Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise23.4%
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2025
$-0.22
$-0.28
20.1%
March 31, 2025
$-0.48
—
—
Dec. 31, 2024
$-0.57
$-0.67
14.7%
Sept. 30, 2024
$-0.58
$-0.90
35.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
R&D Expense
$27M
$70M
$89M
$68M
$25M
·
·
$3M
$8M
$9M
$9M
$7M
SG&A Expense
$69M
$72M
$17M
$12M
$8M
$4M
$3M
$4M
$4M
$6M
$5M
$5M
Operating Expenses
$95M
$141M
$106M
$80M
$33M
$6M
$5M
$7M
$12M
$15M
$14M
$12M
Operating Income
$-95M
$-141M
$-106M
$-80M
$-33M
$-6M
$-5M
$-7M
$-12M
$-15M
$-14M
$-12M
Other Non-op
$-203.0K
$411.0K
$907.0K
$997.0K
$434.0K
·
·
·
·
·
·
·
Pretax Income
·
·
·
·
·
·
·
·
·
·
$-14M
$-12M
Income Tax
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Income
$-91M
$-24M
$-97M
$-76M
$-32M
$-6M
$-5M
$-7M
$-12M
$-15M
$-14M
$-12M
EPS (Basic)
$-1.88
$-0.53
$-2.32
$-1.90
$-0.82
·
·
·
·
·
$-0.31
$-0.27
EPS (Diluted)
$-1.88
$-1.46
$-2.32
$-1.90
·
·
·
·
·
·
$-0.31
$-0.27
Shares (Basic)
48,297,000
46,329,000
41,932,000
40,202,000
39,405,000
·
·
·
·
·
45,756,000
45,269,000
Shares (Diluted)
48,297,000
46,604,000
41,932,000
40,202,000
·
·
·
·
·
·
45,756,000
45,269,000
EBITDA
$-95M
$-141M
$-106M
$-80M
$-33M
$-6M
$-5M
$-7M
$-12M
$-15M
$-14M
$-12M
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$96M
$129M
$121M
$201M
$233M
$94M
$23M
$20M
$10M
$17M
$31M
$41M
Short-term Investments
·
·
·
·
·
·
·
·
·
$2M
·
·
Prepaid Expense
$2M
$8M
$8M
$10M
$11M
$488.0K
$268.0K
·
·
·
·
·
Other Current Assets
$64.0K
$38.0K
$287.0K
$160.0K
·
$488.0K
$268.0K
$233.0K
$184.0K
$356.0K
$392.0K
$239.0K
Current Assets
$98M
$137M
$130M
$211M
$244M
$94M
$23M
$20M
$11M
$19M
$32M
$41M
PP&E (Net)
$21M
$21M
$22M
$23M
$21M
$11.0K
$47.0K
$87.0K
$156.0K
$232.0K
$215.0K
$65.0K
PP&E (Gross)
$25M
$24M
$24M
$24M
$21M
$97.0K
·
·
·
·
·
·
Accum. Depreciation
$4M
$3M
$2M
$1M
$396.0K
$86.0K
$900.0K
$900.0K
$800.0K
$700.0K
$700.0K
$600.0K
Intangibles
$193.0K
$37.0K
$176.0K
$622.0K
$1M
·
·
·
·
·
·
·
Other Non-current Assets
·
·
·
·
$399.0K
·
·
$12.0K
$12.0K
·
$12.0K
$12.0K
Total Assets
$118M
$158M
$152M
$235M
$267M
$94M
$23M
$20M
$11M
$19M
$32M
$41M
Accounts Payable
·
·
·
$4M
$7M
$911.0K
$453.0K
$294.0K
$424.0K
$303.0K
$1M
$173.0K
Accrued Liabilities
·
·
·
$2M
$3M
$719.0K
$777.0K
$156.0K
$399.0K
$27.0K
$894.0K
$25.0K
Current Liabilities
$44M
$12M
$14M
$7M
$13M
$2M
$1M
$511.0K
$1M
$665.0K
$3M
$850.0K
Capital Leases
·
·
$0
$35.0K
$139.0K
$235.0K
·
·
·
·
·
·
Other Non-current Liabilities
$118.0K
$79.0K
$0
$197.0K
$194.0K
·
·
·
·
·
·
·
Total Liabilities
$44M
$12M
$14M
$7M
$13M
$2M
$1M
$511.0K
$1M
$665.0K
$3M
$850.0K
Common Stock
$48.0K
$48.0K
$42.0K
$42.0K
$40.0K
$35.0K
$22.0K
$17.0K
$7.0K
$7.0K
$46.0K
$46.0K
Paid-in Capital
$570M
$551M
$518M
$511M
$461M
$267M
$191M
$184M
$167M
$164M
$160M
$157M
Retained Earnings
$-496M
$-405M
$-381M
$-284M
$-207M
$-175M
$-169M
$-164M
$-157M
$-145M
$-131M
$-116M
AOCI
·
·
·
·
·
