Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$1.61
—
—
Dec. 31, 2025
$-2.55
—
—
March 31, 2024
$-0.19
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$292M
$287M
$247M
$177M
$175M
$237M
$216M
$195M
$148M
$148M
$112M
$101M
R&D Expense
·
·
·
·
·
·
·
$195.7K
$1M
$777.9K
$0
·
SG&A Expense
$58M
$51M
$43M
$30M
$34M
$40M
$34M
$29M
$22M
$18M
$14M
$13M
Operating Expenses
$290M
$286M
$252M
$168M
$184M
$229M
$206M
$190M
$152M
$142M
$109M
$98M
Operating Income
$2M
$1M
$-4M
$9M
$-9M
$7M
$9M
$4M
$-3M
$6M
$3M
$3M
Interest Expense
$8M
$7M
$8M
$5M
$5M
$5M
$3M
$2M
·
$80.7K
·
·
Other Non-op
$-209.0K
$8.0K
$-471.0K
$1M
$3M
$-1M
$-261.0K
$-2M
$-571.7K
$-80.7K
·
$15.1K
Pretax Income
$-5M
$-4M
$-11M
$13M
$-12M
$3M
$6M
$3M
$-4M
$6M
$3M
·
Income Tax
$423.0K
$729.0K
$432.0K
$1M
$-3M
$-544.0K
$2M
$195.0K
$725.0K
$2M
$931.0K
$1M
Net Income
$-6M
$-7M
$-12M
$11M
$-7M
$8M
$1M
$2M
$-3M
$4M
$2M
$1M
EPS (Basic)
$-2.23
$-2.42
$-4.32
$3.79
$-2.53
$2.74
$0.44
$0.74
$-1.51
$1.86
$1.05
$0.61
EPS (Diluted)
$-2.23
$-2.42
$-4.32
$3.78
$-2.53
$2.73
$0.44
$0.74
$-1.51
$1.84
$1.04
$0.60
Shares (Basic)
2,750,000
2,816,000
2,847,000
2,880,000
2,882,000
2,791,000
3,052,000
3,064,209
2,125,224
2,372,527
2,359,610
2,414,184
Shares (Diluted)
2,750,000
2,816,000
2,847,000
2,888,000
2,882,000
2,798,000
3,060,000
3,071,528
2,125,224
2,396,824
2,379,928
2,433,058
EBITDA
$6M
$4M
$-245.0K
$11M
$-6M
$13M
$16M
$4M
$-3M
·
$3M
$3M
Balance Sheet32
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$7M
$6M
$6M
$11M
$6M
$12M
$5M
$3M
$5M
$13M
$4M
Short-term Investments
$422.0K
$531.0K
$0
$859.0K
$1M
$2M
$2M
$290.4K
$2M
$5M
$5M
$1M
Receivables
$24M
$23M
$27M
$20M
$7M
$13M
$11M
$15M
$19M
$12M
$10M
$10M
Inventory
$39M
$61M
$71M
$75M
$72M
$61M
$27M
$34M
$20M
$12M
$8M
$12M
Prepaid Expense
$3M
$2M
$3M
$10M
$4M
$5M
$6M
$1M
$2M
$2M
$612.3K
$845.6K
Other Current Assets
$5M
$3M
·
·
·
·
·
$658.6K
·
·
·
$135.7K
Current Assets
$79M
$103M
$117M
$128M
$106M
$98M
$71M
$62M
$49M
$39M
$39M
$31M
PP&E (Net)
$20M
$21M
$21M
$21M
$9M
$5M
$4M
$5M
$5M
$5M
$3M
$4M
PP&E (Gross)
$30M
$29M
$28M
$27M
$13M
$10M
$8M
$9M
$10M
$8M
$7M
$12M
Accum. Depreciation
$9M
$8M
$7M
$5M
$5M
$4M
$3M
$5M
·
·
·
·
Goodwill
$11M
$11M
$11M
$10M
$4M
$4M
$4M
$4M
$4M
$275.4K
·
·
Intangibles
$10M
$11M
$12M
$13M
$2M
$749.0K
$998.0K
$1M
$1M
$1M
·
·
Other Non-current Assets
$2M
$4M
$4M
$3M
$6M
$2M
$200.0K
$421.0K
$372.0K
$317.5K
$224.2K
$135.7K
Total Assets
$174M
$177M
$190M
$208M
$141M
$151M
$115M
$97M
$65M
$52M
$43M
$37M
Accounts Payable
$18M
$15M
$10M
