IVF Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits5
Ex-date
Split
Type
March 27, 2026
1-for-5
Reverse
Nov. 28, 2025
1-for-8
Reverse
July 21, 2025
1-for-3
Reverse
March 18, 2025
1-for-12
Reverse
July 28, 2023
1-for-20
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$7M2022-12-31 → 2025-12-31
EPS$-214.642022-12-31 → 2025-12-31
Free Cash Flow·2023-12-31 → 2023-12-31
Net margin-80.2%2023-12-31 → 2023-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
IVF
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.05Y avg ≈-0.6
≈-0.6
·
·
P/S (TTM)
0.3
·
1.6
Undervalued
P/B (MRQ)
0.1
·
0.7
Undervalued
Price / Tangible Book (MRQ)
0.1
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
IVF
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
132.5%
·
-336.6%
Top tier
EBITDA Margin (TTM)
140.0%
·
-336.6%
Top tier
Net Profit Margin (TTM)
-80.2%
·
-143.8%
Top tier
ROA (TTM)
-26.7%
·
-99.4%
Top tier
ROE (TTM)
-63.1%
·
-238.1%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
IVF
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.1
·
0.1
In line
Current Ratio (MRQ)
0.7
·
1.4
Low liquidity
Long-Term Debt / Equity (MRQ)
0.0
·
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
IVF
5Y avg
Peer Median
Verdict
Revenue YoY
4.7%5Y avg ≈129.5%
≈129.5%
·
·
Revenue CAGR 3Y
102.6%5Y avg ≈53.9%
≈53.9%
·
·
Revenue CAGR 5Y
45.8%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
IVF
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-214.645Y avg ≈$-1354.89
≈$-1354.89
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
IVF
5Y avg
Peer Median
Verdict
Revenue / Employee
≈$171.0K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-1915.2%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 14, 2026
$-0.60
$-0.71
15.1%
March 31, 2026
May 20, 2026
$-3.38
$-1.26
-167.7%
Dec. 31, 2025
Jun 2, 2026
$-196.81
$-2.78
-6985.9%
Sept. 30, 2025
$-0.77
$-0.04
-1805.9%
Dec. 31, 2024
$-3104.40
$-424.20
-631.8%
Sept. 30, 2023
$-0.70
—
—
June 30, 2023
$-3.06
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$7M
$7M
$3M
$822.2K
$4M
$1M
$1M
$494.4K
$282.1K
$50.9K
$11.7K
$16.6K
Cost of Revenue
$30.6K
$12.2K
$2M
$286.9K
$126.3K
$79.0K
$133.7K
$90.4K
$52.0K
$15.1K
$7.8K
·
Gross Profit
·
·
·
$490.7K
$4M
$948.5K
$1M
$404.0K
$230.2K
$35.8K
$3.9K
$8.9K
R&D Expense
·
$4.9K
$165.9K
$544.0K
$216.4K
$398.4K
$0
·
·
·
·
·
SG&A Expense
$8M
$8M
$7M
$10M
$9M
$6M
$3M
$3M
$870.6K
$2M
$599.0K
$2M
Operating Expenses
$14M
$13M
$10M
$11M
$9M
$6M
$3M
$3M
$870.6K
$2M
$599.0K
$2M
Operating Income
$-7M
