Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-109.4%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
March 31, 2023
$1305.60
$-582.62
324.1%
Sept. 30, 2022
$-1020.00
$-728.28
-40.1%
June 30, 2022
$-1020.00
$-1040.40
2.0%
March 31, 2022
$-4284.00
$-520.20
-723.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$12M
$14M
$14M
$12M
$10M
$7M
$4M
SG&A Expense
$5M
$4M
$4M
$5M
$4M
$4M
$4M
Operating Expenses
$21M
$22M
$28M
$18M
$13M
$11M
$8M
Operating Income
$-9M
$-8M
$-14M
$-7M
$-3M
$-4M
$-3M
Interest Expense
$1M
·
·
·
·
·
·
Other Non-op
$-54.9K
$51.3K
$6.5K
$-4.3K
$-18M
$-54.6K
$-391.6K
Pretax Income
$-7M
$-9M
·
·
·
·
·
Net Income
$-7M
$-9M
$-12M
$6M
$-21M
$-4M
$-3M
EPS (Basic)
$-1.28
$-9.01
$-87.70
$-0.42
$-31.34
·
·
EPS (Diluted)
$-1.28
$-9.01
$-87.70
$-0.42
·
·
·
Shares (Basic)
5,451,940
1,007,020
165,899
1,094,781
673,137
4,183,625
·
Shares (Diluted)
5,451,940
1,007,020
165,899
1,094,989
673,137
·
·
EBITDA
·
·
$-11M
$-19M
$-3M
$-4M
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$1M
$372.7K
$1M
$505.4K
$4M
$45.2K
·
Receivables
·
·
·
$994.3K
$1M
$3M
$103.8K
Prepaid Expense
$767.0K
$681.5K
$333.8K
$245.5K
$2M
$38.1K
$32.3K
Current Assets
$4M
$4M
$4M
$3M
$8M
$1M
$647.0K
PP&E (Net)
$77.2K
$133.9K
$140.0K
$162.8K
$130.4K
$79.2K
$592.3K
PP&E (Gross)
$198.8K
$302.6K
$278.4K
$255.8K
$198.1K
$127.0K
$689.3K
Accum. Depreciation
$121.6K
$168.7K
$138.4K
$93.0K
$67.7K
$47.8K
$97.1K
Goodwill
$5M
$7M
$7M
$14M
$10M
$9M
$8M
Intangibles
$3M
$5M
$11M
$13M
$7M
$6M
$7M
Other Non-current Assets
$18.5K
$21.8K
$20.3K
$23.3K
$16.8K
$1.8K
$2.0K
Total Assets
$14M
$17M
$23M
$38M
$28M
$18M
$17M
Accounts Payable
$496.6K
$937.0K
$635.3K
$747.5K
$547.1K
$980.9K
$102.1K
Accrued Liabilities
$49.8K
$84.0K
$40.5K
$109.5K
$2M
$35.0K
$5.8K
Short-term Debt
$58.9K
$58.8K
$56.2K
$154.0K
·
·
·
Current Liabilities
$2M
$4M
$3M
$8M
$45M
$7M
$5M
Capital Leases
$661.2K
$847.3K
$484.3K
$714.1K
$805.3K
$262.9K
$411.2K
Other Non-current Liabilities
·
$326
·
$2M
·
·
·
Total Liabilities
$7M
$14M
$16M
$30M
$54M
$18M
$16M
Long-term Debt
$5M
$11M
$12M
$13M
$8M
$9M
$9M
Total Debt
·
·
$12M
·
$8M
$9M
·
Common Stock
$22.9K
$193.5K
$24.1K
$104.9K
$62.8K
$363.5K
$352.7K
Paid-in Capital
$61M
$51M
$46M
$36M
$27M
$12M
$8M
Retained Earnings
$-55M
$-48M
$-39M
$-27M
$-33M
$-12M
$-9M
Stockholders' Equity
$6M
$3M
$7M
$9M
$-26M
$-63.0K
$747.3K
Liabilities + Equity
$14M
$17M
$23M
$38M
$28M
$18M
$17M
Shares Outstanding
266,103
2,250,210
280,117
1,219,573
730,407
4,241,028
4,115,330
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$1M
$2M
$3M
$3M
$2M
$1M
$728.0K
