10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$5.46B2016-12-31 → 2025-12-31
EPS$6.722016-12-31 → 2025-12-31
Free Cash Flow$613M2016-12-31 → 2025-12-31
Net margin7.2%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
EPAM
5Y avg
Peer Median
Verdict
P/E (TTM)
14.75Y avg ≈46.1
≈46.1
11.8
Undervalued
P/S (TTM)
1.05Y avg ≈4.5
≈4.5
0.8
Fair value
P/B (MRQ)
1.65Y avg ≈6.6
≈6.6
1.2
Fair value
EV / EBITDA
8.55Y avg ≈33.8
≈33.8
·
·
Price / FCF (TTM)
11.65Y avg ≈41.5
≈41.5
·
·
Price / Cash Flow (TTM)
10.45Y avg ≈35.7
≈35.7
17.0
Fair value
EV / Revenue
0.85Y avg ≈4.2
≈4.2
·
·
EV / FCF
7.35Y avg ≈38.3
≈38.3
·
·
Price / Tangible Book (MRQ)
1.85Y avg ≈9.3
≈9.3
·
·
PEG Ratio
≈4.0
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
EPAM
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
10.0%5Y avg ≈11.6%
≈11.6%
4.5%
Top tier
EBITDA Margin
9.5%5Y avg ≈11.6%
≈11.6%
7.4%
Top tier
Pretax Margin (TTM)
9.8%5Y avg ≈11.6%
≈11.6%
6.1%
Top tier
Net Profit Margin (TTM)
7.2%5Y avg ≈9.4%
≈9.4%
3.4%
Top tier
ROA (TTM)
8.7%5Y avg ≈10.9%
≈10.9%
4.5%
Top tier
ROE (TTM)
11.2%5Y avg ≈14.4%
≈14.4%
12.5%
Below avg
ROIC
10.5%5Y avg ≈13.6%
≈13.6%
6.7%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
EPAM
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.05Y avg ≈0.0
≈0.0
0.1
Low debt
Current Ratio (MRQ)
2.85Y avg ≈3.4
≈3.4
2.2
Strong liquidity
Quick Ratio
1.35Y avg ≈2.1
≈2.1
1.1
Low liquidity
Long-Term Debt / Equity (MRQ)
0.05Y avg ≈0.0
≈0.0
0.1
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
EPAM
5Y avg
Peer Median
Verdict
Revenue YoY
15.4%5Y avg ≈16.6%
≈16.6%
·
·
Revenue CAGR 3Y
4.2%5Y avg ≈11.0%
≈11.0%
·
·
Revenue CAGR 5Y
15.5%
·
·
·
EPS YoY
-14.3%5Y avg ≈5.8%
≈5.8%
·
·
Net Income YoY
-16.9%5Y avg ≈5.2%
≈5.2%
·
·
EPS CAGR 3Y
-1.8%5Y avg ≈1.7%
≈1.7%
·
·
EPS CAGR 5Y
3.7%
·
·
·
Net Income CAGR 3Y
-3.4%5Y avg ≈1.0%
≈1.0%
·
·
Net Income CAGR 5Y
2.9%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
EPAM
5Y avg
Peer Median
Verdict
EPS (Diluted)
$6.725Y avg ≈$7.37
≈$7.37
·
·
Revenue / Share
$97.045Y avg ≈$80.63
≈$80.63
·
·
Cash Flow / Share
$11.655Y avg ≈$9.67
≈$9.67
·
·
Cash / Share
$23.885Y avg ≈$27.27
≈$27.27
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
EPAM
5Y avg
Peer Median
Verdict
Asset Turnover
1.15Y avg ≈1.2
≈1.2
0.9
Top tier
Revenue / Employee
≈$86.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise2.7%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$3.38
