HZO Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$2.31B2016-09-30 → 2025-09-30
EPS$-1.432016-09-30 → 2025-09-30
Free Cash Flow$12M2016-09-30 → 2025-09-30
Net margin0.18%2016-09-30 → 2025-09-30
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
HZO
5Y avg
Peer Median
Verdict
P/E (TTM)
201.35Y avg ≈4.2
≈4.2
·
·
P/S (TTM)
0.55Y avg ≈0.3
≈0.3
·
·
P/B (MRQ)
1.25Y avg ≈1.0
≈1.0
·
·
EV / EBITDA
25.05Y avg ≈7.5
≈7.5
·
·
Price / FCF (TTM)
6.55Y avg ≈20.6
≈20.6
·
·
Price / Cash Flow (TTM)
5.35Y avg ≈3.9
≈3.9
·
·
EV / Revenue
0.95Y avg ≈0.5
≈0.5
·
·
EV / FCF
174.35Y avg ≈38.8
≈38.8
·
·
Price / Tangible Book
2.95Y avg ≈1.9
≈1.9
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
HZO
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
34.2%5Y avg ≈33.6%
≈33.6%
·
·
Operating Margin (TTM)
3.0%5Y avg ≈7.9%
≈7.9%
·
·
EBITDA Margin (TTM)
5.4%5Y avg ≈9.2%
≈9.2%
·
·
Pretax Margin (TTM)
0.21%5Y avg ≈6.5%
≈6.5%
·
·
Net Profit Margin (TTM)
0.18%5Y avg ≈4.8%
≈4.8%
·
·
ROA (TTM)
0.16%5Y avg ≈9.7%
≈9.7%
·
·
ROE (TTM)
0.42%5Y avg ≈15.8%
≈15.8%
·
·
ROIC
1.4%5Y avg ≈13.4%
≈13.4%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
HZO
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
1.05Y avg ≈0.6
≈0.6
·
·
Current Ratio (MRQ)
1.25Y avg ≈1.6
≈1.6
·
·
Quick Ratio
0.35Y avg ≈0.6
≈0.6
·
·
Long-Term Debt / Equity (MRQ)
0.45Y avg ≈0.2
≈0.2
·
·
Interest Coverage
0.55Y avg ≈35.5
≈35.5
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
HZO
5Y avg
Peer Median
Verdict
Revenue YoY
-5.0%5Y avg ≈9.8%
≈9.8%
·
·
Revenue CAGR 3Y
0.02%5Y avg ≈7.4%
≈7.4%
·
·
Revenue CAGR 5Y
8.9%
·
·
·
EPS YoY
-66.1%5Y avg ≈5.1%
≈5.1%
·
·
Net Income YoY
-65.2%5Y avg ≈6.4%
≈6.4%
·
·
EPS CAGR 3Y
-37.6%
·
·
·
Net Income CAGR 3Y
-37.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
HZO
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.435Y avg ≈$4.14
≈$4.14
·
·
Revenue / Share
$104.725Y avg ≈$101.20
≈$101.20
·
·
Cash Flow / Share
$3.305Y avg ≈$3.29
≈$3.29
·
·
Cash / Share
$7.795Y avg ≈$9.40
≈$9.40
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
HZO
5Y avg
Peer Median
Verdict
Asset Turnover
0.95Y avg ≈1.6
≈1.6
·
·
Inventory Turnover
1.85Y avg ≈3.5
≈3.5
·
·
Receivables Turnover
21.55Y avg ≈37.7
≈37.7
·
·
Revenue / Employee
≈$682.2K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-26.5%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.81
$0.84
-3.0%
March 31, 2026
$0.04
$0.05
-18.0%
Dec. 31, 2025
$-0.21
$-0.06
-230.7%
Sept. 30, 2025
$-0.04
$-0.13
68.6%
June 30, 2025
