NMTC Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
April 16, 2026
1-for-6
Reverse
April 1, 2021
1-for-3
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$9M2015-12-31 → 2025-09-30
EPS$-0.092021-09-30 → 2025-09-30
Free Cash Flow·2021-09-30 → 2024-09-30
Net margin-78.6%2015-12-31 → 2024-09-30
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
NMTC
5Y avg
Peer Median
Verdict
P/E (TTM)
-1.45Y avg ≈-4.1
≈-4.1
·
·
P/S (TTM)
0.85Y avg ≈111.5
≈111.5
3.1
Fair value
P/B (MRQ)
2.15Y avg ≈12.7
≈12.7
2.6
Overvalued
Price / FCF (TTM)
-1.15Y avg ≈-3.3
≈-3.3
·
·
Price / Cash Flow (TTM)
-1.15Y avg ≈-3.4
≈-3.4
·
·
Price / Tangible Book (MRQ)
2.15Y avg ≈12.1
≈12.1
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
NMTC
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
55.6%5Y avg ≈-10.4%
≈-10.4%
61.5%
Weak
Operating Margin (TTM)
-83.4%5Y avg ≈-3138.1%
≈-3138.1%
-122.9%
In line
Pretax Margin (TTM)
-78.6%
·
-99.3%
In line
Net Profit Margin (TTM)
-78.6%5Y avg ≈-3097.6%
≈-3097.6%
-101.7%
In line
ROA (TTM)
-87.6%5Y avg ≈-137.3%
≈-137.3%
-59.4%
Top tier
ROE (TTM)
-124.7%5Y avg ≈-276.0%
≈-276.0%
-106.9%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
NMTC
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
2.85Y avg ≈4.1
≈4.1
2.5
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
NMTC
5Y avg
Peer Median
Verdict
Revenue YoY
163.5%5Y avg ≈319.3%
≈319.3%
·
·
Revenue CAGR 3Y
276.0%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
NMTC
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.095Y avg ≈$-0.55
≈$-0.55
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
NMTC
5Y avg
Peer Median
Verdict
Revenue / Employee
≈$505.4K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise4.5%
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2026
$-0.28
$-0.22
-26.7%
June 30, 2026
Aug 13, 2026
$-0.28
$-0.22
-26.7%
March 31, 2026
$-0.25
$-0.23
-8.1%
Dec. 31, 2025
$-0.18
$-0.24
26.5%
Sept. 30, 2025
$-0.24
$-0.24
2.0%
June 30, 2025
$-0.18
$-0.31
41.2%
March 31, 2025
$-0.07
$-0.09
23.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$9M
$3M
$2M
$171.2K
$178.1K
·
·
·
·
$0
$0
$773
Cost of Revenue
$4M
$2M
$1M
$242.0K
$275.9K
·
·
·
·
·
·
·
Gross Profit
$5M
$1M
$456.5K
$-70.8K
$-97.7K
·
·
·
·
·
·
·
R&D Expense
$5M
$5M
$7M
$5M
$4M
$2M
$2M
·
·
·
·
·
SG&A Expense
$7M
$8M
$7M
$7M
$6M
$5M
$4M
·
·
$32.6K
$30.9K
$36.7K
Operating Expenses
$12M
$13M
$14M
$12M
$10M
$7M
$6M
·
·
$32.6K
$30.9K
$36.7K