Stock-based Comp
$5M
$533.6K
$875.1K
$1M
$749.1K
$1M
$1M
Amort. of Intangibles
$1M
$2M
$3M
$3M
$2M
$1M
$633.5K
Other Non-cash
·
·
$8M
$-14M
·
·
·
Operating Cash Flow
$-3M
$-3M
$-848.0K
$-3M
$-2M
$-468.5K
$-373.9K
CapEx
$15.9K
$24.3K
$22.9K
$61.5K
$71.1K
·
$562.3K
Investing Cash Flow
$5M
$-83.2K
$710.2K
$-25M
$-2M
$-2M
$-12M
Debt Issued
·
·
·
·
·
$673.7K
·
Net Debt Issued
·
·
·
·
·
$508.7K
·
Stock Issued
·
·
$1M
$2.1K
·
$1M
$3M
Net Stock Activity
·
·
·
$2.1K
$10M
$1M
·
Dividends Paid
$388.4K
·
·
·
·
·
·
Financing Cash Flow
$-1M
$2M
$966.9K
$25M
$9M
$2M
$13M
Net Change in Cash
$933.7K
$-941.2K
$829.1K
$-3M
$4M
$38.0K
$390.4K
Free Cash Flow
·
·
$-870.8K
$-3M
$-2M
·
·
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Operating Margin
·
·
-101.1%
-129.5%
-30.0%
-50.1%
·
Net Margin
·
·
-87.5%
38.6%
-217.3%
-50.8%
·
EBITDA Margin
·
·
-82.1%
-112.8%
-30.0%
-50.1%
·
ROA
·
·
-39.1%
·
-92.3%
-21.2%
·
ROE
·
·
-114.3%
·
310.2%
-2192.8%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
·
·
1.4
·
0.2
0.1
·
Quick Ratio
·
·
0.4
·
0.1
0.1
·
Debt / Equity
·
·
1.7
·
-0.3
77.4
·
LT Debt / Equity
·
·
1.5
·
-0.3
68.9
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
·
·
0.4
·
0.4
0.4
·
Receivables Turnover
·
·
·
·
4.9
42.8
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
·
·
$1.50
·
$-2.38
$0.03
·
Revenue / Share
·
·
$4.87
$15.30
·
·
·
Cash Flow / Share
·
·
$-0.30
$-2.91
·
·
·
Cash / Share
·
·
$0.28
·
$0.38
$0.12
·
EPS (TTM)
$-1.28
$-9.01
$-87.70
$-0.42
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-11.6%
2.4%
16.8%
21.1%
33.1%
·
·
Revenue CAGR 3Y
1.9%
13.1%
23.5%
·
·
·
·
Revenue CAGR 5Y
11.2%
·
·
·
·
·
·
Valuation (TTM)5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$12M
$14M
$14M
$12M
$10M
$7M
·
Net Income TTM
$-7M
$-9M
$-12M
$6M
$-21M
$-4M
·
P/E
-0.4
-0.3
·
·
·
·
·
Earnings Yield
-250.5%
-349.2%
·
·
·
·
·
Annual Payout
$388.4K
·
·
·
·
·
·
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$4M
$3M
$2M
$3M
$4M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$4M
$3M
$3M
SG&A Expense
$1M
$1M
$781.0K
$1M
$1M
$2M
$1M
$821.5K
$991.6K
$1M
$1M
$1M
$1M
$837.8K
$-121.8K
$1M
Operating Expenses
$4M
$5M
$4M
$6M
$5M
$6M
$4M
$4M
$4M
$9M
$13M
$5M
$5M
$5M
$4M
$4M
Operating Income
$-2M
$-1M
$-1M
$-4M
$-2M
$-1M
$-1M
$-512.0K
$-1M
$-5M
$-10M
$-1M
$-2M
$-1M
$-1M
$-1M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
$-370.9K
·
·
·
Other Non-op
$-16.3K
$-23.0K
$-13.8K
$-16.5K
$-20.1K
$-4.5K
$-14.5K
$65.8K
$11
$11
$19.9K
$-310
$-17.0K
$3.9K
$-24M
$-4.9K
Income Tax
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
