SNOA Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits4
Ex-date
Split
Type
Aug. 30, 2024
1-for-20
Reverse
June 20, 2019
1-for-9
Reverse
June 27, 2016
1-for-5
Reverse
April 1, 2013
1-for-7
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$20M2017-03-31 → 2026-03-31
EPS$-1.892022-03-31 → 2026-03-31
Free Cash Flow$-4M2017-03-31 → 2026-03-31
Net margin-10.3%2017-03-31 → 2026-03-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SNOA
5Y avg
Peer Median
Verdict
P/E (TTM)
-1.05Y avg ≈-11.4
≈-11.4
·
·
P/S (TTM)
0.35Y avg ≈6.3
≈6.3
0.5
Undervalued
P/B (MRQ)
0.95Y avg ≈10.3
≈10.3
0.9
Fair value
EV / EBITDA
-0.05Y avg ≈-14.9
≈-14.9
·
·
Price / FCF (TTM)
-2.25Y avg ≈-23.2
≈-23.2
·
·
Price / Cash Flow (TTM)
-2.35Y avg ≈-27.6
≈-27.6
·
·
EV / Revenue
0.05Y avg ≈6.0
≈6.0
·
·
EV / FCF
-0.05Y avg ≈-16.3
≈-16.3
·
·
Price / Tangible Book
0.75Y avg ≈10.3
≈10.3
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SNOA
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
38.9%5Y avg ≈35.8%
≈35.8%
·
·
Operating Margin (TTM)
-6.4%5Y avg ≈-31.3%
≈-31.3%
·
·
EBITDA Margin
-12.6%5Y avg ≈-30.5%
≈-30.5%
1.2%
Weak
Pretax Margin (TTM)
-11.4%5Y avg ≈-31.9%
≈-31.9%
·
·
Net Profit Margin (TTM)
-10.3%5Y avg ≈-31.5%
≈-31.5%
12.9%
Weak
ROA (TTM)
-13.8%5Y avg ≈-27.6%
≈-27.6%
-73.3%
Top tier
ROE (TTM)
-42.5%5Y avg ≈-73.9%
≈-73.9%
-109.7%
Top tier
ROIC
-68.9%5Y avg ≈-70.7%
≈-70.7%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SNOA
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.05Y avg ≈0.0
≈0.0
·
·
Current Ratio (MRQ)
3.05Y avg ≈3.1
≈3.1
3.3
Low liquidity
Quick Ratio
1.05Y avg ≈1.6
≈1.6
3.1
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SNOA
5Y avg
Peer Median
Verdict
Revenue YoY
36.7%5Y avg ≈3.5%
≈3.5%
·
·
Revenue CAGR 3Y
13.7%5Y avg ≈2.0%
≈2.0%
·
·
Revenue CAGR 5Y
0.95%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SNOA
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.895Y avg ≈$-3.75
≈$-3.75
·
·
Revenue / Share
$11.605Y avg ≈$983.74
≈$983.74
·
·
Cash Flow / Share
$-2.345Y avg ≈$-453.82
≈$-453.82
·
·
Cash / Share
$1.335Y avg ≈$1.60
≈$1.60
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SNOA
5Y avg
Peer Median
Verdict
Asset Turnover
1.45Y avg ≈0.9
≈0.9
0.5
Top tier
Inventory Turnover
3.75Y avg ≈3.2
≈3.2
·
·
Receivables Turnover
8.25Y avg ≈5.7
≈5.7
·
·
Revenue / Employee
≈$2.0M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise1.6%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2025