$-7M
$-7M
$-11M
$-5M
$-6M
$-2M
$-3M
$-640.4K
$-2M
$-595.1K
$-2M
Interest Expense
·
$1M
$925.9K
$59.4K
$1M
$3M
$387.6K
$442.0K
$20.9K
$13.8K
$32.0K
$51.9K
Interest Income
·
·
·
·
·
$4.2K
$8.6K
·
·
·
·
·
Other Non-op
$2M
$-972.0K
$-1M
$-263.2K
$-1M
$-3M
$-379.0K
$-442.0K
$-61.7K
·
·
·
Pretax Income
$-5M
$-8M
$-8M
$-11M
$-7M
$-8M
$-2M
$-3M
$-702.2K
$-2M
$-5M
$-2M
Income Tax
$-150.4K
$140.2K
$27.8K
$2.9K
$4.8K
$36
$433
$0
$0
$0
$0
$0
Net Income
$-23M
$-9M
$-8M
$-11M
$-7M
$-8M
$-2M
$-3M
$-702.2K
$-2M
$-5M
$-2M
EPS (Basic)
$-214.64
$-3782.65
$-67.37
$-17.97
$-0.63
$-1.52
$-0.45
$-0.02
$0.00
$-0.02
$-0.04
$-0.02
EPS (Diluted)
$-214.64
$-3782.65
$-67.37
$-17.97
$-0.63
$-1.52
$-0.45
$-0.02
$0.00
$-0.02
$-0.04
$-0.02
Shares (Basic)
117,083
2,514
119,264
606,130
10,632,413
5,489,738
4,854,878
147,333,051
141,305,050
139,186,557
128,567,615
112,672,160
Shares (Diluted)
117,083
2,514
119,264
606,130
10,632,413
5,489,738
4,854,878
147,333,051
141,305,050
139,186,557
128,567,615
112,672,160
EBITDA
·
·
$-7M
·
·
·
$-2M
·
$-637.6K
$-2M
$-589.4K
·
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$619.5K
$232.4K
$90.1K
$6M
$10M
$1M
$212.2K
$25.8K
$152.4K
$492.0K
$18.6K
Receivables
$217.3K
$113.1K
$140.6K
$77.1K
$50.5K
$21.7K
$7.6K
$225.9K
$86.7K
$2.8K
$1.3K
$321
Inventory
$225.3K
$219.8K
$264.5K
$263.6K
$287.8K
$265.4K
$101.4K
$43.5K
$58.9K
$85.2K
$65.4K
$62.5K
Prepaid Expense
$241.1K
$180.9K
$622.3K
$190.2K
$282.8K
$157.7K
$195.9K
$249.5K
$63.0K
$11.0K
$0
$0
Current Assets
$3M
$1M
$1M
$621.1K
$6M
$11M
$2M
$731.1K
$234.4K
$251.4K
$558.8K
$81.4K
PP&E (Net)
$386.2K
$466.7K
$826.4K
$436.7K
$501.4K
$132.2K
$93.1K
$34.4K
$15.7K
$15.7K
$0
$0
Accum. Depreciation
$459.6K
$335.7K
$233.6K
$153.3K
$78.2K
$52.3K
$42.1K
$35.9K
·
·
·
·
Goodwill
$6M
$6M
$6M
·
·
·
·
·
·
·
·
·
Intangibles
$1M
$3M
$4M
·
$132.1K
$95.0K
$7.2K
$11.8K
$16.3K
$19.1K
$21.0K
$26.6K
Other Non-current Assets
·
·
·
·
·
$272.6K
$159.0K
$11.8K
$16.3K
$19.1K
$21.0K
$26.6K
Total Assets
$20M
$46M
$19M
$4M
$10M
$11M
$2M
$777.3K
$266.4K
$286.2K
$579.8K
$108.1K
Accounts Payable
$2M
$3M
$2M
$1M
$443.4K
$328.9K
$371.5K
$571.8K
$960.7K
$974.9K
$1M
$1M
Short-term Debt
·
·
·
$100.0K
·
$157.6K
$0
$131.7K
$0
·
·
·
Current Liabilities
$10M
$18M
$8M
$3M
$1M
$2M
$2M
$4M
$5M
$5M
$4M
$4M
Capital Leases
$1M
$1M
$3M
$1M
$2M
$58.6K
$81.5K
$0
·
·
·
·
Deferred Tax
·
$163.1K
·
$1.9K
$1.1K
$469
$433
$0
·
·
·
·
Total Liabilities
$13M
$26M
$18M
$5M
$3M
$5M
$6M
$4M
$5M
$5M
$4M
$4M
Long-term Debt
$892.5K
$7M
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
