SST System1, Inc. Class A Common Stock
$2.01
Price · Aug 19, 2026
Fundamentals as of Aug 5, 2026
52W Range
$1–$9
8% of range
Analyst Rating
BUY
5 analysts
Price Target
$6
+224% upside
P/E (TTM)
-0.5
ROE
—
Net Profit Margin
—
SST Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$2.01
Market Cap
—
P/E (TTM)
-0.5
EPS (TTM)
$-8.32
Revenue (TTM)
$266M
Div Yield
—
ROE
—
Debt/Equity
—
52W Range
$1 – $9
SST Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$266M
2021-12-31
→
2025-12-31
EPS
$-8.32
2022-12-31
→
2025-12-31
Free Cash Flow
—
2022-12-31
→
2022-12-31
Margins
—
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SST
Peer Median
P/E (TTM)
-0.5
26.4
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SST
Peer Median
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SST
Peer Median
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SST
Peer Median
Revenue YoY
-22.6%
—
Revenue CAGR 3Y
-24.2%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SST
Peer Median
SST Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
5 analysts
- Strong Buy 1 20.0%
- Buy 3 60.0%
- Hold 1 20.0%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
1 analysts · 2026-08-18
Low
$6.50
High
$6.50
Median target
$6.50
+223.6%
Mean target
$6.50
+223.6%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.67%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $-1.54 | $-1.98 | 0.44% |
| March 31, 2026 | $-1.27 | $-2.16 | 0.89% |
| Dec. 31, 2025 | $-1.69 | $-2.04 | 0.35% |
| Sept. 30, 2025 | $-2.30 | $-2.81 | 0.51% |
| June 30, 2025 | $-2.23 | $-2.63 | 0.40% |
| March 31, 2025 | $-2.10 | $-3.54 | 1.4% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| SST | — | -0.5 | -22.6% | — | — | — |
| IZEA | $76M | — | -12.9% | 0.14% | 0.09% | — |
| GAME | $38M | -0.6 | 63.4% | -89.1% | -168.3% | 43.4% |
| GIFT | $36M | -3.1 | -6.5% | -12.6% | -47.8% | 18.6% |
| AEHL | — | — | — | — | — | — |
| IPM | $16M | -11.5 | 2050.0% | -8.3% | -10.3% | — |
| PSQH | — | -1.3 | 81.1% | — | — | — |
| GOOGL | $3.78T | 29.0 | 15.1% | 32.8% | 34.0% | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 15
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $266M | $344M | $402M | $612M | $688M | |
| Cost of Revenue | $166M | $243M | $241M | · | · | |
| SG&A Expense | $70M | $76M | $54M | $51M | $36M | |
| Operating Expenses | · | · | · | · | $13M | |
| Operating Income | $-62M | $-89M | $-86M | $-458M | $51M | |
| Interest Expense | · | · | $49M | $32M | $17M | |
| Other Non-op | $-22M | $-9M | $-46M | $-35M | $-17M | |
| Pretax Income | $-84M | $-98M | $-132M | $-493M | $34M | |
| Income Tax | $-3M | $-370.0K | $-20M | $-109M | $965.0K | |
| Net Income | $-65M | $-75M | $-227M | $-330M | $33M | |
| EPS (Basic) | $-8.32 | $-10.74 | $-2.48 | $-3.70 | · | |
| EPS (Diluted) | $-8.32 | $-10.74 | $-2.48 | $-3.70 | · | |
| Shares (Basic) | 7,854,000 | 6,955,000 | 91,454,000 | 89,310,000 | · | |
| Shares (Diluted) | 7,854,000 | 6,955,000 | 91,454,000 | 89,310,000 | · | |
| EBITDA | · | · | · | $-508M | $-13M |
Balance Sheet 27
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $87M | $64M | $135M | $9M | $48M | |