$0.49
$1.20
-59.1%
March 31, 2025
$0.23
$0.13
83.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.31B
$2.43B
$2.39B
$2.31B
$2.06B
$1.51B
$1.24B
$1.18B
$1.05B
$942M
$751M
$625M
Cost of Revenue
$1.56B
$1.63B
$1.56B
$1.50B
$1.40B
$1.11B
$914M
$879M
$787M
$716M
$567M
$463M
Gross Profit
$750M
$801M
$835M
$806M
$659M
$399M
$323M
$298M
$265M
$226M
$185M
$162M
SG&A Expense
$647M
$673M
$635M
$541M
$450M
$292M
$262M
$235M
$220M
$186M
$159M
$146M
Operating Income
$34M
$128M
$201M
$265M
$209M
$107M
$61M
$63M
$45M
$40M
$25M
$15M
Interest Expense
$71M
$74M
$53M
$3M
$4M
$9M
$12M
$10M
$7M
$5M
$4M
$4M
Pretax Income
$-37M
$54M
$147M
$262M
$206M
$97M
$49M
$53M
$38M
$35M
$21M
$11M
Income Tax
$-6M
$16M
$38M
$64M
$51M
$23M
$13M
$14M
$14M
$12M
$-27M
$91.0K
Net Income
$-32M
$38M
$109M
$198M
$155M
$75M
$36M
$39M
$24M
$23M
$48M
$11M
EPS (Basic)
$-1.43
$1.71
$5.00
$9.12
$7.04
$3.46
$1.61
$1.77
$0.98
$0.93
$1.97
$0.47
EPS (Diluted)
$-1.43
$1.65
$4.87
$8.84
$6.78
$3.37
$1.57
$1.71
$0.95
$0.91
$1.92
$0.46
Shares (Basic)
22,052,177
22,271,580
21,852,425
21,706,225
22,010,130
21,547,665
22,294,114
22,269,378
23,966,611
24,203,947
24,466,243
23,916,238
Shares (Diluted)
22,052,177
23,014,208
22,429,381
22,399,209
22,859,498
22,125,338
22,881,147
23,030,662
24,678,800
24,820,847
25,102,289
24,655,262
EBITDA
$83M
·
$242M
$285M
$225M
$119M
$72M
$74M
$55M
$48M
$33M
$23M
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$170M
$224M
$201M
$228M
$222M
$155M
$39M
$49M
$42M
$39M
$33M
$28M
Receivables
$108M
$106M
$86M
$50M
$48M
$40M
$42M
$34M
$25M
$25M
$18M
$13M
Inventory
$867M
$907M
$813M
$454M
$231M
$298M
$477M
$377M
$401M
$322M
$274M
$244M
Prepaid Expense
$35M
$36M
$23M
$21M
$17M
$10M
$10M
$5M
$6M
$6M
$11M
$4M
Current Assets
$1.18B
$1.27B
$1.12B
$754M
$518M
$503M
$569M
$465M
$474M
$391M
$336M
$289M
PP&E (Net)
$553M
$533M
$528M
$246M
$175M
$142M
$144M
$139M
$127M
$121M
$99M
$102M
PP&E (Gross)
$749M
$700M
$672M
$357M
$273M
$228M
$222M
$211M
$197M
$182M
$155M
$158M
Accum. Depreciation
$197M
$167M
$144M
$111M
$98M
$86M
$78M
$72M
$69M
$61M
$56M
$57M
Goodwill
$527M
$592M
$560M
$236M
$196M
$84M
$64M
$27M
$26M
$10M
$802.0K
$802.0K
Intangibles
$15M
$19M
$24M
$11M
$6M
·
·
·
·
·
·
·
Other Non-current Assets
$37M
$33M
$32M
$9M
$9M
$8M
$7M
$6M
·
$13M
$5M
$12M
Total Assets
$2.47B
$2.61B
$2.42B
$1.35B
$1.01B
$775M
$784M
$641M
$640M
$547M
$468M
$403M
Accounts Payable
$56M
$54M
$72M
$34M
$26M
$37M
$34M
$23M
$26M
$10M
$14M
$8M
Accrued Liabilities
$121M
$197M
$113M
$89M
$87M
