JAGX Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits8
Ex-date
Split
Type
Sept. 17, 2026
1-for-15
Reverse
April 30, 2026
1-for-35
Reverse
March 24, 2025
1-for-25
Reverse
May 23, 2024
1-for-60
Reverse
Jan. 23, 2023
1-for-75
Reverse
Sept. 8, 2021
1-for-3
Reverse
June 7, 2019
1-for-70
Reverse
June 1, 2018
1-for-15
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$12M2016-12-31 → 2025-12-31
EPS$-22.972020-12-31 → 2025-12-31
Free Cash Flow·2018-12-31 → 2021-12-31
Net margin-132.2%2017-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
JAGX
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.15Y avg ≈-319.4
≈-319.4
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
JAGX
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-93.1%
·
-296.0%
Weak
EBITDA Margin (TTM)
-86.3%
·
2.6%
Weak
Pretax Margin (TTM)
-132.7%
·
40.2%
Weak
Net Profit Margin (TTM)
-132.2%
·
30.9%
Weak
ROA (TTM)
-89.2%
·
-69.8%
Weak
ROE (TTM)
-623.4%
·
-56.6%
Top tier
ROIC
-524.5%
·
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
JAGX
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
2.8
·
·
·
Current Ratio (MRQ)
0.7
·
5.9
Low liquidity
Quick Ratio
0.1
·
5.3
Low liquidity
Interest Coverage
-685.2
·
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
JAGX
5Y avg
Peer Median
Verdict
Revenue YoY
-1.5%5Y avg ≈24.4%
≈24.4%
·
·
Revenue CAGR 3Y
-1.3%5Y avg ≈13.1%
≈13.1%
·
·
Revenue CAGR 5Y
4.2%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
JAGX
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-22.975Y avg ≈$-591.25
≈$-591.25
·
·
Revenue / Share
$4.94
·
·
·
Cash Flow / Share
$-10.16
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
JAGX
5Y avg
Peer Median
Verdict
Asset Turnover
0.3
·
0.2
Top tier
Inventory Turnover
0.0
·
·
·
Receivables Turnover
7.6
·
2.8
Top tier
Revenue / Employee
≈$244.9K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-101.7%
Next ReportNov 12, 2026
Period
Report
EPS Actual
EPS Est
Surprise
March 31, 2026
May 20, 2026
$-13.60
$-2.08
-553.6%
Sept. 30, 2025
$-219.80
$-181.36
-21.2%
June 30, 2025
$-359.10
$-254.54
-41.1%
March 31, 2025
$-584.50
$-642.60
9.0%
Dec. 31, 2024
$-11.90
$-660.45
98.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$12M
$12M
$10M
$12M
$4M
$9M
$6M
$4M
$4M
$141.5K
$258.4K
$0
Cost of Revenue
$97.0K
$2M
$2M
$2M
$2M
$3M
$4M
$3M
$880.4K
$52.0K
$123.5K
·
R&D Expense
$25M
$17M
$19M
$18M
$15M
$6M
$6M
$5M
$4M
$7M
$6M
$4M
SG&A Expense
$19M
$16M
$17M
$18M
$17M
$14M
$14M
$12M
$11M
$6M
$5M
$4M
Operating Expenses
$57M
$43M
$44M
$46M
$45M
$36M
$35M
$35M
$39M
$14M
$13M
$8M
Operating Income
$-46M
$-31M
$-34M
$-34M
$-41M
$-27M
$-29M
$-31M
$-34M
$-14M
$-12M
$-8M
Interest Expense
$67.0K
$231.0K
$6M
$13M
$8M
$3M
$6M
$3M
$1M
