FTFT Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits5
Ex-date
Split
Type
Aug. 31, 2026
1-for-4
Reverse
July 13, 2026
1-for-4
Reverse
Jan. 20, 2026
1-for-4
Reverse
April 4, 2025
1-for-10
Reverse
March 16, 2016
1-for-8
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$4M2012-12-31 → 2025-12-31
EPS$-2.312012-12-31 → 2025-12-31
Free Cash Flow$-32M2019-12-31 → 2025-12-31
Net margin-158.6%2018-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
FTFT
5Y avg
Peer Median
Verdict
P/E (TTM)
-1.35Y avg ≈-18.9
≈-18.9
·
·
P/S (TTM)
2.05Y avg ≈49.9
≈49.9
·
·
P/B (MRQ)
0.15Y avg ≈14.8
≈14.8
·
·
Price / FCF
-0.1
·
·
·
Price / Cash Flow
-0.15Y avg ≈698.8
≈698.8
·
·
Price / Tangible Book (MRQ)
0.15Y avg ≈17.8
≈17.8
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
FTFT
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
12.7%5Y avg ≈22.7%
≈22.7%
·
·
Operating Margin (TTM)
-148.5%5Y avg ≈-530.7%
≈-530.7%
·
·
EBITDA Margin
-888.0%5Y avg ≈-530.7%
≈-530.7%
-329.8%
Weak
Pretax Margin (TTM)
-157.2%5Y avg ≈-519.5%
≈-519.5%
-334.4%
Weak
Net Profit Margin (TTM)
-158.6%5Y avg ≈-337.5%
≈-337.5%
-334.4%
Weak
ROA (TTM)
-13.2%5Y avg ≈-21.2%
≈-21.2%
·
·
ROE (TTM)
-17.3%5Y avg ≈-31.5%
≈-31.5%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
FTFT
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
6.75Y avg ≈4.9
≈4.9
·
·
Quick Ratio
0.45Y avg ≈2.3
≈2.3
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
FTFT
5Y avg
Peer Median
Verdict
Revenue YoY
81.1%5Y avg ≈1334.2%
≈1334.2%
·
·
Revenue CAGR 3Y
-45.7%5Y avg ≈62.4%
≈62.4%
·
·
Revenue CAGR 5Y
59.7%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
FTFT
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-2.315Y avg ≈$-13.91
≈$-13.91
·
·
Revenue / Share
$1.925Y avg ≈$1.28
≈$1.28
·
·
Cash Flow / Share
$-15.945Y avg ≈$-3.58
≈$-3.58
·
·
Cash / Share
$0.475Y avg ≈$0.79
≈$0.79
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
FTFT
5Y avg
Peer Median
Verdict
Asset Turnover
0.15Y avg ≈0.3
≈0.3
·
·
Receivables Turnover
2.85Y avg ≈3.4
≈3.4
·
·
Revenue / Employee
≈$127.7K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-58.0%
Next ReportNov 12, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2024
$-0.09
—
—
March 31, 2024
$-0.20
—
—
Sept. 30, 2023
$-0.16
—
—
June 30, 2011
$1536.00
$3655.68