$52M
$43M
$33M
$33M
$26M
$20M
$20M
Short-term Debt
$716M
$709M
$537M
$132M
$24M
$144M
$312M
$213M
$254M
$167M
$137M
$124M
Current Liabilities
$985M
$1.07B
$847M
$413M
$251M
$273M
$413M
$286M
$335M
$232M
$183M
$163M
Capital Leases
$128M
$125M
$124M
$90M
$97M
$33M
·
·
·
·
·
·
Deferred Tax
$47M
$60M
$57M
$15M
$9M
$5M
$1M
$4M
$1M
·
·
·
Other Non-current Liabilities
$5M
$9M
$86M
$7M
$8M
$2M
$1M
$1M
·
·
·
·
Total Liabilities
$1.52B
$1.62B
$1.50B
$570M
$413M
$320M
$415M
$287M
$338M
$234M
$184M
$163M
Long-term Debt
$393M
$391M
$425M
$49M
$52M
$8M
$0
$0
$0
$0
$0
$0
Total Debt
$1.11B
·
$960M
$180M
$75M
$152M
$312M
$213M
$254M
$167M
$137M
$124M
Common Stock
$31.0K
$30.0K
$29.0K
$29.0K
$29.0K
$28.0K
$28.0K
$27.0K
$26.0K
$26.0K
$26.0K
$25.0K
Retained Earnings
$746M
$778M
$740M
$631M
$433M
$278M
$202M
$166M
$127M
$103M
$75M
$27M
Treasury Stock
$178M
$151M
$149M
$149M
$127M
$104M
$103M
$75M
$75M
$32M
$26M
$16M
AOCI
$8M
$5M
$1M
$-3M
$648.0K
$829.0K
$-669.0K
$0
·
·
·
·
Stockholders' Equity
$937M
$976M
$916M
$783M
$595M
$455M
$369M
$353M
$302M
$312M
$284M
$239M
Liabilities + Equity
$2.47B
$2.61B
$2.42B
$1.35B
$1.01B
$775M
$784M
$641M
$640M
$547M
$468M
$403M
Shares Outstanding
21,868,739
22,544,308
22,107,703
21,672,825
21,821,842
21,863,291
21,321,688
22,670,536
21,887,579
24,285,616
24,199,661
24,211,907
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$49M
$44M
$41M
$19M
$16M
$13M
$12M
$11M
$9M
$8M
$8M
$7M
Stock-based Comp
$19M
$24M
$22M
$16M
$10M
$7M
$7M
$6M
$6M
$4M
$3M
$3M
Deferred Tax
$-13M
$4M
$23M
$2M
$5M
$3M
$4M
$6M
$12M
$12M
$-28M
$0
Other Non-cash
$49M
·
$-417M
$-159M
$189M
$207M
$-71M
$8M
$-47M
$-24M
$-29M
$-10M
Operating Cash Flow
$73M
$-26M
$-222M
$77M
$374M
$305M
$-12M
$70M
$5M
$23M
$3M
$11M
CapEx
$61M
$60M
$65M
$58M
$26M
$13M
$17M
$14M
$14M
$13M
$10M
$9M
Investing Cash Flow
$-56M
$-81M
$-576M
$-140M
$-161M
$-30M
$-56M
$-23M
$-32M
$-30M
·
·
Debt Issued
$37M
·
$400M
·
$46M
$7M
·
·
·
·
·
·
Net Debt Issued
$2M
·
$375M
$-3M
$44M
$7M
·
·
·
·
·
·
Financing Cash Flow
$-72M
$129M
$770M
$73M
$-146M
$-158M
$59M
$-40M
$31M
$13M
·
·
Net Change in Cash
$-54M
$23M
$-27M
$6M
$67M
$117M
$-10M
$7M
$3M
$6M
$5M
$4M
Free Cash Flow
$12M
·
$-288M
$18M
$348M
$292M
$-29M
$57M
$-10M
$10M
$-7M
$2M
Levered FCF
$-47M
·
$-327M
$16M
$345M
$285M
$-38M
$49M
$-14M
$6M
$-18M
$-2M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
32.5%
·
34.9%
34.9%
32.0%
26.4%
26.1%
25.3%
25.2%
24.0%
24.6%
25.9%
Operating Margin
1.5%
·
8.4%
11.5%
10.2%
7.1%
4.9%
5.4%
4.3%
4.3%