$985.5K
$3M
$345.3K
Other Non-op
$43.0K
$51.0K
$200.0K
$950.0K
$-765.0K
$190.0K
$81.0K
$315.7K
$88.5K
$-11.0K
$-27.3K
·
Pretax Income
$-54M
$-39M
$-42M
$-48M
$-53M
$-34M
$-39M
$-32M
$-35M
$-15M
·
·
Income Tax
$0
$0
$0
·
$0
$0
$10.0K
·
$-13M
·
·
·
Net Income
$-54M
$-38M
$-41.9K
$-48.4K
$-52.6K
$-34M
$-39M
$-32M
$-22M
$-15M
$-16M
$-9M
EPS (Basic)
$-22.97
$-130.69
$-2678.17
$-36.18
$-88.22
$-3.00
·
·
·
·
·
·
EPS (Diluted)
$-22.97
$-130.69
$-2678.17
$-36.18
$-88.22
$-3.00
·
·
·
·
·
·
Shares (Basic)
2,332,401
294,534
15,421
1,311,519
596,154
12,880,868
·
·
·
·
·
·
Shares (Diluted)
2,332,401
294,534
15,421
1,311,519
596,154
12,880,868
·
·
·
·
·
·
EBITDA
$-44M
·
·
·
$-39M
$-25M
$-27M
$-30M
$-34M
·
$-12M
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$968.0K
$8M
$6M
$5M
$17M
$8M
$3M
$3M
$520.7K
$951.0K
$8M
$845.2K
Receivables
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$995.7K
$467.7K
$5.0K
$55.9K
·
Inventory
$9M
$10M
$9M
$7M
$5M
$3M
$2M
$3M
$2M
$412.8K
$229.9K
$198.0K
Prepaid Expense
$2M
$12M
$10M
$7M
$4M
$2M
$1M
$1M
$497.4K
$302.7K
$324.1K
$24.2K
Current Assets
$20M
$32M
$28M
$22M
$28M
$18M
$10M
$8M
$4M
$3M
$8M
$4M
PP&E (Net)
$463.0K
$464.0K
$496.0K
$557.0K
$650.0K
$677.0K
$710.0K
$760.6K
$1M
$885.9K
$829.2K
$872.5K
PP&E (Gross)
$1M
$977.0K
$961.0K
$961.0K
$948.0K
$942.0K
$935.0K
$934.3K
$1M
$938.6K
$834.4K
$872.5K
Accum. Depreciation
$558.0K
$513.0K
$465.0K
$404.0K
$298.0K
$265.0K
$225.0K
$173.7K
$112.8K
$52.6K
$5.2K
·
Goodwill
·
·
·
·
·
·
·
$5M
$5M
$0
·
·
Intangibles
$16M
$18M
$20M
$22M
$23M
$24M
$26M
$32M
$33M
·
·
·
Total Assets
$38M
$53M
$51M
$47M
$53M
$43M
$36M
$41M
$44M
$4M
$12M
$4M
Accounts Payable
$9M
$5M
$5M
$6M
$5M
$5M
$5M
$5M
$7M
$517.0K
$574.5K
$698.3K
Accrued Liabilities
$4M
$2M
$4M
$8M
$7M
$4M
$3M
$5M
$2M
$582.5K
$798.4K
$1M
Short-term Debt
$27M
$12M
$5M
$16M
$3M
$4M
$7M
$5M
$1M
·
·
·
Current Liabilities
$41M
$20M
$14M
$30M
$15M
$13M
$15M
$27M
$15M
$4M
$4M
$3M
Capital Leases
$892.0K
$686.0K
$886.0K
$725.0K
$919.0K
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
$6M
$6M
·
·
·
Total Liabilities
$57M
$44M
$46M
$49M
$41M
$26M
$16M
$27M
$26M
$6M
$8M
$5M
Long-term Debt
·
·
·
·
·
·
·
·
$13M
$4M
$6M
·
Total Debt
$27M
·
·
·
$3M
$4M
·
$5M
$3M
·
$6M
·
Common Stock
·
·
·
·
·
·
·
·
·
$1.4K
$812
$288
Retained Earnings
$-400M
$-346M
$-308M
$-267M
$-219M
$-167M
$-133M
$-95M
$-62M
$-40M
$-26M
$-9M
AOCI
$-833.0K
$-467.0K
$-652.0K
$-680.0K
·
·
·
·
·
·
·
·
Stockholders' Equity
$-19M
$6M
$5M
$-1M
$12M
$17M
$11M
$5M
$17M
$-2M
$4M
$-8M
Liabilities + Equity
$38M
$53M
$51M
$47M
$53M
$43M
$36M
$41M
$44M
$4M
$12M
$4M
Shares Outstanding
·
·
·
·
·
·
·
·
·
14,007,132
8,124,923
2,874,330
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$584.3K