$-0.32
$-0.32
-1.2%
June 30, 2025
$-0.76
$-0.52
-45.2%
Dec. 31, 2024
$-0.63
$-0.70
10.5%
Sept. 30, 2024
$-0.59
$-1.02
42.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$20M
$14M
$13M
$13M
$13M
$19M
$18M
$19M
$17M
$13M
$9M
$14M
Cost of Revenue
$12M
$9M
$8M
$9M
$9M
$12M
$10M
$10M
$9M
$7M
$7M
$7M
Gross Profit
$7M
$5M
$5M
$4M
$4M
$7M
$8M
$9M
$7M
$6M
$3M
$7M
R&D Expense
$2M
$2M
$2M
$207.0K
$125.0K
$555.0K
$1M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$8M
$7M
$8M
$9M
$10M
$9M
$14M
$19M
$20M
$17M
$16M
$12M
Operating Expenses
$10M
$9M
$9M
$9M
$10M
$10M
$16M
$20M
$21M
$19M
$17M
$14M
Operating Income
$-2M
$-4M
$-5M
$-5M
$-6M
$-3M
$-7M
$-11M
$-14M
$-13M
$-15M
$-7M
Interest Expense
·
·
·
·
·
$12.0K
$16.0K
$33.0K
$40.0K
$3.0K
$3.0K
$3.0K
Interest Income
·
·
·
·
·
$16.0K
$50.0K
$190.0K
$258.0K
$22.0K
$2.0K
$1.0K
Pretax Income
$-3M
$-3M
$-5M
$-5M
$-5M
$-4M
$-4M
$-11M
$-14M
$-13M
$-15M
·
Income Tax
$-244.0K
$550.0K
$-196.0K
$-33.0K
$-332.0K
$713.0K
$29.0K
$458.0K
$50.0K
$-4M
$0
$0
Net Income
$-3M
$-3M
$-5M
$-5M
$-5M
$-4M
$-3M
$-12M
$-14M
$9M
$-10M
$-8M
EPS (Basic)
$-1.89
$-2.79
$-10.63
$-1.52
$-1.92
·
·
·
·
·
·
$-0.85
EPS (Diluted)
$-1.89
$-2.79
$-10.63
$-1.52
$-1.92
·
·
·
·
·
·
$-0.85
Shares (Basic)
1,684,000
1,241,000
455,000
3,394,000
2,653
·
·
·
·
·
·
9,657,000
Shares (Diluted)
1,684,000
1,241,000
455,000
3,394,000
2,653
·
·
·
·
·
·
9,657,000
EBITDA
$-2M
$-4M
$-5M
$-4M
$-6M
$-3M
$-6M
$-11M
$-14M
$-13M
$-10M
$-6M
Balance Sheet23
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$2M
$5M
$3M
$4M
$7M
$4M
$4M
$4M
$10M
$17M
$7M
$6M
Receivables
$3M
$2M
$3M
$3M
$2M
$3M
$4M
$3M
$2M
$2M
$2M
$2M
Inventory
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$1M
Prepaid Expense
$4M
$2M
$4M
$4M
$4M
$3M
$2M
$2M
$2M
$616.0K
$2M
$592.0K
Current Assets
$12M
$13M
$13M
$14M
$16M
$13M
$12M
$12M
$16M
$23M
$13M
$10M
PP&E (Net)
$310.0K
$225.0K
$365.0K
$488.0K
$320.0K
$360.0K
$365.0K
$727.0K
$1M
$1M
$850.0K
$795.0K
PP&E (Gross)
$3M
$2M
$3M
$3M
$2M
$2M
$4M
$5M
$5M
$4M
$4M
$4M
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$1M
$4M
$4M
$4M
$3M
$3M
$3M
Other Non-current Assets
$64.0K
$74.0K
$66.0K
$73.0K
$77.0K
$112.0K
$64.0K
$122.0K
$494.0K
$80.0K
$65.0K
$68.0K
Total Assets
$14M
$14M
$15M
$16M
$19M
$15M
$15M
$14M
$19M
$25M
$14M
$15M
Accounts Payable
$2M
$953.0K
$607.0K
$841.0K
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$932.0K
Short-term Debt
$222.0K
$220.0K
$323.0K
$431.0K
$120.0K
$0
·
·
·
·
·
·