3.4%
2.5%
Net Margin
-1.4%
·
4.6%
8.6%
7.5%
4.9%
2.9%
3.3%
2.2%
2.4%
6.4%
1.8%
Pretax Margin
-1.6%
·
6.2%
11.3%
10.0%
6.5%
4.0%
4.5%
3.6%
3.7%
2.8%
1.8%
EBITDA Margin
3.6%
·
10.1%
12.3%
10.9%
7.9%
5.8%
6.3%
5.2%
5.1%
4.4%
3.6%
ROA
-1.2%
·
5.8%
16.8%
17.4%
9.6%
5.1%
6.1%
4.0%
4.5%
11.1%
2.9%
ROE
-3.3%
·
12.9%
27.2%
26.6%
17.0%
9.7%
11.3%
7.7%
7.6%
18.5%
4.9%
ROIC
1.4%
·
8.0%
20.8%
23.5%
13.5%
6.5%
8.2%
5.1%
5.5%
13.9%
4.2%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.2
·
1.3
1.8
2.1
1.8
1.4
1.6
1.4
1.7
1.9
1.8
Quick Ratio
0.3
·
0.3
0.7
1.1
0.7
0.2
0.3
0.2
0.3
0.3
0.2
Debt / Equity
1.2
·
1.0
0.2
0.1
0.3
0.8
0.6
0.8
0.5
0.5
0.5
LT Debt / Equity
0.4
·
0.4
0.1
0.1
0.0
·
·
·
·
·
·
Interest Coverage
0.5
·
3.8
80.8
57.2
11.5
5.2
6.4
6.1
7.4
5.7
3.8
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
·
1.3
2.0
2.3
1.9
1.7
1.8
1.8
1.9
1.7
1.6
Inventory Turnover
1.8
·
2.5
4.4
5.3
2.9
2.1
2.3
2.2
2.4
2.2
2.0
Receivables Turnover
21.5
·
35.2
47.1
47.0
36.6
32.4
40.1
42.7
43.8
48.4
39.1
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$42.86
·
$41.43
$36.11
$27.26
$20.83
$17.30
$15.57
$13.81
$12.87
$11.72
$9.88
Revenue / Share
$104.72
·
$106.77
$103.04
$90.26
$68.23
$54.07
$51.12
$42.64
$37.95
$29.93
$25.34
Cash Flow / Share
$3.30
·
$-9.91
$3.42
$16.36
$13.77
$-0.54
$3.06
$0.19
$0.92
$0.10
$0.44
Cash / Share
$7.79
·
$9.11
$10.53
$10.18
$7.11
$1.81
$2.15
$1.92
$1.59
$1.35
$1.15
EPS (TTM)
$-1.43
$1.65
$4.87
$8.84
$6.78
$3.37
$1.57
$1.71
$0.95
$0.91
$1.92
$0.46
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.0%
1.5%
3.8%
11.9%
36.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.02%
5.6%
16.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-66.1%
-44.9%
30.4%
101.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-37.6%
13.1%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-65.2%
-44.8%
27.8%
107.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-37.4%
13.6%
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.31B
$2.43B
$2.39B
$2.31B
$2.06B
$1.51B
$1.24B
$1.18B
$1.05B
$942M
$751M
$625M
Net Income TTM
$-32M
$38M
$109M
$198M
$155M
$75M
$36M
$39M
$24M
$23M
$48M
$11M
Market Cap
$554M
·
$726M
$646M
$1.06B
$561M
$330M
$482M
$362M
$509M
$342M
$408M
Enterprise Value
$1.49B
·
$1.48B
$598M
$912M
$557M
$604M
$646M
$574M
$637M
$447M
$505M
P/E
-17.7
21.4
6.7
3.4
7.2
7.6
9.9
12.4
17.4
23.0
7.4
36.6
P/S
0.2
·
0.3
0.3
0.5
0.4
0.3
0.4
0.3
0.5
0.5
0.7
P/B
0.6
·
0.8
0.8
1.8
1.2
0.9
1.4
1.2
1.6
1.2
1.7
P / Tangible Book
1.4
2.2
2.2
