BRFH Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Dec. 29, 2021
1-for-13
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$14M2016-12-31 → 2025-12-31
EPS$-0.172022-12-31 → 2025-12-31
Free Cash Flow$-2M2018-12-31 → 2025-12-31
Net margin-17.9%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
BRFH
5Y avg
Peer Median
Verdict
P/E (TTM)
-3.95Y avg ≈-10.8
≈-10.8
·
·
P/S (TTM)
0.75Y avg ≈5.1
≈5.1
1.2
Overvalued
P/B (MRQ)
-164.85Y avg ≈15.3
≈15.3
·
·
EV / EBITDA
-4.4
·
·
·
Price / FCF (TTM)
-3.35Y avg ≈-24.8
≈-24.8
·
·
Price / Cash Flow (TTM)
-4.45Y avg ≈-21.9
≈-21.9
·
·
EV / Revenue
1.0
·
·
·
EV / FCF
-7.9
·
·
·
Price / Tangible Book (MRQ)
-66.25Y avg ≈34.8
≈34.8
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
BRFH
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
13.0%5Y avg ≈27.6%
≈27.6%
·
·
Operating Margin (TTM)
-18.9%5Y avg ≈-41.1%
≈-41.1%
-2.9%
Weak
EBITDA Margin (TTM)
-17.6%5Y avg ≈-25.6%
≈-25.6%
0.13%
Weak
Pretax Margin
-21.0%
·
-4.3%
Weak
Net Profit Margin (TTM)
-17.9%5Y avg ≈-35.1%
≈-35.1%
-5.0%
Weak
ROA (TTM)
-43.4%5Y avg ≈-47.1%
≈-47.1%
-9.3%
Weak
ROE (TTM)
-364.2%5Y avg ≈-155.3%
≈-155.3%
-37.6%
Weak
ROIC
-148.1%
·
-32.9%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
BRFH
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-14.4
·
·
·
Current Ratio (MRQ)
0.75Y avg ≈2.3
≈2.3
0.9
Low liquidity
Quick Ratio
0.25Y avg ≈1.8
≈1.8
0.4
Low liquidity
Long-Term Debt / Equity (MRQ)
-5.7
·
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
BRFH
5Y avg
Peer Median
Verdict
Revenue YoY
32.6%5Y avg ≈50.2%
≈50.2%
·
·
Revenue CAGR 3Y
15.8%5Y avg ≈26.5%
≈26.5%
·
·
Revenue CAGR 5Y
40.8%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
BRFH
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.175Y avg ≈$-0.26
≈$-0.26
·
·
Revenue / Share
$0.90
·
·
·
Cash Flow / Share
$-0.11
·
·
·
Cash / Share
$0.025Y avg ≈$0.20
≈$0.20
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
BRFH
5Y avg
Peer Median
Verdict
Asset Turnover
1.85Y avg ≈1.4
≈1.4
1.5
In line
Inventory Turnover
7.05Y avg ≈6.4
≈6.4
5.7
Top tier
Receivables Turnover
10.25Y avg ≈12.3
≈12.3
9.6
Top tier
Revenue / Employee
≈$444.0K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-88.4%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 14, 2026
$-0.12
$-0.05
-135.3%
March 31, 2026
May 14, 2026
$-0.04
$-0.09
53.9%
Dec. 31, 2025
$-0.04
$-0.08
51.0%
Sept. 30, 2025
$-0.02
$-0.01
-96.1%
June 30, 2025
$-0.05
$-0.06
18.3%
March 31, 2025
$-0.05
$-0.04
-22.5%
Dec. 31, 2024
$-0.06
$-0.01
-488.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$14M