Current Liabilities
$5M
$4M
$4M
$4M
$6M
$4M
$5M
$4M
$3M
$3M
$4M
$3M
Capital Leases
$469.0K
$27.0K
$87.0K
$162.0K
$309.0K
$529.0K
$235.0K
$0
$144.0K
$168.0K
$0
·
Total Liabilities
$11M
$9M
$9M
$8M
$10M
$10M
$9M
$4M
$4M
$4M
$4M
$3M
Long-term Debt
·
·
·
·
·
$2M
$481.0K
$334.0K
$262.0K
$172.0K
$114.0K
$87.0K
Total Debt
$222.0K
$220.0K
$323.0K
$0
$120.0K
$2M
$481.0K
$334.0K
$262.0K
$168.0K
$114.0K
$87.0K
Common Stock
$0
$0
$0
$5.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
$1.0K
$1.0K
$2.0K
Retained Earnings
$-201M
$-198M
$-194M
$-190M
$-184M
$-179M
$-175M
$-169M
$-157M
$-143M
$-152M
$-142M
AOCI
$-3M
$-4M
$-3M
$-3M
$-4M
$-5M
$-6M
$-4M
$-4M
$-4M
$-4M
$-4M
Stockholders' Equity
$3M
$4M
$6M
$8M
$9M
$5M
$6M
$8M
$15M
$21M
$10M
$12M
Liabilities + Equity
$14M
$14M
$15M
$16M
$19M
$15M
$15M
$14M
$19M
$25M
$14M
$15M
Shares Outstanding
1,799,057
1,634,265
780,371
4,933,550
3,100,937
2,092,909
1,777,483
1,316,335
685,747
4,289,322
4,196,873
15,045,080
Cash Flow15
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$139.0K
$138.0K
$176.0K
$125.0K
$186.0K
$227.0K
$312.0K
$453.0K
$490.0K
$248.0K
$244.0K
$253.0K
Stock-based Comp
$255.0K
$224.0K
$516.0K
$669.0K
$382.0K
$371.0K
$839.0K
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$244.0K
$-550.0K
$196.0K
$-33.0K
$-332.0K
$942.0K
$121.0K
$458.0K
$50.0K
$-4M
$2.0K
·
Other Non-cash
·
·
$2M
$-2M
$602.0K
$-968.0K
$-3M
$-2M
$-1M
$-16M
$-1M
$-515.0K
Operating Cash Flow
$-4M
$-88.0K
$-2M
$-6M
$-4M
$-3M
$-5M
$-12M
$-12M
$-8M
$-9M
$-7M
CapEx
$192.0K
$80.0K
$2.0K
$269.0K
$137.0K
$179.0K
$206.0K
$100.0K
$187.0K
$394.0K
$345.0K
$139.0K
Investing Cash Flow
$-192.0K
$-80.0K
$-2.0K
$-258.0K
$-99.0K
$388.0K
$4M
$-131.0K
·
·
·
·
Net Debt Issued
·
·
·
$-774.0K
·
$-481.0K
$-334.0K
$-154.0K
$-148.0K
$-130.0K
$-119.0K
$-176.0K
Stock Issued
$427.0K
$3M
$2M
$3M
$8M
$0
$1M
$957.0K
$968.0K
$0
$6M
·
Net Stock Activity
$427.0K
$3M
$2M
$3M
$8M
$0
$1M
$957.0K
$5M
$0
·
·
Financing Cash Flow
$477.0K
$3M
$2M
$2M
$7M
$3M
$1M
$5M
·
·
·
·
Net Change in Cash
$-3M
$2M
$-692.0K
$-4M
$3M
$529.0K
$2.0K
$-6M
$-7M
$10M
$1M
$656.0K
Taxes Paid
·
·
·
$0
$767.0K
$941.0K
$0
·
·
·
·
·
Free Cash Flow
$-4M
$-168.0K
$-2M
$-6M
$-4M
$-4M
$-5M
$-12M
$-13M
$-9M
$-9M
$-7M
Levered FCF
·
·
·
·
·
$-4M
$-5M
$-12M
$-13M
$-9M
·
·
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
38.0%
38.2%
37.3%
33.7%
31.6%
35.2%
44.0%
46.8%
43.9%
44.2%
47.8%
52.6%
Operating Margin
-12.6%
-26.0%
-36.9%
-34.4%
-46.6%
-18.5%
-35.2%
-59.4%
