INBS Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits3
Ex-date
Split
Type
Dec. 16, 2025
1-for-10
Reverse
Jan. 29, 2024
1-for-12
Reverse
Feb. 10, 2023
1-for-20
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$4M2020-06-30 → 2026-06-30
EPS$-8.442022-06-30 → 2026-06-30
Free Cash Flow$-12M2025-06-30 → 2026-06-30
Net margin-294.9%2023-06-30 → 2026-06-30
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
INBS
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.25Y avg ≈-3.1
≈-3.1
·
·
P/S (TTM)
1.15Y avg ≈22.5
≈22.5
3.9
Undervalued
P/B (MRQ)
0.95Y avg ≈8.6
≈8.6
1.2
Fair value
Price / FCF (TTM)
-0.4
·
·
·
Price / Cash Flow (TTM)
-0.45Y avg ≈-4.1
≈-4.1
·
·
Price / Tangible Book (MRQ)
1.85Y avg ≈120.4
≈120.4
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
INBS
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
48.6%5Y avg ≈38.5%
≈38.5%
·
·
Operating Margin (TTM)
-299.1%5Y avg ≈-550.0%
≈-550.0%
-2015.8%
Top tier
EBITDA Margin
-299.1%5Y avg ≈-517.8%
≈-517.8%
-2015.8%
Top tier
Net Profit Margin (TTM)
-294.9%5Y avg ≈-495.7%
≈-495.7%
-2038.7%
Top tier
ROA (TTM)
-123.1%5Y avg ≈-104.2%
≈-104.2%
-114.7%
In line
ROE (TTM)
-292.3%5Y avg ≈-227.6%
≈-227.6%
-160.6%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
INBS
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.45Y avg ≈1.0
≈1.0
3.2
Low liquidity
Quick Ratio
1.05Y avg ≈0.5
≈0.5
1.8
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
INBS
5Y avg
Peer Median
Verdict
Revenue YoY
38.1%5Y avg ≈58.7%
≈58.7%
·
·
Revenue CAGR 3Y
49.7%5Y avg ≈61.3%
≈61.3%
·
·
Revenue CAGR 5Y
16.3%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
INBS
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-8.445Y avg ≈$-34.64
≈$-34.64
·
·
Revenue / Share
$2.865Y avg ≈$1.56
≈$1.56
·
·
Cash Flow / Share
$-8.105Y avg ≈$-5.76
≈$-5.76
·
·
Cash / Share
$1.375Y avg ≈$0.72
≈$0.72
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
INBS
5Y avg
Peer Median
Verdict
Asset Turnover
0.45Y avg ≈0.3
≈0.3
0.1
Top tier
Inventory Turnover
4.15Y avg ≈2.9
≈2.9
1.7
Top tier
Receivables Turnover
5.85Y avg ≈6.8
≈6.8
5.9
Weak
Revenue / Employee
≈$71.4K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-20.4%
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2026
Aug 19, 2026
$-0.90
$-1.61
44.2%
June 30, 2026
$-0.90
$-1.61
44.2%
Sept. 30, 2024
$-7.00
$-5.41
-29.5%
June 30, 2024
$-13.40
$-5.20
-157.6%
March 31, 2024
$-14.30
$-8.87
-61.1%
Dec. 31, 2023
$-20.70
$-33.05
37.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Revenue
$4M
$3M
$3M
$1M
·
$2M
$188.7K
Cost of Revenue
$2M
$2M
$2M
$930.2K
·
·
·
Gross Profit
$2M
$1M
$1M
$326.7K
·
·
·
SG&A Expense
$11M
$9M
$9M
$8M
$5M
$3M
$2M
Operating Expenses
$15M
$13M
$12M
$14M
$9M
$8M