-58.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$4M
$2M
$22M
$24M
$25M
$368.7K
$941.1K
$888.7K
$10M
·
·
·
Cost of Revenue
$3M
$876.5K
$21M
·
$23M
$35.0K
$491.1K
$975.0K
$9M
·
·
·
Gross Profit
$408.3K
$1M
$1M
$5M
$2M
$333.7K
$450.0K
$-86.4K
$2M
·
·
·
R&D Expense
·
$312.9K
$340.4K
$3M
$698.1K
·
·
·
·
·
·
·
SG&A Expense
$4M
$5M
$7M
$14M
$57.6K
$1.5K
$2M
$12M
$10M
·
·
·
Operating Expenses
$34M
$34M
$25M
$22M
$15M
$15M
$8M
$190M
$101M
·
·
·
Operating Income
$-34M
$-33M
$-24M
$-17M
$-13M
$-15M
$-8M
$-191M
$-99M
·
·
·
Interest Income
$61.8K
$691.3K
$1M
$1M
·
·
$4.0K
$1.4K
$1.9K
·
·
·
Other Non-op
$167.8K
$-1M
$-11M
$2M
$1M
$-8.2K
$-255.8K
$2M
$-428.6K
·
·
·
Pretax Income
$-31M
$-34M
$-33M
$-13M
$-12M
$-30M
$-11M
$-190M
$-102M
·
·
·
Income Tax
·
·
·
$456.6K
·
·
·
$237
$266.1K
·
·
·
Net Income
$-5M
$-33M
$-34M
$-14M
$14M
$-89M
$-27M
$-170M
$-103M
·
·
·
EPS (Basic)
$-2.31
$-62.99
$-2.28
$-0.95
·
·
$-0.79
$-7.85
$-21.11
·
·
·
EPS (Diluted)
$-2.31
$-63.00
$-2.27
$-0.95
$-1.00
$2.33
$-0.80
$-7.74
$-18.34
·
·
·
Shares (Basic)
1,993,406
523,202
14,746,726
14,323,422
13,088,090
38,057,065
31,996,279
21,636,146
4,859,954
·
·
·
Shares (Diluted)
1,993,406
524,255
14,788,834
14,533,948
13,645,881
43,147,644
31,996,279
21,966,612
5,591,977
·
·
·
EBITDA
$-34M
$-34M
$-24M
$-17M
$-13M
$-15M
$-13M
$-191M
·
·
·
·
Balance Sheet31
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$5M
$19M
$26M
$50M
$9M
$526.8K
$19.7K
$5M
$1M
·
·
Short-term Investments
$1.4K
$1.4K
$959.0K
$988.1K
$2M
·
·
·
·
·
·
·
Receivables
$605.2K
$2M
$4M
$8M
$9M
·
$5.0K
$73.2K
$17M
·
·
·
Inventory
·
·
·
$518.1K
$76.1K
·
$3.6K
$63.0K
$2M
·
·
·
Prepaid Expense
$4M
$4M
$3M
$72.5K
·
·
·
·
·
·
·
·
Other Current Assets
·
$20.0K
·
$5M
$3M
$15.2K
$2M
·
$1M
·
·
·
Current Assets
$51M
$30M
$54M
$65M
$73M
$16M
$100M
$24M
$62M
·
·
·
PP&E (Net)
$149.9K
$238.2K
$3M
$4M
$3M
$2.7K
$17.9K
$2M
$28M
·
·
·
PP&E (Gross)
$508.3K
$498.1K
$1M
$1M
$806.9K
$6.3K
$37.0K
$88M
$158M
·
·
·
Accum. Depreciation
$357.3K
$258.8K
$561.7K
$276.9K
$99.3K
$3.6K
$11.9K
$41M
$-40M
·
·
·
Goodwill
·
·
·
$14M
$16M
·
·
·
·
·
·
·
Intangibles
$475.5K
$532.8K
$589.0K
$518.1K
$76.1K
$41.2K
$40.9K
$21M
$33M
·
·
·
Other Non-current Assets
·
·
·
$5M
·
·
·
·
·
·
·
·
Total Assets
$53M
$35M
$61M
$85M
$92M
$16M
$116M
$63M
$191M
·
·
·
Accounts Payable
$3M
$2M
$3M
$4M
$79
$76
$248.9K
$11M
$11M