-85.2%
-101.2%
-67.3%
-48.1%
Net Margin
-16.3%
-24.2%
-38.0%
-38.8%
-40.3%
-21.2%
-15.6%
-62.2%
-86.0%
72.3%
-67.4%
-59.2%
Pretax Margin
-17.5%
-20.3%
-39.5%
-39.1%
-42.9%
-20.9%
-14.9%
-59.8%
-86.0%
-100.9%
·
·
EBITDA Margin
-12.6%
-26.0%
-35.5%
-33.5%
-45.1%
-17.3%
-33.6%
-57.0%
-82.2%
-99.2%
-65.7%
-46.2%
ROA
-23.0%
-24.3%
-31.2%
-29.4%
-30.1%
-26.7%
-20.3%
-70.1%
-64.2%
47.2%
-70.4%
-45.8%
ROE
-92.3%
-74.5%
-75.4%
-76.1%
-51.2%
-44.7%
-29.6%
-99.0%
-78.0%
58.8%
-91.6%
-68.0%
ROIC
-68.9%
-95.3%
-69.9%
-56.9%
-62.7%
-56.1%
-75.7%
-108.2%
-91.0%
-40.2%
·
·
Liquidity & Solvency5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.5
3.1
3.4
3.7
2.8
3.2
2.5
3.5
5.0
6.9
3.6
3.7
Quick Ratio
1.0
1.9
1.6
1.7
1.7
1.7
1.6
2.0
3.6
6.0
2.7
3.0
Debt / Equity
0.1
0.0
0.1
0.0
0.0
0.4
0.1
0.0
0.0
0.0
0.0
0.0
LT Debt / Equity
·
·
·
·
0.0
0.2
0.0
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
-287.4
-416.9
-341.2
-354.7
-4324.7
-3384.0
-2219.7
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.4
1.0
0.8
0.8
0.7
1.3
1.3
1.1
0.7
0.7
1.0
0.8
Inventory Turnover
3.7
3.1
2.9
3.2
3.3
5.1
3.8
3.2
3.7
3.8
5.2
5.3
Receivables Turnover
8.2
5.6
4.7
5.3
4.8
5.5
5.0
7.6
9.1
7.1
8.0
8.4
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$1.72
$2.70
$0.39
$1.62
$2.80
$2.56
$4.90
$7.97
$2.48
$5.00
$0.48
$0.80
Revenue / Share
$11.60
$11.51
$1.40
$3910.43
·
·
·
·
·
·
·
$1.43
Cash Flow / Share
$-2.34
$-0.07
$-0.26
$-1812.61
·
·
·
·
·
·
·
$-0.69
Cash / Share
$1.33
$3.29
$0.20
$0.77
$2.39
$2.02
$2.08
$2.80
$1.63
$4.07
$0.36
$0.41
EPS (TTM)
$-1.89
$-2.79
$-10.63
$-1.52
$-1.92
·
·
·
·
·
·
$-0.85
Growth Rates3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
36.7%
12.2%
-4.0%
5.1%
-32.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
13.7%
4.2%
-11.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.95%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$20M
$14M
$13M
$13M
$13M
$19M
$18M
$19M
$17M
$13M
$9M
$14M
Net Income TTM
$-3M
$-3M
$-5M
$-5M
$-5M
$-4M
$-3M
$-12M
$-14M
$9M
$-10M
$-8M
Market Cap
$4M
$4M
$53M
$97M
$249M
$311M
$174M
$223M
$4.09B
$5.54B
$17.94B
$11.37B
Enterprise Value
$2M
$-2M
$50M
$93M
$241M
$309M
$171M
$219M
$4.08B
$5.52B
$17.93B
$11.37B
P/E
-1.1
-0.8
-0.3
-12.9
-41.8
·
·
·
·
·
·
-889.4
P/S
0.2
0.3
4.2
7.3
19.7
16.7
9.7
11.7
245.4
431.6
1915.0
821.0
P/B
1.2
0.8
8.6
12.1
28.6
58.0
20.0
21.2
266.7
258.3
1769.4
943.6
P / Tangible Book
1.2
0.8
8.6
12.1
28.6
58.0
·
·
·
·
·
·
P / Cash Flow
-1.0
-40.7