$47.5K
$5.2K
·
Stock-based Comp
$831.0K
$2M
$2M
$3M
$4M
$3M
$3M
$2M
$814.6K
$717.9K
$992.2K
$164.2K
Deferred Tax
$0
$0
$0
$0
$0
$0
$0
$0
$-13M
$6M
$5M
$3M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$702.8K
·
·
·
Other Non-cash
$27M
·
·
·
$12M
$14M
$13M
$6M
$24M
·
$-4M
·
Operating Cash Flow
$-24M
$-29M
$-33M
$-33M
$-35M
$-15M
$-20M
$-23M
$-10M
$-14M
$-14M
$-5M
CapEx
·
$16.0K
·
$77.0K
$6.0K
$7.0K
·
$6.5K
·
$104.2K
$23.3K
$55.1K
Investing Cash Flow
$-41.0K
$-231.0K
·
$-2M
$-6.0K
$-7.0K
·
$-6.5K
$-2M
$2M
·
·
Debt Issued
·
·
·
·
·
$12M
·
·
·
·
$6M
·
Net Debt Issued
·
·
·
·
$-100.0K
$12M
·
$-2M
$-2M
·
$5M
·
Stock Issued
·
·
·
·
·
·
·
·
$5M
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$30
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
$-30
$5M
·
·
·
Financing Cash Flow
$24M
$31M
$34M
$23M
$44M
$19M
$22M
$25M
$11M
$5M
·
·
Net Change in Cash
$-170.0K
$2M
$1M
$-12M
$9M
$4M
$1M
$2M
$-702.4K
$-7M
·
·
Taxes Paid
·
·
·
·
·
·
·
$19.3K
$234.6K
$478.7K
·
·
Free Cash Flow
·
·
·
·
$-35M
$-15M
·
$-23M
·
·
$-14M
·
Levered FCF
·
·
·
·
$-43M
·
·
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-398.8%
·
·
·
·
-283.9%
-501.2%
-698.0%
-785.3%
·
-4816.7%
·
Net Margin
-465.4%
·
·
·
·
-360.2%
-667.3%
-727.9%
-503.7%
·
-6305.2%
·
Pretax Margin
-469.1%
·
·
·
·
-360.2%
-667.1%
-727.9%
-806.0%
·
·
·
EBITDA Margin
-382.2%
·
·
·
·
-265.5%
-471.2%
-668.1%
-771.9%
·
-4814.7%
·
ROA
-116.8%
·
·
·
-109.5%
-85.3%
-99.5%
-75.9%
-93.1%
·
-193.7%
·
ROE
907.4%
·
·
·
-314.9%
-270.4%
-349.5%
-409.3%
-296.7%
·
849.4%
·
ROIC
-524.5%
·
·
·
-270.7%
·
-271.3%
·
-107.0%
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.5
·
·
·
1.8
1.3
0.6
0.3
0.2
·
2.2
·
Quick Ratio
0.1
·
·
·
0.1
0.8
0.3
0.1
0.1
·
2.0
·
Debt / Equity
-1.5
·
·
·
0.3
0.2
·
0.9
0.2
·
1.3
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.9
·
Interest Coverage
-685.2
·
·
·
-4.8
-9.5
-5.1
-11.7
-28.3
·
-3.8
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
·
·
·
·
0.2
0.1
0.1
0.2
·
0.0
·
Inventory Turnover
0.0
·
·
·
0.6
1.3
1.4
1.0
0.7
·
0.6
·
Receivables Turnover
7.6
·
·
·
·
5.0
4.3
6.0
18.5
·
9.2
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
·
·
·
·
·
·
$0.54
·
Revenue / Share
$4.94
·
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-10.16
·
·
·
$-0.78
·
·
·
·
·
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
$0.95
·
EPS (TTM)
$-22.97
$-130.69
$-2678.17
$-36.18
$-88.22
$-3.00
·
·
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-1.5%
19.8%
-18.4%
175.8%
-53.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.3%
39.2%
1.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.2%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$12M
$12M
$10M
$12M
$4M
$9M
$6M
$4M
$4M
$141.5K