·
·
·
Accrued Liabilities
·
·
·
$2M
$1M
$2M
$1M
$99M
$100M
·
·
·
Short-term Debt
·
·
·
$4M
$1M
·
·
·
·
·
·
·
Current Liabilities
$8M
$23M
$18M
$19M
$7M
$7M
$203M
$117M
$118M
·
·
·
Capital Leases
$30.9K
$192.8K
$106.5K
$761.0K
·
$110.6K
·
·
$18M
·
·
·
Deferred Tax
·
·
·
·
$3M
·
·
·
·
·
·
·
Other Non-current Liabilities
$1M
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$9M
$23M
$19M
$19M
$11M
$7M
$204M
$150M
$158M
·
·
·
Long-term Debt
·
·
·
·
$188.2K
·
·
$16M
$6M
·
·
·
Total Debt
·
·
·
·
·
·
·
$32M
·
·
·
·
Common Stock
$1.3K
$612
$17.8K
$14.6K
$14.0K
$50.1K
$33.8K
$31.0K
$5.2K
·
·
·
Paid-in Capital
·
·
·
$223M
$221M
$134M
$108M
$106M
$109M
·
·
·
Retained Earnings
$-224M
$-219M
$-186M
$-152M
$-139M
$-124M
$-213M
$-188M
$-2M
·
·
·
AOCI
$-4M
$-4M
$-4M
·
$-597.9K
$-398.0K
$13M
$-9M
$-94M
·
·
·
Stockholders' Equity
$44M
$14M
$44M
$67M
$81M
$9M
$-92M
$-91M
$13M
·
·
·
Liabilities + Equity
$53M
$35M
$61M
$85M
$92M
$16M
$116M
$63M
$191M
·
·
·
Shares Outstanding
1,262,082
611,771
1,783,487
14,645,653
14,036,253
50,053,606
33,810,416
31,017,083
5,370,245
·
·
·
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$57.0K
$57.0K
·
·
$57.6K
$1.5K
$5M
·
$674.3K
·
·
·
Stock-based Comp
$1M
$671.0K
$3M
$2M
$6M
$7M
$703.3K
·
·
·
·
·
Deferred Tax
·
·
$7.8K
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$128.8K
$127.9K
$127.9K
·
·
·
·
$7M
$353.1K
·
·
·
Operating Cash Flow
$-32M
$-20M
$-15M
$-2M
$1M
$-5M
$-6M
$-5M
$24M
·
·
·
CapEx
$3.7K
$34.1K
$65.7K
·
·
$3.0K
$5.0K
·
·
·
·
·
Investing Cash Flow
·
·
·
$-14M
$-11M
$-2.9K
$-48.0K
·
·
·
·
·
Stock Issued
$30M
$3M
·
·
$7M
·
·
$156.0K
$3M
·
·
·
Net Stock Activity
$30M
$3M
·
·
$7M
·
·
$156.0K
·
·
·
·
Dividends Paid
·
·
·
·
$60.0K
·
·
·
·
·
·
·
Financing Cash Flow
·
·
$-2M
$-251.7K
$69M
$16M
$3M
$156.0K
$-20M
·
·
·
Net Change in Cash
$312.1K
$-11M
$-9M
$-21M
$41M
$9M
$519.6K
$-4M
$3M
·
·
·
Taxes Paid
·
·
·
$11.7K
$14.8K
·
·
·
·
·
·
·
Free Cash Flow
$-32M
$-21M
·
·
·
$-2M
$-16M
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
10.7%
58.9%
14.0%
22.6%
7.2%
90.5%
51.4%
-9.7%
·
·
·
·
Operating Margin
-888.0%
-1571.3%
-70.0%
-71.7%
-52.7%
-4051.6%
-1354.3%
-21438.4%
·
·
·
·
Net Margin
-120.6%
-1527.1%
-96.5%
0.09%
56.7%
23992.6%
-2641.3%
-19129.4%
·
·
·
·
Pretax Margin
-808.0%
-1586.3%
-98.7%
-57.8%
-46.9%
-8099.1%
-1432.7%
-21352.4%