Operating Income
$-4M
$-12M
$-12M
$-10M
$-10M
$-5M
$-6M
·
·
$-32.6K
$-30.9K
$-35.9K
Interest Expense
·
·
·
·
$3.1K
·
·
·
·
·
$14.0K
$330
Other Non-op
·
$125.2K
$95.8K
$31.2K
·
·
·
·
·
·
·
·
Pretax Income
$-4M
$-12M
$-12M
$-10M
·
$-2M
·
·
·
$-32.6K
$-30.9K
$-36.2K
Income Tax
·
·
·
·
$-271.1K
·
·
·
·
$0
$0
$0
Net Income
$-4M
$-12M
$-12M
$-10M
$-10M
$-14M
$-7M
·
·
$-47.8K
$-62.9K
$-36.2K
EPS (Basic)
$-0.09
$-0.46
$-0.65
$-0.63
$-0.93
·
·
·
·
·
·
·
EPS (Diluted)
$-0.09
$-0.46
$-0.65
$-0.63
$-0.93
·
·
·
·
·
·
·
Shares (Basic)
40,152,873
26,762,392
18,121,108
15,998,567
10,696,799
·
·
·
·
·
·
·
Shares (Diluted)
40,152,873
26,762,392
18,121,108
15,998,567
10,696,799
·
·
·
·
·
·
·
EBITDA
·
$-12M
$-12M
$-10M
$-10M
·
·
·
·
$-32.6K
$-48.8K
$-35.9K
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$7M
$1M
$5M
$8M
$7M
$4M
$260.7K
$13.3K
$26.5K
$0
$0
$205
Short-term Investments
·
·
·
$3M
·
·
·
·
·
·
·
·
Receivables
$1M
$176.6K
·
$33.2K
$48.3K
·
·
·
·
·
$0
$0
Inventory
$2M
$3M
$2M
$704.5K
$98.3K
·
·
·
·
·
·
·
Prepaid Expense
$141.4K
$216.5K
$263.7K
$296.6K
$244.0K
$118.6K
$41.0K
$5.4K
·
·
·
·
Current Assets
$10M
$5M
$7M
$12M
$7M
$4M
$301.8K
$18.6K
·
·
$1.8K
$205
PP&E (Net)
$259.2K
$416.8K
$525.8K
$353.6K
$223.3K
$166.0K
$52.0K
·
·
·
·
·
PP&E (Gross)
$1M
$976.3K
$860.7K
$539.96B
$313.4K
$197.7K
$58.4K
·
·
·
·
·
Accum. Depreciation
$798.8K
$559.5K
$335.0K
$186.36B
·
$31.6K
$6.3K
·
·
·
·
·
Intangibles
$44.9K
$67.3K
$89.6K
$111.9K
$134.2K
$156.5K
$178.8K
$200.1K
·
·
·
·
Total Assets
$11M
$5M
$8M
$13M
$8M
$5M
$532.6K
$218.7K
·
$4.3K
$1.8K
$205
Accounts Payable
$1M
$1M
$685.1K
$927.7K
$528.8K
$762.5K
$1M
$221.2K
·
$22.4K
$10.9K
$10.0K
Accrued Liabilities
$1M
$1M
$1M
$715.8K
$644.2K
$512.8K
$617.7K
$2M
·
$0
$0
$3.0K
Short-term Debt
·
·
$129.1K
·
·
$1M
·
·
·
·
·
·
Current Liabilities
$2M
$2M
$2M
$3M
$1M
$2M
$2M
$4M
·
$117.9K
$83.3K
$35.6K
Capital Leases
$143.1K
$194.4K
$55.3K
$119.6K
$202.9K
$254.3K
·
·
·
·
·
·
Total Liabilities
$4M
$5M
$2M
$3M
$1M
$3M
$2M
$5M
·
$117.9K
$83.3K
$35.6K
Common Stock
$8.3K
$30.8K
$23.9K
$16.2K
$12.0K
$22.2K
$13.5K
$9.7K
·
$5.1K
$5.1K
$5.1K
Paid-in Capital
$86M
$76M
$69M
$60M
$47M
$33M
$16M
$6M
·
$45.6K
$45.6K
$76.7K
Retained Earnings
$-79M
$-75M
$-63M
$-51M
$-41M
$-31M
$-17M
$-10M
·
$-164.3K
$-180.0K
$-117.2K
Stockholders' Equity
$7M
$822.0K
$6M
$10M
$7M
$2M
$-1M
$-4M
$-5M
$-113.7K
$-81.5K
$-35.4K
Liabilities + Equity
$11M
$5M
$8M
$13M
$8M
$5M
$532.6K
$218.7K
·
$4.3K
$1.8K