$258.4K
·
Net Income TTM
$-54M
$-38M
$-41.9K
$-48.4K
$-52.6K
$-34M
$-39M
$-32M
$-22M
$-15M
$-16M
·
P/E
-0.0
-0.2
-0.1
-270.5
-1326.2
-91687.5
·
·
·
·
·
·
Earnings Yield
-2467.2%
-517.6%
-1182.4%
-0.37%
-0.08%
0.00%
·
·
·
·
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$1M
$20M
$3M
$3M
$3M
$2M
$4M
$3M
$3M
$2M
$3M
·
·
·
·
·
Cost of Revenue
·
$1M
$0
$0
$97.0K
$515.0K
·
$541.0K
$427.0K
$430.0K
$514.0K
$491.0K
$345.0K
$613.0K
$456.0K
$455.0K
R&D Expense
$3M
$4M
$14M
$4M
$3M
$4M
$5M
$4M
$4M
$4M
$6M
$4M
$5M
$6M
$2M
$5M
SG&A Expense
$4M
$4M
$5M
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$6M
Operating Expenses
$9M
$10M
$24M
$10M
$11M
$12M
$12M
$10M
$10M
$11M
$12M
$11M
$12M
$13M
$9M
$14M
Operating Income
$-8M
$10M
$-21M
$-7M
$-8M
$-9M
$-8M
$-7M
$-7M
$-8M
$-9M
$-8M
$-10M
$-10M
$-6M
$-12M
Interest Expense
$161.0K
$699.0K
$132.0K
$6.0K
$-15.0K
$-56.0K
$-110.0K
$-162.0K
$-108.0K
$611.0K
$500.0K
$3M
$2M
$3M
$3M
$4M
Other Non-op
$378.0K
$205.0K
$-297.0K
$-94.0K
$322.0K
$112.0K
$378.0K
$168.0K
$-729.0K
$234.0K
$-70.0K
$26.0K
$-12.0K
$-158.0K
$-1M
$832.0K
Pretax Income
$-13M
$9M
$-23M
$-10M
$-11M
$-11M
$-10M
$-10M
$-10M
$-9M
$-8M
$-12M
$-12M
$-13M
$-9M
$-18M
Income Tax
$0
$0
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
·
Net Income
$-13M
$9M
$-23M
$-10M
$-11M
$-11M
$-10M
$-10M
$-9M
$-9M
$-8M
$-12M
$-12M
$-13M
$-9M
$-18M
EPS (Basic)
$-15.70
$-13.60
$10.27
$-6.28
$-358.94
$-584.45
$-14.62
$-26.29
$-2.66
$-87.12
$-22.50
$-41.35
$-2.39
$-8.83
$-8.77
$-23.10
EPS (Diluted)
$-15.70
$-13.60
$10.27
$-6.28
$-358.94
$-584.45
$-14.62
$-26.29
$-2.66
$-87.12
$-22.50
$-41.35
$-2.39
$-8.83
$-8.77
$-23.10
Shares (Basic)
809,122
515,788
·
1,513,178
28,994
17,904
·
374,805
3,572,984
105,895
345,657
293,858
5,109,609
1,418,159
1,068,267
778,512
Shares (Diluted)
809,122
515,788
·
1,513,178
28,994
17,904
·
374,805
3,572,984
105,895
345,657
293,858
5,109,609
1,418,159
1,068,267
778,512
EBITDA
$-8M
$11M
·
$-7M
$-8M
$-9M
·
$-7M
$-7M
$-8M
$-9M
$-8M
$-9M
$-10M
$-6M
$-11M
Balance Sheet21
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$4M
$7M
$968.0K
$4M
$2M
$6M
$8M
$13M
$16M
$12M
$3M
$9M
$14M
$11M
$9M
$17M
Receivables
$8.0K
$68.0K
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$2M
$2M
$1M
$987.0K
$2M
$2M
$2M
Inventory
$7M
$8M
$9M
$11M
$11M
$11M
$10M
$10M
$10M
$9M
$8M
$8M
$9M
$7M
$7M
$5M
Prepaid Expense
$3M
$2M
$2M
$14M
$14M
$13M
$12M
$12M
$13M
$11M
$9M
$10M
$8M
$6M
$6M
$4M
Current Assets
$18M
$20M
$20M
$29M
$28M
$30M
$32M
$37M
$40M
$34M
$22M
$28M
$32M
$25M
$23M
$28M
PP&E (Net)
$417.0K
$423.0K
$463.0K
$483.0K
$441.0K
$452.0K
$464.0K
$476.0K
$488.0K
$484.0K
$511.0K
$526.0K
$541.0K
$572.0K
$583.0K
$600.0K
PP&E (Gross)
$987.0K
$987.0K
$1M
$1M
$977.0K