$3M
Operating Income
$-13M
$-11M
$-10M
$-13M
$-8M
$-6M
$-3M
Interest Income
$110.3K
$101.5K
$84.8K
·
·
·
·
Other Non-op
$139.4K
$74.3K
$92.2K
$2M
$2.9K
$-1M
$-336.0K
Pretax Income
·
·
·
·
·
$-7M
$-3M
Net Income
$-12M
$-11M
$-10M
$-11M
$-8M
$-7M
$-3M
EPS (Basic)
$-8.44
$-20.04
$-6.38
$-127.00
$-11.33
$-0.68
·
EPS (Diluted)
$-8.44
$-20.04
$-6.38
$-127.00
$-11.33
·
·
Shares (Basic)
1,472,744
527,364
1,592,746
83,717
733,263
10,414,886
·
Shares (Diluted)
1,472,744
527,364
1,592,746
83,717
733,263
·
·
EBITDA
$-13M
$-10M
·
$-12M
·
·
·
Balance Sheet27
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$4M
$1M
$6M
$2M
$8M
$13M
$427.3K
Receivables
$848.5K
$594.6K
$429.7K
$293.9K
·
·
·
Inventory
$418.6K
$635.2K
$777.5K
$979.9K
·
·
·
Prepaid Expense
$1M
$827.0K
$363.1K
$360.0K
$116.5K
$2M
$29.5K
Other Current Assets
$1M
$827.0K
$497.6K
$552.8K
$746.8K
$3M
$49.1K
Current Assets
$7M
$4M
$9M
$4M
$11M
$18M
$2M
PP&E (Net)
$294.4K
$251.3K
$565.9K
$690.2K
$391.4K
·
·
PP&E (Gross)
$449.1K
$339.5K
$626.6K
$723.9K
$391.4K
·
·
Accum. Depreciation
$154.7K
$88.2K
$60.8K
$33.8K
·
·
·
Intangibles
$3M
$4M
$4M
$5M
·
·
·
Other Non-current Assets
·
·
·
·
·
$504.0K
·
Total Assets
$12M
$8M
$14M
$10M
$12M
$22M
$2M
Accounts Payable
$712.4K
$897.3K
$2M
$3M
$2M
$1M
$787.5K
Accrued Liabilities
·
$1M
$607.2K
$777.1K
$909.2K
·
·
Short-term Debt
·
$197.1K
$515.3K
$353.2K
·
·
·
Current Liabilities
$5M
$5M
$5M
$6M
$5M
$4M
$8M
Capital Leases
$2M
·
$81.3K
$356.2K
·
·
·
Total Liabilities
$7M
$5M
$6M
$7M
$6M
$7M
$8M
Total Debt
·
$197.1K
·
$353.2K
·
·
·
Common Stock
$29.1K
$7.3K
$34.6K
$1.9K
$7.4K
$135.8K
$86.3K
Paid-in Capital
$81M
$66M
$61M
$46M
$39M
$38M
$11M
Retained Earnings
$-75M
$-63M
$-52M
$-42M
$-31M
$-23M
$-16M
Treasury Stock
$1
$1
$1
$1
·
·
·
AOCI
$-546.2K
$-327.9K
$-712.6K
$-575.5K
$-788.1K
$-661.3K
$-364.0K
Stockholders' Equity
$6M
$3M
$8M
$4M
$7M
$15M
$-5M
Liabilities + Equity
$12M
$8M
$14M
$10M
$12M
$22M
$2M
Shares Outstanding
2,905,603
732,327
3,456,000
194,200
744,496
13,582,122
8,630,000
Cash Flow11
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
D&A
$1M
$970.1K
$974.4K
$814.5K
·
·
·
Stock-based Comp
$195.2K
$238.0K
$230.5K
$260.0K
·
·
·
Amort. of Intangibles
$1M
$949.3K
$947.4K
$805.8K
$0
·
·
Other Non-cash
·
$-316.7K
·
$2M
·
·
·
Operating Cash Flow
$-12M
$-10M
$-10M
$-7M
$-3M
$-11M
$-498.6K
CapEx
$125.7K
$231.8K
$221.4K
·
·
·
·
Investing Cash Flow
$-85.6K
$-231.8K
$-221.4K
$-694.1K
$-880.2K
·
$-14.0K
Stock Issued
·
·
·
·
·
$508.3K
·
Financing Cash Flow
$15M
$5M
$15M
$1M
·
$23M
$733.9K
Net Change in Cash
$3M
$-5M
$5M
$-7M
$-4M
$12M
$229.3K
Free Cash Flow
$-12M
$-10M
·
·
·
·
·
Profitability6
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Gross Margin
48.6%
40.8%
·