| Receivables | $57M | $63M | $56M | $80M | $90M | |
| Prepaid Expense | $4M | $4M | $7M | $11M | $8M | |
| Current Assets | $149M | $134M | $202M | $127M | $146M | |
| PP&E (Net) | $2M | $2M | $3M | $3M | $830.0K | |
| PP&E (Gross) | $4M | $4M | $4M | $4M | $2M | |
| Accum. Depreciation | $3M | $2M | $1M | $425.0K | $1M | |
| Goodwill | $82M | $82M | $82M | $82M | $45M | |
| Intangibles | $148M | $222M | $297M | $372M | $50M | |
| Other Non-current Assets | $263.0K | $349.0K | $524.0K | $3M | $3M | |
| Total Assets | $405M | $459M | $605M | $1.16B | $257M | |
| Accounts Payable | $22M | $10M | $9M | $7M | $73M | |
| Short-term Debt | · | · | · | · | $170M | |
| Current Liabilities | $146M | $105M | $86M | $211M | $277M | |
| Capital Leases | $8M | $1M | $4M | $6M | $0 | |
| Deferred Tax | $4M | $6M | $8M | $29M | $8M | |
| Other Non-current Liabilities | $520.0K | $6M | $929.0K | $2M | $969.0K | |
| Total Liabilities | $388M | $374M | $436M | $690M | $285M | |
| Long-term Debt | $305M | $272M | $350M | $415M | · | |
| Total Debt | · | · | · | $20M | · | |
| Paid-in Capital | $879M | $863M | $843M | $832M | $0 | |
| Retained Earnings | $-848M | $-782M | $-708M | $-439M | $0 | |
| Treasury Stock | $557.0K | $0 | · | · | · | |
| AOCI | $-157.0K | $-443.0K | $-181.0K | $-260.0K | $428.0K | |
| Stockholders' Equity | $30M | $80M | $135M | $392M | $-28M | |
| Liabilities + Equity | $405M | $459M | $605M | $1.16B | $257M | |
| Shares Outstanding | · | · | 21,513,000 | · | · |
Cash Flow 14
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | · | $80M | $78M | $69M | $14M | |
| Stock-based Comp | $11M | $16M | $53M | $108M | $413.0K | |
| Deferred Tax | $-2M | $-2M | $-21M | $-118M | $-981.0K | |
| Amort. of Intangibles | $75M | $75M | $75M | $69M | $9M | |
| Operating Cash Flow | $-4M | $-5M | $-25M | $3M | $61M | |
| CapEx | $46.0K | $31.0K | $2M | $4M | $49.0K | |
| Investing Cash Flow | $-7M | $-6M | $203M | $-454M | $-7M | |
| Stock Repurchased | $557.0K | $0 | $0 | $510M | $0 | |
| Net Stock Activity | · | · | · | $-510M | · | |
| Financing Cash Flow | $31M | $-64M | $-74M | $-28M | $-35M | |
| Net Change in Cash | $21M | $-76M | $104M | $-478M | $20M | |
| Taxes Paid | $-43.0K | $-809.0K | $7M | $8M | $3M | |
| Free Cash Flow | · | · | · | $-229.0K | · | |
| Levered FCF | · | · | · | $-26M | · |
Profitability 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | -65.7% | · | |
| Net Margin | · | · | · | -43.5% | · | |
| Pretax Margin | · | · | · | -70.3% | · | |
| EBITDA Margin | · | · | · | -65.7% | · | |
| ROA | · | · | · | -47.5% | 4.1% | |
| ROE | · | · | · | -189.2% | -34.0% | |
| ROIC | · | · | · | -102.2% | · |
Liquidity & Solvency 4
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | 0.6 | 0.0 | |
| Quick Ratio | · | · | · | 0.5 | 0.0 | |
| Debt / Equity | · | · | · | 0.1 | · | |
| Interest Coverage | · | · | · | -15.9 | · |
Efficiency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | 1.1 | · | |
| Receivables Turnover | · | · | · | 9.0 | · |
Growth Rates 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | -22.6% | -14.4% | -34.3% | -11.1% | · | |