$3.21
5.4%
March 31, 2026
$2.86
$2.81
1.8%
Dec. 31, 2025
$3.26
$3.22
1.2%
Sept. 30, 2025
$3.08
$3.09
-0.24%
June 30, 2025
$2.77
$2.66
4.1%
March 31, 2025
$2.41
$2.32
4.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$5.46B
$4.73B
$4.69B
$4.82B
$3.76B
$2.66B
$2.29B
$1.84B
$1.45B
$1.16B
$914M
$730M
Cost of Revenue
$3.88B
$3.28B
$3.26B
$3.29B
$2.48B
$1.73B
$1.49B
$1.19B
$921M
$737M
$567M
$457M
SG&A Expense
$929M
$816M
$815M
$873M
$649M
$485M
$457M
$374M
$328M
$266M
$223M
$164M
Operating Income
$520M
$545M
$501M
$573M
$542M
$379M
$303M
$246M
$173M
$134M
$106M
$86M
Pretax Income
$506M
$584M
$537M
$507M
$533M
$378M
$300M
$250M
$174M
$126M
$106M
$87M
Income Tax
$128M
$130M
$120M
$88M
$52M
$51M
$38M
$10M
$102M
$27M
$22M
$17M
Net Income
$378M
$455M
$417M
$419M
$482M
$327M
$261M
$240M
$73M
$99M
$84M
$70M
EPS (Basic)
$6.76
$7.93
$7.21
$7.32
$8.52
$5.87
$4.77
$4.48
$1.40
$1.97
$1.73
$1.48
EPS (Diluted)
$6.72
$7.84
$7.06
$7.09
$8.15
$5.60
$4.53
$4.24
$1.32
$1.87
$1.62
$1.40
Shares (Basic)
55,893,000
57,288,000
57,829,000
57,291,000
56,511,000
55,727,000
54,719,000
53,623,000
52,077,011
50,309,000
48,720,844
47,189,000
Shares (Diluted)
56,233,000
57,983,000
59,085,000
59,169,000
59,064,000
58,446,000
57,668,000
56,673,000
54,984,173
53,215,000
51,985,873
49,734,000
EBITDA
$520M
$545M
$501M
$573M
$542M
$379M
$348M
$282M
$202M
$157M
$123M
$104M
Balance Sheet30
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1.30B
$1.29B
$2.04B
$1.68B
$1.45B
$1.32B
$937M
$771M
$583M
$362M
$199M
$221M
Short-term Investments
·
$2M
$61M
$60M
$0
·
·
·
·
·
·
·
Receivables
·
·
·
·
·
·
·
$0
$266M
$200M
$175M
$124M
Prepaid Expense
$130M
$138M
$97M
$85M
$54M
$30M
$40M
$26M
$25M
$18M
$14M
$9M
Other Current Assets
·
·
·
·
·
·
·
·
$5M
$7M
$423.0K
$2M
Current Assets
$2.53B
$2.43B
$3.09B
$2.76B
$2.27B
$1.91B
$1.47B
$1.20B
$960M
$647M
$529M
$415M
PP&E (Net)
$202M
$208M
$235M
$273M
$236M
$170M
$165M
$103M
$86M
$74M
$60M
$55M
PP&E (Gross)
$447M
$428M
$433M
$440M
$403M
$297M
$260M
$181M
$148M
$120M
$100M
$90M
Accum. Depreciation
$245M
$221M
$198M
$167M
$167M
$128M
$94M
$78M
$62M
$47M
$40M
$35M
Goodwill
$1.21B
$1.18B
$562M
$529M
$531M
$212M
$195M
$167M
$120M
$109M
$116M
$57M
Intangibles
$407M
$436M
$71M
$78M
$101M
$52M
$56M
$57M
$45M
$51M
$47M
$48M
Other Non-current Assets
$139M
$101M
$60M
$48M
$57M
$54M
$39M
$16M
$15M
$11M
$4M
$3M
Total Assets
$4.90B
$4.75B
$4.35B
$4.01B
