GIFT Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$0.55
Market Cap (MRQ)$19M
P/E (TTM)-2.0
EPS (TTM)$-0.27
Revenue (TTM)$83M
ROE (TTM)-40.2%
52W Range$0–$1
GIFT Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$83M2021-12-31 → 2025-12-31
EPS$-0.352022-12-31 → 2025-12-31
Net margin-10.3%2022-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
GIFT
5Y avg
Peer Median
Verdict
P/E (TTM)
-2.05Y avg ≈-8.0
≈-8.0
·
·
P/S (TTM)
0.25Y avg ≈0.6
≈0.6
0.6
Undervalued
P/B (MRQ)
0.95Y avg ≈0.1
≈0.1
1.6
Fair value
Price / Cash Flow
-11.55Y avg ≈-17.8
≈-17.8
·
·
Price / Tangible Book (MRQ)
1.0
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
GIFT
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
20.1%
·
·
·
Operating Margin (TTM)
-10.3%5Y avg ≈-28.2%
≈-28.2%
-25.4%
Top tier
EBITDA Margin
-12.4%5Y avg ≈-28.2%
≈-28.2%
-25.4%
Top tier
Pretax Margin (TTM)
-10.9%
·
-36.8%
Top tier
Net Profit Margin (TTM)
-10.3%5Y avg ≈-20.9%
≈-20.9%
-31.3%
Top tier
ROA (TTM)
-27.8%5Y avg ≈-47.9%
≈-47.9%
-23.1%
Below avg
ROE (TTM)
-40.2%5Y avg ≈-29.4%
≈-29.4%
-82.9%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
GIFT
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.05Y avg ≈0.8
≈0.8
1.4
Low liquidity
Quick Ratio
0.55Y avg ≈0.4
≈0.4
0.8
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
GIFT
5Y avg
Peer Median
Verdict
Revenue YoY
-6.5%5Y avg ≈701.1%
≈701.1%
·
·
Revenue CAGR 3Y
-5.0%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
GIFT
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.355Y avg ≈$-0.41
≈$-0.41
·
·
Revenue / Share
$2.79
·
·
·
Cash Flow / Share
$-0.05
·
·
·
Cash / Share
$0.115Y avg ≈$0.12
≈$0.12
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
GIFT
5Y avg
Peer Median
Verdict
Asset Turnover
2.55Y avg ≈2.3
≈2.3
0.7
Top tier
Inventory Turnover
17.2
·
·
·
Receivables Turnover
540.95Y avg ≈212.4
≈212.4
13.1
Top tier
Revenue / Employee
≈$2.1M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise3.1%
Next ReportNov 09, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$-0.04
$-0.08
51.0%
March 31, 2026
May 11, 2026
$-0.08
$-0.08
2.0%
Dec. 31, 2025
$-0.08
$-0.08
2.0%
Sept. 30, 2025
$-0.08
$-0.06
-30.7%
June 30, 2025
$-0.09
$-0.11
19.8%
March 31, 2025
$-0.11
$-0.10
-7.8%
Dec. 31, 2024
$-0.14
$-0.12
-14.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
Revenue
$83M
$89M
·
$97M
$3M
Cost of Revenue
$68M
$76M
·
$87M
·
Gross Profit
$15M
$13M
·
$10M
·
SG&A Expense
$23M
$28M
·
$11M
$7M
Operating Expenses
$26M
$32M
·
$16M
$9M
Operating Income
$-10M
$-18M
·
$-6M
$-6M
Other Non-op
$-645.7K
$-1M
·
$-3M
$516.5K
Pretax Income
$-11M
$-20M
·
$-8M
·
Income Tax
·
$-677.0K
·
$899
·
Net Income
$-10M
$-19M
·
$-8M
$-5M
EPS (Basic)
$-0.35
$-0.73
·
$-0.57
$-0.41
EPS (Diluted)
$-0.35
$-0.73
·
$-0.57
·
Shares (Basic)
29,845,707
25,745,113
·
13,774,292
12,277,922
Shares (Diluted)