$9M
$8M
$11M
$11M
$10M
$12M
$7M
$5M
$6M
Accrued Liabilities
$17M
$16M
$13M
$13M
·
·
·
$12M
$9M
$7M
$4M
$3M
Short-term Debt
·
·
·
·
·
·
·
$9M
$25.0K
$2M
·
·
Current Liabilities
$48M
$47M
$64M
$31M
$28M
$68M
$53M
$31M
$20M
$16M
$8M
$9M
Capital Leases
$12M
$11M
$11M
$7M
$7M
$7M
$0
·
·
·
·
·
Deferred Tax
$2M
$2M
$2M
$3M
$595.0K
$579.0K
$0
$92.0K
$8.0K
$546.0K
$416.0K
$842.0K
Other Non-current Liabilities
$866.0K
$0
$47.0K
$1M
$2M
$1M
$597.0K
$785.8K
$3M
$615.2K
·
·
Total Liabilities
$168M
$158M
$164M
$171M
$119M
$120M
$86M
$71M
$42M
$17M
·
·
Long-term Debt
$110M
$113M
$125M
$136M
$87M
$86M
$58M
$48M
·
·
·
·
Total Debt
·
·
·
·
·
·
·
$9M
$25.0K
·
$5M
·
Common Stock
$758.0K
$758.0K
$757.0K
$756.0K
$756.0K
$756.0K
$506.0K
$510.9K
$510.7K
$593.1K
$593.1K
$588.8K
Paid-in Capital
$947.0K
$859.0K
$728.0K
$393.0K
$0
$3M
$3M
$4M
$4M
$5M
$5M
$5M
Retained Earnings
$2M
$8M
$14M
$27M
$16M
$24M
$21M
$21M
$18M
$29M
$24M
$22M
Treasury Stock
$6M
$5M
$4M
$3M
$3M
$3M
$0
·
·
·
·
·
AOCI
$-647.0K
$-80.0K
$816.0K
$-263.0K
$-684.0K
$-537.0K
$-205.0K
$-260.9K
$-212.0K
$-140.5K
$-134.9K
$-7.8K
Stockholders' Equity
$-3M
$5M
$12M
$25M
$14M
$24M
$24M
$25M
$23M
$34M
$30M
$27M
Liabilities + Equity
$174M
$177M
$190M
$208M
$141M
$151M
$115M
$97M
$65M
$52M
$43M
$37M
Shares Outstanding
2,702,639
3,030,000
3,027,000
3,023,000
3,023,000
2,881,853
2,022,637
2,043,607
2,042,789
2,372,527
2,372,527
2,355,028
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$3M
$4M
$2M
$3M
$6M
$7M
$2M
$3M
$1M
$856.9K
$752.4K
Stock-based Comp
·
·
·
·
·
·
·
·
·
$29.3K
$9.0K
$23.2K
Deferred Tax
$-300.0K
$30.0K
$-609.0K
$-367.0K
·
·
$-1M
$-10.6K
$-659.0K
$90.5K
$-372.0K
$911.0K
Amort. of Intangibles
·
·
·
·
·
·
$368.0K
$323.0K
$105.0K
$51.0K
$0
·
Other Non-cash
$48M
$39M
$43M
$-86M
$-136.0K
$-67M
$13M
·
·
·
·
·
Operating Cash Flow
$23M
$17M
$17M
$-33M
$-2M
$-25M
$21M
$-277.8K
$-8M
$3M
$7M
$-554.6K
CapEx
$1M
$1M
$1M
$2M
$4M
$2M
$1M
$2M
$2M
$1M
$799.7K
$1M
Investing Cash Flow
$-20M
$-2M
$-6M
$-33M
$3M
$9M
$-23M
$-27M
$-4M
$-5M
$-2M
$-3M
Debt Issued
$25M
$25M
$11M
$34M
$59M
$36M
$28M
$38M
·
·
·
·
Net Debt Issued
$-10M
$-3M
$-17M
$30M
$32M
$-11M
$12M
$34M
·
·
·
·
Stock Repurchased
$1M
$876.0K
·
·
·
·
$744.2K
·
$8M
·
·
$1M
Net Stock Activity
$-1M
·
·
·
·
·
$-744.2K
·
$-8M
·
·
$-1M
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
$733.9K
Financing Cash Flow
$-5M
$-14M
$-12M
$59M
$71.0K
$19M
$10M
$29M
$9M
$-6M
$5M
$-2M
Net Change in Cash
$-1M
$753.0K
$-1M
$-8M
$356.0K
$3M
$8M
$1M
$-3M
$-8M
$10M
$-5M
Free Cash Flow