$3.52B
$2.72B
$2.24B
$1.61B
$1.25B
$926M
$779M
$594M
Accounts Payable
$55M
$45M
$32M
$31M
$25M
$10M
$8M
$7M
$6M
$3M
$3M
$5M
Accrued Liabilities
·
·
·
·
·
·
·
$128M
$90M
$50M
$61M
$32M
Short-term Debt
·
·
·
$3M
$16M
$0
·
·
·
·
·
·
Current Liabilities
$977M
$821M
$645M
$747M
$763M
$466M
$387M
$263M
$181M
$116M
$128M
$125M
Capital Leases
$81M
$98M
$109M
$122M
$143M
$181M
$181M
$0
·
·
·
·
Deferred Tax
$77M
$92M
$9M
·
·
·
·
·
·
$3M
$2M
$5M
Other Non-current Liabilities
$64M
$82M
$92M
$109M
$91M
$23M
$9M
$18M
$9M
$3M
$2M
·
Total Liabilities
$1.22B
$1.12B
$881M
$1.01B
$1.03B
$738M
$648M
$349M
$275M
$144M
$165M
$130M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$35M
$0
Total Debt
$25M
$25M
$26M
$31M
$46M
·
·
·
·
·
·
·
Common Stock
$54.0K
$57.0K
$58.0K
$58.0K
$57.0K
$56.0K
$55.0K
$54.0K
$53.0K
$50.0K
$49.0K
$48.0K
Paid-in Capital
$1.39B
$1.19B
$1.01B
$848M
$712M
$661M
$607M
$545M
$474M
$375M
$303M
$230M
Treasury Stock
·
·
$0
$118.0K
$177.0K
$177.0K
$177.0K
$177.0K
$177.0K
$177.0K
$93.0K
$4M
AOCI
$19M
$-117M
$-39M
$-95M
$-54M
$-26M
$-31M
$-42M
$-18M
$-38M
$-35M
$-22M
Stockholders' Equity
$3.68B
$3.63B
$3.47B
$3.00B
$2.49B
$1.98B
$1.60B
$1.26B
$975M
$781M
$613M
$464M
Liabilities + Equity
$4.90B
$4.75B
$4.35B
$4.01B
$3.52B
$2.72B
$2.24B
$1.61B
$1.25B
$926M
$779M
$594M
Shares Outstanding
54,274,000
56,869,000
57,787,000
57,655,000
56,849,000
56,108,000
55,188,000
54,080,000
52,984,000
51,097,687
50,166,537
48,303,811
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$125M
$90M
$92M
$92M
$83M
$63M
$45M
$37M
$29M
$23M
$17M
$17M
Stock-based Comp
$177M
$167M
$148M
$100M
$112M
$75M
$72M
$59M
$52M
$49M
$46M
$25M
Deferred Tax
$-59M
$-64M
$-37M
$-42M
$-47M
$-20M
$-8M
$-48M
$13M
$-3M
$-15M
$-3M
Amort. of Intangibles
$71M
$29M
$23M
$22M
$18M
$12M
$10M
$9M
$8M
$8M
$5M
$5M
Restructuring
$48M
$31M
$29M
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
$-83M
$4M
$29M
$-4M
$-56M
$-4M
Operating Cash Flow
$655M
$559M
$563M
$464M
$572M
$544M
$287M
$292M
$193M
$167M
$76M
$105M
CapEx
$42M
$32M
$28M
$82M
$112M
$69M
$99M
$38M
$30M
$29M
$13M
$12M
Investing Cash Flow
$-49M
$-885M
$-67M
$-183M
$-369M
$-167M
$-145M
$-112M
$-36M
$-9M
$-125M
$-53M
Debt Issued
$6M
$8.0K
$825.0K
$2M
$31M
$0
$0
·
·
·
·
·
Net Debt Issued
$6M
$8.0K
$825.0K
$2M
$31M
·
·
·
·
·
·
·
Stock Repurchased
$662M
$398M
$165M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$-662M
$-398M
$-165M
