KDKRW Kodiak AI, Inc. - Warrant
KDKRW Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
KDKRW Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
10-Year Performance Revenue, net income, margins and EPS trends
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Financial Health Debt, liquidity, solvency — balance sheet strength
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 15
| Metric | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $4M | $15M | $17M | |
| R&D Expense | $50M | $43M | $39M | |
| SG&A Expense | $37M | $21M | $20M | |
| Operating Expenses | $116M | $77M | $71M | |
| Operating Income | $-113M | $-62M | $-54M | |
| Interest Income | $2M | $900.0K | $2M | |
| Other Non-op | $-1M | $895.0K | $2M | |
| Pretax Income | $-586M | $-69M | $-57M | |
| Income Tax | $3.0K | $1.0K | $9.0K | |
| Net Income | $-586M | $-69M | $-57M | |
| EPS (Basic) | $-6.42 | $-1.19 | $-0.98 | |
| EPS (Diluted) | $-6.42 | $-1.19 | $-0.98 | |
| Shares (Basic) | 91,225,000 | 58,410,000 | 57,932,000 | |
| Shares (Diluted) | 91,225,000 | 58,410,000 | 57,932,000 | |
| EBITDA | $-109M | $-2M | $-1M |
Balance Sheet 24
| Metric | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $51M | $17M | $28M | |
| Receivables | $879.0K | $1M | · | |
| Prepaid Expense | $4M | $2M | $509.9K | |
| Current Assets | $126M | $20M | $2M | |
| PP&E (Net) | $27M | $7M | · | |
| PP&E (Gross) | $33M | $20M | · | |
| Accum. Depreciation | $17M | $14M | · | |
| Other Non-current Assets | $131.0K | $24.0K | · | |
| Total Assets | $159M | $36M | $525M | |
| Accounts Payable | $1M | $1M | · | |
| Accrued Liabilities | $11M | $11M | $271.6K | |
| Current Liabilities | $27M | $31M | $279.1K | |
| Capital Leases | $4M | $6M | · | |
| Other Non-current Liabilities | $804.0K | $313.0K | · | |
| Total Liabilities | $219M | $116M | $23M | |
| Long-term Debt | $42M | $34M | · | |
| Total Debt | $42M | $5M | $5M | |
| Common Stock | $17.0K | $6.0K | · | |
| Paid-in Capital | $571M | $17M | $0 | |
| Retained Earnings | $-854M | $-268M | $-20M | |
| AOCI | $22.0K | $0 | · | |
| Stockholders' Equity | $-283M | $-251M | $-187M | |
| Liabilities + Equity | $159M | $36M | $525M | |
| Shares Outstanding | 175,440,000 | 58,057,000 | 57,776,000 |
Cash Flow 11
| Metric | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $3M | $5M | $4M | |
| Stock-based Comp | $19M | $6M | $5M | |
| Deferred Tax | $0 | $0 | $0 | |
| Other Non-cash | $469M | · | · | |
| Operating Cash Flow | $-94M | $-51M | $-44M | |
| CapEx | $22M | $3M | $3M | |
| Investing Cash Flow | $-91M | $-3M | $17M | |
| Net Debt Issued | $-33M | · | · | |
| Financing Cash Flow | $220M | $43M | $12M | |
| Net Change in Cash | · | $-929.8K | $2M | |
| Free Cash Flow | $-116M | · | · |
Profitability 7
| Metric | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | -2966.2% | · | · | |
| Net Margin | -15420.7% | · | · | |
| Pretax Margin | -15420.7% | · | · | |
| EBITDA Margin | -2880.6% | · | · | |
| ROA | -600.6% | 4.8% | 6.4% | |
| ROE | 152.1% | -20.0% | -84.4% | |
| ROIC | 46.7% | · | · |
Liquidity & Solvency 4
| Metric | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 4.7 | 1.5 | 8.7 | |