-22.1
-15.7
-58.5
-92.1
-37.9
-19.0
-328.7
-677.8
-2051.4
-1699.1
P / FCF
-0.9
-21.3
-22.0
-15.1
-56.7
-87.4
-36.3
-18.8
-323.8
-646.6
-1973.6
-1664.6
EV / EBITDA
-0.7
0.4
-11.1
-20.9
-42.3
-95.8
-26.9
-20.3
-297.7
-433.6
-1810.1
-1774.6
EV / FCF
-0.4
9.4
-20.8
-14.5
-55.1
-86.8
-35.6
-18.6
-323.0
-644.6
-1972.8
-1663.7
EV / Revenue
0.1
-0.1
3.9
7.0
19.1
16.6
9.5
11.6
244.8
430.3
1914.2
820.6
Earnings Yield
-88.7%
-127.4%
-312.6%
-7.8%
-2.4%
·
·
·
·
·
·
-0.11%
Income Statement15
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$6M
$6M
$4M
$6M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Cost of Revenue
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
Gross Profit
$3M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$990.0K
$1M
$464.0K
$831.0K
$2M
R&D Expense
$597.0K
$545.0K
$557.0K
$575.0K
$594.0K
$411.0K
$427.0K
$506.0K
$470.0K
$409.0K
$601.0K
$536.0K
$325.0K
$-199.0K
$0
$200.0K
SG&A Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
Operating Expenses
$3M
$3M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
Operating Income
$-40.0K
$-351.0K
$-678.0K
$-337.0K
$-1M
$-656.0K
$-1M
$-850.0K
$-1M
$-1M
$-844.0K
$-1M
$-1M
$-1M
$-2M
$-731.0K
Pretax Income
$-330.0K
$-497.0K
$-949.0K
$-731.0K
$-1M
$-528.0K
$-919.0K
$-463.0K
$-997.0K
$-1M
$-923.0K
$-1M
$-1M
$-1M
$-2M
$-917.0K
Income Tax
$0
$84.0K
$-130.0K
$-197.0K
$-1.0K
$248.0K
$9.0K
$147.0K
$146.0K
$-292.0K
$-57.0K
$186.0K
$-33.0K
$-132.0K
$34.0K
$100.0K
Net Income
$-330.0K
$-581.0K
$-819.0K
$-534.0K
$-1M
$-776.0K
$-928.0K
$-610.0K
$-1M
$-1M
$-866.0K
$-1M
$-1M
$-1M
$-2M
$-1M
EPS (Basic)
$-0.09
$-0.33
$-0.48
$-0.32
$-0.76
$-0.23
$-0.63
$-0.59
$-1.34
$-3.00
$-1.59
$-5.75
$-0.29
$-0.28
$-0.62
$-0.33
EPS (Diluted)
$-0.09
$-0.33
$-0.48
$-0.32
$-0.76
$-0.23
$-0.63
$-0.59
$-1.34
$-3.00
$-1.59
$-5.75
$-0.29
$-0.28
$-0.62
$-0.33
Shares (Basic)
3,846,000
·
1,713,000
1,646,000
1,641,000
·
1,464,000
1,034,000
851,000
·
546,000
258,000
4,936,000
·
3,107,000
3,101
Shares (Diluted)
3,846,000
·
1,713,000
1,646,000
1,641,000
·
1,464,000
1,034,000
851,000
·
546,000
258,000
4,936,000
·
3,107,000
3,101
EBITDA
$-8.0K
·
$-678.0K
$-337.0K
$-1M
·
$-1M
$-850.0K
$-1M
·
$-844.0K
$-1M
$-1M
·
$-2M
$-731.0K
Balance Sheet22
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$5M
$2M
$3M
$3M
$4M
$5M
$5M
$4M
$3M
$3M
$2M
$2M
$4M
$4M
$3M
$3M
Receivables
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$2M
$2M
Inventory
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Prepaid Expense