| Revenue CAGR 3Y | -24.2% | -20.6% | · | · | · |
Valuation (TTM) 4
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $266M | $344M | $402M | $612M | $688M | |
| Net Income TTM | $-65M | $-75M | $-227M | $-330M | $33M | |
| P/E | -0.5 | -0.8 | -9.0 | -12.7 | · | |
| Earnings Yield | -212.2% | -119.6% | -11.2% | -7.9% | · |
Income Statement 15
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $30M | $37M | $52M | $62M | $78M | $75M | $76M | $89M | $95M | $85M | $96M | $88M | $97M | $121M | $69M | $157M | |
| Cost of Revenue | $6M | $14M | $31M | $39M | $50M | $46M | $44M | $64M | $69M | $66M | · | · | · | · | · | · | |
| SG&A Expense | $15M | $17M | $19M | $17M | $18M | $17M | $18M | $17M | $21M | $20M | $12M | $12M | $15M | $15M | $7M | $12M | |
| Operating Expenses | $38M | $88M | · | · | $94M | $88M | · | · | · | · | · | · | · | · | · | · | |
| Operating Income | $-8M | $-51M | $-17M | $-16M | $-16M | $-13M | $-12M | $-22M | $-29M | $-26M | $-19M | $-21M | $-22M | $-24M | $-32M | $-355M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $8M | · | $13M | $12M | $11M | $10M | $10M | |
| Other Non-op | $-7M | $-7M | $-746.0K | $-7M | $-7M | $-7M | $-7M | $-8M | $-6M | $12M | $-15M | $-6M | $-14M | $-10M | $584.0K | $-14M | |
| Pretax Income | $-15M | $-58M | $-18M | $-23M | $-23M | $-20M | $-19M | $-30M | $-35M | $-14M | $-34M | $-27M | $-36M | $-34M | $-31M | $-369M | |
| Income Tax | $-75.0K | $-75.0K | $-398.0K | $-543.0K | $-2M | $-387.0K | $-729.0K | $585.0K | $-178.0K | $-48.0K | $-9M | $-1M | $-7M | $-4M | $-24M | $-70M | |
| Net Income | $-13M | $-47M | $-13M | $-19M | $-17M | $-16M | $-14M | $-24M | $-26M | $-11M | $-28M | $-131M | $-34M | $-34M | $-27M | $-242M | |
| EPS (Basic) | $-1.54 | $-5.82 | $-3.58 | $-2.30 | $-2.23 | $-2.14 | $-3.41 | $-3.37 | $-3.80 | $-0.16 | $-0.36 | $-1.39 | $-0.37 | $-0.36 | $-0.31 | $-2.66 | |
| EPS (Diluted) | $-1.54 | $-5.82 | $-3.58 | $-2.30 | $-2.23 | $-2.14 | $-3.41 | $-3.37 | $-3.80 | $-0.16 | $-0.36 | $-1.39 | $-0.37 | $-0.36 | $-0.27 | $-2.66 | |
| Shares (Basic) | 8,164,000 | 8,090,000 | -82,409,000 | 8,054,000 | 7,820,000 | 7,439,000 | -74,769,000 | 7,005,000 | 6,938,000 | 67,781,000 | -189,475,000 | 94,359,000 | 93,799,000 | 92,771,000 | -174,101,000 | 91,002,000 | |
| Shares (Diluted) | 8,164,000 | 8,090,000 | -82,409,000 | 8,054,000 | 7,820,000 | 7,439,000 | -74,769,000 | 7,005,000 | 6,938,000 | 67,781,000 | -189,475,000 | 94,359,000 | 93,799,000 | 92,771,000 | -175,582,000 | 91,002,000 | |
| EBITDA | $-8M | $-51M | · | $-16M | $-16M | $-13M | · | $-22M | $-29M | $-26M | · | $-21M | $-36M | $-37M | · | $-348M |
Balance Sheet 26
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $40M | $52M | $87M | $55M | $64M | $44M | $64M | $69M | $76M | $70M | $135M | $5M | $9M | $8M | $9M | $32M | |
| Receivables | $41M | $53M | $57M | $54M | $70M | $62M | $63M | $58M | $62M | $53M | $56M | $59M | $63M | $69M | $80M | $79M | |
| Prepaid Expense | $8M | $6M | $4M | $6M | $6M | $7M | $4M | $4M | $7M | $10M | $7M | $10M | $12M | $12M | $11M | $11M | |