| Quick Ratio | 1.9 | 1.3 | 6.8 | |
| Debt / Equity | -0.1 | -0.2 | -0.2 | |
| LT Debt / Equity | -0.1 | -0.2 | -0.2 |
Efficiency 2
| Metric | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.0 | · | · | |
| Receivables Turnover | 3.5 | · | · |
Growth Rates 1
| Metric | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | -74.6% | -11.9% | · |
Valuation (TTM) 13
| Metric | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $4M | $15M | $17M | |
| Net Income TTM | $-586M | $-69M | $-57M | |
| Market Cap | $268M | · | · | |
| Enterprise Value | $259M | · | · | |
| P/E | -0.2 | · | · | |
| P/S | 70.7 | · | · | |
| P/B | -0.9 | · | · | |
| P / Cash Flow | -2.8 | · | · | |
| P / FCF | -2.3 | · | · | |
| EV / EBITDA | -2.4 | · | · | |
| EV / FCF | -2.2 | · | · | |
| EV / Revenue | 68.3 | · | · | |
| Earnings Yield | -419.6% | · | · |
Income Statement 15
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $1M | $770.0K | $503.0K | · | $14M | $400.0K | |
| R&D Expense | $23M | $14M | $13M | $12M | · | $14M | $10M | |
| SG&A Expense | $12M | $19M | $9M | $7M | $3M | $15M | $5M | |
| Operating Expenses | $47M | $40M | $31M | $26M | · | $23M | $19M | |
| Operating Income | $-44M | $-39M | $-30M | $-25M | $-3M | $-9M | $-18M | |
| Interest Income | $1M | · | · | $0 | · | · | · | |
| Other Non-op | $-524.0K | $-10M | $-3M | $294.0K | $6M | $-13M | $176.0K | |
| Pretax Income | $12M | $-74M | $-270M | $-114M | · | $-14M | $-19M | |
| Income Tax | $14.0K | $-1.0K | $0 | $3.0K | · | $-3.0K | $0 | |
| Net Income | $12M | $-74M | $-270M | $-114M | $-128M | $-14M | $-19M | |
| EPS (Basic) | $-0.20 | $1.71 | $-3.89 | $-1.89 | · | $-0.25 | $-0.33 | |
| EPS (Diluted) | $-0.50 | $1.71 | $-3.89 | $-1.89 | · | $-0.25 | $-0.33 | |
| Shares (Basic) | 187,241,000 | 28,247,000 | 69,405,000 | 60,197,000 | · | 72,000 | 58,398,000 | |
| Shares (Diluted) | 193,203,000 | 28,247,000 | 69,405,000 | 60,197,000 | · | 72,000 | 58,398,000 | |
| EBITDA | $-42M | · | $-29M | $-6M | $-3M | · | $-443.0K |
Balance Sheet 24
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $47M | $51M | $146M | $137.9K | $657.3K | $17M | $1M | |
| Receivables | $512.0K | $879.0K | $706.0K | · | · | $1M | · | |
| Prepaid Expense | $5M | $4M | $5M | $248.7K | $90.3K | $2M | $247.6K | |
| Current Assets | $157M | $126M | $152M | $3M | $747.6K | $20M | $1M | |
| PP&E (Net) | $31M | $27M | $19M | · | · | $7M | · | |
| PP&E (Gross) | $42M | $33M | $28M | · | · | $20M | · | |
| Accum. Depreciation | $19M | $17M | $16M | · | · | $14M | · | |
| Other Non-current Assets | $117.0K | $131.0K | $26.0K | · | · | $24.0K | · | |
| Total Assets | $194M | $159M | $178M | $561M | $557M | $36M | $546M | |
| Accounts Payable | $1M | $1M | $3M | · | · | $1M | · | |
| Accrued Liabilities | $12M | $11M | $7M | $9M | $3M | $11M | $528.1K | |
| Current Liabilities | $28M | $27M | $35M | $12M | $3M | $31M | $573.5K | |
| Capital Leases | $4M | $4M | $4M | · | · | $6M | · | |
| Other Non-current Liabilities | $1M | $804.0K | $528.0K | · | · | $313.0K | · | |
| Total Liabilities | $160M | $219M | $174M | $27M | $26M | $116M | $23M | |
| Long-term Debt | $42M | $42M | $33M | · | · | · | · | |