29,845,707
25,745,113
·
13,774,292
·
EBITDA
$-10M
$-18M
·
$-2M
·
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
2021
Cash & Equivalents
$4M
$4M
$4M
$2M
$2M
Receivables
$142.9K
$164.7K
$2M
$2M
$118.1K
Inventory
$4M
$4M
$4M
$5M
·
Prepaid Expense
$196.1K
$63.2K
$177.1K
$57.3K
$153.4K
Current Assets
$8M
$9M
$10M
$9M
$2M
PP&E (Net)
$443.8K
$1M
$3M
$4M
·
PP&E (Gross)
$3M
$3M
$3M
$11M
·
Accum. Depreciation
$2M
$1M
·
$7M
·
Goodwill
$20M
$20M
$20M
·
$334.0K
Intangibles
$2M
$4M
$7M
$550.0K
·
Total Assets
$32M
$35M
$40M
$13M
$3M
Accounts Payable
$2M
$2M
$2M
$1M
$976.6K
Accrued Liabilities
$2M
$2M
$1M
$501.6K
$704.7K
Short-term Debt
·
·
·
$2M
·
Current Liabilities
$7M
$12M
$12M
$34M
$2M
Capital Leases
$774.5K
$1M
$202.8K
$66.7K
$111.6K
Total Liabilities
$10M
$15M
$15M
$34M
$6M
Common Stock
$33.1K
$27.0K
$24.1K
$2.9K
$12.9K
Paid-in Capital
$121M
$109M
$93M
$5M
$57M
Retained Earnings
$-99M
$-88M
$-69M
$-30M
$-60M
Stockholders' Equity
$22M
$21M
$24M
$-25M
$-17M
Liabilities + Equity
$32M
$35M
$40M
$13M
$3M
Shares Outstanding
33,146,517
27,021,423
24,119,967
29,035,625
12,879,428
Cash Flow10
Metric
Trend
2025
2024
2023
2022
2021
Stock-based Comp
$568.7K
$3M
$141.3K
$86.3K
·
Amort. of Intangibles
$2M
$2M
·
$300.0K
$624.0K
Operating Cash Flow
$-2M
$-3M
·
$-102.4K
$-1M
CapEx
·
·
·
$1M
·
Investing Cash Flow
$109.5K
·
·
$-1M
·
Stock Issued
$374.5K
$200.0K
·
·
·
Net Stock Activity
$374.5K
$200.0K
·
·
·
Financing Cash Flow
$833.6K
$2M
·
$409.3K
$3M
Net Change in Cash
$-646.9K
$-1M
·
$-693.6K
$1M
Taxes Paid
$6.2K
·
·
$2.5K
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
Gross Margin
18.6%
14.8%
·
·
·
Operating Margin
-12.4%
-20.7%
·
-51.4%
·
Net Margin
-12.6%
-21.2%
·
-28.8%
·
Pretax Margin
-13.2%
-21.9%
·
·
·
EBITDA Margin
-12.4%
-20.7%
·
-51.4%
·
ROA
-31.2%
-50.0%
·
-62.6%
·
ROE
-47.8%
-87.8%
·
47.4%
·
ROIC
·
-85.4%
·
·
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
Current Ratio
1.0
0.7
0.8
0.4
·
Quick Ratio
0.5
0.4
0.5
0.3
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
Asset Turnover
2.5
2.4
·
2.2
·
Inventory Turnover
17.2
18.3
·
·
·
Receivables Turnover
540.9
69.1
·
27.1
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
Book Value / Share
$0.67
$0.77
$1.01
$-0.22
·
Revenue / Share
$2.79
$3.45
·
·
·
Cash Flow / Share
$-0.05
$-0.10
·
·
·
Cash / Share
$0.11
$0.13
$0.17
$0.08
·
EPS (TTM)
$-0.35
$-0.73
$-0.16
$-0.57
·
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
Revenue YoY
-6.5%
2.6%
·
2818.8%
·
Revenue CAGR 3Y
-5.0%
199.1%
·
·
·
Valuation (TTM)8
Metric
Trend
2025
2024
2023
2022
2021
Revenue TTM
$83M
$89M
$66M
$97M
·
Net Income TTM
$-10M
$-19M
$-2M
$-8M
·
Market Cap
$36M
$29M
$96M
$20M
·
P/E
-3.1
-1.5
-25.0
-2.5
·
P/S
0.4
0.3
1.5
0.2
·
P/B
1.6
1.4
4.0
-6.6
·
P / Cash Flow
-22.9
-11.5
·
-19.0
·
Earnings Yield
-31.8%
-67.0%
-4.0%
-40.3%