1.2
2.7
1.5
·
·
·
·
·
·
P / Cash Flow
7.6
·
-3.3
8.4
2.8
1.8
-26.6
6.8
76.3
22.3
135.3
37.7
P / FCF
46.4
·
-2.5
35.6
3.0
1.9
-11.2
8.5
-37.6
51.1
-47.4
252.6
EV / EBITDA
17.9
·
6.1
2.1
4.1
4.7
8.4
8.7
10.5
13.2
13.5
22.3
EV / FCF
124.9
·
-5.2
32.9
2.6
1.9
-20.5
11.4
-59.7
64.0
-61.9
312.4
EV / Revenue
0.6
·
0.6
0.3
0.4
0.4
0.5
0.5
0.5
0.7
0.6
0.8
Earnings Yield
-5.7%
4.7%
14.8%
29.7%
14.0%
13.1%
10.1%
8.1%
5.7%
4.3%
13.6%
2.7%
Income Statement14
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$611M
$527M
$505M
$552M
$657M
$632M
$468M
$563M
$758M
$583M
$527M
$595M
$722M
$570M
$508M
$537M
Cost of Revenue
$393M
$346M
$345M
$361M
$458M
$442M
$299M
$370M
$516M
$392M
$352M
$391M
$478M
$369M
$321M
$340M
Gross Profit
$218M
$181M
$160M
$191M
$200M
$190M
$170M
$193M
$242M
$190M
$175M
$204M
$244M
$201M
$187M
$197M
SG&A Expense
$181M
$170M
$156M
$178M
$172M
$167M
$131M
$166M
$181M
$169M
$156M
$169M
$169M
$146M
$150M
$146M
Operating Income
$37M
$11M
$5M
$14M
$-42M
$23M
$39M
$27M
$61M
$21M
$19M
$34M
$75M
$55M
$36M
$51M
Interest Expense
$14M
$15M
$16M
$17M
$17M
$18M
$19M
$18M
$18M
$19M
$18M
$16M
$15M
$13M
$9M
$984.0K
Pretax Income
$23M
$-4M
$-11M
$-3M
$-58M
$5M
$20M
$9M
$43M
$2M
$634.0K
$19M
$60M
$42M
$27M
$50M
Income Tax
$7M
$-1M
$-3M
$-3M
$-7M
$1M
$2M
$4M
$11M
$578.0K
$-211.0K
$3M
$15M
$12M
$7M
$12M
Net Income
$15M
$-3M
$-8M
$-851.0K
$-52M
$3M
$18M
$4M
$32M
$2M
$930.0K
$15M
$44M
$30M
$20M
$38M
EPS (Basic)
$0.70
$-0.12
$-0.36
$0.04
$-2.42
$0.15
$0.80
$0.18
$1.42
$0.07
$0.04
$0.69
$2.03
$1.37
$0.91
$1.77
EPS (Diluted)
$0.66
$-0.12
$-0.36
$0.08
$-2.42
$0.14
$0.77
$0.17
$1.37
$0.07
$0.04
$0.65
$1.98
$1.35
$0.89
$1.71
Shares (Basic)
22,068,431
22,027,425
21,942,854
·
21,515,092
22,616,518
22,615,629
·
22,268,758
22,299,599
22,196,141
·
21,885,400
21,853,557
21,756,165
·
Shares (Diluted)
23,157,811
22,027,425
21,942,854
·
21,515,092
23,324,347
23,385,374
·
23,049,097
22,999,229
22,809,017
·
22,427,443
22,314,262
22,223,173
·
EBITDA
$37M
$11M
$18M
·
$-42M
$23M
$51M
·
$61M
$21M
$30M
·
$75M
$55M
$46M
·
Balance Sheet29
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$175M
$189M
$165M
$170M
$151M
$204M
$145M
$224M
$242M
$217M
$210M
·
$226M
$204M
$178M
·
Receivables
$95M
$101M
$86M
$108M
$107M
$119M
$83M
$106M
$105M
$122M
$95M
·
$95M
$117M
$69M
·
Inventory
$789M
$845M
$868M
$867M
$906M
$973M
$1.04B
$907M
$880M
$933M
$876M
·
$739M
$711M
$605M
·
Prepaid Expense
$28M
$25M
$26M
$35M
$34M
$27M
$35M
$36M
$33M
$22M
$25M
·
$25M
$22M
$22M
·
Current Assets