$4M
$3M
$3M
$3M
$3M
$2M
$1M
$2M
$3M
$4M
$4M
$4M
$5M
$4M
$3M
$3M
Current Assets
$16M
$12M
$12M
$13M
$13M
$13M
$12M
$12M
$12M
$13M
$13M
$12M
$14M
$14M
$11M
$12M
PP&E (Net)
$290.0K
$310.0K
$314.0K
$284.0K
$301.0K
$225.0K
$215.0K
$255.0K
$302.0K
$365.0K
$397.0K
$433.0K
$485.0K
$488.0K
$314.0K
$305.0K
PP&E (Gross)
·
$3M
·
·
·
$2M
·
·
·
$3M
·
·
·
$3M
·
·
Accum. Depreciation
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
Other Non-current Assets
$66.0K
$64.0K
$64.0K
$84.0K
$80.0K
$74.0K
$73.0K
$76.0K
$61.0K
$66.0K
$78.0K
$75.0K
$77.0K
$73.0K
$308.0K
$238.0K
Total Assets
$18M
$14M
$14M
$14M
$15M
$14M
$14M
$14M
$14M
$15M
$15M
$14M
$16M
$16M
$14M
$15M
Accounts Payable
$2M
$2M
$2M
$1M
$2M
$953.0K
$1M
$770.0K
$751.0K
$607.0K
$864.0K
$987.0K
$1M
$841.0K
$1M
$1M
Short-term Debt
$140.0K
$222.0K
$0
$56.0K
$139.0K
$220.0K
$0
$82.0K
$204.0K
$323.0K
·
·
·
$431.0K
$0
$0
Current Liabilities
$5M
$5M
$4M
$4M
$5M
$4M
$4M
$3M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
Capital Leases
$439.0K
$469.0K
$509.0K
$391.0K
$440.0K
$27.0K
$29.0K
$46.0K
$61.0K
$87.0K
$160.0K
$134.0K
$121.0K
$162.0K
$195.0K
$248.0K
Total Liabilities
$12M
$11M
$10M
$10M
$11M
$9M
$9M
$8M
$9M
$9M
$8M
$8M
$9M
$8M
$8M
$8M
Total Debt
$140.0K
·
$0
$56.0K
$139.0K
·
$0
$82.0K
$204.0K
·
·
·
·
·
$15.0K
$15.0K
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$2.0K
$0
$2.0K
$1.0K
$5.0K
$5.0K
$2.0K
$2.0K
Retained Earnings
$-201M
$-201M
$-200M
$-200M
$-199M
$-198M
$-197M
$-196M
$-195M
$-194M
$-193M
$-192M
$-191M
$-190M
$-188M
$-186M
AOCI
$-3M
$-3M
$-3M
$-3M
$-4M
$-4M
$-5M
$-4M
$-4M
$-3M
$-3M
$-3M
$-3M
$-3M
$-4M
$-4M
Stockholders' Equity
$7M
$3M
$3M
$4M
$4M
$4M
$5M
$5M
$5M
$6M
$7M
$6M
$7M
$8M
$6M
$7M
Liabilities + Equity
$18M
$14M
$14M
$14M
$15M
$14M
$14M
$14M
$14M
$15M
$15M
$14M
$16M
$16M
$14M
$15M
Shares Outstanding
4,785,801
1,799,057
1,730,613
1,649,765
1,642,765
1,634,265
1,615,765
1,338,615
19,004,393
780,371
13,684,333
5,179,333
5,141,596
4,933,550
3,109,652
3,102,972
Cash Flow13
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$32.0K
·
$34.0K
$36.0K
$36.0K
·
$33.0K
$35.0K
$39.0K
·
$45.0K
$45.0K
$45.0K
$34.0K
$32.0K
$28.0K
Stock-based Comp
$58.0K
$135.0K
$24.0K
$39.0K
$57.0K
$90.0K
$13.0K
$14.0K
$107.0K
$69.0K
$140.0K
$130.0K
$177.0K
$100.0K
$242.0K
$113.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
$104.0K
$-52.0K
$54.0K
$90.0K
$211.0K
$-105.0K
$-99.0K
Other Non-cash
$-409.0K
·
·
·
$-867.0K
·
·
·
$85.0K
·