$205
Shares Outstanding
8,334,336
30,816,499
23,928,945
16,216,540
12,010,019
7,393,637
13,493,705
9,656,505
·
5,073,000
5,073,000
5,073,000
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$261.7K
$246.8K
$199.3K
$118.6K
$80.7K
$47.6K
$27.6K
·
·
·
·
·
Stock-based Comp
$1M
$1M
$1M
$947.2K
·
·
$324.2K
·
·
·
·
·
Amort. of Intangibles
$22.3K
$22.3K
$22.3K
$22.3K
$22.3K
$22.3K
$21.2K
$16.3K
·
·
·
·
Other Non-cash
·
·
$-2M
$2M
$1M
·
·
·
·
·
·
·
Operating Cash Flow
$-3M
$-11M
$-13M
$-8M
$-9M
$-3M
$-5M
·
·
$-21.1K
$-30.2K
$-26.2K
CapEx
$81.7K
$120.2K
$384.1K
$275.2K
$67.1K
$122.4K
$58.4K
·
·
·
·
·
Investing Cash Flow
$-81.7K
$-120.2K
$3M
$-3M
$-67.1K
$-122.4K
$-123.4K
·
·
·
·
·
Stock Issued
·
$836.8K
$3M
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$5M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$8M
$7M
$7M
$12M
$12M
$7M
$6M
·
·
·
·
·
Net Change in Cash
·
·
·
·
$3M
$4M
·
·
·
·
·
·
Free Cash Flow
·
$-11M
$-13M
$-8M
$-9M
·
·
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
31.3%
23.4%
-41.4%
-54.9%
·
·
·
·
·
·
·
Operating Margin
·
-344.3%
-612.3%
-5860.2%
-5735.9%
·
·
·
·
·
-6582.9%
-4646.1%
Net Margin
·
-356.7%
-607.4%
-5841.9%
-5584.3%
·
·
·
·
·
-8472.1%
-4688.8%
Pretax Margin
·
-356.7%
-607.4%
·
·
·
·
·
·
·
-8472.1%
-4688.8%
EBITDA Margin
·
-344.3%
-602.1%
-5790.8%
-5690.5%
·
·
·
·
·
-6582.9%
-4646.1%
ROA
·
-182.9%
-113.4%
-96.3%
-156.7%
·
·
·
·
-1562.5%
-6154.0%
-9929.9%
ROE
·
-642.6%
-233.2%
-98.9%
-129.1%
·
·
·
·
49.0%
107.6%
110.4%
ROIC
·
·
·
·
·
·
·
·
·
28.7%
59.9%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
2.1
4.1
3.9
6.2
·
·
·
·
·
0.0
0.0
Quick Ratio
·
0.7
3.0
3.6
5.9
·
·
·
·
0.0
0.0
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-3.5
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.5
0.2
0.0
0.0
·
·
·
·
0.0
0.7
2.1
Inventory Turnover
·
1.1
1.2
0.6
5.6
·
·
·
·
·
·
·
Receivables Turnover
·
39.1
·
4.2
7.4
·
·
·
·
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$0.03
$0.26
$0.59
$0.55
·
·
·
·
$-0.02
$-0.02
$-0.01
Revenue / Share
·
$0.13
$0.11
$0.01
·
·
·
·
·
·
·
·
Cash Flow / Share
·
$-0.41
$-0.71
$-0.47
·
·
·
·
·
·
·
·
Cash / Share
·
$0.05
$0.22
$0.50
$0.57
·
·
·
·
$0.00
$0.00
$0.00
EPS (TTM)
$-0.09
$-0.46
$-0.65
$-0.63
$-0.93
·
·
·
·
·
·
·
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
163.5%
76.9%
1040.6%
-3.9%
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
276.0%
168.6%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$9M