$0
·
·
·
·
·
Common Stock
$239
$37
$20
$61
$1.2K
$964
$489
$15.4K
$14.2K
$14.1K
$13.7K
$12.0K
Paid-in Capital
·
·
·
·
$46M
$38M
$20M
$19M
$14M
$13M
$12M
$6M
Retained Earnings
$-91M
$-67M
$-58M
$-50M
$-39M
$-32M
$-24M
$-22M
$-19M
$-18M
$-16M
$-11M
Stockholders' Equity
$7M
$13M
$892.8K
$-977.6K
$7M
$6M
$-4M
$-3M
$-5M
$-5M
$-4M
$-4M
Liabilities + Equity
$20M
$46M
$19M
$4M
$10M
$11M
$2M
$777.3K
$266.4K
$286.2K
$579.8K
$108.1K
Shares Outstanding
477,366
3,111
207,711
608,611
11,929,147
9,639,268
4,884,879
4,821,641
142,132,374
140,596,646
137,085,646
119,732,270
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$677.4K
$919.6K
$200.9K
$77.3K
$27.8K
$11.9K
$10.8K
$5.2K
$2.8K
$1.9K
$5.6K
$10.5K
Stock-based Comp
$162.9K
·
·
$2M
$2M
$1M
$69.8K
$0
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
$0
$0
$0
Amort. of Intangibles
$553.4K
$817.5K
$120.6K
$1.8K
$1.8K
$1.8K
$4.6K
·
·
·
·
·
Other Non-cash
·
·
$3M
·
·
·
$3M
·
$518.1K
$2M
$5M
·
Operating Cash Flow
$-7M
$-3M
$-5M
$-7M
$-6M
$-5M
$1M
$-653.0K
$-181.3K
$-323.9K
$-151.6K
$-19.4K
CapEx
$43.4K
$183.7K
$444.7K
$10.8K
$415.7K
$49.3K
$64.8K
$19.4K
$0
$15.7K
$0
·
Investing Cash Flow
$-3M
$363.9K
$-2M
$-81.2K
$-2M
$-187.3K
$-114.7K
$-19.4K
$0
$-15.7K
$0
·
Stock Issued
$12M
$165.1K
$6M
$289.8K
$4M
$11M
$0
$47.0K
$54.6K
$0
$645.0K
$20.0K
Net Stock Activity
·
·
$6M
·
·
·
$0
·
$54.6K
$0
$645.0K
·
Financing Cash Flow
$11M
$3M
$7M
$1M
$4M
$14M
$-229.5K
$858.9K
$54.6K
$0
$625.0K
$20.0K
Net Change in Cash
$1M
$509.0K
$142.3K
$-6M
$-4M
$9M
·
$186.5K
$-126.6K
$-339.6K
$473.4K
$599
Taxes Paid
·
·
·
$800
$3.3K
$1.1K
·
·
·
·
·
·
Free Cash Flow
·
·
$-5M
·
·
·
$1M
·
$-181.3K
$-339.6K
·
·
Levered FCF
·
·
$-6M
·
·
·
$926.6K
·
$-202.1K
$-353.4K
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
90.6%
·
81.6%
70.3%
33.2%
·
Operating Margin
·
·
-224.0%
·
·
·
-120.8%
·
-227.0%
-4146.1%
-5090.9%
·
Net Margin
·
·
-266.0%
·
·
·
-146.4%
·
-248.9%
-4173.3%
-42426.6%
·
Pretax Margin
·
·
-265.1%
·
·
·
-146.4%
·
-248.9%
-4173.3%
-42426.6%
·
EBITDA Margin
·
·
-217.4%
·
·
·
-120.1%
·
-226.0%
-4142.4%
-5042.7%
·
ROA
·
·
·
·
·
·
-168.5%
·
-254.1%
-490.6%
-1273.3%
·
ROE
·
·
·
·
·
·
58.0%
·
14.6%
50.7%
126.2%
·
ROIC
·
·
·
·
·
·
48.2%
·
12.8%
45.7%
15.8%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
·
·
·
·
1.0
·
0.0
0.1
0.1
·
Quick Ratio
·
·
·
·
·
·
0.8
·
0.0
0.0
0.1
·
Debt / Equity
·
·
·
·
·
·
0.0
·
·
·
·
·
Interest Coverage
·
·
-7.3
·
·
·
-4.7
·
-30.7
-152.5
-18.6
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
·
·
·
1.2