·
·
$891.0K
·
·
·
Operating Cash Flow
$-649.0K
$-519.0K
$-764.0K
$-635.0K
$-2M
$-95.0K
$565.0K
$354.0K
$-912.0K
$152.0K
$-1M
$-1M
$-215.0K
$-2M
$-348.0K
$-2M
CapEx
$2.0K
$29.0K
$47.0K
$10.0K
$106.0K
$47.0K
$2.0K
$26.0K
$5.0K
$-18.0K
$1.0K
$2.0K
$17.0K
$190.0K
$31.0K
$25.0K
Investing Cash Flow
$-2.0K
$-29.0K
$-47.0K
$-10.0K
$-106.0K
$-47.0K
$-2.0K
$-26.0K
$-5.0K
$18.0K
$-1.0K
$-2.0K
$-17.0K
$-82.0K
$34.0K
$-187.0K
Stock Issued
$4M
$161.0K
$266.0K
$0
$0
$0
$790.0K
$2M
$748.0K
$343.0K
$1M
$0
$-5.0K
$3M
$0
·
Net Stock Activity
$4M
·
·
·
$0
·
·
·
$748.0K
·
·
·
·
·
·
·
Financing Cash Flow
$3M
$387.0K
$210.0K
$-62.0K
$-58.0K
$242.0K
$708.0K
$1M
$636.0K
$622.0K
$1M
$-129.0K
$-135.0K
$3M
$-318.0K
$-178.0K
Net Change in Cash
$3M
$-162.0K
$-474.0K
$-570.0K
$-2M
$138.0K
$1M
$1M
$-539.0K
$722.0K
$269.0K
$-1M
$-276.0K
$1M
$-717.0K
$-2M
Taxes Paid
·
·
$247.0K
·
·
·
$0
·
·
·
·
·
$0
·
·
·
Free Cash Flow
$-651.0K
·
·
·
$-2M
·
·
·
$-917.0K
·
·
·
$-232.0K
·
·
·
Profitability8
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
40.2%
·
37.9%
37.8%
36.5%
·
35.6%
38.0%
38.5%
·
46.5%
36.2%
35.1%
·
28.2%
40.1%
Operating Margin
-0.62%
·
-15.6%
-6.0%
-27.3%
·
-28.9%
-23.8%
-34.6%
·
-26.9%
-44.2%
-36.2%
·
-62.3%
-21.9%
Net Margin
-5.1%
·
-18.8%
-9.5%
-30.9%
·
-26.0%
-17.0%
-33.7%
·
-27.6%
-54.3%
-41.4%
·
-65.9%
-30.5%
Pretax Margin
-5.1%
·
-21.8%
-13.0%
-30.9%
·
-25.8%
-12.9%
-29.4%
·
-29.4%
-47.5%
-42.3%
·
-64.7%
-27.5%
EBITDA Margin
-0.12%
·
-15.6%
-6.0%
-26.4%
·
-28.9%
-23.8%
-33.4%
·
-26.9%
-44.2%
-34.9%
·
-62.3%
-21.9%
ROA
-2.0%
·
-6.0%
-3.9%
-8.8%
·
-6.6%
-4.5%
-7.7%
·
-6.1%
-10.4%
-8.6%
·
-11.7%
-5.9%
ROE
-6.2%
·
-19.7%
-11.7%
-27.5%
·
-16.1%
-11.1%
-18.7%
·
-14.1%
-23.4%
-18.7%
·
-23.2%
-11.0%
ROIC
-0.59%
·
-17.1%
-6.4%
-26.1%
·
-21.4%
-20.6%
-26.0%
·
-11.8%
-24.3%
-16.7%
·
-33.5%
-11.5%
Liquidity & Solvency4
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
3.0
·
2.9
2.9
2.7
·
3.3
3.7
3.2
·
4.1
3.6
3.4
·
2.9
3.5
Quick Ratio
1.6
·
1.2
1.3
1.3
·
2.1
2.2
1.6
·
1.7
1.3
1.5
·
1.3
1.7
Debt / Equity
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
·
0.0
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
Efficiency3
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.4
·
0.3
0.4
0.3
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.2
0.2
Inventory Turnover
1.0
·
0.8
1.1
0.8
·
0.8
0.8
0.8
·
0.6
0.6
0.8
·
0.7
0.7
Receivables Turnover
2.2
·
1.8
1.9
1.4
·
1.3
1.3
1.2
·
1.2
1.2
1.4
·
1.1
1.1
Per Share5