$3M
$2M
$171.2K
$178.1K
$0
$0
·
$0
$0
$0
$773
Net Income TTM
$-4M
$-12M
$-12M
$-10M
$-10M
$-14M
$-7M
·
·
$-47.8K
$-62.9K
$-36.2K
Market Cap
·
$31M
$21M
$27M
$47M
·
·
·
·
·
·
·
P/E
-9.9
-2.2
-1.4
-2.7
-4.2
·
·
·
·
·
·
·
P/S
·
8.8
10.9
160.1
266.3
·
·
·
·
·
·
·
P/B
·
37.1
3.4
2.9
7.2
·
·
·
·
·
·
·
P / Tangible Book
6.3
40.4
3.5
2.9
7.4
44.8
·
·
·
·
·
·
P / Cash Flow
·
-2.8
-1.7
-3.6
-5.5
·
·
·
·
·
·
·
P / FCF
·
-2.7
-1.6
-3.5
-5.5
·
·
·
·
·
·
·
Earnings Yield
-10.1%
-46.5%
-73.0%
-37.3%
-23.5%
·
·
·
·
·
·
·
Income Statement15
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$2M
$2M
$3M
$3M
$2M
$1M
$3M
$272.3K
$825.8K
$1M
$977.6K
$741.8K
$629.9K
$466.2K
$114.6K
$68.8K
Cost of Revenue
$790.5K
$871.8K
$1M
$1M
$781.2K
$615.5K
$1M
$131.2K
$543.9K
$986.9K
$711.3K
$548.1K
$386.2K
$434.7K
$126.9K
$83.8K
Gross Profit
$1M
$990.3K
$2M
$2M
$914.8K
$771.1K
$2M
$141.1K
$281.9K
$390.4K
$266.3K
$193.7K
$243.7K
$31.5K
$-12.3K
$-15.1K
R&D Expense
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$1M
SG&A Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Expenses
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$4M
$4M
$3M
$3M
Operating Income
$-2M
$-2M
$-2M
$-1M
$-2M
$-3M
$2M
$-3M
$-3M
$-3M
$-3M
$-3M
$-4M
$-3M
$-2M
$-1M
Other Non-op
·
·
·
·
·
$19.1K
$9.4K
·
$26.4K
$31.0K
$45.6K
$29.6K
$41.5K
$-26.9K
·
·
Pretax Income
$-2M
$-2M
$-1M
$-2M
$-2M
$-2M
$2M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-4M
$-2M
$-1M
Net Income
$-2M
$-2M
$-1M
$-2M
$-2M
$-2M
$2M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-4M
$-2M
$-1M
EPS (Basic)
$-0.23
$-0.28
$-0.03
$-0.05
$-0.19
$-0.44
$0.06
$-0.11
$-0.10
$-0.11
$-0.14
$-0.13
$-0.20
$-0.21
$-0.11
$-0.09
EPS (Diluted)
$-0.28
$-0.28
$-0.03
$-0.05
$-0.19
$-0.44
$0.06
$-0.11
$-0.10
$-0.11
$-0.14
$-0.13
$-0.20
$-0.21
$-0.11
$-0.09
Shares (Basic)
8,661,624
8,484,926
50,331,155
·
8,100,603
5,185,075
30,837,524
·
27,352,660
25,910,478
23,995,610
·
17,578,871
16,414,795
16,230,997
·
Shares (Diluted)
8,739,505
8,484,926
50,331,155
·
8,100,603
5,185,075
30,880,415
·
27,352,660
25,910,478
23,995,610
·
17,578,871
16,414,795
16,230,997
·
EBITDA
$-2M
$-2M
$-2M
·
$-2M
$-3M
$2M
·
$-3M
$-3M
$-3M
·
$-4M
$-3M
$-2M
·
Balance Sheet25
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$2M
$3M
$4M
$7M
$8M
$1M
$1M
$1M
$2M
$2M
$3M
$5M
$3M
$4M
$5M
$8M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
$995.4K
$3M
$3M
Receivables
$1M
$2M
$3M
$1M
·
$318.8K
$2M
$176.6K