$11M
$8M
$9M
$7M
$3M
$4M
$4M
$2M
$1M
$490.9K
Cost of Revenue
$11M
$7M
$5M
$8M
$4M
$2M
$2M
$2M
$1M
$772.8K
$280.6K
Gross Profit
$3M
$4M
$3M
$1M
$3M
$764.1K
$2M
$2M
$889.7K
$684.7K
$210.3K
R&D Expense
$128.0K
$132.0K
$115.0K
$382.0K
$245.0K
$515.1K
$538.4K
$674.2K
$575.0K
$432.1K
·
SG&A Expense
$3M
$3M
$3M
$4M
$2M
$4M
$7M
$8M
$9M
$10M
$7M
Operating Expenses
$7M
$6M
$6M
$8M
$5M
$5M
$8M
$8M
$10M
$11M
$7M
Operating Income
$-3M
$-3M
$-3M
$-6M
$-2M
$-4M
$-5M
$-6M
$-9M
$-10M
$-7M
Interest Expense
·
·
·
·
$128.0K
$479.1K
$1M
$764.8K
·
$250.8K
$424.2K
Other Non-op
·
·
·
·
$830.0K
$56.6K
$-406.1K
$1M
·
·
·
Pretax Income
$-3M
$-3M
·
·
·
·
·
·
·
·
·
Income Tax
$-285.0K
·
·
·
·
·
·
·
·
·
·
Net Income
$-3M
$-3M
$-3M
$-6M
$-1M
$-4M
$-6M
$-7M
$-9M
$-10M
$-7M
EPS (Basic)
$-0.17
$-0.19
$-0.21
$-0.47
$-0.10
·
·
·
·
·
·
EPS (Diluted)
$-0.17
$-0.19
$-0.21
$-0.47
·
·
·
·
·
·
·
Shares (Basic)
15,804,000
14,678,000
13,359,000
12,924,000
12,070,000
·
·
·
·
·
·
Shares (Diluted)
15,804,000
14,678,000
13,359,000
12,924,000
·
·
·
·
·
·
·
EBITDA
$-3M
·
$403.0K
$-6M
$-2M
$-4M
$-5M
$-6M
$-9M
$-10M
·
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$325.0K
$235.0K
$2M
$3M
$6M
$2M
$1000.0K
$1M
$1M
$9M
$2M
Receivables
$2M
$829.0K
$821.0K
$126.0K
$1M
$425.0K
$284.7K
$357.3K
$301.0K
$131.1K
$28.6K
Inventory
$2M
$2M
$1M
$1M
$705.0K
$870.2K
$634.7K
$1M
$1M
$317.9K
$328.0K
Prepaid Expense
$182.0K
$104.0K
$67.0K
$79.0K
$64.0K
$47.1K
$17.6K
$98.5K
$24.5K
$25.9K
$30.5K
Current Assets
$4M
$3M
$4M
$4M
$8M
$3M
$2M
$3M
$3M
$10M
$2M
PP&E (Net)
$8M
$333.0K
$409.0K
$801.0K
$2M
$2M
$2M
$3M
$2M
$1M
$688.8K
PP&E (Gross)
$11M
$3M
$3M
$3M
$4M
$4M
$4M
$3M
$2M
$2M
$839.4K
Accum. Depreciation
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$1M
$665.7K
$396.9K
$-249.7K
Intangibles
$125.0K
$178.0K
$241.0K
$306.0K
$370.0K
$430.2K
$479.5K
$537.8K
$586.9K
$619.9K
$617.3K
Other Non-current Assets
$180.0K
$84.0K
$7.0K
·
·
·
·
·
·
·
·
Total Assets
$13M
$3M
$5M
$6M
$10M
$6M
$5M
$6M
$5M
$12M
$4M
Accounts Payable
$3M
$1M
$2M
$2M
$974.0K
$353.0K
$625.1K
$1M
$421.2K
$153.8K
$131.8K
Accrued Liabilities
$388.0K
$142.0K
$85.0K
$286.0K
$228.0K
$298.5K
$250.1K
$175.3K
$439.0K
$746.4K
$236.3K
Short-term Debt
$3M
·
·
·
·
·
·
·
·
·
$50.0K
Current Liabilities
$11M
$3M
$2M
$3M
$1M
$2M
$2M
$2M
$1M
$904.1K
$3M
Capital Leases
·
·
·
·
$14.0K
$94.2K
$159.2K
·
·
·
·
Total Liabilities
$12M
$3M
$2M
$3M
$2M
$3M
$5M
$6M
$1M
$913.1K
$3M
Long-term Debt
$766.0K
$223.0K
·
·
·
$1M
$1M
$4M
·
$12.8K
$60.0K
Total Debt
$766.0K
·
·
·
·
·
·
·
$0
$12.8K
·
Common Stock
·
·
·
·