·
·
·
·
EBITDA Margin
-888.0%
-1571.3%
-70.0%
-71.7%
-52.7%
-4051.6%
-1354.3%
-21438.4%
·
·
·
·
ROA
-10.4%
-75.9%
-46.1%
0.02%
26.4%
134.8%
-28.2%
-134.1%
·
·
·
·
ROE
-15.8%
-112.8%
-60.7%
0.03%
31.5%
-212.6%
27.5%
432.1%
·
·
·
·
ROIC
·
·
·
-25.7%
-16.3%
·
·
323.8%
·
·
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.2
1.6
3.1
3.5
10.1
3.0
0.5
0.2
·
·
·
·
Quick Ratio
0.4
0.5
0.4
1.9
8.5
1.9
0.0
0.0
·
·
·
·
Debt / Equity
·
·
·
·
·
·
·
-0.4
·
·
·
·
LT Debt / Equity
·
·
·
·
·
·
·
-0.4
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.0
0.5
0.3
0.5
0.0
0.0
0.0
·
·
·
·
Inventory Turnover
·
·
·
·
633.5
·
13.9
0.9
·
·
·
·
Receivables Turnover
2.8
0.7
5.2
2.8
5.5
·
24.4
0.1
·
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$8.71
$0.59
$2.47
$4.57
$1.16
$0.18
$-2.73
$-2.94
·
·
·
·
Revenue / Share
$1.92
$0.10
$2.36
$1.64
$0.38
$0.01
$0.03
$0.04
·
·
·
·
Cash Flow / Share
$-15.94
$-1.01
$-1.16
$0.19
$0.02
$-0.05
$-0.50
$-0.22
·
·
·
·
Cash / Share
$0.47
$0.20
·
$1.79
$0.72
$0.20
$0.02
$0.01
·
·
·
·
EPS (TTM)
$-2.31
$-63.00
$-2.27
$-0.95
$-1.00
$2.33
$-0.80
$-7.74
$-18.34
$0.47
$0.47
$0.47
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
81.1%
-90.2%
-9.1%
-4.7%
6693.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-45.7%
-56.1%
289.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
59.7%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$4M
$2M
$22M
$24M
$25M
$368.7K
$941.1K
$888.7K
$10M
$77M
$77M
$77M
Net Income TTM
$-5M
$-33M
$-34M
$-14M
$14M
$-89M
$-27M
$-170M
$-103M
$13M
$13M
$13M
Market Cap
$4M
$76M
$326M
$271M
$4.66B
$4.71B
$761M
$946M
·
·
·
·
Enterprise Value
·
·
·
·
·
·
·
$978M
·
·
·
·
P/E
-0.3
-0.0
-8.1
-19.5
-66.5
40.3
-28.1
-3.9
-11.4
702.1
578.7
834.0
P/S
1.0
35.9
15.0
11.3
186.0
12760.3
808.3
1064.5
·
·
·
·
P/B
0.1
5.2
7.4
4.0
57.2
536.0
-8.2
-10.4
·
·
·
·
P / Tangible Book
0.1
5.4
7.5
5.2
70.8
538.5
·
·
·
·
·
·
P / Cash Flow
-0.1
-3.6
-18.9
100.7
3416.2
-2295.3
-48.0
-193.9
·
·
·
·
P / FCF
-0.1
-3.6
·
·
·
-2292.0
-48.0
·
·
·
·
·
EV / EBITDA
·
·
·
·
·
·
·
-5.1
·
·
·
·
EV / Revenue
·
·
·
·
·
·
·
1100.8
·
·
·
·
Dividend Yield
·
·
·
·
0.00%
·
·
·
·
·
·
·
Earnings Yield
-300.0%
-2032.3%
-12.4%
-5.1%
-1.5%
2.5%
-3.6%
-25.4%
-8.8%
0.14%
0.17%
0.12%
Payout Ratio
·
·
·
·
0.42%
·
·
·
·
·
·
·
Annual Payout
·
·
·
·
$60.0K
·
·
·
·
·
·
