SINT Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$2.21
Market Cap (MRQ)$15M
P/E (TTM)-0.4
EPS (TTM)$-5.41
Revenue (TTM)$1M
ROE (TTM)-255.9%
Debt/Equity (MRQ)0.0
52W Range$1–$5
SINT Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits4
Ex-date
Split
Type
May 28, 2024
1-for-200
Reverse
Dec. 20, 2022
1-for-100
Reverse
July 29, 2019
1-for-30
Reverse
Jan. 25, 2016
1-for-15
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$1M2018-12-31 → 2025-12-31
EPS$-6.162018-12-31 → 2025-12-31
Free Cash Flow$-9M2017-12-31 → 2025-12-31
Net margin-848.2%2017-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SINT
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.45Y avg ≈-8.2
≈-8.2
·
·
P/S (TTM)
11.05Y avg ≈210.9
≈210.9
2.8
Overvalued
P/B (MRQ)
3.05Y avg ≈59.2
≈59.2
2.9
Fair value
EV / EBITDA
-0.45Y avg ≈-30.8
≈-30.8
·
·
Price / FCF (TTM)
-1.45Y avg ≈-30.0
≈-30.0
·
·
Price / Cash Flow (TTM)
-1.45Y avg ≈-33.3
≈-33.3
·
·
EV / Revenue
4.65Y avg ≈208.3
≈208.3
·
·
EV / FCF
-0.55Y avg ≈-29.6
≈-29.6
·
·
Price / Tangible Book (MRQ)
3.15Y avg ≈59.6
≈59.6
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SINT
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
52.9%5Y avg ≈67.6%
≈67.6%
60.7%
In line
Operating Margin (TTM)
-884.8%5Y avg ≈-693.6%
≈-693.6%
-121.2%
Weak
EBITDA Margin
-1053.1%5Y avg ≈-693.6%
≈-693.6%
-121.2%
Weak
Pretax Margin (TTM)
-848.2%5Y avg ≈-621.4%
≈-621.4%
-84.3%
Weak
Net Profit Margin (TTM)
-848.2%5Y avg ≈-621.4%
≈-621.4%
-93.2%
Weak
ROA (TTM)
-115.0%5Y avg ≈-102.1%
≈-102.1%
-44.6%
Weak
ROE (TTM)
-255.9%5Y avg ≈-194.1%
≈-194.1%
-93.8%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SINT
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.05Y avg ≈0.0
≈0.0
0.0
Low debt
Current Ratio (MRQ)
2.45Y avg ≈1.7
≈1.7
2.1
In line
Quick Ratio
1.15Y avg ≈1.2
≈1.2
1.0
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SINT
5Y avg
Peer Median
Verdict
Revenue YoY
-64.7%5Y avg ≈42.8%
≈42.8%
·
·
Revenue CAGR 3Y
-13.3%5Y avg ≈39.7%
≈39.7%
·
·
Revenue CAGR 5Y
11.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SINT
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-6.165Y avg ≈$-176.66
≈$-176.66
·
·
Revenue / Share
$0.375Y avg ≈$2.44
≈$2.44
·
·
Cash Flow / Share
$-3.095Y avg ≈$-12.57
≈$-12.57
·
·
Cash / Share
$1.045Y avg ≈$3.97
≈$3.97
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SINT
5Y avg
Peer Median
Verdict
Asset Turnover
0.25Y avg ≈0.2
≈0.2
0.7
Weak
Inventory Turnover
1.35Y avg ≈0.9
≈0.9
2.6
Weak
Revenue / Employee
≈$31.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-81.9%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$-0.75
$-0.69
-9.2%
March 31, 2026
May 15, 2026
$-0.70
$-0.67
-4.0%
Dec. 31, 2025
$-0.57
$-0.56
-1.6%
Sept. 30, 2025
$-3.46
$-0.56
-516.8%
June 30, 2025
$-0.91
$-0.81
-12.9%
March 31, 2025
$-1.29
$-0.77
-67.5%
Dec. 31, 2024
$-1.14
$-1.86
38.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1M
$3M
$3M
$2M
$606.0K
$594.0K
$689.0K
$95.0K
·
$15M
$19M
Cost of Revenue
$557.0K
$811.0K
$784.0K
$265.0K
$449.0K
$475.0K
$551.0K
