Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-136.8%
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2026
$0.04
$0.21
-80.9%
June 30, 2026
$0.04
$0.21
-80.9%
March 31, 2026
$-0.45
$0.21
-312.2%
Dec. 31, 2025
$-0.50
$0.36
-239.0%
June 30, 2025
$0.37
$0.39
-5.1%
March 31, 2025
$-0.17
$0.33
-151.2%
Dec. 31, 2024
$0.04
$0.35
-88.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2026
2025
Revenue
$28M
$16M
Cost of Revenue
$13M
$1M
SG&A Expense
$7M
$6M
Operating Expenses
$29M
$23M
Operating Income
$-14M
$-8M
Interest Expense
$4M
$4M
Pretax Income
$-37M
$16M
Income Tax
$-376.0K
$86.0K
Net Income
$-37M
$16M
EPS (Basic)
$-1.17
$0.47
EPS (Diluted)
$-1.17
$0.38
Shares (Basic)
30,289,000
27,642,000
Shares (Diluted)
30,289,000
38,817,000
EBITDA
$-13M
·
Balance Sheet17
Metric
Trend
2026
2025
Cash & Equivalents
$53M
$31M
Prepaid Expense
$2M
$3M
Current Assets
$100M
$138M
Goodwill
$440.0K
$440.0K
Intangibles
$11M
$12M
Other Non-current Assets
$1M
$2M
Total Assets
$114M
$154M
Current Liabilities
$8M
$10M
Capital Leases
$923.0K
$1M
Other Non-current Liabilities
$1M
$1M
Total Liabilities
$73M
$73M
Common Stock
$27.0K
$25.0K
Paid-in Capital
$3.32B
$3.31B
Retained Earnings
$-3.28B
$-3.24B
Stockholders' Equity
$41M
$70M
Liabilities + Equity
$114M
$154M
Shares Outstanding
29,778,239
26,552,948
Cash Flow12
Metric
Trend
2026
2025
D&A
$1M
$1M
Stock-based Comp
$2M
$2M
Deferred Tax
$-64.0K
$216.0K
Amort. of Intangibles
$1M
$1M
Other Non-cash
$49M
·
Operating Cash Flow
$16M
$-9M
Investing Cash Flow
$13M
$-1M
Stock Issued
$12M
$0
Stock Repurchased
$7M
$7M
Net Stock Activity
$5M
·
Financing Cash Flow
$-5M
$-9M
Net Change in Cash
$23M
$-19M
Profitability7
Metric
Trend
2026
2025
Operating Margin
-50.4%
·
Net Margin
-132.9%
·
Pretax Margin
-134.2%
·
EBITDA Margin
-45.8%
·
ROA
-27.6%
·
ROE
-66.4%
·
ROIC
-34.0%
·
Liquidity & Solvency3
Metric
Trend
2026
2025
Current Ratio
12.9
·
Quick Ratio
6.9
·
Interest Coverage
-3.4
·
Efficiency1
Metric
Trend
2026
2025
Asset Turnover
0.2
·
Per Share5
Metric
Trend
2026
2025
Book Value / Share
$1.37
·
Revenue / Share
$0.92
·
Cash Flow / Share
$0.52
·
Cash / Share
$1.80
·
EPS (TTM)
$-1.17
·
Growth Rates1
Metric
Trend
2026
2025
Revenue YoY
70.2%
·
Valuation (TTM)9
Metric
Trend
2026
2025
Revenue TTM
$28M
·
Net Income TTM
$-37M
·
Market Cap
$737M
·
P/E
-21.2
·
P/S
26.5
·
P/B
18.1
·
P / Tangible Book
25.0
·
P / Cash Flow
47.0
·
Earnings Yield
-4.7%
·
Income Statement10
Metric
Trend
Q4 2026
Q4 2025
Revenue
$11M
$6M
SG&A Expense
$2M
$2M
Operating Expenses
$6M
$7M
Operating Income
$-2M
$-1M
Interest Expense
$1M
$1M
Pretax Income
$584.0K
$16M
Income Tax
$-480.0K
$86.0K
Net Income
$1M
$16M
EPS (Basic)
$0.02
$0.51
EPS (Diluted)
$0.02
$0.43
Balance Sheet17
Metric
Trend
Q4 2026
Q4 2025
Cash & Equivalents
$53M
$31M
Prepaid Expense
$2M
$3M
Current Assets
$100M
$138M
Goodwill
$440.0K
$440.0K
Intangibles
$11M
$12M
Other Non-current Assets
$1M
$2M
Total Assets
$114M
$154M
Current Liabilities
$8M
$10M
Capital Leases
$923.0K
$1M
Other Non-current Liabilities
$1M
$1M
Total Liabilities
$73M
$73M
Common Stock
$27.0K
$25.0K
Paid-in Capital
$3.32B
$3.31B
Retained Earnings
$-3.28B
$-3.24B
Stockholders' Equity
$41M
$70M
Liabilities + Equity
$114M
$154M
Shares Outstanding
29,778,239
26,552,948
Cash Flow9
Metric
Trend
Q4 2026
Q4 2025
D&A
$332.0K
$331.0K
Stock-based Comp
$486.0K
$440.0K
Amort. of Intangibles
$200.0K
$200.0K
Operating Cash Flow
$8M
$2M
Investing Cash Flow
$614.0K
$-533.0K
Stock Issued
$2.0K
$0
Stock Repurchased
$596.0K
$922.0K
Financing Cash Flow
$-594.0K
$-3M
Net Change in Cash
$8M
$-925.0K
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-06-30
2025-06-30
Revenue
$28M
$16M
Operating Margin %
-50.4%
·
Net Income
$-37M
$16M
Diluted EPS
$-1.17
$0.38
Metric
2026-06-30
2025-06-30
Current Ratio
12.9
·
Quick Ratio
6.9
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Activists & 5%+ owners
2 positions
18
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Imperial Capital Asset Management, LLC, Imperial Capital Group Holdings II, LLC, Jason Reese, Long Ball Partners, LLC
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.