·
Net Income
$-2M
$-1M
$-1M
$-1M
$-3M
$-2M
$-1M
$-837.3K
$-1M
$-5M
$-9M
$-139.0K
$-1M
$-2M
$-19M
$6M
EPS (Basic)
$-3.26
$-0.09
$0.43
$-0.20
$-33.90
$-0.66
$8.26
$-0.67
$-2.76
$-13.84
$-79.17
$-0.78
$-6.60
$-1.15
$-17.99
$5.29
EPS (Diluted)
$-3.26
$-0.09
$0.43
$-0.20
$-33.90
$-0.66
$8.26
$-0.67
$-2.76
$-13.84
$-77.55
$-0.78
$-6.60
$-2.77
$-4.03
$4.69
Shares (Basic)
610,289
17,008,046
·
5,826,995
79,962
2,612,721
·
1,252,799
539,133
386,413
·
177,733
159,795
1,553,953
·
1,156,939
Shares (Diluted)
610,289
17,008,046
·
5,826,995
79,962
2,612,721
·
1,252,799
539,133
386,413
·
177,733
159,795
2,185,847
·
1,304,878
EBITDA
$-2M
$-935.4K
·
$-4M
$-2M
$-1M
·
$-512.0K
$-1M
$-4M
·
$-1M
$-2M
$-351.1K
·
$-2M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$843.5K
$2M
$1M
$3M
$2M
$388.4K
$372.7K
$925.3K
$1M
$680.1K
$1M
$2M
$1M
$2M
$505.4K
$2M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
$978.9K
·
·
$1M
Prepaid Expense
$566.5K
$509.8K
$767.0K
$690.8K
$594.1K
$1M
$681.5K
$358.9K
$386.0K
$240.8K
$333.8K
$299.5K
$553.1K
$164.2K
$245.5K
$399.5K
Current Assets
$3M
$4M
$4M
$5M
$7M
$4M
$4M
$4M
$4M
$3M
$4M
$5M
$7M
$5M
$3M
$4M
PP&E (Net)
$69.1K
$70.9K
$77.2K
$111.3K
$112.4K
$131.2K
$133.9K
$136.5K
$140.5K
$144.7K
$140.0K
$146.0K
$149.1K
$155.5K
$162.8K
$199.0K
PP&E (Gross)
·
·
$198.8K
·
·
·
$302.6K
·
·
·
$278.4K
·
·
·
$255.8K
·
Accum. Depreciation
·
·
$121.6K
·
·
·
$168.7K
·
·
·
$138.4K
·
·
·
$93.0K
·
Goodwill
$5M
$5M
$5M
$6M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$14M
$14M
$14M
$14M
$33M
Intangibles
$3M
$3M
$3M
$4M
$4M
$5M
$5M
$6M
$6M
$7M
$11M
$12M
$12M
$13M
$13M
$14M
Other Non-current Assets
$18.5K
$18.5K
$18.5K
$20.3K
$21.8K
$21.8K
$21.8K
$21.8K
$21.8K
$21.8K
$20.3K
$23.3K
$23.3K
$23.3K
$23.3K
$23.3K
Total Assets
$13M
$14M
$14M
$16M
$18M
$17M
$17M
$17M
$18M
$18M
$23M
$32M
$35M
$34M
$38M
$55M
Accounts Payable
·
·
$496.6K
·
·
·
$937.0K
·
·
·
$635.3K
·
·
·
$747.5K
·
Accrued Liabilities
·
·
$49.8K
·
·
·
$84.0K
·
·
·
$40.5K
·
·
·
$109.5K
·
Short-term Debt
$106.2K
$10.2K
$58.9K
$106.4K
$106.2K
$9.9K
$58.8K
$106.7K
$108.5K
$11.6K
$56.2K
·
·
·
$154.0K
·
Current Liabilities
$2M
$2M
$2M
$3M
$5M
$4M
$4M
$3M
$4M
$4M
$3M
$4M
$5M
$5M
$8M
$8M
Capital Leases
$519.7K
$591.6K
$661.2K
$843.2K
$917.6K
$856.5K
$847.3K
$764.0K
$781.6K
$428.0K
$484.3K
$561.0K
$635.9K
$638.9K
$714.1K
$833.4K
Other Non-current Liabilities
·
·
·
$326
$326
$326
$326
·
·
·
·
·
·
$958.7K
·
·
Total Liabilities
$6M
$6M
$7M
$9M
$15M
$14M
$14M
$15M
$15M
$16M
$16M
$18M
$22M
$22M
$30M
$27M
Long-term Debt
$4M
$4M
$5M
$5M
$10M
$11M
$11M
$11M
$12M
$12M
$12M
$13M