| Current Assets | $90M | $112M | $149M | $117M | $141M | $114M | $134M | $135M | $149M | $140M | $202M | $91M | $95M | $98M | $127M | $129M | |
| PP&E (Net) | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $5M | $4M | $3M | $4M | |
| PP&E (Gross) | · | · | $4M | · | · | · | $4M | · | · | · | $4M | · | · | · | $4M | $5M | |
| Accum. Depreciation | · | · | $3M | · | · | · | $2M | · | · | · | $1M | · | · | · | $425.0K | $505.0K | |
| Goodwill | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $516M | $516M | $82M | $542M | |
| Intangibles | $96M | $101M | $148M | $167M | $185M | $204M | $222M | $241M | $260M | $278M | $297M | $316M | $437M | $464M | $372M | $525M | |
| Other Non-current Assets | $287.0K | $364.0K | $263.0K | $295.0K | $333.0K | $319.0K | $349.0K | $365.0K | $444.0K | $484.0K | $524.0K | $577.0K | $3M | $3M | $3M | $731.0K | |
| Total Assets | $291M | $320M | $405M | $385M | $429M | $419M | $459M | $479M | $511M | $521M | $605M | $928M | $1.08B | $1.10B | $1.16B | $1.22B | |
| Accounts Payable | $15M | $14M | $22M | $23M | $28M | $8M | $10M | $9M | $6M | $7M | $9M | · | · | $11M | $7M | $12M | |
| Current Liabilities | $117M | $126M | $146M | $102M | $120M | $90M | $105M | $99M | $102M | $78M | $86M | $238M | $210M | $199M | $211M | $209M | |
| Capital Leases | $7M | $8M | $8M | $3M | $3M | $1M | $1M | $2M | $2M | $3M | $4M | $4M | $5M | $5M | $6M | $6M | |
| Deferred Tax | $4M | $4M | $4M | $5M | $5M | $6M | $6M | $7M | $7M | $8M | $8M | $15M | $30M | $36M | $29M | $50M | |
| Other Non-current Liabilities | $2M | $548.0K | $520.0K | $6M | $6M | $6M | $6M | $8M | $7M | $1M | $929.0K | $3M | $7M | $6M | $2M | $2M | |
| Total Liabilities | $344M | $359M | $388M | $351M | $376M | $351M | $374M | $376M | $382M | $361M | $436M | $687M | $681M | $669M | $690M | $698M | |
| Long-term Debt | $292M | $298M | $305M | $259M | $263M | $267M | $272M | $276M | $280M | $285M | $350M | $403M | $407M | $411M | $415M | $419M | |
| Total Debt | $215M | $222M | · | $235M | $242M | $248M | · | · | · | · | · | · | · | · | · | $20M | |
| Paid-in Capital | $882M | $880M | $879M | $877M | $874M | $866M | $863M | $859M | $854M | $850M | $843M | $849M | $842M | $837M | $832M | $822M | |
| Retained Earnings | $-907M | $-895M | $-848M | $-834M | $-816M | $-798M | $-782M | $-768M | $-745M | $-718M | $-708M | $-646M | $-515M | $-480M | $-439M | $-411M | |
| Treasury Stock | $759.0K | $759.0K | $557.0K | · | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| AOCI | $-325.0K | $-222.0K | $-157.0K | $-230.0K | $-133.0K | $-432.0K | $-443.0K | $-262.0K | $-295.0K | $-271.0K | $-181.0K | $-435.0K | $-270.0K | $-479.0K | $-260.0K | $-124.0K | |
| Stockholders' Equity | $-27M | $-15M | $30M | $43M | $58M | $67M | $80M | $90M | $109M | $132M | $135M | $203M | $327M | $357M | $392M | $410M | |
| Liabilities + Equity | $291M | $320M | $405M | $385M | $429M | $419M | $459M | $479M | $511M | $521M | $605M | $928M | $1.08B | $1.10B | $1.16B | $1.22B | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | 21,204,000 | · | · | · | · | · | · |
Cash Flow 14