| Total Debt | $42M | · | $33M | $5M | $5M | · | $5M | |
| Common Stock | $19.0K | $17.0K | $17.0K | · | · | $6.0K | · | |
| Paid-in Capital | $626M | $571M | $560M | · | · | $17M | · | |
| Retained Earnings | $-815M | $-854M | $-780M | $-24M | $-25M | $-268M | $-22M | |
| AOCI | $-118.0K | $22.0K | · | · | · | $0 | · | |
| Stockholders' Equity | $-189M | $-283M | $-220M | $-24M | $-25M | $-251M | $-22M | |
| Liabilities + Equity | $194M | $159M | $178M | $561M | $557M | $36M | $546M | |
| Shares Outstanding | 194,173,000 | 175,440,000 | 174,957,000 | · | · | 58,057,000 | · |
Cash Flow 7
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $1M | $900.0K | $700.0K | · | $997.0K | $1M | |
| Stock-based Comp | $6M | $9M | $5M | $3M | · | $2M | · | |
| Operating Cash Flow | $-34M | $-24M | $-68M | $-2M | $-318.0K | $-15M | $-36M | |
| CapEx | $4M | $10M | $7M | $3M | · | $2M | · | |
| Investing Cash Flow | $-82M | $-80M | $-18M | $8M | · | $-2M | $-773.0K | |
| Financing Cash Flow | $98M | $8M | $216M | $-24M | · | $693.0K | $42M | |
| Net Change in Cash | · | · | · | $-519.4K | $-318.0K | · | $-206.9K |
Profitability 7
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Operating Margin | -1248.3% | · | -3892.1% | · | · | · | · | |
| Net Margin | 356.6% | · | -35056.5% | · | · | · | · | |
| Pretax Margin | 357.0% | · | -35056.5% | · | · | · | · | |
| EBITDA Margin | -1202.5% | · | -3775.2% | · | · | · | · | |
| ROA | 3.3% | · | -74.6% | 0.06% | 0.55% | · | 1.3% | |
| ROE | -11.7% | · | 224.0% | -1.5% | -13.2% | · | -33.7% | |
| ROIC | 29.7% | · | 16.1% | · | · | · | · |
Liquidity & Solvency 4
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.5 | · | 4.4 | 0.2 | 0.2 | · | 2.5 | |
| Quick Ratio | 1.7 | · | 4.2 | 0.0 | 0.2 | · | 2.1 | |
| Debt / Equity | -0.2 | · | -0.2 | -0.2 | -0.2 | · | -0.2 | |
| LT Debt / Equity | -0.2 | · | -0.1 | -0.2 | -0.2 | · | -0.2 |
Efficiency 2
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | · | · | · | · | |
| Receivables Turnover | 13.7 | · | 2.2 | · | · | · | · |
Valuation (TTM) 10
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $7M | · | · | · | · | · | · | |
| Net Income TTM | $-345M | · | $-531M | $-279M | $-183M | · | $-49M | |
| Market Cap | $144M | · | · | · | · | · | · | |
| Enterprise Value | $139M | · | · | · | · | · | · | |
| P/E | -0.1 | · | · | · | · | · | · | |
| P/S | 21.8 | · | · | · | · | · | · | |
| P/B | -0.8 | · | · | · | · | · | · | |
| EV / EBITDA | -3.3 | · | · | · | · | · | · | |
| EV / Revenue | 21.1 | · | · | · | · | · | · | |
| Earnings Yield | -835.1% | · | · | · | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Revenue | $4M | $15M | $17M | — |
| Operating Margin % | -2966.2% | — | — | — |
| Net Income | $-586M | $-69M | $-57M | $-3.5K |
| Diluted EPS | $-6.42 | $-1.19 | $-0.98 | — |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Debt / Equity | -0.1 | -0.2 | -0.2 | — |
| Current Ratio | 4.7 | 1.5 | 8.7 | — |
| Quick Ratio | 1.9 | 1.3 | 6.8 | — |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Free Cash Flow | $-116M | — | — | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 29 filers · $29.7M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 2 (-1 vs prior Q) | 4 (-2 vs prior Q) | 8 (-1 vs prior Q) | 6 (0 vs prior Q) | +18.5M |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| ARES MANAGEMENT LLC | $10,583,430 | 14,300,000 | 35.62% | Shares |