$1.09B
$1.16B
$1.14B
$1.18B
$1.20B
$1.32B
$1.30B
$1.27B
$1.26B
$1.29B
$1.21B
·
$1.09B
$1.05B
$873M
·
PP&E (Net)
$542M
$547M
$549M
$553M
$552M
$547M
$536M
$533M
$534M
$536M
$532M
·
$522M
$499M
$502M
·
PP&E (Gross)
·
·
·
$749M
·
·
·
$700M
·
·
·
·
·
·
·
·
Accum. Depreciation
$225M
$215M
$205M
$197M
$190M
$180M
$173M
$167M
$165M
$157M
$148M
·
$136M
$127M
$120M
·
Goodwill
$525M
$526M
$527M
$527M
$527M
$591M
$588M
$592M
$590M
$590M
$576M
$560M
$562M
$559M
$528M
$236M
Intangibles
·
·
·
$15M
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$35M
$34M
$36M
$37M
$36M
$34M
$31M
$33M
$32M
$31M
$32M
·
$35M
$32M
$33M
·
Total Assets
$2.36B
$2.44B
$2.43B
$2.47B
$2.49B
$2.67B
$2.63B
$2.61B
$2.59B
$2.63B
$2.53B
·
$2.38B
$2.32B
$2.11B
·
Accounts Payable
$44M
$63M
$53M
$56M
$45M
$45M
$36M
$54M
$46M
$61M
$44M
·
$47M
$45M
$43M
·
Accrued Liabilities
$128M
$122M
$107M
$121M
$117M
$172M
$164M
$197M
$197M
$124M
$112M
·
$119M
$114M
$102M
·
Short-term Debt
$608M
$690M
$703M
$716M
$735M
$822M
$795M
$709M
$701M
$737M
$665M
·
$514M
$499M
$341M
·
Current Liabilities
$881M
$983M
$961M
$985M
$991M
$1.14B
$1.09B
$1.07B
$1.05B
$1.05B
$940M
·
$820M
$813M
$649M
·
Capital Leases
$127M
$130M
$128M
$128M
$128M
$129M
$130M
$125M
$125M
$126M
$126M
·
$120M
$122M
$121M
·
Deferred Tax
$47M
$41M
$43M
$47M
$46M
$55M
$54M
$60M
$59M
$58M
$58M
·
$54M
$48M
$38M
·
Other Non-current Liabilities
$4M
$5M
$5M
$5M
$7M
$7M
$8M
$9M
$14M
$88M
$87M
·
$85M
$83M
$75M
·
Total Liabilities
$1.39B
$1.50B
$1.48B
$1.52B
$1.54B
$1.67B
$1.63B
$1.62B
$1.62B
$1.69B
$1.59B
·
$1.48B
$1.47B
$1.30B
·
Long-term Debt
$363M
$374M
$383M
$393M
$401M
$373M
$381M
$390M
$398M
$406M
$415M
·
$432M
$440M
$448M
·
Total Debt
$971M
$1.06B
$1.09B
·
$1.14B
$1.19B
$1.18B
·
$1.10B
$1.14B
$1.08B
·
$946M
$938M
$789M
·
Common Stock
$31.0K
$31.0K
$31.0K
$31.0K
$30.0K
$30.0K
$30.0K
$30.0K
$30.0K
$29.0K
$29.0K
·
$29.0K
$29.0K
$29.0K
·
Retained Earnings
$751M
$736M
$738M
$746M
$747M
$799M
$796M
$778M
$774M
$742M
$741M
·
$725M
$680M
$650M
·
Treasury Stock
$178M
$178M
$178M
$178M
$178M
$163M
$151M
·
$151M
$149M
$149M
·
$149M
$149M
$149M
·
AOCI
$5M
$6M
$8M
$8M
$9M
$2M
$-2M
$5M
$2M
$3M
$4M
·
$3M
$3M
$2M
·
Stockholders' Equity
$952M
$932M
$933M
$937M
$941M
$993M
$993M
$976M
$968M
$931M
$925M
·
$900M
$849M
$812M
·
Liabilities + Equity
$2.36B
$2.44B
$2.43B
$2.47B
$2.49B
$2.67B
$2.63B
$2.61B
$2.59B
$2.63B
$2.53B
·
$2.38B
$2.32B
$2.11B
·
Shares Outstanding
22,086,746
22,027,425
22,026,600
21,868,739
21,455,444
22,170,446
22,705,924
22,544,308