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | $20M | $20M | $20M | $20M | $20M | $20M | $19M | $-3M | $32M | |
| Stock-based Comp | $1M | $1M | $1M | $3M | $5M | $3M | $5M | $4M | $3M | $4M | $9M | $12M | $18M | $14M | · | · | |
| Deferred Tax | · | · | · | · | · | · | $-522.0K | $-319.0K | $-606.0K | $-656.0K | $-2M | $-6M | $-7M | $-8M | · | · | |
| Amort. of Intangibles | · | $10M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $-4M | $19M | |
| Operating Cash Flow | $-2M | $-26M | $-11M | $-2M | $24M | $-16M | $772.0K | $-5.0K | $10M | $-16M | $-19M | $-7M | $7M | $-6M | · | · | |
| CapEx | · | $0 | $0 | $0 | $0 | $46.0K | $0 | $31.0K | $0 | $0 | $338.0K | $434.0K | $867.0K | $714.0K | · | · | |
| Investing Cash Flow | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-2M | $-2M | $-2M | $210M | $-2M | $-3M | $-2M | · | · | |
| Stock Repurchased | · | $202.0K | · | · | · | $0 | · | · | · | · | · | $0 | $0 | $0 | · | · | |
| Net Stock Activity | · | $-202.0K | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Financing Cash Flow | $-7M | $-8M | $44M | $-5M | $-3M | $-5M | $-5M | $-5M | $-6M | $-48M | $-73M | $8M | $-236.0K | $-9M | · | · | |
| Net Change in Cash | $-11M | $-36M | $32M | $-9M | $20M | $-23M | $-6M | $-7M | $3M | $-66M | $118M | $-1M | $4M | $-17M | · | · | |
| Taxes Paid | $-327.0K | $236.0K | · | · | $-230.0K | $286.0K | · | · | · | $634.0K | · | · | · | $0 | · | · | |
| Free Cash Flow | · | $-26M | · | · | · | $-16M | · | · | · | $-16M | · | · | · | $-7M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-24M | · | · | · | $-17M | · | · |
Profitability 7
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -27.5% | -137.1% | · | -25.3% | -20.4% | -17.6% | · | -24.6% | -30.8% | -30.4% | · | -23.7% | -24.7% | -22.3% | · | -188.8% | |
| Net Margin | -41.7% | -126.4% | · | -30.1% | -22.4% | -21.3% | · | -26.6% | -27.9% | -12.4% | · | -149.7% | -23.9% | -20.2% | · | -120.1% | |
| Pretax Margin | -51.0% | -154.9% | · | -36.6% | -29.6% | -27.2% | · | -33.8% | -37.0% | -16.3% | · | -30.8% | -34.5% | -28.3% | · | -196.0% | |
| EBITDA Margin | -27.5% | -137.1% | · | -25.3% | -20.4% | -17.6% | · | -24.6% | -30.8% | -30.4% | · | -23.7% | -24.7% | -22.3% | · | -172.8% | |
| ROA | -3.5% | -12.7% | · | -4.3% | -3.7% | -3.4% | · | -3.4% | -3.3% | -1.3% | · | -12.3% | -2.6% | -2.5% | · | -27.9% | |
| ROE | -79.9% | -181.8% | · | -27.8% | -20.8% | -16.0% | · | -16.1% | -12.1% | -4.3% | · | -42.9% | -7.3% | -6.9% | · | -116.3% | |
| ROIC | -4.4% | -24.7% | · | -5.5% | -5.0% | -4.1% | · | -24.6% | -26.5% | -19.5% | · | -9.9% | -9.7% | -9.5% | · | -70.2% |
Liquidity & Solvency 5
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.9 | · | 1.1 | 1.2 | 1.3 | · | 1.4 | 1.5 | 1.8 | · | 0.4 | 0.5 | 0.5 | · | 0.6 | |
| Quick Ratio | 0.7 | 0.8 | · | 1.1 | 1.1 | 1.2 | · | 1.3 | 1.4 | 1.6 | · | 0.3 | 0.3 | 0.4 | · | 0.5 | |
| Debt / Equity | -8.1 | -14.4 | · | 5.5 | 4.2 | 3.7 | · | · | · | · | · | · | · | · | · | 0.0 | |
| LT Debt / Equity | -8.1 | -14.4 | · | 5.5 | 4.2 | 3.7 | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -3.2 | · | -1.6 | -3.0 | -3.3 | · | -37.9 |