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-651M
$-390M
$-166M
$-2M
$-60M
$-765.0K
$20M
$23M
$50M
$10M
$34M
$10M
Net Change in Cash
$11M
$-753M
$359M
$234M
$126M
$386M
$166M
$189M
$218M
$165M
$-21M
$51M
Taxes Paid
$184M
$196M
$177M
$113M
$87M
$55M
$65M
$40M
$27M
·
·
·
Free Cash Flow
$613M
$527M
$534M
$382M
$461M
$476M
$188M
$255M
$166M
$136M
$63M
$93M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
9.5%
11.5%
10.7%
11.9%
14.4%
14.3%
13.2%
13.3%
11.9%
11.5%
11.6%
11.8%
Net Margin
6.9%
9.6%
8.9%
8.7%
12.8%
12.3%
11.4%
13.0%
5.0%
8.6%
9.2%
9.5%
Pretax Margin
9.3%
12.4%
11.4%
10.5%
14.2%
14.2%
13.1%
13.6%
12.0%
10.9%
11.6%
11.9%
EBITDA Margin
9.5%
11.5%
10.7%
11.9%
14.4%
14.3%
15.2%
15.3%
13.9%
13.5%
13.5%
14.2%
ROA
7.8%
10.0%
10.0%
11.1%
15.4%
13.2%
13.5%
16.8%
6.7%
11.7%
12.3%
13.6%
ROE
10.3%
12.8%
12.9%
15.3%
20.5%
17.0%
18.3%
21.5%
8.3%
14.2%
15.7%
16.6%
ROIC
10.5%
11.6%
11.1%
15.6%
19.3%
16.5%
16.5%
18.7%
7.4%
13.4%
13.8%
14.9%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.6
3.0
4.8
3.7
3.0
4.1
3.8
4.6
5.3
5.6
4.1
3.3
Quick Ratio
1.3
1.6
3.3
2.2
1.9
2.8
2.4
4.1
4.7
4.8
2.9
2.8
Debt / Equity
0.0
0.0
0.0
0.0
0.0
·
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
0.0
0.0
0.0
·
·
·
·
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.0
1.1
1.3
1.2
1.1
1.2
1.3
1.3
1.4
1.3
1.4
Receivables Turnover
·
·
·
·
·
·
·
6.5
6.2
6.2
6.1
6.6
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$67.75
$63.82
$60.06
$52.06
$43.75
$35.34
$28.92
$23.35
$18.40
$15.29
$12.22
$9.61
Revenue / Share
$97.04
$81.54
$79.39
$81.54
$63.63
$45.50
$39.78
$32.52
$26.38
$21.80
$17.58
$14.68
Cash Flow / Share
$11.65
$9.64
$9.52
$7.84
$9.69
$9.31
$4.98
$5.16
$3.55
$3.10
$1.47
$2.11
Cash / Share
$23.88
$22.62
$35.24
$29.16
$25.45
$23.56
$16.97
$14.25
$11.00
$7.08
$3.98
$4.57
EPS (TTM)
$6.72
$7.84
$7.06
$7.09
$8.15
$5.60
$4.53
$4.24
$1.32
$1.87
$1.62
$1.40
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
15.4%
0.80%
-2.8%
28.4%
41.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.2%
8.0%
20.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
15.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-14.3%
11.1%
-0.42%
-13.0%
45.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
-1.8%
-1.3%
8.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
3.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-16.9%
9.0%
-0.56%
-12.9%
47.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-3.4%