22,258,284
22,299,599
22,298,018
·
21,904,080
21,853,557
21,851,456
·
Cash Flow13
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$13M
$13M
$13M
$13M
$13M
$12M
$12M
$11M
$11M
$11M
$11M
$14M
$9M
$9M
$9M
$5M
Stock-based Comp
$4M
$4M
$3M
$3M
$6M
$5M
$5M
$6M
$6M
$6M
$5M
$6M
$5M
$5M
$5M
$5M
Deferred Tax
·
·
$-5M
·
·
·
$-6M
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
$14M
·
·
·
$-181M
·
·
·
$-106M
·
·
·
$-190M
·
Operating Cash Flow
$85M
$55M
$17M
$61M
$85M
$72M
$-146M
$-782.0K
$86M
$-22M
$-89M
$-25M
$54M
$-94M
$-156M
$-46M
CapEx
$8M
$11M
$9M
$13M
$16M
$13M
$18M
$17M
$15M
$15M
$13M
$17M
$23M
$15M
$10M
$15M
Investing Cash Flow
$-7M
$-9M
$3M
$-14M
$-16M
$-19M
$-6M
$-17M
$-15M
$-33M
$-17M
$-12M
$-40M
$-26M
$-498M
$-27M
Debt Issued
·
·
·
$0
·
·
·
·
·
·
·
$0
$0
$0
$400M
·
Net Debt Issued
·
·
$-9M
·
·
·
$-8M
·
·
·
$-8M
·
·
·
$399M
·
Financing Cash Flow
$-92M
$-22M
$-25M
$-29M
$-123M
$5M
$75M
$-2M
$-45M
$61M
$114M
$14M
$8M
$146M
$603M
$22M
Net Change in Cash
$-14M
$25M
$-6M
$19M
$-52M
$58M
$-79M
$-18M
$26M
$6M
$9M
$-25M
$22M
$27M
$-51M
$-53M
Free Cash Flow
·
·
$8M
·
·
·
$-164M
·
·
·
$-102M
·
·
·
$-167M
·
Levered FCF
·
·
$-3M
·
·
·
$-181M
·
·
·
$-127M
·
·
·
$-174M
·
Profitability8
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
35.7%
34.4%
31.8%
·
30.4%
30.0%
36.2%
·
31.9%
32.7%
33.3%
·
33.8%
35.2%
36.8%
·
Operating Margin
6.1%
2.1%
0.97%
·
-6.3%
3.6%
8.3%
·
8.1%
3.7%
3.6%
·
10.3%
9.7%
7.2%
·
Net Margin
2.5%
-0.49%
-1.6%
·
-7.9%
0.52%
3.9%
·
4.2%
0.27%
0.18%
·
6.2%
5.3%
3.9%
·
Pretax Margin
3.8%
-0.72%
-2.2%
·
-8.9%
0.72%
4.3%
·
5.7%
0.35%
0.12%
·
8.3%
7.4%
5.3%
·
EBITDA Margin
6.1%
2.1%
3.5%
·
-6.3%
3.6%
10.8%
·
8.1%
3.7%
5.7%
·
10.3%
9.7%
9.0%
·
ROA
0.63%
-0.10%
-0.31%
·
-2.1%
0.12%
0.70%
·
1.3%
0.06%
0.04%
·
2.4%
1.7%
1.2%
·
ROE
1.6%
-0.27%
-0.82%
·
-5.5%
0.34%
1.9%
·
3.4%
0.18%
0.11%
·
5.4%
3.9%
2.7%
·
ROIC
1.3%
0.39%
0.18%
·
-1.8%
0.72%
1.6%
·
2.2%
0.74%
1.3%
·
3.0%
2.2%
1.7%
·
Liquidity & Solvency5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.2
1.2
1.2
·
1.2
1.2
1.2
·
1.2
1.2
1.3
·
1.3
1.3
1.3
·
Quick Ratio
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
Debt / Equity
1.0
1.1
1.2
·
1.2
1.2
1.2
·
1.1
1.2
1.2
·
1.1
1.1
1.0
·
LT Debt / Equity
0.4
0.4
0.4
·
0.4
0.3
0.3
·
0.4
0.4
0.4
·
0.4
0.5
0.5
·
Interest Coverage
2.6
0.7
0.3
·
-2.5
1.3
2.1
·
3.3
1.1
1.0
·
5.0
4.2
3.8
·
Efficiency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.2
0.2
·
0.3
0.2
0.2
·
0.3
0.2
0.2
·
0.4
0.3
0.3
·
Inventory Turnover
0.5