$22M
$16M
$16M
$-35M
$-6M
$-28M
$20M
$-20M
$-10M
·
$6M
$-2M
Levered FCF
$13M
$8M
$7M
$-39M
$-9M
$-33M
$17M
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
0.65%
0.44%
-1.8%
4.9%
-5.2%
3.1%
3.2%
2.2%
-2.1%
·
3.0%
2.6%
Net Margin
-2.1%
-2.4%
-5.0%
6.2%
-4.2%
3.2%
0.54%
1.2%
-2.2%
·
2.2%
1.5%
Pretax Margin
-1.7%
-1.4%
-4.6%
7.6%
-6.7%
1.1%
1.9%
1.4%
-2.8%
·
·
·
EBITDA Margin
2.1%
1.4%
-0.10%
6.0%
-3.5%
5.5%
6.3%
2.2%
-2.1%
·
3.0%
2.6%
ROA
-3.5%
-3.7%
-6.2%
6.3%
-5.0%
5.7%
1.3%
2.8%
-5.5%
·
6.2%
4.0%
ROE
-790.2%
-81.8%
-67.3%
57.0%
-38.6%
31.7%
5.4%
9.5%
-11.2%
·
8.4%
5.4%
ROIC
-64.4%
31.4%
-38.4%
32.5%
-47.6%
36.7%
22.5%
11.5%
-15.8%
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
2.2
1.8
4.1
3.8
1.5
1.4
2.0
2.4
·
4.7
3.5
Quick Ratio
0.6
0.6
0.5
0.8
0.7
0.3
0.6
0.6
1.2
·
3.5
1.7
Debt / Equity
·
·
·
·
·
·
·
0.4
0.0
·
0.2
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.2
·
Interest Coverage
0.2
0.2
-0.6
1.8
-2.0
1.6
2.4
·
·
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.7
1.6
1.2
1.0
1.2
1.8
2.4
2.4
2.5
·
2.8
2.8
Receivables Turnover
12.5
11.4
10.5
13.5
17.9
19.8
14.6
11.4
9.5
·
11.3
9.2
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-1.19
$1.72
$4.22
$8.59
$4.76
$8.33
$12.04
$12.29
$11.24
·
$12.56
$11.62
Revenue / Share
$106.13
$101.86
$86.87
$61.31
$60.76
$84.63
$122.47
$94.99
$69.86
·
$47.14
$41.42
Cash Flow / Share
$8.54
$6.10
$5.94
$-11.46
$-0.63
$-8.96
$10.26
$-0.14
$-3.55
·
$3.35
$-0.23
Cash / Share
$2.19
$2.56
$2.06
$1.96
$3.82
$2.07
$6.19
$2.35
$1.35
·
$5.97
$1.60
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
$0.30
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
$0.30
EPS (TTM)
$-2.23
$-2.42
$-4.32
$3.78
$-2.53
$2.73
$0.44
$0.74
$-1.51
$1.84
$1.04
$0.60
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
1.8%
16.0%
39.7%
1.1%
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
18.1%
17.9%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$292M
$287M
$247M
$177M
$175M
$237M
$216M
$195M
$148M
$148M
$112M
$101M
Net Income TTM
$-6M
$-7M
$-12M
$11M
$-7M
$8M
$1M
$2M
$-3M
$4M
$2M
$1M
Market Cap
$46M
$62M
$71M
$65M
$69M
$36M
$41M
$34M
$27M
·
$39M
$19M
Enterprise Value
·
·
·
·
·
·
·
$39M
$23M
·
$24M
·
P/E
-7.6
-9.2
-5.8
6.0
-9.4
4.6
45.7
22.8
-8.9
8.8
15.8
13.4
P/S
0.2
0.2
0.3
0.4
0.4
0.2
0.2
0.2
0.2
·
0.3
0.2
P/B
-14.2
12.9
5.9
2.6
5.0
1.5
1.7
1.4
1.2
·
1.3
0.7
P / Tangible Book
·
·
·
53.1
8.7
·
·
·
·
·
·
·
P / Cash Flow
1.9
3.6
4.2
-2.0
-37.7
-1.4
1.9
-124.1
-3.6
·
4.9
-34.3
P / FCF
2.0
3.8
4.5