·
$12
$130
$123
$119
$117
$86
Paid-in Capital
$68M
$64M
$63M
$61M
$60M
$53M
$47M
$41M
$38M
$36M
$16M
Retained Earnings
$-66M
$-64M
$-61M
$-58M
$-52M
$-51M
$-47M
$-41M
$-34M
$-25M
$-15M
Stockholders' Equity
$1M
$578.0K
$3M
$3M
$9M
$2M
$283.7K
$-35.0K
$4M
$11M
$1M
Liabilities + Equity
$13M
$3M
$5M
$6M
$10M
$6M
$5M
$6M
$5M
$12M
$4M
Shares Outstanding
15,969,281
14,746,172
14,420,105
12,934,741
12,905,112
11,471,797
130,341,737
122,770,960
118,690,527
117,103,276
86,186,453
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$255.0K
$283.0K
$403.0K
$444.0K
$639.0K
$529.4K
$586.2K
$447.7K
$309.1K
$208.6K
$174.9K
Stock-based Comp
$536.0K
$784.0K
$562.0K
$386.0K
$92.0K
$276.6K
$225.0K
$598.8K
$2M
$1M
·
Deferred Tax
$-285.0K
·
·
·
·
·
$-2M
$-1M
$-863.9K
$-3M
·
Amort. of Intangibles
$54.0K
$63.0K
$63.0K
$64.0K
$64.0K
$63.8K
$63.6K
$63.6K
$62.1K
$61.5K
·
Other Non-cash
$522.0K
·
$-1M
$3M
$-1M
$1M
$4M
·
·
·
·
Operating Cash Flow
$-2M
$-2M
$-3M
$-3M
$-2M
$-3M
$-3M
$-4M
$-7M
$-8M
·
CapEx
$123.0K
$53.0K
·
$13.0K
$151.0K
$59.7K
$466.2K
$1M
$535.2K
·
·
Investing Cash Flow
$-1M
$-53.0K
·
$-13.0K
$-151.0K
$-59.7K
$-471.5K
$-1M
$-564.4K
$-1M
·
Net Debt Issued
·
·
·
·
·
·
·
$-250.0K
$-12.8K
$-47.2K
·
Stock Issued
$3M
·
·
$5.0K
$6M
$4M
$2M
·
$35.4K
$16M
·
Net Stock Activity
$3M
·
·
$5.0K
$6M
$4M
$2M
·
$35.4K
$16M
·
Financing Cash Flow
$3M
$626.0K
$2M
$5.0K
$6M
$4M
$4M
$5M
$22.6K
$16M
·
Net Change in Cash
$90.0K
$-2M
$-1M
$-3M
$4M
$867.9K
$49.8K
$-263.3K
$-8M
$7M
·
Free Cash Flow
$-2M
·
·
$-3M
$-2M
$-3M
$-4M
$-5M
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
21.9%
·
35.5%
15.7%
37.4%
29.8%
53.7%
50.6%
45.6%
47.0%
·
Operating Margin
-24.2%
·
·
-67.9%
-31.3%
-163.9%
-120.4%
-145.9%
-446.2%
-682.0%
·
Net Margin
-19.0%
·
-34.8%
-67.9%
-18.9%
-161.7%
-129.9%
-172.9%
-446.2%
-699.2%
·
Pretax Margin
-21.0%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-22.4%
·
5.0%
-62.1%
-22.9%
-143.3%
-106.8%
-145.9%
-446.2%
-682.0%
·
ROA
-33.4%
·
-54.8%
-84.0%
-16.3%
-75.9%
-102.8%
-130.8%
-103.3%
-131.3%
·
ROE
-282.4%
·
-148.8%
-174.3%
-15.8%
-140.2%
-484.2%
24589.3%
-118.3%
-170.1%
·
ROIC
-148.1%
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
0.4
·
1.8
1.7
5.1
1.6
1.1
1.3
2.4
10.7
·
Quick Ratio
0.2
·
1.2
1.1
4.5
1.1
0.7
0.7
1.3
10.3
·
Debt / Equity
0.6
·
·
·
·
·
·
·
0.0
0.0
·
LT Debt / Equity
0.4
·
·
·
·
·
·
·
0.0
0.0
·
Interest Coverage
·
·
·
·
-16.1
-8.8
-4.3
-8.1
·
-39.6
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.8
·
1.6
1.2
0.9
0.5
0.8
0.8
0.2
0.2
·
Inventory Turnover
7.0
·
4.6
8.8
5.3
2.4
2.1
1.5
1.3
2.4