$977.0K
$977.0K
$977.0K
$977.0K
$961.0K
$961.0K
$961.0K
$961.0K
$1M
$1M
$1M
Accum. Depreciation
$570.0K
$564.0K
$558.0K
$550.0K
$536.0K
$525.0K
$513.0K
$501.0K
$489.0K
$477.0K
$450.0K
$435.0K
$420.0K
$454.0K
$439.0K
$423.0K
Intangibles
$15M
$16M
$16M
$17M
$18M
$18M
$18M
$19M
$19M
$20M
$21M
$21M
$22M
$23M
$23M
$22M
Total Assets
$34M
$37M
$38M
$49M
$48M
$51M
$53M
$58M
$61M
$55M
$45M
$52M
$57M
$51M
$50M
$53M
Accounts Payable
$5M
$5M
$9M
$8M
$7M
$7M
$5M
$5M
$4M
$3M
$5M
$5M
$6M
$6M
$6M
$4M
Accrued Liabilities
$5M
$4M
$4M
$4M
$4M
$2M
$2M
$3M
$3M
$3M
$3M
$10M
$9M
$9M
$9M
$8M
Short-term Debt
$14M
$22M
$27M
$23M
$19M
$19M
$12M
$11M
$11M
$10M
$4M
$14M
$16M
$12M
$8M
$7M
Current Liabilities
$25M
$41M
$41M
$36M
$29M
$28M
$20M
$20M
$19M
$18M
$12M
$29M
$31M
$27M
$23M
$19M
Capital Leases
$873.0K
$898.0K
$892.0K
$918.0K
$960.0K
$998.0K
$686.0K
$754.0K
$812.0K
$873.0K
$351.0K
$495.0K
$627.0K
$738.0K
$868.0K
$921.0K
Total Liabilities
$29M
$53M
$57M
$45M
$41M
$48M
$44M
$43M
$42M
$41M
$44M
$46M
$49M
$48M
$47M
$45M
Total Debt
$14M
$22M
·
$23M
$19M
$19M
·
$11M
$11M
$10M
$4M
$14M
$16M
$12M
$8M
$7M
Retained Earnings
$-404M
$-391M
$-400M
$-377M
$-367M
$-357M
$-346M
$-337M
$-327M
$-317M
$-299M
$-291M
$-279M
$-259M
$-247M
$-237M
AOCI
$-1M
$-1M
$-833.0K
$-839.0K
$-719.0K
$-700.0K
$-467.0K
$-687.0K
$-542.0K
$-461.0K
$-796.0K
$-723.0K
$-884.0K
·
·
·
Stockholders' Equity
$5M
$-16M
$-19M
$4M
$7M
$830.0K
$6M
$13M
$17M
$12M
$1M
$6M
$8M
$4M
$3M
$8M
Liabilities + Equity
$34M
$37M
$38M
$49M
$48M
$51M
$53M
$58M
$61M
$55M
$45M
$52M
$57M
$51M
$50M
$53M
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
D&A
$473.0K
$473.0K
$477.0K
$479.0K
$478.0K
$479.0K
$478.0K
$474.0K
$447.0K
$501.0K
$504.0K
$503.0K
$504.0K
$498.0K
$558.0K
$426.0K
Stock-based Comp
$171.0K
$155.0K
$116.0K
$135.0K
$279.0K
$301.0K
$372.0K
$305.0K
$383.0K
$581.0K
$528.0K
$527.0K
$480.0K
$741.0K
$1M
$1M
Amort. of Intangibles
$467.0K
$467.0K
$498.0K
$468.0K
$467.0K
$467.0K
$516.0K
$461.0K
$434.0K
$489.0K
$489.0K
$488.0K
$488.0K
$483.0K
$422.0K
$418.0K
Other Non-cash
·
$-521.0K
·
·
·
$2M
·
·
·
$1M
·
·
$1M
·
·
$9M
Operating Cash Flow
$-5M
$9M
$-5M
$-5M
$-6M
$-7M
$-8M
$-6M
$-8M
$-7M
$-7M
$-9M
$-10M
$-9M
$-10M
$-8M
CapEx
·
·
·
·
·
·
$0
$0
·
·
$0
$0
$0
$3.0K
·
·
Investing Cash Flow
·
·
$13.0K
·
·
·
$-215.0K
$0
·
·
$0
$0
$0
$-56.0K
·
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-447.0K
Financing Cash Flow
$2M
$-7M
$10M
$6M
$3M
$5M
$3M
$4M
$13M
$12M
$1M
$3M
$19M
$10M
$3M
$8M
Net Change in Cash
$-3M
$2M
$4M
$1M
$-3M
$-2M
$-5M
$-3M
$4M
$5M
$-5M
$-6M
$9M
$2M
$-8M
$405.0K
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
$-10M
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
-620.2%
50.2%
·
-234.8%
-268.8%
-425.5%
·