·
·
·
·
·
·
$1.0K
Stockholders' Equity
$74M
$146M
$137M
$228M
$254M
$92M
$22M
$20M
$10M
$19M
$29M
$40M
Liabilities + Equity
$118M
$158M
$152M
$235M
$267M
$94M
$23M
$20M
$11M
$19M
$32M
$41M
Shares Outstanding
48,307,896
48,203,179
42,236,919
41,735,557
40,016,792
35,237,987
21,841,810
17,219,300
6,595,509
6,591,705
45,756,117
45,756,117
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
$22.0K
$58.0K
$69.0K
$68.0K
$58.0K
$45.0K
$15.0K
Stock-based Comp
$20M
$16M
$5M
$2M
$2M
$988.0K
$1M
$2M
$3M
$4M
$3M
$4M
Amort. of Intangibles
$33.0K
$180.0K
$446.0K
$497.0K
$224.0K
$0
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
$-58.0K
·
·
·
·
·
·
Operating Cash Flow
$-32M
$-117M
$-82M
$-78M
$-30M
$-5M
$-3M
$-5M
$-8M
$-12M
$-9M
$-10M
CapEx
$581.0K
$103.0K
$414.0K
$3M
$22M
·
$18.0K
·
·
$75.0K
$195.0K
$80.0K
Investing Cash Flow
$-581.0K
$-103.0K
$-414.0K
$-3M
$-22M
$360.0K
$-18.0K
·
$2M
$-2M
·
·
Stock Issued
·
$0
$0
$47M
$190M
$70M
·
$14M
·
·
·
$379.0K
Net Stock Activity
·
$0
$0
$47M
$190M
·
·
$14M
·
·
·
$379.0K
Financing Cash Flow
$-239.0K
$124M
$3M
$48M
$192M
$75M
$6M
$14M
·
$-284.0K
·
·
Net Change in Cash
·
·
·
·
·
·
·
$9M
$-6M
$-15M
$-9M
$-8M
Free Cash Flow
$-33M
$-117M
$-82M
$-80M
$-52M
·
$-3M
·
·
$-12M
$-9M
$-10M
Profitability2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
ROA
-66.0%
-15.8%
-50.3%
-30.4%
-17.9%
-10.8%
-21.2%
-42.3%
-79.1%
-58.0%
-38.9%
-27.2%
ROE
-112.1%
-15.6%
-66.5%
-35.8%
-12.4%
-11.1%
-22.2%
-44.7%
-84.1%
-61.9%
-40.8%
-28.0%
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.2
11.6
9.1
29.9
19.5
50.4
16.8
39.2
9.4
28.7
12.4
48.0
Quick Ratio
2.2
10.9
8.5
28.5
18.6
50.1
16.6
38.8
9.3
28.1
12.3
47.8
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.54
$3.02
$3.25
$5.45
$6.35
$2.62
$1.01
$1.14
$1.47
$0.40
$0.64
$0.88
Cash Flow / Share
$-0.67
$-2.51
·
·
·
·
·
·
·
·
$-0.20
$-0.21
Cash / Share
$1.98
$2.67
$2.87
$4.82
$5.83
$2.65
$1.06
$1.15
$1.59
$0.36
$0.68
$0.89
EPS (TTM)
$-1.88
$-1.46
$-2.32
$-1.90
$0.68
$0.68
$0.68
$0.68
$0.68
$0.68
$-0.31
$-0.27
Valuation (TTM)2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
Net Income TTM
$-91M
$-24M
$-97M
$-76M
$-32M
$-6M
$-5M
$-7M
$-12M
$-15M
$-14M
$-12M
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
R&D Expense
$3M
$5M
$4M
$4M
$5M
$14M
$21M
$18M
$15M
$16M
$24M
$25M
$22M
$19M
·
·
SG&A Expense
$6M
$7M
$10M
$8M
$40M
$11M
$9M
$13M
$46M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Operating Expenses
$9M
$11M
$14M
$12M
$45M
$25M
$29M
$31M
$61M
$20M
$28M
$29M
$27M
$21M
$20M
$18M
Operating Income
$-9M
$-11M
$-14M
$-12M
$-45M
$-25M
$-29M
$-31M
$-61M
$-20M
$-28M
$-29M
$-27M
$-21M
$-20M
$-18M
Other Non-op
$43.0K
$48.0K
$39.0K
$-114.0K
$-46.0K
$-82.0K
$90.0K
$62.0K
$99.0K
$160.0K
$223.0K
$203.0K
$190.0K
$210.0K
$275.0K
$263.0K
Income Tax
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-9M
$-10M
$-13M
$-11M
$-44M
$-23M
$-28M
$-28M
$6M
$25M
$-26M
$-26M
$-24M