·
Receivables Turnover
10.2
·
17.2
13.6
8.1
7.2
13.4
12.9
9.2
18.3
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.08
·
$0.17
$0.19
$0.63
$0.02
$0.00
$-0.00
$0.04
$0.09
·
Revenue / Share
$0.90
·
$0.61
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.11
·
$-0.22
·
·
·
·
·
·
·
·
Cash / Share
$0.02
·
$0.13
$0.22
$0.43
$0.01
$0.01
$0.01
$0.01
$0.08
·
EPS (TTM)
$-0.17
$-0.19
$-0.21
$-0.47
·
·
·
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
32.6%
31.9%
-11.3%
36.8%
160.9%
·
·
·
·
·
·
Revenue CAGR 3Y
15.8%
17.0%
46.8%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
40.8%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$14M
$11M
$8M
$9M
$7M
$3M
$4M
$4M
$2M
$1M
·
Net Income TTM
$-3M
$-3M
$-3M
$-6M
$-1M
$-4M
$-6M
$-7M
$-9M
$-10M
·
Market Cap
$47M
·
$23M
$17M
$85M
$834M
$593M
$1.01B
$895M
$1.26B
·
Enterprise Value
$47M
·
·
·
·
·
·
·
$894M
$1.25B
·
P/E
-17.2
-15.5
-7.6
-2.8
·
·
·
·
·
·
·
P/S
3.3
·
2.8
1.8
12.6
324.7
137.7
237.4
448.1
866.9
·
P/B
35.2
·
9.2
6.7
10.3
358.7
2090.3
-28689.1
215.0
115.8
·
P / Tangible Book
38.8
108.4
10.1
6.4
10.4
440.2
·
·
·
·
·
P / Cash Flow
-28.1
·
-7.8
-6.4
-45.4
-260.7
-176.9
-243.6
-122.0
-157.5
·
P / FCF
-26.2
·
·
-6.3
-42.0
-255.9
-155.3
-192.1
·
·
·
EV / EBITDA
-14.9
·
·
·
·
·
·
·
-100.3
-126.2
·
EV / FCF
-26.4
·
·
·
·
·
·
·
·
·
·
EV / Revenue
3.3
·
·
·
·
·
·
·
447.5
860.6
·
Earnings Yield
-5.8%
-6.5%
-13.2%
-36.1%
·
·
·
·
·
·
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$5M
$6M
$5M
$4M
$2M
$3M
$3M
$4M
$1M
$3M
$2M
$3M
$2M
$2M
$1M
$2M
Cost of Revenue
$5M
$5M
$5M
$3M
$1M
$2M
$2M
$2M
$955.0K
$2M
$1M
$2M
$1M
$1M
$915.0K
$3M
Gross Profit
$-150.0K
$1M
$156.0K
$2M
$506.0K
$900.0K
$729.0K
$1M
$509.0K
$1M
$642.0K
$913.0K
$474.0K
$855.0K
$516.0K
$-723.0K
R&D Expense
$37.0K
$24.0K
$46.0K
$33.0K
$31.0K
$19.0K
$33.0K
$52.0K
$17.0K
$30.0K
$27.0K
$32.0K
$35.0K
$21.0K
$35.0K
$220.0K
SG&A Expense
$794.0K
$755.0K
$922.0K
$844.0K
$673.0K
$747.0K
$618.0K
$705.0K
$865.0K
$855.0K
$622.0K
$577.0K
$493.0K
$994.0K
$911.0K
$1M
Operating Expenses
$1M
$1M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$2M
$2M
Operating Income
$-2M
$-436.0K
$-2M
$-260.0K
$-868.0K
$-738.0K
$-822.0K
$-500.0K
$-1M
$-446.0K
$-696.0K
$-475.0K
·
·
·
$-3M
Interest Expense
$77.0K
$23.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income
$-2M
$-661.0K
$-763.0K
$-290.0K
$-880.0K
$-761.0K
$-852.0K
$-513.0K
$-1M
$-449.0K
$-717.0K
$-476.0K
$-742.0K
$-889.0K
$-2M
$-3M
EPS (Basic)
$-0.12
$-0.04
$-0.04
$-0.02
$-0.06
$-0.05
$-0.06
$-0.03
$-0.07
$-0.03
$-0.04
$-0.04
$-0.06
$-0.07
$-0.13