-1.9
-12.0
-1.3
2.1
-1.7
-2.8
·
6.4
-10.3
EV / EBITDA
·
·
·
·
·
·
·
9.1
-7.3
·
7.2
·
EV / FCF
·
·
·
·
·
·
·
-1.9
-2.3
·
4.1
·
EV / Revenue
·
·
·
·
·
·
·
0.2
0.2
·
0.2
·
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
3.9%
Earnings Yield
-13.2%
-10.9%
-17.2%
16.6%
-10.6%
21.8%
2.2%
4.4%
-11.2%
11.4%
6.3%
7.4%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
50.0%
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
$733.9K
Income Statement14
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$71M
$64M
$71M
$66M
$78M
$81M
$66M
$73M
$64M
$79M
$71M
$74M
$61M
$61M
$51M
$51M
SG&A Expense
$17M
$18M
$15M
$15M
$14M
$14M
$15M
$13M
$13M
$13M
$12M
$9M
$12M
$11M
$12M
$4M
Operating Expenses
$75M
$66M
$70M
$69M
$76M
$78M
$67M
$71M
$65M
$78M
$71M
$80M
$61M
$61M
$50M
$43M
Operating Income
$-4M
$6M
$446.0K
$-3M
$1M
$4M
$-577.0K
$1M
$-2M
$761.0K
$658.0K
$-6M
$135.0K
$179.0K
$834.0K
$8M
Interest Expense
·
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-op
$47.0K
$-201.0K
$678.0K
$33.0K
$-420.0K
$-505.0K
$683.0K
$0
$142.0K
$-777.0K
$643.0K
$137.0K
$-97.0K
$-357.0K
$-154.0K
$-109.0K
Pretax Income
$-2M
$7M
$-807.0K
$-7M
$-896.0K
$3M
$103.0K
$-1M
$-2M
$-1M
$184.0K
$-9M
$-48.0K
$-2M
$-610.0K
$7M
Income Tax
$121.0K
$2M
$-136.0K
$-331.0K
$347.0K
$336.0K
$71.0K
$-122.0K
$153.0K
$487.0K
$211.0K
$968.0K
$-156.0K
$-572.0K
$192.0K
$1M
Net Income
$-2M
$4M
$-2M
$-7M
$-1M
$3M
$-335.0K
$-2M
$-3M
$-2M
$-531.0K
$-9M
$-590.0K
$-1M
$-1M
$4M
EPS (Basic)
$-0.91
$1.61
$-0.61
$-2.55
$-0.47
$0.91
$-0.12
$-0.60
$-1.06
$-0.57
$-0.19
$-3.18
$-0.21
$-0.43
$-0.50
$1.51
EPS (Diluted)
$-0.91
$1.61
$-0.61
$-2.55
$-0.47
$0.91
$-0.12
$-0.60
$-1.06
$-0.57
$-0.19
$-3.18
$-0.21
$-0.43
$-0.50
$1.52
Shares (Basic)
2,703,000
2,703,000
2,703,000
·
2,756,000
2,760,000
2,761,000
·
2,822,000
2,820,000
2,818,000
·
2,836,000
2,865,000
2,866,000
·
Shares (Diluted)
2,703,000
2,703,000
2,703,000
·
2,756,000
2,760,000
2,761,000
·
2,822,000
2,820,000
2,818,000
·
2,836,000
2,865,000
2,866,000
·
EBITDA
$-4M
$6M
$2M
·
$2M
$4M
$183.0K
·
$-2M
$761.0K
$1M
·
$135.0K
$179.0K
$2M
·
Balance Sheet30
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$37M
$17M
$14M
$6M
$18M
$9M
$8M
$7M
$4M
$5M
$6M
$6M
$5M
$7M
$7M
$6M
Short-term Investments
$595.0K
$1M
$485.0K
$422.0K
·
·
·
$531.0K
$326.0K
·
$365.0K
·
$622.0K
$788.0K
$877.0K
$859.0K
Receivables
$43M
$19M
$25M
$24M
$25M
$31M
$23M
$23M
$18M
$27M
$32M
$27M
$15M
$23M
$16M
$20M
Inventory
$65M
$47M
$40M
$39M
$39M
$51M
$58M
$61M
$54M
$54M
$64M
$71M
$86M
$88M
$86M
$75M