-233.7%
·
·
·
·
·
·
·
·
Net Margin
-1045.1%
43.0%
·
-308.2%
-349.4%
-472.6%
·
-317.1%
·
·
·
·
·
·
·
·
Pretax Margin
-1045.1%
43.0%
·
-312.9%
-354.5%
-478.6%
·
-322.4%
·
·
·
·
·
·
·
·
EBITDA Margin
-620.2%
52.6%
·
-234.8%
-268.8%
-403.9%
·
-233.7%
·
·
·
·
·
·
·
·
ROA
-31.1%
19.6%
·
-17.6%
-19.0%
-19.6%
·
-19.0%
-16.7%
-16.4%
-16.1%
-23.8%
-22.2%
-22.8%
-15.7%
-29.9%
ROE
-217.0%
-116.9%
·
-108.9%
-88.7%
-165.5%
·
-135.8%
-84.7%
-94.7%
-310.2%
-283.0%
-154.8%
-100.3%
-54.4%
-90.8%
ROIC
-40.5%
161.0%
·
·
·
·
·
·
-26.0%
-37.0%
·
·
·
·
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
0.7
0.5
·
0.8
1.0
1.1
·
1.8
2.1
1.9
1.8
1.0
1.0
0.9
1.0
1.5
Quick Ratio
0.1
0.2
·
0.1
0.1
0.2
·
0.7
0.9
0.7
0.4
0.3
0.5
0.5
0.5
1.0
Debt / Equity
2.8
-1.4
·
5.3
2.7
22.5
·
0.9
0.7
0.9
2.5
2.4
2.0
3.3
2.9
0.8
Interest Coverage
-47.2
14.6
·
-1206.3
533.8
168.2
·
44.8
66.6
-13.4
-17.6
-2.3
-4.5
-3.6
-2.6
-2.8
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.0
0.5
·
0.1
0.1
0.0
·
0.1
·
·
·
·
·
·
·
·
Inventory Turnover
·
0.1
·
·
0.0
0.1
·
0.1
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
Receivables Turnover
2.1
31.4
·
2.3
2.4
1.6
·
2.1
·
·
·
·
·
·
·
·
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue / Share
$1.51
$39.30
·
$2.04
$2.94
$3.53
·
$0.33
·
·
·
·
·
·
·
·
Cash Flow / Share
·
$17.12
·
·
·
$-11.67
·
·
·
$-0.04
·
·
$-1.95
·
·
$-0.17
EPS (TTM)
$-25.31
$-368.55
·
$-964.29
$-984.30
$-628.02
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$28M
$30M
·
$12M
$12M
$12M
·
·
·
·
·
$8M
$8M
$8M
$8M
$8M
Net Income TTM
$-37M
$-35M
·
$-41M
$-41M
$-40M
·
$4M
$6M
$3M
$8M
$3M
$6M
$-2M
$-1M
$-6M
P/E
-0.1
-0.0
·
-0.0
-0.0
-0.0
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-843.7%
-99339.6%
·
-41385.8%
-39059.5%
-13193.7%
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$12M
$12M
$10M
$12M
$4M
Operating Margin %
-398.8%
·
·
·
·
Net Income
$-54M
$-38M
$-41.9K
$-48.4K
$-52.6K
Diluted EPS
$-22.97
$-130.69
$-2678.17
$-36.18
$-88.22
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
-1.5
·
·
·
0.3
Current Ratio
0.5
·
·
·
1.8
Quick Ratio
0.1
·
·
·
0.1
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
·
·
$-35M
Institutional owners (13F)
17
Institutional activity — Q1 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
3 (0 vs prior Q)
2 (+1 vs prior Q)
3 (0 vs prior Q)
1 (+1 vs prior Q)
+209K
Compared to Q4 2025. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Activists & 5%+ owners
2 positions
18
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Sagard Capital Partners, L.P., Sagard Capital Partners GP, Inc., Sagard Capital Partners Management Corp.
×8 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
21 insiders
· 9 officers · 12 directors