0.4
0.4
·
0.5
0.5
0.3
·
0.6
0.5
0.5
·
0.9
0.7
0.7
·
Receivables Turnover
6.1
4.8
6.0
·
6.2
5.2
5.3
·
7.6
4.9
6.5
·
9.2
6.4
9.4
·
Per Share5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$43.12
$42.32
$42.35
·
$43.84
$44.81
$43.75
·
$43.47
$41.76
$41.49
·
$41.08
$38.83
$37.17
·
Revenue / Share
$26.40
$23.94
$23.02
·
$30.54
$27.08
$20.03
·
$32.87
$25.34
$23.12
·
$32.19
$25.56
$22.86
·
Cash Flow / Share
·
·
$0.77
·
·
·
$-6.25
·
·
·
$-3.91
·
·
·
$-7.03
·
Cash / Share
$7.91
$8.59
$7.47
·
$7.04
$9.18
$6.39
·
$10.89
$9.72
$9.43
·
$10.32
$9.35
$8.14
·
EPS (TTM)
$0.26
$-2.82
$-2.56
·
$-1.34
$2.45
$2.38
·
$2.13
$2.74
$4.02
·
$5.93
$7.12
$8.14
·
Valuation (TTM)11
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$2.20B
$2.24B
$2.35B
·
$2.32B
$2.42B
$2.37B
·
$2.46B
$2.43B
$2.41B
·
$2.34B
$2.30B
$2.34B
·
Net Income TTM
$4M
$-64M
$-58M
·
$-27M
$57M
$55M
·
$49M
$62M
$91M
·
$133M
$158M
$182M
·
Market Cap
$809M
$596M
$534M
·
$539M
$477M
$657M
·
$721M
$742M
$867M
·
$748M
$628M
$682M
·
Enterprise Value
$1.61B
$1.47B
$1.45B
·
$1.52B
$1.47B
$1.69B
·
$1.58B
$1.67B
$1.74B
·
$1.47B
$1.36B
$1.29B
·
P/E
140.8
-9.6
-9.5
·
-18.8
8.8
12.2
·
15.2
12.1
9.7
·
5.8
4.0
3.8
·
P/S
0.4
0.3
0.2
·
0.2
0.2
0.3
·
0.3
0.3
0.4
·
0.3
0.3
0.3
·
P/B
0.8
0.6
0.6
·
0.6
0.5
0.7
·
0.7
0.8
0.9
·
0.8
0.7
0.8
·
P / Tangible Book
1.9
1.5
1.3
·
1.3
1.2
1.6
·
1.9
2.2
2.5
·
2.2
2.2
2.4
·
P / Cash Flow
·
·
31.6
·
·
·
-4.5
·
·
·
-9.7
·
·
·
-4.4
·
EV / Revenue
0.7
0.7
0.6
·
0.7
0.6
0.7
·
0.6
0.7
0.7
·
0.6
0.6
0.6
·
Earnings Yield
0.71%
-10.4%
-10.6%
·
-5.3%
11.4%
8.2%
·
6.6%
8.2%
10.3%
·
17.4%
24.8%
26.1%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Revenue
$2.31B
$2.43B
$2.39B
$2.31B
$2.06B
Gross Margin %
32.5%
·
34.9%
34.9%
32.0%
Operating Margin %
1.5%
·
8.4%
11.5%
10.2%
Net Income
$-32M
$38M
$109M
$198M
$155M
Diluted EPS
$-1.43
$1.65
$4.87
$8.84
$6.78
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Debt / Equity
1.2
·
1.0
0.2
0.1
Current Ratio
1.2
·
1.3
1.8
2.1
Quick Ratio
0.3
·
0.3
0.7
1.1
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Free Cash Flow
$12M
·
$-288M
$18M
$348M
Institutional owners (13F)
192 filers
· $740.5M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders192
Value held$740.5M
New positions33
Exited positions18
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
33 (-1 vs prior Q)
18 (-1 vs prior Q)
65 (+7 vs prior Q)
49 (-5 vs prior Q)
+416K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
37 insiders
· 16 officers · 21 directors