$-20M
$-19M
$-18M
EPS (Basic)
$-0.18
$-0.21
$-0.26
$-0.22
$-0.92
$-0.48
$-0.66
$-0.58
$0.13
$0.58
$-0.61
$-0.63
$-0.58
$-0.51
$-0.48
·
EPS (Diluted)
·
·
$-0.26
$-0.22
$-0.92
$-0.48
$-0.58
$-0.58
$0.13
$-0.43
$-0.61
$-0.63
$-0.58
·
$-0.48
$-0.44
Shares (Basic)
·
·
·
48,308,000
48,308,000
48,262,000
·
47,976,000
46,202,000
43,001,000
42,002,000
41,793,000
41,739,000
40,050,000
40,015,000
·
Shares (Diluted)
·
·
·
48,308,000
48,308,000
48,262,000
·
47,976,000
46,202,000
44,102,000
42,002,000
41,793,000
41,739,000
·
40,015,000
39,962,000
EBITDA
$-9M
$-11M
·
$-12M
$-45M
$-25M
·
$-31M
$-61M
$-20M
$-28M
$-29M
$-27M
$-21M
$-20M
$-18M
Balance Sheet21
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$83M
$87M
$96M
$106M
$112M
$117M
$129M
$149M
$207M
$124M
$142M
$168M
$187M
$175M
$197M
$210M
Prepaid Expense
$1M
$1M
$2M
$3M
$2M
$3M
$8M
$14M
$15M
$10M
$8M
$6M
$8M
$9M
$7M
$13M
Other Current Assets
$198.0K
$220.0K
$64.0K
$106.0K
$134.0K
$162.0K
$38.0K
$192.0K
$161.0K
$218.0K
$189.0K
·
·
·
·
·
Current Assets
$84M
$88M
$98M
$109M
$115M
$120M
$137M
$203M
$222M
$134M
$150M
$175M
$195M
$183M
$204M
$222M
PP&E (Net)
$20M
$20M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$22M
$22M
$22M
$23M
$23M
$22M
$21M
PP&E (Gross)
$25M
$25M
$25M
$25M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$23M
$21M
Accum. Depreciation
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
$929.0K
$748.0K
$574.0K
Intangibles
·
·
$193.0K
·
·
·
$37.0K
$69.0K
$82.0K
$115.0K
$268.0K
$387.0K
$503.0K
$740.0K
$859.0K
$940.0K
Total Assets
$104M
$108M
$118M
$130M
$135M
$141M
$158M
$224M
$244M
$156M
$173M
$197M
$218M
$207M
$227M
$244M
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
$10M
$8M
$4M
$5M
$3M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
$7M
$5M
$4M
$3M
$3M
Current Liabilities
$40M
$40M
$44M
$48M
$47M
$13M
$12M
$57M
$55M
$77M
$17M
$18M
$14M
$8M
$9M
$7M
Capital Leases
·
·
·
·
·
·
·
·
·
·
$0
·
·
$62.0K
$88.0K
$114.0K
Other Non-current Liabilities
$136.0K
$111.0K
$118.0K
$119.0K
$79.0K
$79.0K
$79.0K
$80.0K
·
·
$0
·
$197.0K
$197.0K
$201.0K
$194.0K
Total Liabilities
$40M
$40M
$44M
$48M
$47M
$13M
$12M
$57M
·
·
$17M
$18M
$14M
$9M
$9M
$7M
Common Stock
$48.0K
$48.0K
$48.0K
$48.0K
$48.0K
$48.0K
$48.0K
$48.0K
$48.0K
$43.0K
$42.0K
$42.0K
$42.0K
$40.0K
$40.0K
$40.0K
Paid-in Capital
$579M
$575M
$570M
$565M
$561M
$556M
$551M
$544M
$538M
$434M
$515M
$514M
$512M
$463M
$462M
$462M
Retained Earnings
$-515M
$-506M
$-496M
$-484M
$-473M
$-429M
$-405M
$-378M
$-350M
$-356M
$-360M
$-334M
$-308M
$-264M
$-244M
$-225M
Stockholders' Equity
$64M
$68M
$74M
$82M
$88M
$128M
$146M
$167M
$189M
$79M
$155M
$179M
$204M
$199M
$218M
$237M
Liabilities + Equity
$104M
$108M
$118M
$130M
$135M
$141M
$158M
$224M
$244M
$156M
$173M
$197M
$218M
$207M
$227M
$244M
Shares Outstanding
48,307,896
48,307,896
48,307,896
48,307,896
48,307,896
48,307,896
48,203,179
47,976,166
47,976,166
43,248,416
42,129,798
41,919,527