$56.0K
·
$4M
$6M
Gross Profit
$461.0K
$2M
$2M
$1M
$157.0K
$119.0K
$138.0K
$39.0K
·
$11M
$13M
R&D Expense
$5M
$5M
$9M
$6M
$6M
$5M
$3M
$3M
$4M
$6M
$6M
SG&A Expense
$6M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$6M
$6M
Operating Expenses
$11M
$16M
$15M
$13M
$11M
$9M
$7M
$13M
$7M
$23M
$25M
Operating Income
$-11M
$-14M
$-13M
$-11M
$-11M
$-9M
$-7M
$-13M
$-7M
$-12M
$-12M
Other Non-op
$31.0K
$39.0K
$17.0K
$382.0K
$4.0K
$282.0K
$48.0K
$83.0K
·
$-3M
$-12M
Pretax Income
$-10M
$-11M
$-8M
$-12M
$-9M
$-7M
$-5M
$-10M
$-6M
$-15M
$-24M
Net Income
$-10M
$-11M
$-8M
$-12M
$-9M
$-7M
$-5M
$-9M
$-9M
$-15M
$-24M
EPS (Basic)
$-6.16
$-14.87
$-443.47
$-54.67
$-37.70
$-1.01
$-4.82
$-61.85
$-3.13
·
·
EPS (Diluted)
$-6.16
$-15.19
$-624.47
$-60.81
$-39.91
$-1.08
$-5.69
$-76.73
·
·
·
Shares (Basic)
2,773,518
741,250
18,682
301,610
246,919
16,406,556
1,555,988
364,602
2,978,904
·
·
Shares (Diluted)
2,773,518
744,782
21,786
317,323
250,701
17,446,148
1,555,988
383,855
·
·
·
EBITDA
$-11M
$-14M
$-13M
$-11M
$-11M
$-9M
$-7M
$-13M
$-11M
$-12M
$-12M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$4M
$4M
$3M
$6M
$14M
$25M
$2M
$5M
$539.0K
$7M
$11M
Receivables
·
·
·
·
·
·
·
$263.0K
$1M
$2M
$3M
Inventory
$825.0K
$502.0K
$888.0K
$737.0K
$597.0K
$487.0K
$639.0K
$676.0K
$675.0K
$7M
$9M
Prepaid Expense
$507.0K
$225.0K
$539.0K
$344.0K
$350.0K
$243.0K
$310.0K
$171.0K
$190.0K
$239.0K
$229.0K
Other Current Assets
·
$10.0K
$80.0K
$8.0K
·
·
·
·
·
·
·
Current Assets
$6M
$5M
$6M
$7M
$15M
$28M
$4M
$7M
$4M
$16M
$24M
PP&E (Net)
$476.0K
$922.0K
$5M
$6M
$4M
$471.0K
$190.0K
$124.0K
$218.0K
$889.0K
$2M
PP&E (Gross)
$4M
$4M
$9M
$8M
$6M
$2M
$2M
$2M
$4M
$8M
$19M
Accum. Depreciation
$3M
$3M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$7M
$17M
Goodwill
$302.0K
·
·
·
·
·
·
·
$6M
$6M
$6M
Intangibles
$142.0K
$16.0K
$21.0K
$26.0K
$31.0K
$36.0K
$41.0K
$46.0K
·
$3M
$4M
Other Non-current Assets
$259.0K
$330.0K
$559.0K
$85.0K
$77.0K
$36.0K
$35.0K
$35.0K
$35.0K
$35.0K
$35.0K
Total Assets
$10M
$9M
$15M
$16M
$22M
$30M
$9M
$12M
$15M
$26M
$36M
Accounts Payable
$382.0K
$299.0K
$636.0K
$434.0K
$241.0K
$194.0K
$191.0K
$301.0K
$2M
$658.0K
$643.0K
Accrued Liabilities
$422.0K
$986.0K
$1M
$2M
$1M
$909.0K
$1M
$838.0K
$3M
$3M
$3M
Current Liabilities
$4M
$2M
$3M
$8M
$3M
$3M
$2M
$2M
$8M
$14M
$20M
Capital Leases
$3M
$4M
$4M
$2M
$2M
$1M
$2M
·
·
·
·
Other Non-current Liabilities
·
·
·
$2.0K
·
·
·
$232.0K
$288.0K
$189.0K
$171.0K
Total Liabilities
$7M
$6M
$7M
$10M
$5M
$5M
$4M
$3M
$9M
$15M
$22M
Long-term Debt
·
·
·
$528.0K
·
$396.0K
$18.0K
·
$3M
$7M
$16M
Total Debt
$7.0K
$32.0K
$46.0K
$528.0K
·
$396.0K
$18.0K
·
$605.0K
$19M
$17M
Common Stock
$40.0K
$13.0K
·
$5.0K
$2.0K
$245.0K
$24.0K
$7.0K
$30.0K
$22.0K
$9.0K
Paid-in Capital
$295M
$286M
$279M
$268M
$268M
$267M
$239M
$238M
$226M
$223M
$211M
Retained Earnings
$-292M
$-282M
$-271M
$-262M
$-250M
$-241M
$-234M
$-229M
$-221M
$-211M
$-197M
Treasury Stock
$133.0K
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$3M
$4M
$9M
$6M
$17M
$26M
$5M
$8M
$5M
$11M
$14M
Liabilities + Equity
$10M
$9M
$15M
$16M
$22M