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$22M
$21M
$21M
$19M
$21M
$22M
$24M
$23M
$20M
$22M
·
$20M
$21M
$24M
$94M
$824.7K
Cost of Revenue
$17M
$17M
$17M
$15M
$17M
$19M
$21M
$20M
$17M
$18M
·
$18M
$18M
$21M
·
·
Gross Profit
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
·
SG&A Expense
$5M
$6M
$6M
$5M
$6M
$6M
$7M
$6M
$10M
$5M
·
$3M
$3M
$3M
$7M
$1M
Operating Expenses
$6M
$7M
$6M
$6M
$6M
$7M
$8M
$7M
$11M
$6M
·
$3M
$3M
$3M
$11M
$1M
Operating Income
$-1M
$-3M
$-2M
$-2M
$-3M
$-3M
$-4M
$-4M
$-7M
$-3M
·
$-365.6K
$-516.2K
$-276.9K
$-4M
$-566.9K
Interest Income
·
·
·
·
·
·
·
·
$5.2K
·
·
·
·
·
·
·
Other Non-op
$-112.5K
$-112.3K
$-199.9K
$-94.7K
$-141.6K
$-209.6K
$-342.9K
$-281.0K
$-262.2K
$-247.3K
·
$-191.3K
$-170.4K
$-25.7K
$-4M
$-29.4K
Pretax Income
$-1M
$-3M
$-2M
$-3M
$-3M
$-3M
$-5M
$-4M
$-8M
$-3M
·
$-556.9K
$-686.7K
$-458.8K
·
·
Income Tax
$-125.5K
$-128.9K
·
$-144.9K
$-129.3K
$-159.9K
·
·
·
·
·
$-351
·
$-28.4K
·
·
Net Income
$-1M
$-3M
$-2M
$-2M
$-3M
$-3M
$-4M
$-4M
$-8M
$-3M
·
$-556.6K
$-686.7K
$-430.4K
$-8M
$-596.3K
EPS (Basic)
$-0.04
$-0.08
$-0.07
$-0.08
$-0.09
$-0.11
$-0.14
$-0.16
$-0.30
$-0.13
·
$-0.04
$-0.05
$-0.03
$-0.54
$-0.04
EPS (Diluted)
$-0.04
$-0.08
$-0.07
$-0.08
$-0.09
$-0.11
$-0.14
$-0.16
$-0.30
$-0.13
·
$-0.04
$-0.05
$-0.03
$-0.54
$-0.04
Shares (Basic)
34,156,421
33,579,131
·
30,402,871
29,532,501
28,354,277
·
25,964,213
25,751,441
25,004,222
·
13,774,292
13,774,292
13,774,292
·
14,148,393
Shares (Diluted)
34,156,421
33,579,131
·
30,402,871
29,532,501
28,354,277
·
25,964,213
25,751,441
25,004,222
·
13,774,292
13,774,292
13,774,292
·
14,148,393
EBITDA
$-1M
$-3M
·
$-2M
$-3M
$-3M
·
$-4M
$-7M
$-3M
·
$-190.1K
$-2M
$-399.2K
·
$-566.9K
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$4M
$4M
$4M
$3M
$2M
$4M
$3M
$5M
$5M
$4M
$3M
$2M
$755.5K
$2M
$1M
Receivables
$130.9K
$162.1K
$142.9K
$122.7K
$121.1K
$2M
$164.7K
$1M
$901.8K
$1M
$2M
$156.4K
$138.5K
$115.4K
$2M
$98.7K
Inventory
$3M
$3M
$4M
$3M
$2M
$4M
$4M
$4M
$5M
$3M
$4M
·
·
·
$5M
·
Prepaid Expense
$309.5K
$304.4K
$196.1K
$274.7K
$368.9K
$308.4K
$63.2K
$114.6K
$205.9K
$304.3K
$177.1K
$90.4K
$165.5K
$152.4K
$57.3K
$144.5K
Current Assets
$8M
$8M
$8M
$7M
$6M
$8M
$9M
$9M
$11M
$10M
$10M
$3M
$3M
$1M
$9M
$2M
PP&E (Net)
$154.1K
$282.3K
$443.8K
$606.2K
$766.9K
$928.4K
$1M
$2M
$2M
$2M
$3M
·
·
·
$4M
·
PP&E (Gross)
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
·
·
$11M
·
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$935.8K
$681.5K
$378.7K
·
·
·
·
$7M
·
Goodwill
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
·
·
·
·
·
Intangibles
$1M
$2M
$2M
$3M
$4M
$4M
$4M
$5M
$5M
$6M
$7M
·
·
·
$550.0K
$356.8K
Total Assets
$30M
$31M
$32M
$32M
$32M
$34M
$35M
$38M
$40M
$39M
$40M
$3M
$3M
$1M
$13M
$2M
Accounts Payable
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
Accrued Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$556.3K