Prepaid Expense
$3M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$10M
$10M
$8M
$3M
$12M
$13M
$12M
$10M
Other Current Assets
$5M
$8M
$7M
$4M
$4M
$5M
$5M
$3M
·
·
·
·
·
·
·
·
Current Assets
$161M
$96M
$93M
$79M
$90M
$103M
$101M
$103M
$89M
$98M
$113M
$117M
$131M
$147M
$137M
$128M
PP&E (Net)
$136M
$20M
$20M
$20M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
PP&E (Gross)
·
·
·
$30M
·
·
·
$29M
·
·
·
$28M
·
·
·
$27M
Accum. Depreciation
$11M
$10M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
Goodwill
$12M
$12M
$12M
$11M
$10M
$11M
$11M
$11M
$11M
$10M
$11M
$11M
$10M
$10M
$10M
$10M
Intangibles
$14M
$10M
$10M
$10M
$10M
$11M
$11M
$11M
$11M
$11M
$12M
$12M
$11M
$11M
$12M
$13M
Other Non-current Assets
$5M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
Total Assets
$382M
$185M
$190M
$174M
$188M
$197M
$175M
$177M
$163M
$172M
$187M
$190M
$212M
$226M
$213M
$208M
Accounts Payable
$16M
$16M
$18M
$18M
$10M
$16M
$14M
$15M
$14M
$12M
$11M
$10M
$9M
$13M
$11M
$9M
Accrued Liabilities
$47M
$22M
$21M
$17M
$16M
$14M
$15M
$16M
$12M
$12M
$15M
$13M
$15M
$14M
$14M
$13M
Current Liabilities
$168M
$46M
$49M
$48M
$47M
$45M
$47M
$47M
$45M
$51M
$50M
$64M
$68M
$73M
$29M
$31M
Capital Leases
$13M
$11M
$11M
$12M
$12M
$13M
$12M
$11M
$11M
$11M
$11M
$11M
$6M
$6M
$6M
$7M
Deferred Tax
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
Other Non-current Liabilities
$2M
$231.0K
$886.0K
$866.0K
$3M
$2M
$1M
$0
$0
$0
$47.0K
$47.0K
$1M
$1M
$1M
$1M
Total Liabilities
$376M
$177M
$185M
$168M
$174M
$181M
$163M
$158M
$142M
$149M
$162M
$164M
$178M
$192M
$178M
$171M
Long-term Debt
$194M
$118M
$124M
$110M
$123M
$127M
$112M
$113M
$101M
$108M
$121M
$125M
$142M
$153M
$140M
$136M
Common Stock
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$757.0K
$757.0K
$757.0K
$757.0K
$756.0K
$756.0K
Paid-in Capital
$1M
$1M
$987.0K
$947.0K
$908.0K
$878.0K
$876.0K
$859.0K
$990.0K
$911.0K
$807.0K
$728.0K
$650.0K
$571.0K
$472.0K
$393.0K
Retained Earnings
$2M
$5M
$494.0K
$2M
$9M
$10M
$8M
$8M
$9M
$12M
$13M
$14M
$23M
$25M
$26M
$27M
Treasury Stock
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
AOCI
$1M
$-162.0K
$-465.0K
$-647.0K
$-79.0K
$204.0K
$-186.0K
$-80.0K
$231.0K
$241.0K
$583.0K
$816.0K
$800.0K
$68.0K
$-300.0K
$-263.0K
Stockholders' Equity
$-1M
$69.0K
$-5M
$-3M
$5M
$7M
$4M
$5M
$7M
$10M
$11M
$12M
$21M
$23M
$24M
$25M
Liabilities + Equity
$382M
$185M
$190M
$174M
$188M
$197M
$175M
$177M
$163M
$172M
$187M
$190M
$212M
$226M
$213M
$208M
Shares Outstanding
2,702,639
2,702,639
2,702,639
2,702,639