26.0%
·
·
·
Operating Margin
-299.1%
-348.7%
·
-1002.1%
·
·
·
Net Margin
-294.9%
-346.2%
·
-845.9%
·
·
·
EBITDA Margin
-299.1%
-316.9%
·
-937.3%
·
·
·
ROA
-123.1%
-96.0%
·
-93.6%
·
·
·
ROE
-292.2%
-186.6%
·
-204.0%
·
·
·
Liquidity & Solvency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Current Ratio
1.4
0.8
·
0.7
·
·
·
Quick Ratio
1.0
0.3
·
0.3
·
·
·
Debt / Equity
·
0.1
·
0.1
·
·
·
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
0.4
0.3
·
0.1
·
·
·
Inventory Turnover
4.1
2.6
·
1.9
·
·
·
Receivables Turnover
5.8
6.0
·
8.6
·
·
·
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.90
$0.41
·
$1.63
·
·
·
Revenue / Share
$2.86
$0.58
·
$1.25
·
·
·
Cash Flow / Share
$-8.10
$-1.83
·
$-7.34
·
·
·
Cash / Share
$1.37
$0.14
·
$0.66
·
·
·
EPS (TTM)
$-8.44
$-2.00
$-6.38
$-127.00
$-11.33
·
·
Growth Rates3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
38.1%
-1.9%
147.6%
187.5%
-77.9%
949.3%
·
Revenue CAGR 3Y
49.7%
91.1%
16.3%
88.1%
·
·
·
Revenue CAGR 5Y
16.3%
74.5%
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$4M
$3M
$3M
$1M
$371.2K
$2M
·
Net Income TTM
$-12M
$-11M
$-10M
$-11M
$-8M
$-7M
·
Market Cap
$7M
$13M
·
$78M
·
·
·
Enterprise Value
·
$12M
·
$77M
·
·
·
P/E
-0.3
-0.9
-0.3
-0.3
-14.0
·
·
P/S
1.6
4.1
·
61.9
·
·
·
P/B
1.2
4.2
·
20.5
·
·
·
P / Tangible Book
2.5
·
1.7
·
357.1
852.9
·
P / Cash Flow
-0.6
-1.3
·
-10.5
·
·
·
P / FCF
-0.6
-1.3
·
·
·
·
·
EV / EBITDA
·
-1.2
·
-6.5
·
·
·
EV / FCF
·
-1.2
·
·
·
·
·
EV / Revenue
·
3.9
·
60.9
·
·
·
Earnings Yield
-367.8%
-116.3%
-332.3%
-380.7%
-7.1%
·
·
Income Statement15
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$1M
$1M
$896.8K
$1M
$843.9K
$728.9K
$607.5K
$872.3K
$380.9K
$907.6K
$917.3K
$906.0K
$131.8K
$457.1K
$356.7K
·
Cost of Revenue
$609.2K
$525.4K
$437.0K
$593.5K
$508.3K
$387.5K
$384.4K
$525.5K
$-87.7K
$645.3K
$564.8K
$563.8K
$393.6K
$424.0K
$112.6K
·
Gross Profit
$536.6K
$535.4K
$459.7K
$518.3K
$335.6K
$341.4K
$223.1K
$346.8K
$815.6K
$178.5K
$199.2K
$232.3K
$49.6K
$33.0K
$244.0K
·
SG&A Expense
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
Operating Expenses
$5M
$4M
$3M
$4M
$4M
$3M
$3M
$3M
$4M
$3M
$2M
$3M
$3M
$7M
$3M
$2M
Operating Income
$-4M
$-3M
$-3M
$-3M
$-3M
$-3M
$-2M
$-3M
$-3M
$-3M
$-2M
$-3M
$-3M
$-7M
$-2M
$-1M
Interest Income
$47.0K
$49.4K
$5.3K
$8.5K
$9.1K
$17.7K
$21.9K
$52.8K
$70.5K
$10.6K
$3.5K
$139
·
·
·
·
Other Non-op
$108.2K
$77.5K
$-50.9K
$4.6K
$26.5K
$9.7K
$7.7K
$30.5K
$16.4K
$-33.0K
$15.0K
$93.9K
$31.1K
$191.4K
$2M
$4.3K
Pretax Income
·
·
·
·
·
·
·
·
·
·
·
·
·
$-6M
·
·
Net Income
$-4M
$-3M
$-3M
$-3M
$-3M
$-3M
$-2M
$-3M
$-3M
$-3M
$-2M
$-2M
$-3M
$-6M
$-420.6K
$-1M
EPS (Basic)
$-3.47
$-1.80
$-2.82
$-0.35
$-9.97
$-4.41
$-4.96
$-0.70
$9.60
$-1.43
$-2.07
$-12.48
$-51.15