41,749,435
40,059,514
40,097,917
40,031,280
Cash Flow7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Stock-based Comp
$4M
$4M
$5M
$4M
$5M
$5M
$6M
$6M
$3M
$2M
$949.0K
$835.0K
$673.0K
$470.0K
$485.0K
$495.0K
Amort. of Intangibles
·
·
·
·
·
·
$31.0K
$32.0K
$56.0K
$61.0K
$119.0K
$119.0K
$119.0K
$119.0K
$125.0K
$135.0K
Operating Cash Flow
$-4M
$-9M
$-10M
$-6M
$-5M
$-11M
$-61M
$-18M
$-18M
$-19M
$-27M
$-20M
$-13M
$-22M
$-11M
$-24M
CapEx
·
·
$501.0K
$80.0K
$0
$0
$57.0K
$17.0K
$29.0K
$0
$22.0K
$-6.0K
$357.0K
$1M
$1M
$425.0K
Investing Cash Flow
·
·
$-501.0K
$-80.0K
$0
$0
$-57.0K
$-17.0K
$-29.0K
$0
$-22.0K
$6.0K
$-357.0K
$-1M
$-1M
$-425.0K
Financing Cash Flow
$-16.0K
$-51.0K
$-329.0K
$0
$0
$90.0K
$918.0K
$0
$101M
$22M
$464.0K
$889.0K
$64.0K
$136.0K
$119.0K
$211.0K
Free Cash Flow
·
·
·
·
·
$-11M
·
·
·
$-19M
·
·
$-14M
·
·
$-24M
Profitability2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
ROA
-7.2%
-8.3%
·
-6.1%
-23.3%
-15.8%
·
-14.1%
2.8%
13.4%
-13.5%
-12.4%
-10.5%
-8.4%
-7.6%
-6.6%
ROE
-11.3%
-10.5%
·
-8.7%
-31.9%
-22.7%
·
-17.4%
3.3%
17.7%
-14.5%
-13.3%
-11.0%
-8.7%
-7.8%
-6.8%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
2.1
2.2
·
2.3
2.4
9.1
·
3.6
4.1
1.7
8.6
9.8
14.0
22.1
23.4
32.7
Quick Ratio
2.1
2.2
·
2.2
2.4
8.9
·
2.6
3.8
1.6
8.2
9.4
13.5
21.0
22.6
30.9
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
$1.32
$1.41
·
$1.69
$1.82
$2.64
·
$3.47
$3.94
$1.82
$3.68
$4.28
$4.89
$4.96
$5.45
$5.92
Cash Flow / Share
·
·
·
·
·
$-0.23
·
·
·
$-0.43
·
·
$-0.32
·
·
·
Cash / Share
$1.71
$1.79
·
$2.20
$2.33
$2.43
·
$3.11
$4.32
$2.87
$3.38
$4.02
$4.49
$4.36
$4.92
$5.24
EPS (TTM)
$-1.88
$-1.88
·
$-2.20
$-2.56
$-1.51
·
$-1.38
$-1.41
$-2.17
·
·
·
·
·
·
Valuation (TTM)8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$41M
$41M
·
$41M
$41M
$41M
·
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
Net Income TTM
$-42M
$-78M
·
$-106M
$-123M
$-73M
·
$-18M
$-15M
$-48M
$-95M
$-90M
$-83M
$-71M
$-61M
$-46M
Market Cap
$57M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-0.6
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/S
1.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
0.9
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
0.9
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-158.0%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$-91M
$-24M
$-97M
$-76M
$-32M
Diluted EPS
$-1.88
$-1.46
$-2.32
$-1.90
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.2
11.6
9.1
29.9
19.5
Quick Ratio
2.2
10.9
8.5
28.5
18.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-33M
$-117M
$-82M
$-80M
$-52M
Institutional owners (13F)
2 filers
· $48 total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders2
Value held$48
New positions0
Exited positions0
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
0 (-1 vs prior Q)
0 (0 vs prior Q)
0 (0 vs prior Q)
0 (0 vs prior Q)
-251K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.