$13M
$13M
$13M
$14M
Total Debt
$4M
$5M
·
$5M
$10M
$11M
·
$12M
$12M
$12M
·
$13M
$13M
$13M
·
$14M
Common Stock
$70.6K
$2M
$915.4K
$806.3K
$266.5K
$255.8K
$193.5K
$124.9K
$89.2K
$489.5K
$24.1K
$198.2K
$176.5K
$134.7K
$104.9K
$103.5K
Paid-in Capital
$65M
$62M
$61M
$60M
$55M
$52M
$51M
$49M
$49M
$46M
$46M
$44M
$43M
$41M
$36M
$36M
Retained Earnings
$-59M
$-57M
$-55M
$-54M
$-53M
$-50M
$-48M
$-47M
$-46M
$-44M
$-39M
$-30M
$-30M
$-29M
$-27M
$-8M
Stockholders' Equity
$7M
$7M
$6M
$7M
$3M
$3M
$3M
$3M
$3M
$2M
$7M
$14M
$13M
$12M
$9M
$28M
Liabilities + Equity
$13M
$14M
$14M
$16M
$18M
$17M
$17M
$17M
$18M
$18M
$23M
$32M
$35M
$34M
$38M
$55M
Shares Outstanding
820,948
21,253,013
10,644,124
9,375,127
3,098,876
2,974,869
2,250,210
1,452,249
1,037,027
5,692,387
280,117
2,304,375
2,053,084
1,566,048
1,219,573
1,203,630
Cash Flow10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$253.0K
$304.4K
$311.4K
$313.7K
$346.2K
$360.6K
$360.4K
$421.8K
$469.8K
$534.2K
$647.1K
$652.8K
$767.4K
$541.9K
$662.4K
$537.2K
Stock-based Comp
$15.6K
$15.5K
$234.3K
$3M
$877.4K
$975.0K
$256.5K
$12.8K
$245.8K
$18.6K
$768.2K
$27.8K
$35.4K
$43.8K
$16.6K
$314.3K
Other Non-cash
·
$580.0K
·
·
·
$599.1K
·
·
·
$5M
·
·
·
$138.0K
·
·
Operating Cash Flow
$-2M
$-571.2K
$-2M
$-814.4K
$-852.5K
$197.8K
$-867.2K
$-758.3K
$-685.2K
$-204.4K
$-830.7K
$2M
$-942.2K
$-1M
$-1M
$-866.6K
CapEx
·
·
$0
$6.4K
$4.2K
$5.3K
$5.2K
$3.6K
$3.1K
$12.3K
$1.7K
$8.2K
$6.3K
$6.7K
$3.3K
$37.2K
Investing Cash Flow
$-733.9K
$-500.0K
$1M
$4M
$-12.2K
$-14.9K
$-24.4K
$-22.3K
$-7.1K
$-29.4K
$-8.4K
$-16.5K
$831.4K
$-96.3K
$340.3K
$-356.7K
Dividends Paid
$0
$130.9K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$966.3K
$2M
$-185.2K
$-3M
$2M
$-169.1K
$335.7K
$318.6K
$1M
$-392.1K
$390.7K
$-1M
$-763.2K
$3M
$-443.1K
$-149.5K
Net Change in Cash
$-1M
$504.0K
$-772.1K
$128.2K
$2M
$13.8K
$-556.0K
$-461.9K
$702.6K
$-625.9K
$-448.3K
$507.0K
$-874.0K
$2M
$-1M
$-1M
Free Cash Flow
·
·
·
·
·
$192.5K
·
·
·
$-216.7K
·
·
·
$-1M
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-86.4%
-32.4%
·
-156.8%
-76.8%
-33.2%
·
-14.9%
-35.5%
-123.2%
·
-43.8%
-57.5%
-22.7%
·
-36.5%
Net Margin
-94.3%
-38.4%
·
-46.3%
-87.8%
-41.0%
·
-24.3%
-46.1%
-131.0%
·
-4.2%
-33.0%
-45.4%
·
147.4%
EBITDA Margin
-86.4%
-24.4%
·
-156.8%
-76.8%
-24.7%
·
-14.9%
-35.5%
-110.2%
·
-43.8%
-57.5%
-8.9%
·
-36.5%
ROA
-12.9%
-9.6%
·
-7.0%
-14.9%
-10.1%
·
-3.4%
-5.6%
-20.8%
·
-0.32%
-2.3%
-4.2%
·
15.0%
ROE
-40.9%
-29.3%
·
-24.2%
-90.8%
-75.9%
·
-10.0%
-18.7%
-75.3%
·
-0.66%
-6.0%
-15.2%
·
29.8%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
2.4