-1.9%
8.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
2.9%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$5.46B
$4.73B
$4.69B
$4.82B
$3.76B
$2.66B
$2.29B
$1.84B
$1.45B
$1.16B
$914M
$730M
Net Income TTM
$378M
$455M
$417M
$419M
$482M
$327M
$261M
$240M
$73M
$99M
$84M
$70M
Market Cap
$11.12B
$13.30B
$17.18B
$18.90B
$38.00B
$20.11B
$11.71B
$6.27B
$5.69B
$3.29B
$3.94B
$2.31B
Enterprise Value
$9.85B
$12.03B
$15.11B
$17.25B
$36.60B
·
·
·
·
·
·
·
P/E
30.5
29.8
42.1
46.2
82.0
64.0
46.8
27.4
81.4
34.4
48.5
34.1
P/S
2.0
2.8
3.7
3.9
10.1
7.6
5.1
3.4
3.9
2.8
4.3
3.2
P/B
3.0
3.7
5.0
6.3
15.3
10.1
7.3
5.0
5.8
4.2
6.4
5.0
P / Tangible Book
5.4
6.6
6.1
7.9
20.5
11.7
·
·
·
·
·
·
P / Cash Flow
17.0
23.8
30.5
40.7
66.4
36.9
40.7
21.5
29.1
19.9
51.6
22.0
P / FCF
18.1
25.2
32.2
49.4
82.5
42.3
62.2
24.6
34.4
24.3
62.5
24.8
EV / EBITDA
18.9
22.1
30.1
30.1
67.5
·
·
·
·
·
·
·
EV / FCF
16.1
22.8
28.3
45.1
79.4
·
·
·
·
·
·
·
EV / Revenue
1.8
2.5
3.2
3.6
9.7
·
·
·
·
·
·
·
Earnings Yield
3.3%
3.4%
2.4%
2.2%
1.2%
1.6%
2.1%
3.6%
1.2%
2.9%
2.1%
2.9%
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.41B
$1.40B
$1.41B
$1.39B
$1.35B
$1.30B
$1.25B
$1.17B
$1.15B
$1.17B
$1.16B
$1.15B
$1.17B
$1.21B
$1.23B
$1.23B
Cost of Revenue
$985M
$1.01B
$984M
$983M
$964M
$952M
$868M
$764M
$811M
$834M
$798M
$794M
$809M
$856M
$833M
$827M
SG&A Expense
$245M
$240M
$243M
$235M
$232M
$219M
$217M
$207M
$194M
$198M
$214M
$195M
$194M
$212M
$205M
$198M
Operating Income
$152M
$117M
$149M
$145M
$126M
$99M
$137M
$177M
$121M
$111M
$122M
$114M
$144M
$120M
$170M
$180M
Pretax Income
$141M
$121M
$144M
$144M
$124M
$94M
$137M
$190M
$134M
$124M
$127M
$132M
$150M
$127M
$201M
$191M
Income Tax
$38M
$38M
$34M
$37M
$36M
$21M
$34M
$53M
$35M
$7M
$30M
$35M
$30M
$25M
$46M
$35M
Net Income
$103M
$83M
$109M
$107M
$88M
$73M
$103M
$136M
$99M
$116M
$98M
$97M
$120M
$102M
$155M
$156M
EPS (Basic)
$1.97
$1.53
$1.99
$1.92
$1.56
$1.29
$1.81
$2.40
$1.71
$2.01
$1.69
$1.68
$2.07
$1.77
$2.69
$2.72
EPS (Diluted)
$1.97
$1.52
$1.97
$1.91
$1.56
$1.28
$1.80
$2.37
$1.70
$1.97
$1.65
$1.65
$2.03
$1.73
$2.62
$2.63
Shares (Basic)
52,197,000
53,793,000
·
55,557,000
56,319,000
56,780,000
·
56,910,000
57,594,000
57,837,000
·
57,853,000
57,993,000
57,702,000
·
57,420,000
Shares (Diluted)
52,267,000
54,183,000
·
55,817,000
56,536,000
57,262,000
·
57,425,000
58,149,000
58,931,000
·
58,948,000
59,181,000
59,298,000
·