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$333.4K
$212.6K
$1M
$1M
$594.5K
$542.1K
$139.1K
$1M
$269.0K
$679.2K
$-9M
$24M
$4M
$3M
$1M
$12M
Cost of Revenue
$139.6K
$139.4K
$1M
$1M
$415.4K
$471.1K
$56.9K
$404.3K
·
$404.1K
·
·
·
·
·
$10M
Gross Profit
$193.8K
$73.2K
$20.6K
$122.3K
$179.1K
$71.0K
$82.2K
$622.9K
$257.8K
$275.1K
$-3M
$1M
$1M
$1M
$738.9K
$1M
R&D Expense
·
·
·
·
·
$2M
·
$655
·
$1M
$1.1K
$16.8K
$116.5K
$206.0K
$677.7K
$790.9K
SG&A Expense
$630.7K
$1M
$585.5K
$1M
$852.0K
$2M
$-2M
$2M
$1M
$3M
$-2M
$4M
$2M
$3M
$14M
$47.0K
Operating Expenses
$2M
$1M
$-525.7K
$2M
$1M
$31M
$26M
$5M
$1M
$2M
$16M
$4M
$1M
$4M
$7M
$6M
Operating Income
$-2M
$-1M
$546.3K
$-2M
$-1M
$-31M
$-25M
$-4M
$-1M
$-2M
$-18M
$-3M
$-232.5K
$-3M
$-7M
$-5M
Interest Income
$126.3K
$123.9K
$-300.2K
$121.2K
$12.9K
$22.5K
$-49.6K
$239.4K
$210.9K
$290.6K
$410.7K
$202.5K
$245.6K
$455.5K
·
·
Other Non-op
$3.1K
$1.6K
$54.9K
$48.1K
$-19.0K
$83.8K
$190.1K
$37.7K
$42.6K
$-2M
$-9M
$-55.7K
$-2M
$-44.7K
$845.0K
$780.2K
Pretax Income
$-2M
$-1M
$112.7K
$-2M
$2M
$-31M
$-25M
$-4M
$-809.2K
$-3M
$-27M
$-2M
$-2M
$-2M
$-5M
$-3M
Income Tax
·
·
·
·
·
·
·
·
·
·
·
$10.7K
$35.9K
$25.7K
$-56.6K
$201.4K
Net Income
$-2M
$-1M
$66.8K
$-2M
$2M
$-5M
$-23M
$-5M
$-2M
$-3M
$-28M
$-2M
$-1M
$-2M
$-5M
$-4M
EPS (Basic)
$-1.26
$-0.25
$-0.72
$-0.33
$9.72
$-7.48
$-58.02
$-2.42
$-0.88
$-1.67
$-1.87
$-0.16
$-0.10
·
$-0.38
$-0.25
EPS (Diluted)
$-1.26
$-0.25
$-0.70
$-0.33
$9.71
$-7.55
$-58.03
$-2.42
$-0.88
$-1.67
$-1.86
$-0.16
$-0.10
$-0.15
$-0.50
$-0.24
Shares (Basic)
1,528,063
5,159,460
·
5,902,698
190,415
611,771
·
2,013,195
1,998,541
1,986,725
·
14,645,653
14,645,653
14,645,653
·
14,214,832
Shares (Diluted)
1,528,063
5,159,460
·
5,906,909
190,678
612,824
·
2,017,406
2,002,752
1,990,936
·
14,687,761
14,687,761
14,856,179
·
14,772,623
EBITDA
$-2M
$-1M
·
$-2M
$-1M
$-31M
·
$-5M
$-2M
$-3M
·
$-3M
$-339.6K
$-3M
·
$-5M
Balance Sheet29
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$1M
$2M
·
·
·
$5M
$7M
$10M
·
·
·
$33M
$16M
·
$33M
Short-term Investments
·
·
$1.4K
$1.4K
$1.4K
$1.4K
$1.4K
·
·
·
$959.0K
$954.7K
$1M
$1M
$988.1K
$969.3K
Receivables
$686.5K
$670.8K
$605.2K
$1M
$2M
$2M
$2M
$3M
$5M
$5M
$4M
$3M
$3M
$4M
$8M
$1M
Inventory
·
·
·
·
·
·
·
·
·
·
·
·
$489.6K
$503.8K
·
$653.8K
Prepaid Expense
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$19M