$-68.67
$-5.56
$-1.62
EPS (Diluted)
$-3.47
$-1.80
$-2.82
$-0.35
$-9.97
$-4.41
$-4.96
$-0.70
$9.60
$-1.43
$-2.07
$-12.48
$-51.15
$-68.67
$-5.56
$-1.62
Shares (Basic)
·
1,594,496
950,829
8,546,934
·
577,191
453,582
3,811,090
·
2,079,864
949,660
194,200
·
92,389
75,690
14,889,904
Shares (Diluted)
·
1,594,496
950,829
8,546,934
·
577,191
453,582
3,811,090
·
2,079,864
949,660
194,200
·
92,389
75,690
744,495
EBITDA
·
$-3M
$-3M
$-3M
·
$-3M
$-2M
$-2M
·
$-3M
$-2M
$-2M
·
$-7M
$-2M
$-1M
Balance Sheet28
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$4M
$7M
$740.4K
$2M
$1M
$3M
$2M
$4M
$6M
$9M
$1M
$186.4K
$2M
$2M
$3M
$6M
Receivables
$848.5K
$878.4K
$456.7K
$717.8K
$594.6K
$511.0K
$266.1K
$578.6K
$429.7K
$431.6K
$262.8K
$567.5K
$293.9K
$296.0K
$278.3K
·
Inventory
$418.6K
$597.5K
$590.2K
$628.2K
$635.2K
$683.5K
$701.3K
$738.8K
$777.5K
$877.9K
$942.0K
$965.1K
$979.9K
$736.2K
$671.0K
·
Prepaid Expense
$1M
$843.1K
·
·
$827.0K
·
·
·
$363.1K
·
·
·
$360.0K
$390.5K
$329.8K
$41.5K
Other Current Assets
$1M
·
$480.1K
$488.2K
$827.0K
$585.5K
$348.7K
$396.2K
$497.6K
$481.0K
$331.6K
$413.3K
$552.8K
$531.8K
$521.9K
$148.9K
Current Assets
$7M
$10M
$12M
$4M
$4M
$5M
$4M
$6M
$9M
$12M
$3M
$3M
$4M
$4M
$6M
$8M
PP&E (Net)
$294.4K
$312.3K
$321.7K
$271.7K
$251.3K
$546.5K
$537.2K
$586.1K
$565.9K
$559.5K
$591.3K
$664.9K
$690.2K
$478.1K
$484.3K
$416.0K
PP&E (Gross)
$449.1K
·
·
·
$339.5K
·
·
·
$626.6K
·
·
·
$723.9K
$494.0K
$493.8K
·
Accum. Depreciation
$154.7K
·
·
·
$88.2K
·
·
·
$60.8K
·
·
·
$33.8K
$15.9K
$9.5K
$416.0K
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
·
Intangibles
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
·
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$504.9K
Total Assets
$12M
$15M
$18M
$10M
$8M
$10M
$9M
$12M
$14M
$17M
$9M
$9M
$10M
$11M
$18M
$10M
Accounts Payable
$712.4K
$4M
$4M
$4M
$897.3K
$1M
$1M
$2M
$2M
$2M
$2M
$4M
$3M
$2M
$2M
$1M
Accrued Liabilities
·
·
·
·
$1M
·
·
·
$607.2K
·
·
·
$777.1K
$385.7K
$309.5K
·
Short-term Debt
·
·
$13.0K
$139.8K
$197.1K
$356.2K
$405.5K
$499.6K
$515.3K
$368.5K
$370.5K
$341.8K
$353.2K
$335.5K
$326.0K
·
Current Liabilities
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$6M
$5M
$6M
$5M
$7M
$6M
$4M
$5M
$2M
Capital Leases
$2M
$1M
$2M
$1M
·
$3.7K
$14.5K
$28.1K
$81.3K
$154.2K
$228.7K
$284.0K
$356.2K
·
·
·
Total Liabilities
$7M
$6M
$7M
$7M
$5M
$5M
$4M
$6M
$6M
$6M
$6M
$7M
$7M
$5M
$8M
$5M
Total Debt
·
·
$13.0K
$139.8K
·
$356.2K
$405.5K
$499.6K
·
$368.5K
$370.5K
$341.8K
·
$335.5K
$326.0K
·
Common Stock
$29.1K
$20.0K
$12.4K
$91.0K
$7.3K
$67.9K
$48.1K
$43.8K
$34.6K
$29.1K
$14.8K
$23.3K
$1.9K
$16.9K
$9.2K
$148.9K
Paid-in Capital
$81M
$80M
$80M
$69M
$66M
$65M
$62M
$61M
$61M
$61M
$50M
$46M
$46M
$46M
$44M
$38M
Retained Earnings