$470.7K
$426.2K
$501.6K
$525.1K
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$34.1K
$34.1K
·
·
·
Current Liabilities
$8M
$8M
$7M
$9M
$7M
$10M
$12M
$11M
$12M
$11M
$12M
$2M
$2M
$2M
$34M
$4M
Capital Leases
$595.8K
$678.6K
$774.5K
$868.4K
$960.4K
$1M
$1M
$1M
$1M
$184.3K
$202.8K
$220.9K
$238.5K
·
$66.7K
$27.1K
Total Liabilities
$9M
$10M
$10M
$11M
$10M
$13M
$15M
$15M
$17M
$14M
$15M
$3M
$3M
$3M
$34M
$5M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$34.1K
$34.1K
·
·
·
Common Stock
$34.5K
$34.0K
$33.1K
$30.7K
$30.2K
$29.3K
$27.0K
$26.1K
$25.9K
$25.5K
$24.1K
$16.8K
$16.5K
$14.7K
$2.9K
$14.2K
Paid-in Capital
$123M
$123M
$121M
$117M
$115M
$112M
$109M
$106M
$104M
$97M
$93M
$64M
$63M
$60M
$5M
$58M
Retained Earnings
$-103M
$-101M
$-99M
$-97M
$-94M
$-92M
$-88M
$-84M
$-80M
$-73M
$-69M
$-64M
$-64M
$-62M
$-30M
$-61M
Stockholders' Equity
$21M
$21M
$22M
$21M
$22M
$21M
$21M
$22M
$24M
$25M
$24M
$196.3K
$-273.9K
$-2M
$-25M
$-2M
Liabilities + Equity
$30M
$31M
$32M
$32M
$32M
$34M
$35M
$38M
$40M
$39M
$40M
$3M
$3M
$1M
$13M
$2M
Shares Outstanding
34,526,941
34,007,467
33,146,517
30,710,580
30,154,612
29,273,359
27,021,423
26,134,763
25,912,263
25,538,097
24,119,967
16,761,960
16,506,404
14,707,237
29,035,625
14,152,378
Cash Flow10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$467.6K
$526.8K
$495.7K
$495.7K
$495.2K
$568.7K
$1M
$625.0K
·
·
·
·
$162.1K
$67.8K
·
$-18.7K
Amort. of Intangibles
$550.8K
$577.3K
$585.3K
$585.3K
$557.1K
$543.9K
$607.9K
$607.9K
$607.9K
$607.9K
·
$75.0K
$75.0K
$75.0K
$213.3K
$37.1K
Operating Cash Flow
$-273.8K
$-36.7K
$-1M
$-786.0K
$2M
$-688.5K
$-549.2K
$-517.3K
$-3M
$-6.6K
·
$760.8K
$-86.9K
$803.5K
$614.8K
$-681.3K
CapEx
·
·
·
·
·
·
·
$225.0K
$224.8K
$224.8K
·
$225.0K
$411.6K
$38.4K
·
·
Investing Cash Flow
·
·
$0
$0
·
·
·
$-225.0K
$-224.8K
$-224.8K
·
$-225.0K
$-411.6K
$-38.4K
$-1M
$0
Stock Issued
·
$595.0K
$0
$0
$0
·
$-3M
$132.6K
$212.5K
·
·
$499.8K
·
·
·
$0
Net Stock Activity
·
$595.0K
·
·
·
$374.5K
·
·
·
$3M
·
·
·
·
·
·
Financing Cash Flow
$16.1K
$563.7K
$727.7K
$2M
$-1M
$-4.1K
$-1.8K
$-1M
$2M
$2M
·
$-1M
$360.4K
$-494.4K
$172.5K
$-13.1K
Net Change in Cash
$-257.6K
$527.0K
$-366.3K
$763.8K
$408.6K
$-692.6K
$123.6K
$-2M
$-1M
$1M
·
$-1M
$-176.5K
$270.7K
$-226.0K
$-694.5K
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-231.5K
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
20.2%
19.9%
·
20.0%
18.4%
16.1%
·
12.9%
16.3%
15.1%
·
·
·
·
·
·
Operating Margin
-5.8%
-12.5%
·
-13.2%
-12.3%
-14.2%
·
-16.3%
-37.4%
-13.7%
·
-33.2%
-254.1%
-49.2%
·
-68.7%
Net Margin
-5.7%
-12.4%
·
-13.0%
-12.4%
-14.4%
·
-17.5%
-38.7%
-14.8%
·
-33.5%
-255.1%
-52.3%
·
-72.3%
Pretax Margin
-6.3%
-13.0%
·
-13.8%
-13.0%
-15.2%
·
-17.5%
-38.7%
-14.8%
·
·
·
·
·
·
EBITDA Margin
-5.8%
-12.5%
·
-13.2%
-12.3%
-14.2%
·
-16.3%
-37.4%
-13.7%
·
-33.2%
-254.1%
-49.2%