$21M
$18M
$3M
·
·
·
$72.5K
·
Other Current Assets
·
·
·
·
$24.3K
·
·
·
·
·
·
·
$20M
$15M
·
$8M
Current Assets
$51M
$50M
$51M
$50M
$20M
$19M
$30M
$45M
$51M
$54M
$54M
$51M
$71M
$65M
$65M
$66M
PP&E (Net)
$116.9K
$133.5K
$149.9K
$2M
$2M
$2M
$238.2K
$5M
$5M
$5M
$3M
$5M
$4M
$4M
$4M
$3M
PP&E (Gross)
$523.8K
$515.9K
$508.3K
$503.6K
$499.9K
$498.7K
$498.1K
$3M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$777.1K
Accum. Depreciation
$405.8K
$381.3K
$357.3K
$339.5K
$310.8K
$283.9K
$258.8K
$782.7K
$653.2K
$778.7K
$561.7K
$491.1K
$430.1K
$353.4K
$276.9K
$223.4K
Goodwill
·
·
·
·
·
·
·
·
·
·
·
$14M
$14M
$14M
$14M
$16M
Intangibles
$407.7K
$428.4K
$475.5K
$489.7K
$502.9K
$518.3K
$532.8K
$546.9K
$560.6K
$574.5K
$589.0K
$475.3K
$489.6K
$503.8K
$518.1K
$653.8K
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$2M
$20M
·
·
·
Total Assets
$53M
$52M
$53M
$54M
$25M
$24M
$35M
$53M
$58M
$60M
$61M
$71M
$91M
$85M
$85M
$86M
Accounts Payable
$2M
$2M
$3M
$4M
$5M
$2M
$2M
$2M
$3M
$2M
$3M
$352.3K
$396.6K
$2M
$4M
$34.8K
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$696.4K
$3M
$4M
$4M
·
Current Liabilities
$8M
$7M
$8M
$10M
$9M
$13M
$23M
$17M
$18M
$18M
$18M
$12M
$29M
$20M
$19M
$12M
Capital Leases
$5.6K
$19.7K
$30.9K
$67.6K
$107.6K
$150.7K
$192.8K
$806.0K
$855.0K
$746.3K
$106.5K
$513.2K
$586.7K
$677.4K
$761.0K
$159.1K
Other Non-current Liabilities
$948.8K
$1M
$1M
$1M
$1M
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$9M
$8M
$9M
$11M
$10M
$13M
$23M
$18M
$19M
$18M
$19M
$12M
$30M
$21M
$19M
$16M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$696.4K
$3M
$4M
·
·
Common Stock
$1.9K
$5.2K
$5.0K
$20.2K
$3.1K
$3.0K
$612
$20.7K
$20.0K
$20.0K
$17.8K
$14.6K
$14.6K
$14.6K
$14.6K
$73.1K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$223M
$223M
$223M
·
$223M
Retained Earnings
$-227M
$-225M
$-224M
$-224M
$-222M
$-223M
$-219M
$-196M
$-191M
$-189M
$-186M
$-158M
$-156M
$-154M
$-152M
$-147M
AOCI
$-2M
$-3M
$-4M
$-4M
$-4M
$-4M
$-4M
·
·
·
$-4M
·
·
·
·
$-4M
Stockholders' Equity
$44M
$44M
$44M
$43M
$15M
$11M
$14M
$37M
$41M
$43M
$44M
$60M
$62M
$65M
$67M
$72M
Liabilities + Equity
$53M
$52M
$53M
$54M
$25M
$24M
$35M
$53M
$58M
$60M
$61M
$71M
$91M
$85M
$85M
$86M
Shares Outstanding
1,868,177
5,240,544
5,048,328
20,153,311
3,110,770
3,009,289
611,771
20,747,527
19,985,410
19,985,410
17,834,874