·
1.0
0.1
0.0
·
Inventory Turnover
·
·
·
·
·
·
1.9
·
0.7
0.2
·
·
Receivables Turnover
·
·
·
·
·
·
12.7
·
6.3
24.6
8.7
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
·
·
$-0.02
·
$-0.04
$-0.03
$-0.03
·
Revenue / Share
·
·
$1.93
·
·
·
$0.01
·
$0.00
$0.00
$0.00
·
Cash Flow / Share
·
·
$-3.04
·
·
·
$0.01
·
$-0.00
$-0.00
$-0.00
·
Cash / Share
·
·
·
·
·
·
$0.01
·
$0.00
$0.00
$0.00
·
EPS (TTM)
$-214.64
$-30.19
$-67.37
$-17.97
$-0.63
$-1.52
$-0.45
$-0.02
$0.00
$-0.02
$-0.04
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.7%
116.3%
267.4%
-80.2%
301.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
102.6%
16.2%
42.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
45.8%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$7M
$7M
$3M
$822.2K
$4M
$1M
$1M
$494.4K
$282.1K
$50.9K
$11.7K
·
Net Income TTM
$-23M
$-9M
$-8M
$-11M
$-7M
$-8M
$-2M
$-3M
$-702.2K
$-2M
$-5M
·
P/E
-0.0
-1.0
-0.7
-17.0
-3805.7
-1425.8
·
·
·
·
·
·
P / Tangible Book
17.9
3.0
·
·
3984.3
3698.6
·
·
·
·
·
·
Earnings Yield
-28504.6%
-103.5%
-138.6%
-5.9%
-0.03%
-0.07%
·
·
·
·
·
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$974.9K
$315.9K
$348.0K
$278.1K
$235.3K
Cost of Revenue
$60.1K
$5.2K
·
·
$3.1K
$4.0K
$-3M
$988.5K
$861.6K
$862.1K
$925.2K
$581.0K
$235.7K
$231.0K
·
$97.6K
Gross Profit
·
·
·
·
·
·
·
·
·
·
·
·
·
$275.5K
·
$126.2K
R&D Expense
·
·
·
·
·
$265.7K
$0
·
·
$4.9K
$5.9K
$2.7K
$83.8K
$73.5K
$73.8K
$175.3K
SG&A Expense
$2M
$2M
$815.5K
$2M
$2M
$2M
$2M
$2M
$3M
$1M
$2M
$1M
$2M
$2M
$3M
$2M
Operating Expenses
$3M
$4M
$-13M
$3M
$5M
$3M
$4M
$3M
$4M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
Operating Income
$-1M
$-2M
$14M
$-2M
$-3M
$-1M
$-2M
$-1M
$-2M
$-2M
$-2M
$-886.3K
$-2M
$-2M
$-3M
$-3M
Interest Expense
·
·
·
·
·
$-311.3K
·
·
·
$-181.3K
$182.0K
$352.1K
$175.2K
$216.6K
$56.1K
$1.8K
Other Non-op
$2M
$-4M
$3M
$-2M
$1M
$-292.7K
$-194.1K
$-301.0K
$-390.3K
$-86.6K
$-463.3K
$-360.3K
$-171.7K
$-244.5K
$-46.7K
$-24.2K
Pretax Income
$944.9K
·
$18M
$-3M
$-2M
$-17M
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-3M
$-3M
$-3M
Income Tax
$56.2K
$0
·
·
·
$0
$109.1K
$29.3K
·
$1.8K
$23.0K
$1.9K
$2.9K
·
$2.1K
·
Net Income
$888.7K
$-6M
$2M
$-3M
$-4M
$-17M
$-4M
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-3M
$-3M
$-3M
EPS (Basic)
$0.42
$-3.38
$-188.04
$-39.40
$-364.23
$-3473.93
$-3737.60
$-15.11
$-22.39
$-7.55
$-59.51
$-0.70
$-3.06
$-4.10
$-8.93
$-4.19
EPS (Diluted)
$0.35
$-3.38
$-188.04
$-39.40
$-364.23
$-3473.93
$-3737.60
$-15.11
$-22.39
$-7.55
$-59.51
$-0.70
$-3.06
$-4.10