59,357,000
EBITDA
$152M
·
·
$145M
$126M
$99M
·
$177M
$121M
$111M
·
$114M
$144M
$120M
·
$180M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$789M
$1.04B
$1.30B
$1.24B
$1.04B
$1.17B
$1.29B
$2.04B
$1.79B
$1.98B
$2.04B
$1.87B
$1.78B
$1.75B
$1.68B
$1.49B
Short-term Investments
·
·
·
·
·
·
·
$22M
$61M
$62M
·
$60M
$71M
$60M
·
$60M
Prepaid Expense
$159M
$146M
$130M
$154M
$170M
$152M
$138M
$113M
$106M
$106M
·
$79M
$106M
$87M
·
$63M
Current Assets
$2.22B
$2.36B
$2.53B
$2.52B
$2.37B
$2.42B
$2.43B
$3.11B
$2.92B
$3.08B
·
$2.93B
$2.87B
$2.83B
·
$2.53B
PP&E (Net)
$205M
$203M
$202M
$199M
$202M
$203M
$208M
$208M
$210M
$222M
·
$240M
$256M
$267M
·
$210M
PP&E (Gross)
·
·
$447M
·
·
·
$428M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$245M
·
·
·
$221M
·
·
·
·
·
·
·
·
·
Goodwill
$1.20B
$1.20B
$1.21B
$1.21B
$1.21B
$1.19B
$1.18B
$622M
$608M
$595M
$562M
$548M
$534M
$534M
$529M
$506M
Intangibles
$373M
$386M
$407M
$420M
$436M
$427M
$436M
$74M
$78M
$81M
·
$70M
$68M
$73M
·
$79M
Other Non-current Assets
$156M
$151M
$139M
$133M
$123M
$111M
$101M
$98M
$68M
$60M
·
$56M
$53M
$52M
·
$51M
Total Assets
$4.57B
$4.70B
$4.90B
$4.84B
$4.71B
$4.72B
$4.75B
$4.46B
$4.22B
$4.37B
·
$4.16B
$4.09B
$4.07B
·
$3.74B
Accounts Payable
$42M
$40M
$55M
$43M
$45M
$44M
$45M
$31M
$31M
$27M
·
$25M
$27M
$29M
·
$28M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$8M
Current Liabilities
$804M
$884M
$977M
$835M
$747M
$789M
$821M
$681M
$602M
$659M
·
$614M
$584M
$683M
·
$728M
Capital Leases
$88M
$86M
$81M
$90M
$97M
$94M
$98M
$103M
$104M
$110M
·
$108M
$116M
$118M
·
$123M
Deferred Tax
$75M
$74M
$77M
$97M
$98M
$94M
$92M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$63M
$62M
$64M
$69M
$75M
$78M
$82M
$94M
$94M
$104M
·
$113M
$104M
$112M
·
$41M
Total Liabilities
$1.05B
$1.27B
$1.22B
$1.12B
$1.04B
$1.08B
$1.12B
$903M
$825M
$899M
·
$862M
$830M
$941M
·
$977M
Total Debt
$25M
·
·
$25M
$25M
$25M
·
$25M
$26M
$26M
·
$28M
$26M
$28M
·
$36M
Common Stock
$52.0K
$53.0K
$54.0K
$55.0K
$56.0K
$57.0K
$57.0K
$57.0K
$57.0K
$58.0K
·
$58.0K
$58.0K
$58.0K
·
$57.0K
Paid-in Capital
$1.49B
$1.36B
$1.39B
$1.33B
$1.29B
$1.24B
$1.19B
$1.13B
$1.09B
$1.04B
·
$951M
$914M
$864M
·
$802M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
$118.0K
$118.0K
$118.0K
·
$118.0K
AOCI
$-5M
$-14M
$19M
$12M
$21M
$-62M
$-117M
$-41M
$-69M
$-61M
·
$-92M
$-72M
$-78M
·
$-139M
Stockholders' Equity
$3.52B
$3.43B
$3.68B
$3.73B
$3.67B
$3.64B
$3.63B