Efficiency 2
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | |
| Receivables Turnover | 0.5 | 0.6 | · | 1.1 | 1.2 | 1.3 | · | 1.5 | 1.5 | 1.4 | · | 1.3 | 1.9 | 2.0 | · | 5.1 |
Valuation (TTM) 9
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $207M | $251M | · | $303M | $336M | $343M | · | $356M | $364M | $391M | · | $463M | $595M | $664M | · | $714M | |
| Net Income TTM | $-96M | $-99M | · | $-75M | $-83M | $-76M | · | $-192M | $-203M | $-210M | · | $-441M | $-336M | $-337M | · | $-292M | |
| Market Cap | · | · | · | · | · | · | · | · | · | $416M | · | · | · | · | · | · | |
| P/E | -0.2 | -0.2 | · | -0.9 | -0.6 | -0.5 | · | -1.3 | -2.7 | -8.6 | · | -2.5 | -12.1 | -11.3 | · | · | |
| P/S | · | · | · | · | · | · | · | · | · | 1.1 | · | · | · | · | · | · | |
| P/B | · | · | · | · | · | · | · | · | · | 3.2 | · | · | · | · | · | · | |
| P / Cash Flow | · | · | · | · | · | · | · | · | · | -26.0 | · | · | · | · | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | -26.0 | · | · | · | · | · | · | |
| Earnings Yield | -514.7% | -413.6% | · | -115.2% | -173.8% | -197.9% | · | -77.9% | -37.6% | -11.6% | · | -39.5% | -8.3% | -8.8% | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $266M | $344M | $402M | $612M | $688M |
| Operating Margin % | — | — | — | -65.7% | — |
| Net Income | $-65M | $-75M | $-227M | $-330M | $33M |
| Diluted EPS | $-8.32 | $-10.74 | $-2.48 | $-3.70 | — |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Debt / Equity | — | — | — | 0.1 | — |
| Current Ratio | — | — | — | 0.6 | 0.0 |
| Quick Ratio | — | — | — | 0.5 | 0.0 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | — | — | — | $-229.0K | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 25 filers · $1.1M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 10 (+7 vs prior Q) | 9 (+5 vs prior Q) | 3 (-1 vs prior Q) | 4 (-1 vs prior Q) | -321K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| BANK OF AMERICA CORP /DE/ | $373,095 | 161,513 | 33.40% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $294,701 | 127,576 | 26.38% | Shares |
| Crescent Grove Advisors, LLC | $174,509 | 75,545 | 15.62% | Shares |
| VANGUARD GROUP INC | $145,557 | 37,132 | 13.03% | Shares |
| Leonteq Securities AG | $28,875 | 12,500 | 2.58% | Shares |
| STATE STREET CORP | $26,570 | 11,502 | 2.38% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $25,740 | 11,136 | 2.30% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $21,116 | 9,141 | 1.89% | Shares |
| Nuveen Asset Management, LLC | $14,568 | 16,217 | 1.30% | Shares |
| ROYAL BANK OF CANADA | $3,000 | 1,308 | 0.27% | Shares |
| BlackRock, Inc. | $2,864 | 1,240 | 0.26% | Shares |
| MORGAN STANLEY | $2,243 | 971 | 0.20% | Shares |
| UBS Group AG | $1,428 | 618 | 0.13% | Shares |
| Cerity Partners LLC | $924 | 400 | 0.08% | Shares |
| JONES FINANCIAL COMPANIES LLLP | $919 | 366 | 0.08% | Shares |
| CWM, LLC | $344 | 114 | 0.03% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $199 | 86 | 0.02% | Shares |
| SBI Securities Co., Ltd. | $139 | 60 | 0.01% | Shares |