$-8.93
$-4.19
Shares (Basic)
2,105,595
1,637,859
·
3,447,622
9,936
5,010
·
107,949
100,276
211,329
·
1,776,898
732,255
622,507
·
607,783
Shares (Diluted)
2,592,025
1,637,859
·
3,447,622
9,936
5,010
·
107,949
100,276
211,329
·
1,776,898
732,255
622,507
·
607,783
EBITDA
$-1M
$-1M
·
$-2M
$-3M
$-17M
·
$-1M
$-2M
$-719.4K
·
$-886.3K
$-2M
$-2M
·
$-3M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$5M
$2M
$355.9K
$549.2K
$840.4K
$619.5K
$471.6K
$942.9K
$475.1K
$232.4K
$1M
$112.5K
$2M
$90.1K
$285.7K
Receivables
$257.7K
$248.4K
$217.3K
$274.2K
$242.3K
$173.6K
$113.1K
$257.1K
$257.2K
$176.9K
$140.6K
$116.8K
$74.9K
$99.7K
$77.1K
$71.3K
Inventory
$251.3K
$224.6K
$225.3K
$191.8K
$212.6K
$216.5K
$219.8K
$241.5K
$250.1K
$266.5K
$264.5K
$254.2K
$280.0K
$270.9K
$263.6K
$280.1K
Prepaid Expense
$360.8K
$356.8K
$241.1K
$315.0K
$395.3K
$338.6K
$180.9K
$987.3K
$945.9K
$806.5K
$622.3K
$365.2K
$374.7K
$250.9K
$190.2K
$305.2K
Current Assets
$5M
$6M
$3M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$842.1K
$3M
$621.1K
$942.3K
PP&E (Net)
$832.9K
$474.6K
$386.2K
$405.4K
$428.7K
$451.2K
$466.7K
$415.2K
$441.4K
$412.2K
$826.4K
$772.4K
$659.4K
$417.6K
$436.7K
$456.4K
Accum. Depreciation
$532.2K
$497.0K
$459.6K
$428.6K
$397.2K
$365.8K
$335.7K
$308.3K
$282.1K
$256.2K
$233.6K
$212.6K
$192.1K
$172.4K
$153.3K
$134.2K
Goodwill
$9M
$7M
$6M
$6M
$6M
$9M
$6M
$6M
$6M
$6M
$6M
$8M
·
·
·
·
Intangibles
$1M
$1M
$1M
$1M
$2M
$18M
$3M
$3M
$4M
$4M
$4M
$2M
·
·
·
$132.7K
Total Assets
$26M
$25M
$20M
$19M
$19M
$32M
$46M
$17M
$18M
$18M
$19M
$19M
$7M
$6M
$4M
$5M
Accounts Payable
$2M
$2M
$2M
$2M
$2M
$5M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$689.6K
Current Liabilities
$7M
$6M
$10M
$9M
$12M
$19M
$18M
$9M
$8M
$9M
$8M
$5M
$4M
$4M
$3M
$2M
Capital Leases
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$3M
$3M
$6M
$4M
$2M
$1M
$2M
Deferred Tax
$56.1K
·
·
·
·
·
$163.1K
·
·
·
·
$1.9K
$1.9K
$1.9K
$1.9K
$1.1K
Other Non-current Liabilities
$79.7K
$79.7K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$9M
$10M
$13M
$13M
$17M
$24M
$26M
$17M
$16M
$18M
$18M
$19M
$8M
$6M
$5M
$3M
Long-term Debt
$2M
$2M
$892.5K
$2M
$5M
·
$7M
·
·
·
·
·
·
·
·
·
Total Debt
$2M
$2M
·
$2M
$5M
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$229
$164
$239
$542
$83
$74
$37
$391
$386
$262
$20
$247
$83
$1.4K
$61
$1.2K
Retained Earnings
$-96M
$-97M
$-91M
$-93M
$-90M
$-85M
$-67M
$-64M
$-62M
$-59M
$-58M
$-56M
$-55M
$-52M
$-50M
$-47M
Stockholders' Equity
$16M
$15M
$7M
$6M
$3M
$3M
$13M
$-23.3K
$1M
$10.2K
$892.8K
$372.8K
$-2M
