Effizienz 3
| Kennzahl | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | · | |
| Inventory Turnover | · | · | 0.9 | 1.1 | 1.0 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | · | |
| Receivables Turnover | · | · | 1.3 | 1.6 | 1.6 | · | 1.7 | 1.7 | 1.6 | · | 1.6 | 1.6 | 1.6 | · | 1.7 | · |
Bewertung (TTM) 14
| Kennzahl | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.24B | · | $4.11B | $4.09B | $4.09B | · | $4.50B | $5.03B | $5.47B | · | $5.94B | $5.91B | $5.76B | · | $5.67B | $5.52B | |
| Net Income TTM | $530M | · | $615M | $755M | $796M | · | $842M | $830M | $808M | · | $790M | $746M | $702M | · | $693M | $655M | |
| Market Cap | · | · | $15.41B | $18.25B | $18.60B | · | $20.70B | $19.56B | $22.82B | · | $19.64B | $19.83B | $18.16B | · | $15.54B | · | |
| Enterprise Value | · | · | $18.29B | $21.23B | $21.57B | · | $23.75B | $22.70B | $26.05B | · | $21.66B | $22.09B | $20.58B | · | $18.40B | · | |
| P/E | 33.6 | · | 27.7 | 24.3 | 24.0 | · | 25.2 | 24.0 | 28.6 | · | 25.2 | 27.0 | 26.3 | · | 23.1 | 23.1 | |
| P/S | · | · | 3.8 | 4.5 | 4.5 | · | 4.6 | 3.9 | 4.2 | · | 3.3 | 3.4 | 3.2 | · | 2.7 | · | |
| P/B | · | · | 2.4 | 1.8 | 1.8 | · | 2.0 | 1.9 | 2.2 | · | 1.9 | 2.0 | 1.8 | · | 1.7 | · | |
| P / Cash Flow | · | · | · | · | 77.0 | · | · | · | 88.9 | · | · | · | 104.1 | · | · | · | |
| P / FCF | · | · | · | · | 86.5 | · | · | · | 99.1 | · | · | · | 121.4 | · | · | · | |
| EV / EBITDA | · | · | 68.1 | 59.0 | 58.5 | · | 80.4 | 75.2 | 86.2 | · | 74.4 | 75.8 | 85.6 | · | 73.0 | · | |
| EV / FCF | · | · | · | · | 100.3 | · | · | · | 113.1 | · | · | · | 137.6 | · | · | · | |
| EV / Revenue | · | · | 4.5 | 5.2 | 5.3 | · | 5.3 | 4.5 | 4.8 | · | 3.6 | 3.7 | 3.6 | · | 3.2 | · | |
| Earnings Yield | 3.0% | · | 3.6% | 4.1% | 4.2% | · | 4.0% | 4.2% | 3.5% | · | 4.0% | 3.7% | 3.8% | · | 4.3% | 4.3% | |
| Payout Ratio | 13.5% | · | · | · | 15.8% | · | · | · | 13.6% | · | · | · | 14.2% | · | · | · |
Finanzberichte Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
Gewinn- und Verlustrechnung
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Umsatz | $4.16B | $4.08B | $3.91B | $5.83B | $5.25B |
| Bruttogewinnmarge % | 63.5% | 59.9% | 59.3% | 57.7% | 57.2% |
| Betriebsgewinnmarge % | 17.3% | 19.4% | 18.7% | 17.0% | 15.5% |
| Nettoergebnis | $579M | $833M | $866M | $755M | $608M |
| Verwässerte EPS | $1.73 | $2.36 | $2.43 | $2.10 | $1.63 |
Bilanz
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fremdkapital / Eigenkapital | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 |
| Liquiditätsgrad | 0.7 | 1.2 | 2.0 | 0.9 | 0.7 |
| Quick Ratio | 0.5 | 0.8 | 1.6 | 0.6 | 0.5 |
Cashflow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Freier Cashflow | $978M | $1.41B | $1.25B | $1.21B | $911M |
Neueste Nachrichten Aktuelle Schlagzeilen über dieses Unternehmen
Meine Kennzahlen Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
📊
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.