$-75M
$-71M
$-68M
$-66M
$-63M
$-59M
$-57M
$-55M
$-52M
$-49M
$-46M
$-44M
$-42M
$-39M
$-33M
$-32M
Treasury Stock
$1
$1
$1
$1
$1
$1
$1
$1
$1
$1
$1
$14
$1
$14
$14
·
AOCI
$-546.2K
$-499.7K
$-266.1K
$-279.2K
$-327.9K
$-523.4K
$-639.4K
$-496.3K
$-712.6K
$-662.4K
$-518.4K
$-593.5K
$-575.5K
$-639.9K
$-562.1K
$-923.7K
Stockholders' Equity
$6M
$9M
$11M
$4M
$3M
$5M
$4M
$6M
$8M
$11M
$3M
$1M
$4M
$6M
$10M
$5M
Liabilities + Equity
$12M
$15M
$18M
$10M
$8M
$10M
$9M
$12M
$14M
$17M
$9M
$9M
$10M
$11M
$18M
$10M
Shares Outstanding
2,905,603
2,001,173
1,238,434
9,098,357
732,327
6,794,395
4,807,068
4,377,759
3,456,000
2,913,799
1,476,042
2,330,399
194,200
1,685,467
917,650
14,889,904
Cash Flow12
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$288.2K
$290.4K
$327.4K
$257.9K
$243.9K
$237.5K
$369.1K
$241.6K
$227.8K
$267.5K
$231.4K
$247.6K
$112.0K
$353.0K
$398.2K
·
Stock-based Comp
$97.4K
$24.2K
$61.6K
$12.0K
$12.0K
$12.0K
$12.0K
$202.0K
$12.2K
$218.3K
·
·
$0
$0
$260.0K
·
Amort. of Intangibles
$482.3K
$215.6K
$212.2K
$242.4K
$234.1K
$238.9K
$240.8K
$235.5K
$221.3K
$255.5K
$227.5K
$243.2K
$119.2K
$346.5K
$340.0K
$0
Other Non-cash
·
·
·
$-133.7K
·
·
·
$-145.2K
·
·
·
$865.8K
·
·
·
·
Operating Cash Flow
$-3M
$-4M
$-2M
$-3M
$-2M
$-3M
$-2M
$-2M
$-3M
$-2M
$-3M
$-1M
$-584.3K
$-3M
$-2M
$-2M
CapEx
$0
$-12.9K
$68.2K
$70.4K
·
·
·
·
·
·
·
·
·
·
·
·
Investing Cash Flow
$0
$12.9K
$-28.1K
$-70.4K
$-208.5K
$-14.4K
·
·
$-167.3K
$2.6K
·
·
$-181.8K
$173.8K
$-211.3K
$-474.9K
Stock Issued
·
·
·
·
·
$809.7K
$676.6K
$34.5K
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
$809.7K
$676.6K
$34.5K
·
·
·
·
·
·
·
·
Financing Cash Flow
$312.0K
$10M
$674.7K
$4M
$602.0K
$3M
$631.7K
$42.5K
$5.3K
$11M
·
·
$46.1K
$2M
·
·
Net Change in Cash
$-3M
$6M
$-919.7K
$640.2K
$-2M
$564.9K
$-2M
$-2M
$-3M
$8M
$932.6K
$-1M
$-743.3K
$-631.1K
$-3M
$-2M
Free Cash Flow
·
·
·
$-3M
·
·
·
·
·
·
·
·
·
·
·
·
Profitability7
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
50.5%
51.3%
46.6%
·
37.8%
30.1%
34.7%
·
21.7%
26.1%
29.2%
·
7.2%
68.4%
·
Operating Margin
·
-277.8%
-293.9%
-269.8%
·
-283.0%
-305.5%
-273.0%
·
-358.6%
-260.6%
-317.4%
·
-1431.6%
-597.5%
-391.4%
Net Margin
·
-269.9%
-298.6%
-268.3%
·
-281.9%
-303.5%
-269.0%
·
-361.5%
-257.8%
-304.6%
·
-1388.0%
-117.9%
-388.1%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
-1389.8%
·
·
EBITDA Margin
·
-277.8%
-293.9%
-246.6%
·
-283.0%
-305.5%
-248.8%
·
-358.6%
-260.6%
-286.2%
·
-1431.6%
-597.5%
-391.4%
ROA
·
-23.4%
-20.3%
-27.4%
·
-19.1%
-25.7%
-26.3%
·
-21.5%
-14.7%
-25.7%
·
-50.7%
-2.5%
-8.3%
ROE
·
-40.7%
-34.6%
-61.3%
·
-31.3%
-58.8%
-72.0%
·
-34.7%
-28.9%
-73.1%
·
-85.7%
-4.1%
-12.8%
Liquidity & Solvency3
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