$88.5K
$-977.6K
$1M
Liabilities + Equity
$26M
$25M
$20M
$19M
$19M
$32M
$46M
$17M
$18M
$18M
$19M
$19M
$7M
$6M
$4M
$5M
Shares Outstanding
2,295,035
1,640,635
477,366
5,423,801
828,110
746,227
3,111
3,906,072
3,864,072
2,618,031
207,711
2,474,756
826,886
13,971,283
608,611
12,165,964
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$145.6K
$142.7K
$136.4K
$136.7K
$169.7K
$234.5K
$231.8K
$230.5K
$230.3K
$227.0K
$141.6K
$20.5K
$19.7K
$19.1K
$19.9K
$19.7K
Stock-based Comp
·
·
·
·
·
·
·
·
·
·
·
$251.6K
$326.9K
$325.8K
·
$426.1K
Amort. of Intangibles
$110.3K
$105.3K
$105.3K
$105.3K
$138.4K
$204.4K
$204.4K
$204.4K
$204.4K
$204.4K
$120.6K
$0
$0
$0
$452
$453
Other Non-cash
·
$3M
·
·
·
$14M
·
·
·
$1M
·
·
·
$1M
·
·
Operating Cash Flow
$-1M
$-2M
$25.2K
$-2M
$-2M
$-4M
$-617.4K
$-640.8K
$-1M
$-260.6K
$-714.9K
$-1M
$-2M
$-1M
$-1M
$-2M
CapEx
·
·
$11.8K
$8.1K
$8.9K
$14.7K
$78.9K
$0
$55.1K
$49.7K
$75.0K
$108.2K
·
·
$-135
$2.6K
Investing Cash Flow
$-2.2K
$-210.0K
$-3M
$-8.1K
$-15.4K
$-14.7K
$393.1K
$0
$-5.1K
$-24.1K
$33.3K
$-2M
$-261.5K
$-8.4K
$8.6K
$-3.0K
Stock Issued
·
·
$4M
$0
$0
$9M
$0
$0
·
·
$-23.1K
$3M
$20.3K
$3M
$0
$-25.2K
Net Stock Activity
·
·
·
·
·
$9M
·
·
·
·
·
·
·
$3M
·
·
Financing Cash Flow
$-67.8K
$5M
$4M
$2M
$1M
$4M
$494.1K
$169.5K
$2M
$527.4K
$-141.5K
$4M
$-169.9K
$3M
$800.0K
$-25.2K
Net Change in Cash
$-1M
$3M
$2M
$-193.3K
$-291.2K
$99.0K
$269.8K
$-471.3K
$467.8K
$242.7K
$-823.1K
$943.1K
$-2M
$2M
$-195.6K
$-2M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
$800
$0
$-2.0K
Free Cash Flow
·
·
·
·
·
$-4M
·
·
·
$-310.3K
·
·
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-491.8K
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
79.1%
·
53.6%
Operating Margin
-59.3%
-79.0%
·
-93.1%
-160.4%
-1044.9%
·
-90.7%
-103.6%
-60.0%
·
-90.9%
-654.0%
-662.7%
·
-1073.2%
Net Margin
40.8%
-274.9%
·
-150.5%
-283.6%
-1063.0%
·
-113.8%
·
-101.3%
·
-128.1%
-709.2%
-733.0%
·
-1083.5%
Pretax Margin
43.4%
·
·
-150.5%
-172.2%
-1063.0%
·
-111.7%
-122.2%
-101.2%
·
-127.9%
-708.3%
·
·
-1083.5%
EBITDA Margin
-59.3%
-71.9%
·
-93.1%
-160.4%
-1030.6%
·
-90.7%
-103.6%
-45.6%
·
-90.9%
-654.0%
-657.2%
·
-1073.2%
ROA
3.9%
-19.6%
·
-14.8%
-28.5%
-69.5%
·
-8.9%
·
-13.1%
·
-10.3%
-34.3%
-34.8%
·
-39.8%
ROE
9.3%
-60.3%
·
-90.8%
-264.6%
-1040.4%
·
-933.2%
·
-3237.7%
·
-150.4%
-271.4%
-89.8%
·
-140.0%
ROIC
-6.7%
·
·
·
·
·
·
5679.2%
·
-9330.0%
·
-238.1%
121.3%
·
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.7
0.9
·
0.1
0.1
0.1
·
0.2
0.3
0.2
·
0.4
0.2
0.6
·
0.6
Quick Ratio
0.6
0.8
·
0.1