2,742,259
2,760,047
2,760,047
2,775,163
2,821,504
2,821,504
2,817,754
2,818,374
2,821,996
2,850,748
2,866,418
2,866,418
Cash Flow11
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$2M
$827.0K
$1M
$1M
$1M
$949.0K
$760.0K
$710.0K
$699.0K
$699.0K
$690.0K
$1M
$1M
$1M
$861.0K
$714.0K
Other Non-cash
·
·
$-743.0K
·
·
·
$-312.0K
·
·
·
$3M
·
·
·
$-2M
·
Operating Cash Flow
$-18M
$-5M
$-1M
$4M
$16M
$3M
$113.0K
$-6M
$7M
$12M
$3M
$21M
$10M
$-11M
$-3M
$-13M
CapEx
$783.0K
$213.0K
$231.0K
$149.0K
$351.0K
$242.0K
$339.0K
$398.0K
$121.0K
$153.0K
$404.0K
$170.0K
$245.0K
$412.0K
$351.0K
$325.0K
Investing Cash Flow
$-7M
$17M
$-3M
$-3M
$-3M
$-16M
$2M
$-3M
$63.0K
$177.0K
$-21.0K
$-3M
$-1M
$-716.0K
$-1M
$-14M
Debt Issued
$55M
$0
$11M
$27.0K
$15M
$10M
$0
$25M
$0
$0
$0
$2M
$0
$2M
$6M
$18M
Net Debt Issued
·
·
$9M
·
·
·
$-3M
·
·
·
$-1M
·
·
·
$5M
·
Financing Cash Flow
$50M
$-9M
$13M
$-13M
$-5M
$14M
$-1M
$11M
$-8M
$-13M
$-4M
$-17M
$-12M
$12M
$5M
$30M
Net Change in Cash
$24M
$3M
$8M
$-12M
$10M
$479.0K
$862.0K
$3M
$-736.0K
$-498.0K
$-669.0K
$580.0K
$-3M
$-58.0K
$1M
$3M
Free Cash Flow
·
·
$-1M
·
·
·
$-226.0K
·
·
·
$3M
·
·
·
$-3M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$3M
·
·
·
$-5M
·
Profitability7
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
-5.3%
8.6%
0.63%
·
2.3%
4.8%
-0.87%
·
-2.5%
0.96%
0.92%
·
0.22%
0.29%
1.6%
·
Net Margin
-3.5%
6.8%
-2.3%
·
-1.7%
3.1%
-0.50%
·
-4.7%
-2.0%
-0.74%
·
-0.96%
-2.0%
-2.8%
·
Pretax Margin
-2.6%
11.3%
-1.1%
·
-1.1%
4.1%
0.16%
·
-3.1%
-1.4%
0.26%
·
-0.08%
-3.1%
-1.2%
·
EBITDA Margin
-5.3%
8.6%
2.4%
·
2.3%
4.8%
0.28%
·
-2.5%
0.96%
1.9%
·
0.22%
0.29%
3.3%
·
ROA
-0.86%
2.3%
-0.90%
·
-0.74%
1.4%
-0.18%
·
-1.6%
-0.81%
-0.27%
·
-0.31%
-0.65%
-0.80%
·
ROE
-124.3%
122.6%
645.4%
·
-21.6%
29.8%
-4.3%
·
-21.1%
-9.8%
-3.0%
·
-2.8%
-5.5%
-7.6%
·
ROIC
343.9%
5553.8%
-8.0%
·
49.3%
49.8%
-4.3%
·
-25.1%
11.0%
-0.85%
·
-1.4%
0.55%
4.5%
·
Liquidity & Solvency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.0
2.1
1.9
·
1.9
2.3
2.1
·
2.0
1.9
2.3
·
1.9
2.0
4.7
·
Quick Ratio
0.5
0.8
0.8
·
0.9
0.9
0.7
·
0.5
0.6
0.8
·
0.3
0.4
0.8
·
Interest Coverage
·
·
·
·
·
·
·
·
-1.1
0.4
0.4
·
0.1
0.1
0.5
·
Efficiency2
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.3
0.4
·
0.4
0.4
0.4
·
0.3
0.4
0.4
·
0.3
0.3
0.3
·
Receivables Turnover
2.1
2.6
3.0
·
3.6
2.8
2.4
·
3.8
3.2
3.0
·
4.8
3.1
3.8
·
Per Share5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$-0.43
$0.03
$-1.71
·
$1.86
$2.55
$1.49
·
$2.44
$3.51
$4.02
·
$7.57
$8.01
$8.42
·
Revenue / Share