14,645,653
14,645,653
14,645,653
14,645,653
73,114,147
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$20.6K
$46.3K
$14.3K
$28.5K
$0
$14.3K
$14.3K
·
·
·
·
·
·
·
·
·
Stock-based Comp
$1M
·
$0
·
·
$1M
·
·
·
·
·
·
·
·
$0
$1M
Amort. of Intangibles
·
·
$0
$0
$0
$128.8K
·
$918
$0
$127.8K
·
·
·
·
·
·
Operating Cash Flow
$-2M
$-2M
$-3M
$-979.9K
$1M
$-20M
$-5M
$-4M
$-3M
$-7M
$-7M
$-1M
$3M
$-10M
$-601.5K
$3M
CapEx
·
·
·
·
·
·
$428
$-321.2K
$209.1K
$145.7K
$-303.4K
$241.0K
$111.1K
$17.0K
·
·
Investing Cash Flow
·
·
·
·
·
·
·
$-1M
·
·
·
$-878.0K
$14M
$156.0K
·
$-8M
Stock Issued
·
·
$0
·
·
·
$-1
$0
$0
$3M
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$3M
·
·
·
·
·
·
Financing Cash Flow
·
·
·
·
·
$-6.1K
·
$-1M
$-206.8K
$2M
·
$-3M
$42.4K
$-57.3K
$-2M
$-2M
Net Change in Cash
$536.6K
$-1M
$-2M
$1M
$1M
$-352.2K
$-161.8K
$-2M
$-4M
$-1M
$-12M
$-3M
$17M
$-10M
$-3M
$-9M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3.4K
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
58.1%
34.4%
·
9.2%
30.9%
14.2%
·
29.2%
37.9%
38.1%
·
5.9%
33.1%
35.6%
·
12.5%
Operating Margin
-570.4%
-623.1%
·
-158.3%
-216.3%
-5632.6%
·
-102.6%
-40.7%
-49.4%
·
-10.9%
-8.9%
-77.5%
·
-38.8%
Net Margin
-578.8%
-599.7%
·
-148.4%
305.9%
-827.0%
·
-94.3%
-41.9%
-65.0%
·
-10.1%
-40.4%
-66.2%
·
-30.4%
Pretax Margin
-578.8%
-599.7%
·
-148.4%
305.9%
-5596.1%
·
-95.3%
-42.8%
-77.5%
·
-10.3%
-42.2%
-65.5%
·
-28.7%
EBITDA Margin
-570.4%
-623.1%
·
-158.3%
-216.3%
-5632.6%
·
-102.6%
-40.7%
-49.4%
·
-10.9%
-8.9%
-77.5%
·
-38.8%
ROA
-5.0%
-3.4%
·
-3.6%
4.5%
-10.9%
·
-7.9%
-2.4%
-4.6%
·
-3.1%
-1.7%
-2.5%
·
-4.0%
ROE
-6.5%
-4.7%
·
-4.9%
6.6%
-16.9%
·
-10.0%
-3.4%
-6.1%
·
-3.6%
-2.2%
-3.1%
·
-4.7%
ROIC
·
·
·
·
·
·
·
·
·
·
·
-4.3%
·
·
·
-6.8%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.7
6.8
·
5.1
2.3
1.5
·
2.7
2.9
3.1
·
4.4
2.4
3.2
·
5.6
Quick Ratio
0.3
0.3
·
0.1
0.2
0.1
·
0.6
0.9
0.3
·
0.4
1.3
1.1
·
3.0
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
0.1
0.1
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
0.3
0.0
0.0
·
0.1
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
31.9
Receivables Turnover
0.3
0.2
·
0.5
0.2
0.2
·
1.6
1.1
1.1
·
10.2
1.9
0.6
·
2.2
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$23.78
$8.30
·
$2.15
$4.68
$3.63
·
$1.80
$2.07
$2.16
·
$4.09
$4.26
$4.46
·
$0.98