·
1.5
1.4
1.0
·
1.1
1.2
1.0
·
1.2
1.5
0.9
·
0.6
Quick Ratio
0.4
1.2
·
0.8
0.4
0.1
·
0.3
0.4
0.2
·
0.5
0.5
0.4
·
0.3
Debt / Equity
0.7
0.6
·
0.8
3.4
4.1
·
4.1
4.1
6.2
·
0.9
1.0
1.1
·
0.5
LT Debt / Equity
0.6
0.5
·
0.7
2.8
3.5
·
3.5
3.6
5.4
·
0.8
0.9
1.0
·
0.4
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
5.0
·
·
·
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.2
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
3.1
·
·
4.2
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.10
$0.35
·
$0.72
$0.99
$0.88
·
$1.94
$2.79
$0.34
·
$6.02
$6.35
$7.81
·
$23.57
Revenue / Share
$3.46
$0.23
·
$0.43
$0.97
$1.62
·
$2.75
$6.00
$0.62
·
$1.08
$1.18
$1.80
·
$3.18
Cash Flow / Share
·
$-0.03
·
·
·
$0.08
·
·
·
$-0.03
·
·
·
$-0.49
·
·
Cash / Share
$1.03
$0.11
·
$0.28
$0.63
$0.13
·
$0.64
$1.36
$0.12
·
$0.77
$0.62
$1.35
·
$1.34
EPS (TTM)
$-3.12
$-33.76
·
$-26.50
$-26.97
$4.17
·
$-94.82
$-94.93
$-98.77
·
$-14.18
$-8.71
$6.50
·
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$11M
$12M
·
$13M
$14M
$14M
·
$14M
$14M
$14M
·
$13M
$13M
$13M
·
$11M
Net Income TTM
$-6M
$-7M
·
$-7M
$-7M
$-5M
·
$-17M
$-16M
$-16M
·
$-22M
$-16M
$-5M
·
$7M
Market Cap
$3M
$4M
·
$9M
$6M
$4M
·
$3M
$4M
$33M
·
·
·
·
·
·
Enterprise Value
$6M
$6M
·
$11M
$14M
$14M
·
$14M
$14M
$44M
·
·
·
·
·
·
P/E
-1.0
-0.0
·
-0.0
-0.1
0.3
·
-0.0
-0.0
-0.1
·
·
·
·
·
·
P/S
0.2
0.3
·
0.7
0.4
0.2
·
0.2
0.3
2.4
·
·
·
·
·
·
P/B
0.4
0.5
·
1.3
1.9
1.4
·
1.2
1.4
16.8
·
·
·
·
·
·
P / Cash Flow
·
-6.6
·
·
·
17.9
·
·
·
-161.0
·
·
·
·
·
·
EV / Revenue
0.6
0.5
·
0.9
1.0
1.0
·
1.0
1.0
3.2
·
·
·
·
·
·
Earnings Yield
-96.0%
-19073.5%
·
-2880.4%
-1442.2%
350.4%
·
-4233.0%
-2470.8%
-1708.8%
·
·
·
·
·
·
Payout Ratio
·
-8.9%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$12M
$14M
$14M
$12M
$10M
Operating Margin %
·
·
-101.1%
-129.5%
-30.0%
Net Income
$-7M
$-9M
$-12M
$6M
$-21M
Diluted EPS
$-1.28
$-9.01
$-87.70
$-0.42
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
1.7
·
-0.3
Current Ratio
·
·
1.4
·
0.2
Quick Ratio
·
·
0.4
·
0.1
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
$-870.8K
$-3M
$-2M
Institutional owners (13F)
3 filers
· $20.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders3
Value held$20.6M
New positions0
Exited positions20
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
0
20
1
1
·
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair. Change vs prior quarter not shown: filer coverage differs too much between these two quarters for a reliable comparison.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
11 insiders
· 6 officers · 5 directors