| Polar Asset Management Partners Inc. | $4,823,409 | 6,264,168 | 16.23% | Shares |
| BOOTHBAY FUND MANAGEMENT, LLC | $4,270,802 | 840,709 | 14.37% | Shares |
| LMR Partners LLP | $2,622,641 | 3,543,630 | 8.83% | Shares |
| Linden Advisors LP | $1,376,758 | 1,754,950 | 4.63% | Shares |
| HIGHBRIDGE CAPITAL MANAGEMENT LLC | $1,359,706 | 1,721,147 | 4.58% | Shares |
| ARISTEIA CAPITAL, L.L.C. | $839,569 | 1,090,279 | 2.83% | Shares |
| Alberta Investment Management Corp | $629,085 | 850,000 | 2.12% | Shares |
| Hudson Bay Capital Management LP | $571,121 | 761,494 | 1.92% | Shares |
| Sculptor Capital LP | $412,712 | 557,644 | 1.39% | Shares |
| Greenland Capital Management LP | $412,500 | 550,000 | 1.39% | Shares |
| WOLVERINE ASSET MANAGEMENT LLC | $302,451 | 408,662 | 1.02% | Shares |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $281,250 | 375,000 | 0.95% | Shares |
| Caption Management, LLC | $194,656 | 263,013 | 0.66% | Shares |
| Meteora Capital, LLC | $165,429 | 223,523 | 0.56% | Shares |
| MOORE CAPITAL MANAGEMENT, LP | $148,020 | 200,000 | 0.50% | Shares |
| MILLENNIUM MANAGEMENT LLC | $148,020 | 200,000 | 0.50% | Call option |
| Boussard & Gavaudan Investment Management LLP | $104,500 | 100,000 | 0.35% | Shares |
| CSS LLC/IL | $88,283 | 119,286 | 0.30% | Shares |
| ANGELO GORDON & CO., L.P. | $76,500 | 50,000 | 0.26% | Call option |
| Shaolin Capital Management LLC | $67,893 | 91,735 | 0.23% | Shares |
| BLUEFIN CAPITAL MANAGEMENT, LLC | $67,349 | 89,799 | 0.23% | Shares |
| DUPONT CAPITAL MANAGEMENT CORP | $46,875 | 62,500 | 0.16% | Shares |
| Clear Street Group Inc. | $37,537 | 50,719 | 0.13% | Shares |
| TENOR CAPITAL MANAGEMENT Co., L.P. | $37,005 | 50,000 | 0.12% | Shares |
| TPG GP A, LLC | $37,005 | 50,000 | 0.12% | Shares |
| Walleye Capital LLC | $7,401 | 10,000 | 0.02% | Shares |
| Global Retirement Partners, LLC | $64 | 86 | 0.00% | Shares |
| FNY Investment Advisers, LLC | $6 | 9,000 | 0.00% | Shares |
Company insiders 11 insiders · 6 officers · 6 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Burnette Donald L. | Chief Executive Officer | July 1, 2026 A | 27,083,818 | 0 | 0 | $0 |
| Surajit Datta | Chief Financial Officer | July 1, 2026 D | 980,425 | 0 | 0 | $0 |
| Michael Wiesinger | Chief Operating Officer | July 1, 2026 A | 596,102 | 0 | 0 | $0 |
| Andreas Wendel | Chief Technology Officer | July 1, 2026 A | 4,739,629 | 0 | 0 | $0 |
| Zsuzsanna Major | Chief People Officer | July 1, 2026 A | 210,333 | 0 | 0 | $0 |
| Jordan S. Coleman | Chief Legal and Policy Officer | July 1, 2026 A | 296,624 | 0 | 0 | $0 |
| Mohamed Elshenawy | Director | June 12, 2026 A | 31,758 | 0 | 0 | $0 |
| Kristin Sverchek | Director | June 12, 2026 A | 31,758 | 0 | 0 | $0 |
| James D Reed | Director | June 12, 2026 A | 31,758 | 0 | 0 | $0 |
| Kenneth A Goldman | Director | June 12, 2026 A | 31,758 | 0 | 0 | $0 |
| Scott R. Tobin | Director | June 12, 2026 A | 31,758 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only