$-0.21
EPS (Diluted)
$-0.12
$-0.04
$-0.04
$-0.02
$-0.06
$-0.05
$-0.06
$-0.03
$-0.07
$-0.03
$-0.04
$-0.04
$-0.06
$-0.07
$-0.14
$-0.21
Shares (Basic)
16,152,000
16,044,596
·
15,940,000
15,664,000
15,387,665
·
14,744,000
14,722,000
14,500,863
·
13,036,000
13,003,000
12,977,000
·
12,931,000
Shares (Diluted)
16,152,000
16,044,596
·
15,940,000
15,664,000
15,387,665
·
14,744,000
14,722,000
14,500,863
·
13,036,000
13,003,000
12,977,000
·
12,931,000
EBITDA
$-2M
$-364.0K
·
$-260.0K
$-868.0K
$-664.0K
·
$-500.0K
·
$74.0K
·
·
·
·
·
$-3M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$324.0K
$2M
$325.0K
$2M
$712.0K
$2M
$235.0K
$401.0K
$383.0K
$1M
$2M
$1M
$952.0K
$2M
$3M
$3M
Receivables
$1M
$2M
$2M
$2M
$551.0K
$1M
$829.0K
$2M
$671.0K
$1M
$821.0K
$1M
$362.0K
$571.0K
$126.0K
$1M
Inventory
$2M
$2M
$2M
$1M
$2M
$1M
$2M
$770.0K
$2M
$1M
$1M
$748.0K
$970.0K
$1M
$1M
$602.0K
Prepaid Expense
$194.0K
$237.0K
$182.0K
$155.0K
$126.0K
$189.0K
$104.0K
$226.0K
$122.0K
$230.0K
$67.0K
$167.0K
$99.0K
$169.0K
$79.0K
$137.0K
Other Current Assets
$777.0K
$903.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$4M
$6M
$4M
$6M
$3M
$5M
$3M
$3M
$3M
$4M
$4M
$3M
$2M
$4M
$4M
$5M
PP&E (Net)
$9M
$8M
$8M
$697.0K
$320.0K
$308.0K
$333.0K
$390.0K
$300.0K
$350.0K
$409.0K
$487.0K
$627.0K
$297.0K
$801.0K
$1M
PP&E (Gross)
$12M
$11M
$11M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$4M
Accum. Depreciation
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$2M
$3M
Intangibles
$125.0K
$125.0K
$125.0K
$125.0K
$136.0K
$157.0K
$178.0K
$194.0K
$210.0K
$226.0K
$241.0K
$258.0K
$275.0K
$291.0K
$306.0K
$323.0K
Other Non-current Assets
$139.0K
$180.0K
$180.0K
$302.0K
$58.0K
$72.0K
$84.0K
$98.0K
$92.0K
$105.0K
$7.0K
·
·
·
·
·
Total Assets
$13M
$15M
$13M
$7M
$4M
$5M
$3M
$4M
$3M
$5M
$5M
$4M
$3M
$4M
$6M
$7M
Accounts Payable
$2M
$2M
$3M
$2M
$900.0K
$1M
$1M
$1M
$843.0K
$1M
$2M
$2M
$775.0K
$1M
$2M
$2M
Accrued Liabilities
$349.0K
$286.0K
$388.0K
$222.0K
$64.0K
$188.0K
$142.0K
$270.0K
$155.0K
$225.0K
$85.0K
$229.0K
$340.0K
$255.0K
$286.0K
$315.0K
Short-term Debt
$441.0K
$441.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$5M
$6M
$11M
$5M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$2M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
$111.0K
$126.0K
·
·
·
·
·
·
Total Liabilities
$13M
$13M
$12M
$5M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$2M
Long-term Debt
$765.0K
$791.0K
$766.0K
$596.0K
$176.0K
$200.0K
·
$246.0K
·
·
·
·
·
·
·
·
Total Debt
$1M
$1M
·
$596.0K
$176.0K
$200.0K
·
$246.0K
·
·
·
·
·
·
·
·
Paid-in Capital
$69M
$69M
$68M
$67M