·
-68.7%
ROA
-4.0%
-8.2%
·
-7.0%
-7.2%
-8.8%
·
-20.0%
-35.8%
-15.8%
·
-7.0%
-62.8%
-23.1%
·
-52.2%
ROE
-5.8%
-12.4%
·
-11.2%
-11.4%
-13.8%
·
-36.4%
-65.8%
-27.2%
·
17.9%
176.0%
22.2%
·
50.9%
ROIC
-5.4%
-11.8%
·
-11.1%
-11.4%
-14.1%
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.0
·
0.8
0.8
0.8
·
0.8
0.9
1.0
·
1.4
1.2
0.5
·
0.5
Quick Ratio
0.5
0.6
·
0.5
0.5
0.4
·
0.4
0.5
0.6
·
1.4
1.1
0.4
·
0.4
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.2
-0.1
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.7
0.7
·
0.5
0.6
0.6
·
1.1
0.9
1.1
·
0.2
0.2
0.4
·
0.7
Inventory Turnover
6.5
4.9
·
4.2
4.7
5.1
·
9.2
6.4
10.5
·
·
·
·
·
·
Receivables Turnover
172.6
24.4
·
28.3
40.9
16.5
·
34.2
38.5
35.1
·
4.5
7.8
6.8
·
16.7
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.61
$0.63
·
$0.69
$0.72
$0.73
·
$0.85
$0.92
$0.98
·
$0.01
$-0.02
$-0.11
·
$-0.17
Revenue / Share
$0.64
$0.64
·
$0.62
$0.71
$0.79
·
$0.89
$0.78
$0.86
·
$0.04
$0.05
$0.06
·
·
Cash Flow / Share
·
$-0.00
·
·
·
$-0.05
·
·
·
$-0.00
·
·
·
$-0.02
·
·
Cash / Share
$0.11
$0.12
·
$0.13
$0.11
$0.07
·
$0.12
$0.18
$0.21
·
$0.16
$0.13
$0.05
·
$0.10
EPS (TTM)
$-0.27
$-0.32
·
$-0.42
$-0.50
$-0.71
·
$-0.48
$-0.36
$-0.11
·
$-0.66
$-0.66
$-0.62
·
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$83M
$82M
·
$86M
$91M
$90M
·
$86M
$83M
$84M
·
$159M
$140M
$120M
·
$4M
Net Income TTM
$-9M
$-10M
·
$-12M
$-14M
$-19M
·
$-13M
$-10M
$-3M
·
$-9M
$-10M
$-9M
·
$-1M
Market Cap
$33M
$34M
·
$33M
$45M
$59M
·
$48M
$109M
$102M
·
$72M
$50M
$49M
·
$29M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$69M
$47M
·
·
·
P/E
-3.5
-3.1
·
-2.5
-3.0
-2.8
·
-3.8
-11.7
-36.4
·
-6.5
-4.5
-5.4
·
·
P/S
0.4
0.4
·
0.4
0.5
0.7
·
0.6
1.3
1.2
·
0.5
0.4
0.4
·
6.8
P/B
1.6
1.6
·
1.5
2.1
2.7
·
2.2
4.6
4.1
·
367.2
-180.8
-29.8
·
-12.4
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
367.2
·
·
·
·
P / Cash Flow
·
-926.7
·
·
·
-40.4
·
·
·
-15393.7
·
·
·
-140.4
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
0.4
0.3
·
·
·
Earnings Yield
-28.5%
-32.0%
·
-39.6%
-33.3%
-35.5%
·
-26.2%
-8.6%
-2.8%
·
-15.3%
-22.0%
-18.5%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2023-12-29
2022-12-31
Revenue
$83M
$89M
·
$87M
$97M
Gross Margin %
18.6%
14.8%
·
·
·
Operating Margin %
-12.4%
-20.7%
·
·
-51.4%
Net Income
$-10M
$-19M
·
$-124.5K
$-8M
Diluted EPS
$-0.35
$-0.73
·
$-0.01
$-0.57
Metric
2025-12-31
2024-12-31
2023-12-31
2023-12-29
2022-12-31
Current Ratio
1.0
0.7
0.8
·
0.4
Quick Ratio
0.5
0.4
0.5
·
0.3
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
18 filers
· $4.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders18
Value held$4.0M
New positions3
Exited positions2
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
3 (-2 vs prior Q)
2 (0 vs prior Q)
6 (+2 vs prior Q)
1 (-2 vs prior Q)
+44K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.