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$1.38
·
$1.98
$2.30
$2.47
·
$3.01
$4.00
$0.26
·
$0.49
$1.10
$1.41
·
$1.79
$2.26
Revenue / Share
$1.67
·
$2.54
$3.40
$2.45
·
$2.43
$3.46
$0.20
·
$0.29
$528.85
$694.29
·
$947.54
$1074.17
Cash Flow / Share
$-0.17
·
·
·
$-1.23
·
·
·
$-0.05
·
·
·
$-43.56
·
·
·
Cash / Share
$1.12
·
$1.48
$1.84
$2.19
·
$3.24
$3.05
$0.14
·
$0.18
$0.41
$0.69
·
$0.85
$1.08
EPS (TTM)
$-1.22
·
$-1.79
$-1.94
$-2.21
·
$-5.56
$-6.52
$-11.68
·
$-7.91
$-6.94
$-1.52
·
$-2.29
$-1.98
Valuation (TTM)11
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$22M
·
$18M
$17M
$15M
·
$14M
$14M
$13M
·
$12M
$12M
$13M
·
$13M
$13M
Net Income TTM
$-2M
·
$-3M
$-3M
$-4M
·
$-4M
$-4M
$-5M
·
$-5M
$-6M
$-6M
·
$-7M
$-6M
Market Cap
$6M
·
$6M
$6M
$5M
·
$4M
$4M
$80M
·
$49M
$80M
$110M
·
$70M
$132M
Enterprise Value
$688.5K
·
$4M
$3M
$1M
·
$-889.6K
$113.5K
$77M
·
·
·
·
·
$67M
$129M
P/E
-1.0
·
-2.0
-2.0
-1.3
·
-0.5
-0.5
-0.4
·
-0.5
-2.2
-14.1
·
-9.8
-21.5
P/S
0.3
·
0.4
0.4
0.3
·
0.3
0.3
6.3
·
4.0
6.6
8.7
·
5.5
10.6
P/B
0.9
·
1.8
1.7
1.2
·
0.9
0.8
16.0
·
7.4
14.1
15.2
·
12.5
18.8
P / Tangible Book
0.9
·
1.8
1.7
1.2
·
0.9
0.8
16.0
·
7.4
14.1
15.2
·
12.5
18.8
P / Cash Flow
-9.1
·
·
·
-2.3
·
·
·
-87.5
·
·
·
-511.8
·
·
·
EV / Revenue
0.0
·
0.2
0.2
0.1
·
-0.1
0.0
6.1
·
·
·
·
·
5.3
10.3
Earnings Yield
-99.2%
·
-49.2%
-50.0%
-77.5%
·
-206.7%
-212.4%
-278.1%
·
-219.7%
-45.1%
-7.1%
·
-10.2%
-4.7%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Revenue
$20M
$14M
$13M
$13M
$13M
Gross Margin %
38.0%
38.2%
37.3%
33.7%
31.6%
Operating Margin %
-12.6%
-26.0%
-36.9%
-34.4%
-46.6%
Net Income
$-3M
$-3M
$-5M
$-5M
$-5M
Diluted EPS
$-1.89
$-2.79
$-10.63
$-1.52
$-1.92
Metric
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Debt / Equity
0.1
0.0
0.1
0.0
0.0
Current Ratio
2.5
3.1
3.4
3.7
2.8
Quick Ratio
1.0
1.9
1.6
1.7
1.7
Metric
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Free Cash Flow
$-4M
$-168.0K
$-2M
$-6M
$-4M
Institutional owners (13F)
16 filers
· $205K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders16
Value held$205K
New positions3
Exited positions5
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
3 (-1 vs prior Q)
5 (+4 vs prior Q)
3 (-1 vs prior Q)
1 (+1 vs prior Q)
+55K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Montreux Equity Partners V, L.P., Montreux Equity Management V, LLC, Daniel K. Turner III
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
28 insiders
· 13 officers · 14 directors