$67M
$67M
$64M
$64M
$64M
$64M
$63M
$61M
$61M
$61M
$61M
$61M
Retained Earnings
$-69M
$-67M
$-66M
$-66M
$-65M
$-64M
$-64M
$-63M
$-62M
$-61M
$-61M
$-60M
$-60M
$-59M
$-58M
$-57M
Stockholders' Equity
$-84.0K
$2M
$1M
$2M
$2M
$3M
$578.0K
$1M
$2M
$3M
$3M
$1M
$1M
$2M
$3M
$4M
Liabilities + Equity
$13M
$15M
$13M
$7M
$4M
$5M
$3M
$4M
$3M
$5M
$5M
$4M
$3M
$4M
$6M
$7M
Shares Outstanding
16,208,160
16,104,853
15,969,281
15,940,261
15,940,261
15,920,047
14,746,172
14,746,172
14,723,906
14,719,875
14,420,105
13,104,614
13,002,603
13,002,603
12,934,741
12,934,741
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$75.0K
$72.0K
$70.0K
$36.0K
$75.0K
$74.0K
$66.0K
$73.0K
$70.0K
$74.0K
$78.0K
$120.0K
$119.0K
$86.0K
$100.0K
$58.0K
Stock-based Comp
$154.0K
$101.0K
$75.0K
$164.0K
$139.0K
$158.0K
$27.0K
$240.0K
$151.0K
$366.0K
$48.0K
$396.0K
$36.0K
$268.0K
$175.0K
$118.0K
Other Non-cash
·
$-2M
·
·
·
$23.0K
·
·
·
$-760.0K
·
·
·
·
·
·
Operating Cash Flow
$-669.0K
$-2M
$507.0K
$-598.0K
$-1M
$-506.0K
$-685.0K
$5.0K
$-780.0K
$-769.0K
$-950.0K
$77.0K
$-807.0K
$-1M
$-29.0K
$-696.0K
CapEx
$317.0K
$646.0K
$81.0K
$-52.0K
$66.0K
$28.0K
$-8.0K
$57.0K
·
·
·
·
·
·
$0
$0
Investing Cash Flow
$-317.0K
$-646.0K
$-1M
$52.0K
$-66.0K
$-28.0K
$8.0K
$-57.0K
·
·
·
·
·
·
$0
$0
Stock Issued
·
·
$0
$0
$0
$3M
·
·
·
·
·
·
·
·
$0
$0
Net Stock Activity
·
·
·
·
·
$3M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-514.0K
$5M
$-769.0K
$2M
$-25.0K
$2M
$511.0K
$70.0K
$0
$45.0K
$2M
$0
$0
$-18.0K
$0
$0
Net Change in Cash
$-2M
$1M
$-2M
$1M
$-1M
$2M
$-166.0K
$18.0K
$-784.0K
$-724.0K
$880.0K
$59.0K
$-825.0K
$-1M
$-29.0K
$-696.0K
Free Cash Flow
·
$-3M
·
·
·
$-534.0K
·
·
·
·
·
·
·
·
·
·
Profitability6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
-3.2%
18.3%
·
36.7%
31.1%
30.7%
·
34.6%
34.8%
41.4%
·
35.1%
31.4%
40.9%
·
-30.0%
Operating Margin
-32.2%
-7.7%
·
-6.2%
-53.4%
-25.2%
·
-13.8%
·
·
·
·
·
·
·
-112.5%
Net Margin
-39.5%
-11.7%
·
-6.9%
-54.1%
-26.0%
·
-14.1%
-69.1%
-15.9%
·
-18.3%
-49.1%
-43.5%
·
-112.5%
EBITDA Margin
-32.2%
-6.5%
·
-6.2%
-53.4%
-22.7%
·
-13.8%
·
2.6%
·
·
·
·
·
-112.5%
ROA
-22.6%
-6.6%
·
-5.5%
-24.8%
-15.1%
·
-13.3%
-30.0%
-10.1%
·
-9.0%
-12.5%
-13.5%
·
-30.6%
ROE
-189.6%
-29.6%
·
-17.4%
-47.3%
-28.6%
·
-38.1%
-64.4%
-20.5%
·
-17.2%
-18.1%
-19.7%
·
-44.7%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.7
1.1
·
1.2
2.0
2.0
·
1.4
1.8
1.9
·
1.2
1.3
1.5
·
2.1
Quick Ratio
0.3
0.7
·
1.0
0.8
1.4
·
0.9
0.7
1.2
·
0.8
0.7
0.9
·
1.7
Debt / Equity
-14.4
0.7
·
0.3
0.1
0.1
·
0.2
·
·
·
·
·
·
·
·
LT Debt / Equity
-5.7
0.3
·
0.2
0.0
0.0
·
0.1
·
·
·