$3.55B
$3.40B
$3.48B
·
$3.30B
$3.26B
$3.13B
·
$2.76B
Liabilities + Equity
$4.57B
$4.70B
$4.90B
$4.84B
$4.71B
$4.72B
$4.75B
$4.46B
$4.22B
$4.37B
·
$4.16B
$4.09B
$4.07B
·
$3.74B
Shares Outstanding
51,585,000
52,757,000
54,274,000
55,214,000
55,696,000
56,626,000
56,869,000
56,708,000
56,932,000
57,933,000
57,787,000
57,693,000
57,955,000
57,848,000
57,655,000
57,502,000
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$32M
$32M
$31M
$31M
$31M
$31M
$27M
$20M
$21M
$22M
$23M
$23M
$23M
$23M
$23M
$22M
Stock-based Comp
$46M
$50M
$45M
$45M
$39M
$48M
$45M
$42M
$36M
$45M
$38M
$38M
$33M
$39M
$32M
$33M
Deferred Tax
$-14M
$19M
$-63M
$9M
$-8M
$2M
$-39M
$-13M
$-14M
$2M
$-25M
$-16M
$4M
$823.0K
$13M
$-25M
Restructuring
$14M
$13M
$15M
$11M
$16M
$5M
$5M
$10M
$10M
$7M
·
$7M
·
·
·
·
Operating Cash Flow
$-2M
$-36M
$283M
$295M
$53M
$24M
$130M
$242M
$57M
$130M
$171M
$215M
$89M
$87M
$186M
$252M
CapEx
$15M
$18M
$15M
$8M
$10M
$9M
$16M
$5M
$5M
$7M
$10M
$4M
$7M
$8M
$21M
$19M
Investing Cash Flow
$-17M
$-16M
$-16M
$-9M
$-18M
$-5M
$-846M
$35M
$-23M
$-51M
$-21M
$-11M
$-18M
$-18M
$-31M
$-29M
Debt Issued
$40M
$140M
·
·
$0
$0
$8.0K
$0
$0
$0
$61.0K
$591.0K
$1.0K
$172.0K
$-2M
$887.0K
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
·
$172.0K
·
·
Stock Repurchased
$85M
$324M
$224M
$82M
$196M
$160M
$13M
$50M
$214M
$121M
$36M
$78M
$41M
$9M
$0
$0
Net Stock Activity
$-85M
·
·
·
·
$-160M
·
·
·
$-121M
·
·
·
$-9M
·
·
Financing Cash Flow
$-233M
$-192M
$-212M
$-86M
$-204M
$-150M
$1M
$-54M
$-226M
$-112M
$-22M
$-81M
$-48M
$-15M
$8M
$568.0K
Net Change in Cash
$-248M
$-259M
$58M
$197M
$-132M
$-112M
$-750M
$249M
$-199M
$-53M
$163M
$101M
$27M
$68M
$194M
$194M
Free Cash Flow
·
·
·
·
·
$15M
·
·
·
$123M
·
·
·
$79M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
10.8%
·
·
10.4%
9.3%
7.6%
·
15.2%
10.5%
9.5%
·
9.9%
12.3%
9.9%
·
14.7%
Net Margin
7.3%
·
·
7.7%
6.5%
5.7%
·
11.7%
8.6%
10.0%
·
8.4%
10.3%
8.5%
·
12.7%
Pretax Margin
9.9%
·
·
10.3%
9.1%
7.2%
·
16.2%
11.7%
10.6%
·
11.4%
12.8%
10.5%
·
15.6%
EBITDA Margin
10.8%
·
·
10.4%
9.3%
7.6%
·
15.2%
10.5%
9.5%
·
9.9%
12.3%
9.9%
·
14.7%
ROA
2.2%
1.8%
·
2.3%
2.0%
1.6%
·
3.2%
2.4%
2.8%
·
2.5%
3.1%
2.7%
·
4.5%
ROE
2.9%
·
·
2.9%
2.5%
2.1%
·
4.0%
3.0%
3.5%
·
3.2%
4.1%
3.6%
·
6.1%
ROIC
3.1%
·
·
2.9%
2.4%
2.1%
·
3.6%
2.6%
3.0%
·
2.5%
3.5%
3.1%
·
5.3%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.8
·
·
3.0
3.2
3.1
·
4.6
4.8
4.7
·
4.8
4.9
4.1
·
3.5
Quick Ratio