$26.32
$23.73
$26.22
·
$28.26
$29.44
$24.05
·
$22.59
$28.00
$25.35
·
$21.65
$21.18
$17.75
·
Cash Flow / Share
·
·
$-0.41
·
·
·
$0.04
·
·
·
$1.24
·
·
·
$-0.88
·
Cash / Share
$13.83
$6.46
$5.35
·
$6.73
$3.12
$2.83
·
$1.59
$1.77
$2.01
·
$1.68
$2.48
$2.52
·
EPS (TTM)
$-2.46
$-2.02
·
·
$-0.28
$-0.87
$-2.35
·
$-5.00
$-4.15
$-4.01
·
$0.38
$0.15
$3.18
·
Valuation (TTM)11
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$272M
$279M
·
·
$298M
$284M
$282M
·
$289M
$286M
$268M
·
$224M
$208M
$191M
·
Net Income TTM
$-7M
$-6M
·
·
$-812.0K
$-2M
$-7M
·
$-14M
$-12M
$-11M
·
$1M
$419.0K
$9M
·
Market Cap
$52M
$64M
$59M
·
$55M
$45M
$59M
·
$48M
$63M
$71M
·
$70M
$49M
$47M
·
P/E
-7.8
-11.7
·
·
-71.2
-18.6
-9.1
·
-3.4
-5.4
-6.3
·
65.1
114.1
5.2
·
P/S
0.2
0.2
·
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
0.2
0.2
·
P/B
-44.1
929.1
-12.8
·
10.7
6.3
14.3
·
6.9
6.4
6.2
·
3.3
2.1
2.0
·
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
·
24.0
23.1
·
P / Cash Flow
·
·
-54.3
·
·
·
521.0
·
·
·
20.3
·
·
·
-18.6
·
Dividend Yield
1.4%
1.1%
·
·
1.3%
1.7%
1.2%
·
1.5%
1.2%
1.0%
·
1.1%
1.5%
1.6%
·
Earnings Yield
-12.9%
-8.5%
·
·
-1.4%
-5.4%
-11.0%
·
-29.6%
-18.6%
-16.0%
·
1.5%
0.88%
19.3%
·
Annual Payout
$733.9K
$733.9K
·
·
$733.9K
$733.9K
$733.9K
·
$733.9K
$733.9K
$733.9K
·
$733.9K
$733.9K
$733.9K
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-03-31
2024-03-31
2023-03-31
2022-03-31
2021-03-31
Revenue
$292M
$287M
$247M
$177M
$175M
Operating Margin %
0.65%
0.44%
-1.8%
4.9%
-5.2%
Net Income
$-6M
$-7M
$-12M
$11M
$-7M
Diluted EPS
$-2.23
$-2.42
$-4.32
$3.78
$-2.53
Metric
2025-03-31
2024-03-31
2023-03-31
2022-03-31
2021-03-31
Current Ratio
1.6
2.2
1.8
4.1
3.8
Quick Ratio
0.6
0.6
0.5
0.8
0.7
Metric
2025-03-31
2024-03-31
2023-03-31
2022-03-31
2021-03-31
Free Cash Flow
$22M
$16M
$16M
$-35M
$-6M
Institutional owners (13F)
17 filers
· $6.2M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders17
Value held$6.2M
New positions3
Exited positions0
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
3 (-1 vs prior Q)
0 (-4 vs prior Q)
2 (0 vs prior Q)
3 (+1 vs prior Q)
+9K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
AIR T INC, Groveland Capital LLC, AO Partners I, LP, AO Partners LLC, Glenhurst Co., Swenson Nicholas John
×3 filings
Farnam Street Partners, L.P., FS Special Opportunities I, L.P., Farnam Street Capital, Inc., Raymond E. Cabillot, Peter O. Haeg, CARR, LLC OF MN
×4 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
24 insiders
· 4 officers · 11 directors