$410.6K
$555.6K
$543.4K
·
·
$214.0K
$95.3K
$33.2K
Inventory
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$1M
$2M
$2M
$2M
$1M
$903.6K
$704.5K
Prepaid Expense
$318.9K
$283.7K
$154.5K
$141.4K
$233.4K
$208.1K
$194.7K
$216.5K
$261.5K
$407.8K
$260.0K
$263.7K
$278.8K
$370.7K
$325.5K
$296.6K
Other Current Assets
·
·
·
·
·
·
·
·
·
·
$21.3K
·
·
·
·
·
Current Assets
$6M
$7M
$8M
$10M
$10M
$4M
$6M
$5M
$4M
$5M
$5M
$7M
$5M
$6M
$9M
$12M
PP&E (Net)
$202.3K
$230.6K
$244.9K
$259.2K
$314.6K
$334.9K
$381.7K
$416.8K
$472.5K
$496.0K
$505.2K
$525.8K
$586.9K
$522.8K
$334.8K
$353.6K
PP&E (Gross)
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$976.3K
$973.4K
$939.4K
$893.2K
$860.7K
$891.4K
$777.8K
$551.5K
$539.96B
Accum. Depreciation
$954.6K
$913.2K
$858.8K
$798.8K
$740.1K
$679.1K
$619.0K
$559.5K
$500.9K
$443.4K
$388.1K
$335.0K
$304.5K
$255.0K
$216.7K
$186.36B
Intangibles
$28.2K
$33.8K
$39.4K
$44.9K
$50.5K
$56.1K
$61.7K
$67.3K
$72.8K
$78.4K
$84.0K
$89.6K
$95.2K
$100.7K
$106.3K
$111.9K
Total Assets
$6M
$8M
$9M
$11M
$11M
$4M
$6M
$5M
$5M
$5M
$6M
$8M
$6M
$7M
$10M
$13M
Accounts Payable
$905.7K
$934.2K
$552.3K
$1M
$467.7K
$910.8K
$744.5K
$1M
$759.3K
$780.8K
$760.0K
$685.1K
$958.8K
$953.4K
$861.6K
$927.7K
Accrued Liabilities
$1M
$755.3K
$706.1K
$1M
$958.1K
$852.6K
$826.4K
$1M
$931.7K
$759.6K
$623.2K
$1M
$789.1K
$596.9K
$473.1K
$715.8K
Short-term Debt
·
·
·
·
·
·
·
·
·
$121.9K
·
·
·
·
·
·
Current Liabilities
$2M
$2M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$3M
Capital Leases
$73.3K
$92.4K
$110.4K
$143.1K
$175.3K
$207.0K
$237.4K
$194.4K
$209.9K
·
$21.0K
$55.3K
$88.9K
$121.9K
$153.7K
$119.6K
Total Liabilities
$2M
$2M
$2M
$4M
$3M
$3M
$4M
$5M
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$3M
Total Debt
·
·
·
·
·
·
·
·
·
$121.9K
·
·
·
·
·
·
Common Stock
$8.7K
$8.6K
$50.4K
$50.0K
$49.8K
$31.4K
$30.8K
$30.8K
$27.8K
$26.3K
$24.8K
$23.9K
$17.9K
$16.9K
$16.2K
$16.2K
Paid-in Capital
$88M
$87M
$86M
$86M
$85M
$77M
$76M
$76M
$75M
$73M
$70M
$69M
$63M
$62M
$61M
$60M
Retained Earnings
$-84M
$-82M
$-80M
$-79M
$-77M
$-75M
$-73M
$-75M
$-72M
$-69M
$-66M
$-63M
$-60M
$-56M
$-53M
$-51M
Stockholders' Equity
$4M
$5M
$6M
$7M
$8M
$1M
$3M
$822.0K
$3M
$4M
$4M
$6M
$4M
$6M
$8M
$10M
Liabilities + Equity
$6M
$8M
$9M
$11M
$11M
$4M
$6M
$5M
$5M
$5M
$6M
$8M
$6M
$7M
$10M
$13M
Shares Outstanding
8,702,982
8,615,532
50,413,148
50,006,464
49,824,780
31,385,526
30,841,830
30,816,499
27,846,722
26,321,750
24,831,090
23,928,945