1.0
·
·
1.5
1.4
1.5
·
3.0
3.1
3.1
·
3.2
3.2
2.7
·
2.1
Debt / Equity
0.0
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
0.0
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
·
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$68.21
·
·
$67.49
$65.85
$64.33
·
$62.67
$59.67
$59.98
·
$57.19
$56.30
$54.09
·
$47.95
Revenue / Share
$27.07
·
·
$24.98
$23.94
$22.73
·
$20.33
$19.72
$19.78
·
$19.55
$19.77
$20.42
·
$20.67
Cash Flow / Share
·
·
·
·
·
$0.42
·
·
·
$2.20
·
·
·
$1.47
·
·
Cash / Share
$15.30
·
·
$22.44
$18.70
$20.73
·
$35.91
$31.39
$34.24
·
$32.46
$30.66
$30.24
·
$25.87
EPS (TTM)
$7.37
$6.27
·
$6.55
$7.01
$7.15
·
$7.69
$6.97
$7.30
·
$8.03
$9.01
$7.30
·
$6.87
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5.62B
$5.45B
·
$5.30B
$5.07B
$4.86B
·
$4.64B
$4.62B
$4.65B
·
$4.76B
$4.84B
$4.86B
·
$4.70B
Net Income TTM
$402M
$351M
·
$372M
$401M
$412M
·
$449M
$410M
$431M
·
$475M
$533M
$432M
·
$407M
Market Cap
$4.09B
·
·
$8.33B
$9.85B
$9.56B
·
$11.29B
$10.71B
$16.00B
·
$14.75B
$13.03B
$17.30B
·
$20.83B
Enterprise Value
$3.33B
·
·
$7.11B
$8.83B
$8.41B
·
$9.25B
$8.89B
$13.98B
·
$12.85B
$11.20B
$15.52B
·
$19.31B
P/E
10.8
21.6
·
23.0
25.2
23.6
·
25.9
27.0
37.8
·
31.8
24.9
41.0
·
52.7
P/S
0.7
·
·
1.6
1.9
2.0
·
2.4
2.3
3.4
·
3.1
2.7
3.6
·
4.4
P/B
1.2
·
·
2.2
2.7
2.6
·
3.2
3.2
4.6
·
4.5
4.0
5.5
·
7.6
P / Tangible Book
2.1
3.9
·
4.0
4.9
4.7
·
3.9
4.0
5.7
·
5.5
4.9
6.9
·
9.6
P / Cash Flow
·
·
·
·
·
395.7
·
·
·
123.1
·
·
·
198.1
·
·
EV / Revenue
0.6
·
·
1.3
1.7
1.7
·
2.0
1.9
3.0
·
2.7
2.3
3.2
·
4.1
Earnings Yield
9.3%
4.6%
·
4.3%
4.0%
4.2%
·
3.9%
3.7%
2.6%
·
3.1%
4.0%
2.4%
·
1.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$5.46B
$4.73B
$4.69B
$4.82B
$3.76B
Operating Margin %
9.5%
11.5%
10.7%
11.9%
14.4%
Net Income
$378M
$455M
$417M
$419M
$482M
Diluted EPS
$6.72
$7.84
$7.06
$7.09
$8.15
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.0
0.0
0.0
0.0
0.0
Current Ratio
2.6
3.0
4.8
3.7
3.0
Quick Ratio
1.3
1.6
3.3
2.2
1.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$613M
$527M
$534M
$382M
$461M
Institutional owners (13F)
502 filers
· $6.0B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders502
Value held$6.0B
New positions79
Exited positions158
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
79 (-16 vs prior Q)
158 (+30 vs prior Q)
159 (-43 vs prior Q)
161 (-19 vs prior Q)
+8.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.