0.1
0.1
·
0.1
0.2
0.1
·
0.2
0.0
0.5
·
0.2
Debt / Equity
0.1
0.1
·
0.3
1.8
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
·
0.2
0.4
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
55.0
·
·
·
-5.2
·
-2.5
-11.8
-10.6
·
-1434.1
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.2
0.1
·
0.1
0.0
0.0
·
0.0
Inventory Turnover
0.3
0.0
·
·
·
4.4
·
4.0
3.3
3.2
·
·
·
0.2
·
0.3
Receivables Turnover
8.7
9.6
·
6.6
7.5
9.3
·
7.7
11.1
11.4
·
10.4
4.8
4.4
·
3.9
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.19
$9.16
·
$1.08
$3.18
$4.47
·
$-0.01
$0.35
$0.00
·
$0.15
$-2.06
$0.01
·
$0.11
Revenue / Share
$0.84
$1.23
·
$0.51
$4.69
$1.18
·
$0.37
$0.51
$0.41
·
$0.55
$0.43
$0.03
·
$0.02
Cash Flow / Share
·
$-1.17
·
·
·
$-2.55
·
·
·
$-0.07
·
·
·
$-0.09
·
·
Cash / Share
$1.63
$2.99
·
$0.07
$0.66
$1.13
·
$0.12
$0.24
$0.18
·
$0.43
$0.14
$0.16
·
$0.02
EPS (TTM)
$-230.47
$-595.05
·
$-7615.16
$-7590.87
$-7249.03
·
$-104.56
$-90.15
$-70.82
·
$-16.79
$-20.28
$-21.84
·
$-9.01
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$8M
$7M
·
$7M
$7M
$7M
·
$6M
$6M
$4M
·
$2M
$1M
$1M
·
$4M
Net Income TTM
$-6M
$-11M
·
$-28M
$-26M
$-25M
·
$-7M
$-7M
$-7M
·
$-9M
$-10M
$-11M
·
$-8M
Market Cap
$4M
$4M
·
$4M
$2M
$4M
·
$100M
$117M
$107M
·
$70M
$119M
$6.43B
·
$9.29B
Enterprise Value
$2M
$1M
·
$6M
$6M
·
·
·
·
·
·
·
·
·
·
·
P/E
-0.0
-0.0
·
-0.0
-0.0
-0.0
·
-0.2
-0.3
-0.6
·
-1.7
-7.1
-21.1
·
-84.7
P/S
0.6
0.6
·
0.6
0.3
0.7
·
16.0
20.3
25.1
·
36.7
101.1
6379.3
·
2584.7
P/B
0.3
0.3
·
0.7
0.8
1.3
·
-4282.0
85.7
10487.6
·
188.8
-69.8
72659.6
·
7213.2
P / Tangible Book
0.7
0.6
·
·
·
·
·
·
·
·
·
·
·
72659.6
·
8042.2
P / Cash Flow
·
-2.3
·
·
·
-1.3
·
·
·
-408.7
·
·
·
-5597.0
·
·
EV / Revenue
0.3
0.2
·
0.8
1.0
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-12130.0%
-21876.8%
·
-1001994.7%
-287532.9%
-120817.2%
·
-409.1%
-298.1%
-174.1%
·
-59.0%
-14.1%
-4.8%
·
-1.2%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2023-09-30
Revenue
$7M
$7M
·
$3M
·
Operating Margin %
·
·
·
-224.0%
·
Net Income
$-23M
$-9M
·
$-8M
·
Diluted EPS
$-214.64
$-3782.65
·
$-67.37
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2023-09-30
Free Cash Flow
·
·
·
$-5M
·
Institutional owners (13F)
2 filers
· $1 total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders2
Value held$1
New positions0
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
0 (-1 vs prior Q)
1 (-8 vs prior Q)
0 (0 vs prior Q)
0 (0 vs prior Q)
-13
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
13 insiders
· 4 officers · 10 directors