17,862,162
16,887,738
16,238,464
16,216,540
Cash Flow11
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$47.0K
$60.0K
$65.5K
$64.3K
$66.6K
$65.6K
$65.1K
$64.1K
$63.1K
$60.9K
$58.7K
$62.5K
$57.0K
$43.9K
$35.9K
$33.4K
Stock-based Comp
$352.8K
$342.1K
$359.3K
$358.6K
$316.7K
$250.2K
$339.2K
$340.4K
$338.6K
$356.9K
$308.6K
$271.2K
$296.4K
$237.6K
$300.2K
·
Amort. of Intangibles
$5.6K
$5.6K
$5.6K
$5.6K
$5.6K
$5.6K
$5.6K
$5.6K
$5.6K
$5.6K
$5.6K
$5.6K
$5.6K
$5.6K
$5.6K
$5.6K
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-2M
·
Operating Cash Flow
$-1M
$-1M
$-3M
$-2M
$-1M
$-56.1K
$208.0K
$-3M
$-2M
$-2M
$-4M
$-3M
$-3M
$-4M
$-3M
$1M
CapEx
$19.7K
$38.5K
$40.8K
$10.6K
$43.5K
$3.2K
$24.4K
$36.9K
$14.8K
$31.4K
$37.1K
$57.6K
$139.3K
$175.7K
$11.5K
$66.2K
Investing Cash Flow
$-19.7K
$-38.5K
$-40.8K
$-10.6K
$-43.5K
$-3.2K
$-24.4K
$-36.9K
$-14.8K
$-31.4K
$-37.1K
$-50.1K
$860.7K
$2M
$15.1K
$-3M
Stock Issued
$359.0K
·
·
·
$9M
·
·
$-4M
$2M
$2M
$1M
$0
$2M
$516.5K
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
$2M
$2M
$1M
·
·
·
·
·
Financing Cash Flow
$345.0K
$609.6K
$147.8K
$67.0K
$8M
$245.2K
$-509.3K
$3M
$2M
$2M
$1M
$5M
$2M
$662.0K
$-15.7K
$0
Free Cash Flow
·
·
$-3M
·
·
·
·
·
·
·
$-4M
·
·
·
$-4M
·
Profitability7
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
59.9%
53.2%
54.2%
·
53.9%
55.6%
58.9%
·
34.1%
28.3%
27.2%
·
38.7%
6.8%
-10.7%
·
Operating Margin
-122.9%
-128.7%
-59.0%
·
-111.2%
-193.3%
52.3%
·
-338.3%
-209.5%
-346.8%
·
-557.3%
-749.9%
-1557.3%
·
Net Margin
-101.7%
-127.9%
-49.7%
·
-88.5%
-163.8%
54.5%
·
-335.1%
-207.3%
-342.1%
·
-550.7%
-755.7%
-1512.3%
·
Pretax Margin
-101.7%
-127.9%
-49.7%
·
-88.5%
-163.8%
54.5%
·
-335.1%
-207.3%
-342.1%
·
-550.7%
-755.7%
-1512.3%
·
EBITDA Margin
-122.9%
-128.7%
-59.0%
·
-111.2%
-193.3%
52.3%
·
-338.3%
-209.5%
-346.8%
·
-557.3%
-749.9%
-1526.0%
·
ROA
-23.6%
-39.6%
-19.1%
·
-19.1%
-46.1%
29.0%
·
-51.9%
-45.3%
-43.2%
·
-40.0%
-36.9%
-14.6%
·
ROE
-33.6%
-76.8%
-30.8%
·
-26.8%
-91.2%
48.6%
·
-79.8%
-60.8%
-53.1%
·
-47.7%
-43.0%
-16.3%
·
Liquidity & Solvency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
2.8
4.2
6.4
·
7.1
2.1
3.6
·
2.4
3.1
3.7
·
2.8
4.1
6.7
·
Quick Ratio
1.5
2.8
4.9
·
5.6
0.9
2.2
·
1.2
1.9
2.3
·
1.8
3.1
5.8
·
Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
·
·
·
·
·
·
Efficiency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.3
0.4
·
0.2
0.3
0.5
·
0.2
0.2
0.1
·
0.1
0.0
0.0
·
Inventory Turnover
0.4
0.4
0.7