·
·
·
·
·
Interest Coverage
-19.7
-19.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.6
0.6
·
0.8
0.5
0.6
·
0.9
0.4
0.6
·
0.5
0.3
0.3
·
0.3
Inventory Turnover
2.4
3.1
·
2.9
0.7
1.7
·
3.1
0.8
1.4
·
2.5
0.8
1.3
·
3.5
Receivables Turnover
5.7
3.0
·
2.0
2.7
2.0
·
2.6
2.8
2.9
·
2.3
1.9
1.8
·
2.1
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.01
$0.10
·
$0.12
$0.13
$0.18
·
$0.10
$0.11
$0.17
·
$0.10
$0.11
$0.14
·
$0.33
Revenue / Share
$0.29
$0.35
·
$0.27
$0.10
$0.19
·
$0.25
$0.10
$0.20
·
$0.20
$0.12
·
·
·
Cash Flow / Share
·
$-0.15
·
·
·
$-0.03
·
·
·
$-0.05
·
·
·
·
·
·
Cash / Share
$0.02
$0.11
·
$0.12
$0.04
$0.12
·
$0.03
$0.03
$0.08
·
$0.08
$0.07
$0.12
·
$0.22
EPS (TTM)
$-0.22
$-0.16
·
$-0.19
$-0.20
$-0.21
·
$-0.17
$-0.18
$-0.17
·
$-0.31
$-0.48
$-0.48
·
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$20M
$17M
·
$12M
$11M
$11M
·
$10M
$9M
$9M
·
$8M
$7M
$9M
·
$10M
Net Income TTM
$-4M
$-3M
·
$-3M
$-3M
$-3M
·
$-3M
$-3M
$-2M
·
$-4M
$-6M
$-6M
·
$-4M
Market Cap
$32M
$45M
·
$55M
$55M
$49M
·
$43M
$54M
$18M
·
$25M
$20M
$18M
·
$38M
Enterprise Value
$33M
$45M
·
$54M
$54M
$47M
·
$43M
·
·
·
·
·
·
·
·
P/E
-9.1
-17.6
·
-18.3
-17.1
-14.5
·
-17.1
-20.3
-7.1
·
-6.2
-3.1
-2.9
·
·
P/S
1.6
2.7
·
4.8
5.0
4.5
·
4.4
6.1
2.0
·
3.3
2.6
2.1
·
3.7
P/B
-385.9
27.0
·
28.9
26.6
17.4
·
30.6
32.2
7.0
·
19.4
13.3
9.7
·
8.9
P / Tangible Book
·
29.1
·
30.9
28.5
18.4
·
35.5
36.8
7.6
·
24.2
16.4
11.5
·
9.6
P / Cash Flow
·
-19.0
·
·
·
-96.0
·
·
·
-23.0
·
·
·
-14.4
·
·
EV / Revenue
1.7
2.6
·
4.7
4.9
4.3
·
4.3
·
·
·
·
·
·
·
·
Earnings Yield
-11.0%
-5.7%
·
-5.5%
-5.9%
-6.9%
·
-5.8%
-4.9%
-14.2%
·
-16.2%
-32.0%
-34.8%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$14M
$11M
$8M
$9M
$7M
Gross Margin %
21.9%
·
35.5%
15.7%
37.4%
Operating Margin %
-24.2%
·
·
-67.9%
-31.3%
Net Income
$-3M
$-3M
$-3M
$-6M
$-1M
Diluted EPS
$-0.17
$-0.19
$-0.21
$-0.47
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.6
·
·
·
·
Current Ratio
0.4
·
1.8
1.7
5.1
Quick Ratio
0.2
·
1.2
1.1
4.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-2M
·
·
$-3M
$-2M
Institutional owners (13F)
19 filers
· $9.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders19
Value held$9.0M
New positions4
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
4 (+2 vs prior Q)
1 (-1 vs prior Q)
3 (-1 vs prior Q)
3 (+1 vs prior Q)
+13K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Ibex Investors LLC, Justin B. Borus, Ibex Microcap Fund LLLP, Ibex Investment Holdings LLC
×8 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
10 insiders
· 3 officers · 7 directors