2.1
2.4
0.9
·
1.1
0.9
1.1
·
2.0
0.6
0.4
·
1.3
1.3
3.5
Quick Ratio
·
1.7
0.2
0.5
·
0.7
0.6
0.8
·
1.7
0.3
0.1
·
0.7
0.7
2.4
Debt / Equity
·
·
0.0
0.0
·
0.1
0.1
0.1
·
0.0
0.1
0.3
·
0.1
0.0
·
Efficiency3
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.0
Inventory Turnover
·
0.8
0.7
0.9
·
0.5
0.5
0.6
·
0.8
0.7
1.2
·
1.2
0.3
·
Receivables Turnover
·
1.5
2.5
1.7
·
1.9
2.8
1.7
·
2.3
2.8
2.8
·
3.1
2.6
·
Per Share5
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$4.48
$8.96
$0.40
·
$0.75
$0.91
$1.39
·
$3.82
$2.22
$0.58
·
$3.58
$11.28
$0.35
Revenue / Share
·
$0.67
$0.94
$0.13
·
$0.16
$0.16
$0.26
·
$0.40
$0.80
$0.34
·
·
·
·
Cash Flow / Share
·
·
·
$-0.33
·
·
·
$-0.63
·
·
·
$-0.56
·
·
·
·
Cash / Share
·
$3.43
$0.60
$0.18
·
$0.41
$0.47
$0.91
·
$3.23
$0.76
$0.08
·
$1.35
$3.17
$0.39
EPS (TTM)
·
$-14.94
$-17.55
$-19.69
·
$-0.47
$2.51
$5.40
·
$-67.13
$-134.37
$-137.86
·
·
·
·
Valuation (TTM)11
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$4M
$4M
$3M
·
$3M
$3M
$3M
·
$3M
$2M
$2M
·
·
·
$2M
Net Income TTM
·
$-12M
$-11M
$-11M
·
$-10M
$-11M
$-10M
·
$-10M
$-13M
$-12M
·
$-10M
$-5M
$-8M
Market Cap
·
$7M
$12M
$9M
·
$10M
$7M
$8M
·
$12M
$6M
$29M
·
$59M
$44M
$1.50B
Enterprise Value
·
·
$11M
$8M
·
$7M
$5M
$4M
·
$3M
$5M
$29M
·
$57M
$41M
·
P/E
·
-0.2
-0.5
-0.1
·
-3.1
0.6
0.3
·
-0.1
-0.0
-0.1
·
·
·
·
P/S
·
1.7
3.3
2.8
·
3.8
2.4
2.5
·
4.3
2.5
15.6
·
·
·
757.8
P/B
·
0.7
1.1
2.6
·
1.9
1.5
1.2
·
1.1
1.8
21.2
·
9.7
4.3
284.2
P / Tangible Book
·
1.1
1.5
62.7
·
7.5
14.5
4.4
·
1.9
·
·
·
80.2
58.6
284.2
P / Cash Flow
·
·
·
-3.3
·
·
·
-3.2
·
·
·
-22.0
·
·
·
-792.6
EV / Revenue
·
·
3.1
2.4
·
2.8
1.8
1.3
·
1.1
2.2
15.6
·
·
·
·
Earnings Yield
·
-446.6%
-184.2%
-1930.4%
·
-32.6%
179.3%
312.1%
·
-1590.8%
-3312.9%
-1115.4%
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Revenue
$4M
$3M
$3M
$1M
·
Gross Margin %
48.6%
40.8%
·
26.0%
·
Operating Margin %
-299.1%
-348.7%
·
-1002.1%
·
Net Income
$-12M
$-11M
$-10M
$-11M
$-8M
Diluted EPS
$-8.44
$-20.04
$-6.38
$-127.00
$-11.33
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Debt / Equity
·
0.1
·
0.1
·
Current Ratio
1.4
0.8
·
0.7
·
Quick Ratio
1.0
0.3
·
0.3
·
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Free Cash Flow
$-12M
$-10M
·
·
·
Institutional owners (13F)
8 filers
· $416K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders8
Value held$416K
New positions1
Exited positions2
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
1 (-5 vs prior Q)
2 (-2 vs prior Q)
3 (+3 vs prior Q)
1 (-1 vs prior Q)
-27K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Gary W. Rollins, The Gary W. Rollins Foundation, The Ma-Ran Foundation
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
12 insiders
· 2 officers · 9 directors