·
0.4
0.4
0.8
·
0.3
0.8
0.6
·
0.4
0.7
0.2
·
Receivables Turnover
3.6
1.7
1.1
·
·
3.2
2.2
·
4.0
3.6
3.1
·
·
4.4
1.7
·
Per Share5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$0.43
$0.59
$0.13
·
$0.16
$0.04
$0.10
·
$0.11
$0.15
$0.18
·
$0.22
$0.33
$0.50
·
Revenue / Share
$0.23
$0.22
$0.06
·
$0.03
$0.04
$0.11
·
$0.03
$0.05
$0.04
·
$0.04
$0.03
$0.01
·
Cash Flow / Share
·
·
$-0.06
·
·
·
$0.01
·
·
·
$-0.16
·
·
·
$-0.22
·
Cash / Share
$0.24
$0.33
$0.07
·
$0.16
$0.04
$0.04
·
$0.06
$0.09
$0.11
·
$0.17
$0.21
$0.29
·
EPS (TTM)
$-0.64
$-0.55
$-0.71
·
$-0.68
$-0.59
$-0.26
·
$-0.48
$-0.58
$-0.68
·
$-0.61
$-0.58
$-0.56
·
Valuation (TTM)11
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$9M
$9M
$9M
·
$7M
$6M
$6M
·
$4M
$4M
$3M
·
$1M
$681.6K
$252.0K
·
Net Income TTM
$-7M
$-7M
$-7M
·
$-5M
$-7M
$-7M
·
$-12M
$-13M
$-13M
·
$-10M
$-9M
$-9M
·
Market Cap
$26M
$7M
$38M
·
$34M
$27M
$25M
·
$22M
$32M
$39M
·
$21M
$27M
$19M
·
Enterprise Value
·
·
·
·
·
·
·
·
·
$29M
·
·
·
·
·
·
P/E
-4.8
-1.4
-1.1
·
-1.0
-1.4
-3.2
·
-1.7
-2.1
-2.3
·
-2.0
-2.8
-2.1
·
P/S
2.8
0.7
4.4
·
5.1
4.6
4.4
·
5.7
8.5
13.9
·
16.8
39.9
77.3
·
P/B
7.0
1.3
6.0
·
4.1
23.7
8.7
·
7.4
8.2
8.9
·
5.5
4.9
2.4
·
P / Tangible Book
7.1
1.3
6.0
·
4.2
24.9
8.9
·
7.6
8.4
9.1
·
5.6
5.0
2.4
·
P / Cash Flow
·
·
-12.3
·
·
·
122.4
·
·
·
-10.3
·
·
·
-5.6
·
EV / Revenue
·
·
·
·
·
·
·
·
·
7.9
·
·
·
·
·
·
Earnings Yield
-21.1%
-70.8%
-93.7%
·
-100.3%
-69.4%
-31.5%
·
-60.0%
-48.3%
-43.0%
·
-50.8%
-36.0%
-46.7%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Revenue
$9M
$3M
$2M
$171.2K
$178.1K
Gross Margin %
·
31.3%
23.4%
-41.4%
-54.9%
Operating Margin %
·
-344.3%
-612.3%
-5860.2%
-5735.9%
Net Income
$-4M
$-12M
$-12M
$-10M
$-10M
Diluted EPS
$-0.09
$-0.46
$-0.65
$-0.63
$-0.93
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Current Ratio
·
2.1
4.1
3.9
6.2
Quick Ratio
·
0.7
3.0
3.6
5.9
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Free Cash Flow
·
$-11M
$-13M
$-8M
$-9M
Institutional owners (13F)
3 filers
· $1.2M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders3
Value held$1.2M
New positions0
Exited positions29
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
0
29
0
2
·
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair. Change vs prior quarter not shown: filer coverage differs too much between these two quarters for a reliable comparison.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
18 insiders
· 10 officers · 6 directors