| JPMORGAN CHASE & CO | $102 | 42 | 0.01% | Shares |
| OSAIC HOLDINGS, INC. | $80 | 35 | 0.01% | Shares |
| GROUP ONE TRADING LLC | $76 | 33 | 0.01% | Shares |
| MERCER GLOBAL ADVISORS INC /ADV | $37 | 16 | 0.00% | Shares |
| PRICE T ROWE ASSOCIATES INC /MD/ | $28 | 11,731 | 0.00% | Shares |
| BARCLAYS PLC | $21 | 9 | 0.00% | Shares |
| SIGNATUREFD, LLC | $2 | 1 | 0.00% | Shares |
Company insiders 19 insiders · 7 officers · 11 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Michael L Blend | CEO & Chairman | April 20, 2022 J | 0 | 0 | 0 | $0 |
| Tridivesh Kidambi | Chief Financial Officer | July 15, 2026 F | 175,793 | 0 | 0 | $0 |
| Paul Filsinger | President | May 10, 2022 A | 425,032 | 0 | 0 | $0 |
| Elizabeth Sestanovich | Chief People Officer | July 15, 2026 F | 51,890 | 0 | 0 | $0 |
| Brian Coppola | Chief Ad Operations Officer | July 15, 2026 F | 59,774 | 0 | 0 | $0 |
| Daniel J Weinrot | General Counsel & Secretary | July 15, 2026 F | 59,897 | 0 | 0 | $0 |
| Jennifer Lynn Robinson | Chief Technology Officer | May 10, 2022 A | 79,074 | 0 | 0 | $0 |
| Trasimene Trebia, LP | Director | March 13, 2023 J | 0 | 0 | 0 | $0 |
| John Civantos | Director | May 10, 2022 A | 113,034 | 0 | 0 | $0 |
| Caroline Horn | Director | May 10, 2022 A | 26,000 | 0 | 0 | $0 |
| Jennifer Mindy Prince | Director | May 10, 2022 A | 29,333 | 0 | 0 | $0 |
| William Dexter Fowler | Director | May 10, 2022 A | 25,333 | 0 | 0 | $0 |
| Moujan Kazerani | Director | May 10, 2022 A | 29,334 | 0 | 0 | $0 |
| Frank R Martire | Director | May 10, 2022 A | 32,000 | 0 | 0 | $0 |
| FOLEY WILLIAM P II | Director | May 10, 2022 A | 24,000 | 0 | 0 | $0 |
| Christopher Stephen Phillips | Director | Jan. 27, 2022 P | 725,000 | 0 | 0 | $0 |
| Trebia Acquisition Corp. | Director | Aug. 7, 2020 A | 21,000 | 0 | 0 | $0 |
| Just Develop It Ltd | 10% owner | Jan. 28, 2022 A | 725,000 | 0 | 0 | $0 |
| Mark David Linehan | — | Jan. 13, 2021 P | — | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 9 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| The Blend Family Foundation | May 5, 2025 | 7.00% | Initial filing | Passive investment | SEC |
| Lone Star Friends Trust, Stanley Blend ×5 filings | June 26, 2024 | — | Initial filing | — | SEC |
| CEE Holdings Trust (1) | June 21, 2024 | — | Initial filing | Passive investment | SEC |
| Just Develop It Limited, Christopher Stephen Phillips ×6 filings | Jan. 5, 2024 | — | Initial filing | — | SEC |
| Nicholas Graeme Baker ×2 filings | Jan. 5, 2024 | — | Initial filing | — | SEC |
| BGPT Trebia LP, Bridgeport Partners GP, LLC, Frank R. Martire, Jr., Frank Martire, III ×3 filings | Dec. 6, 2023 | — | Initial filing | — | SEC |
| Trasimene Trebia, LP, Trasimene Trebia, LLC, William P. Foley, II ×5 filings | March 14, 2023 | — | Initial filing | — | SEC |
| Nicholas Baker ×2 filings | Sept. 9, 2022 | — | Initial filing | — | SEC |
| JDI & AFH Limited, Just Develop It Limited, Christopher Stephen Phillips ×3 filings | May 5, 2022 | — | Initial filing | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 3 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.