Revenue / Share
$0.22
$0.04
·
$0.22
$0.20
$0.23
·
$0.26
$0.21
$0.26
·
$1.62
$0.26
$0.23
·
$0.17
Cash Flow / Share
·
$-0.30
·
·
·
$-11.76
·
·
·
$-0.41
·
·
·
$-0.70
·
·
Cash / Share
$1.03
$0.26
·
·
·
·
·
$0.31
$0.49
·
·
·
$2.28
$1.10
·
$0.45
EPS (TTM)
$-2.54
$8.43
·
$-56.20
$-58.29
$-68.88
·
$-6.83
$-4.57
$-3.79
·
$-0.91
$-0.99
$-0.92
·
$-1.26
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3M
$3M
·
$3M
$2M
$2M
·
$-7M
$16M
$19M
·
$32M
$20M
$24M
·
$35M
Net Income TTM
$-5M
$-1M
·
$-28M
$-31M
$-34M
·
$-38M
$-35M
$-35M
·
$-11M
$-12M
$-13M
·
·
Market Cap
$1M
$6M
·
$44M
$4M
$5M
·
$79M
$96M
$200M
·
$163M
$190M
$155M
·
$1.68B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
$159M
$142M
·
·
P/E
-1.0
0.6
·
-0.6
-0.3
-0.4
·
-8.9
-16.8
-42.2
·
-195.2
-210.1
-184.3
·
-292.1
P/S
1.5
7.4
·
267.8
25.7
41.4
·
-176.4
98.6
168.2
·
81.6
151.7
104.5
·
773.3
P/B
0.0
0.1
·
1.0
0.3
0.5
·
2.1
2.3
4.6
·
2.7
3.1
2.4
·
23.4
P / Tangible Book
0.0
0.1
·
1.0
0.3
0.5
·
2.1
2.4
4.7
·
3.6
4.0
3.1
·
30.3
P / Cash Flow
·
-4.2
·
·
·
-0.2
·
·
·
-24.5
·
·
·
-14.9
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
150.2
103.9
·
·
Earnings Yield
-96.2%
172.8%
·
-162.6%
-306.1%
-253.2%
·
-11.2%
-5.9%
-2.4%
·
-0.51%
-0.48%
-0.54%
·
-0.34%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$4M
$2M
$22M
$24M
$25M
Gross Margin %
10.7%
58.9%
14.0%
22.6%
7.2%
Operating Margin %
-888.0%
-1571.3%
-70.0%
-71.7%
-52.7%
Net Income
$-5M
$-33M
$-34M
$-14M
$14M
Diluted EPS
$-2.31
$-63.00
$-2.27
$-0.95
$-1.00
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
6.2
1.6
3.1
3.5
10.1
Quick Ratio
0.4
0.5
0.4
1.9
8.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-32M
$-21M
·
·
·
Institutional owners (13F)
10 filers
· $60K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders10
Value held$60K
New positions6
Exited positions3
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
6 (0 vs prior Q)
3 (-3 vs prior Q)
0 (0 vs prior Q)
0 (-1 vs prior Q)
+100K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
SkyPeople International Holdings Group Limited, V.X. Fortune Capital Limited, Fancylight Limited, Zeyao Xue, Yongke Xue, Golden Dawn International Limited, China Tianren Organic Food Holding Company Limited, Hongke Xue
×9 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
16 insiders
· 9 officers · 6 directors