$30M
$9M
$12M
$15M
$26M
$36M
Shares Outstanding
3,970,869
1,342,853
26,603
542,145
247,106
24,552,409
2,434,009
726,455
3,028,065
2,280,407
907,187
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Stock-based Comp
$1M
$82.0K
$291.0K
$369.0K
$309.0K
$45.0K
$2.0K
$42.0K
$219.0K
$273.0K
$911.0K
Amort. of Intangibles
$19.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$4.0K
·
$501.0K
$501.0K
Operating Cash Flow
$-9M
$-9M
$-14M
$-10M
$-10M
$-9M
$-6M
$-9M
$-5M
$-7M
$-9M
CapEx
$185.0K
$690.0K
$530.0K
$1M
$4M
$360.0K
$147.0K
$11.0K
$6.0K
$671.0K
$695.0K
Investing Cash Flow
$913.0K
$-194.0K
$-501.0K
$-1M
$-2M
$2M
$1M
$-145.0K
$-1M
$-617.0K
$-658.0K
Net Debt Issued
·
·
·
·
·
·
·
·
·
$-7M
$-3M
Stock Issued
$4M
$6M
$5M
·
·
$20M
$1M
·
$3M
$3M
$4M
Stock Repurchased
$133.0K
·
·
·
·
·
·
·
·
·
$120.0K
Net Stock Activity
$4M
$6M
$5M
·
·
$20M
$1M
·
·
$3M
$4M
Financing Cash Flow
$8M
$9M
$12M
$3M
$705.0K
$31M
$1M
$14M
$-559.0K
$3M
$3M
Net Change in Cash
$542.0K
$258.0K
$-3M
$-8M
$-11M
$24M
$-4M
$5M
$-6M
$-5M
$-7M
Taxes Paid
·
$0
$0
·
·
·
·
·
·
·
·
Free Cash Flow
$-9M
$-9M
$-15M
$-12M
$-14M
$-9M
$-7M
$-9M
$-6M
$-8M
$-10M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
45.3%
71.9%
70.2%
83.0%
25.9%
20.0%
20.0%
41.0%
43.4%
75.2%
67.9%
Operating Margin
-1053.1%
-486.6%
-508.5%
-726.1%
-1752.5%
-1431.6%
-957.0%
-13806.3%
-98.5%
-75.8%
-61.9%
Net Margin
-1018.1%
-381.8%
-314.4%
-771.2%
-1448.0%
-1183.3%
-696.2%
-9107.4%
-83.1%
-97.0%
-122.9%
Pretax Margin
-1018.1%
-381.8%
-314.4%
-771.2%
-1448.0%
-1183.3%
-696.2%
-10199.0%
-83.1%
-97.0%
-122.9%
EBITDA Margin
-1053.1%
-486.6%
-508.5%
-726.1%
-1752.5%
-1431.6%
-957.0%
-13806.3%
-98.5%
-75.8%
-61.9%
ROA
-202.2%
-89.0%
-53.0%
-64.0%
-33.6%
-35.5%
-46.4%
-66.2%
-45.6%
-47.5%
-56.9%
ROE
-299.7%
-232.7%
-84.9%
-159.2%
-47.5%
-31.2%
-85.4%
-104.9%
-342.2%
-115.5%
-226.2%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.5
2.4
1.9
0.9
6.8
9.6
2.0
2.9
0.4
1.1
1.1
Quick Ratio
1.1
1.8
1.1
0.8
6.4
8.8
0.9
2.4
0.2
0.6
0.7
Debt / Equity
0.0
0.0
0.0
0.1
·
0.0
0.0
·
0.1
1.7
1.2
LT Debt / Equity
·
·
·
0.1
·
0.0
0.0
·
·
1.1
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.2
0.2
0.2
0.1
0.0
0.0
0.1
0.0
0.5
0.5
0.5
Inventory Turnover
1.3
1.2
0.8
0.4
0.8
0.8
0.8
0.1
1.3
0.5
0.6
Receivables Turnover
·
·
·
·
·
·
·
0.1
7.9
7.1
7.5
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.74
$2.90
$1.65
$10.52
$0.72
$1.05
$2.14
$0.39
$1.80
$4.93
$1.31
Revenue / Share
$0.37
$3.88
$0.60
$4.92
$0.02
$0.03
$0.44
$0.01
·
·
·
Cash Flow / Share
$-3.09
$-11.60
$-3.24
$-32.34
$-0.40
$-0.52
$-4.14
$-0.81
·
·
·
Cash / Share
$1.04
$2.68
$0.63
$11.52
$0.58
$1.03
$0.73
$0.25
$0.18
$3.03
$1.05
EPS (TTM)
$-6.16
$-15.19
$-624.47
$-60.81
$-39.91
$-1.08
$-5.69
$-76.73
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-64.7%
9.9%
68.3%
157.6%
2.0%
·
·
·
·
·
·
Revenue CAGR 3Y
-13.3%
68.3%
64.1%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.4%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1M
$3M
$3M
$2M
$606.0K
$594.0K
$689.0K
$95.0K
$13M
$15M
$19M
Net Income TTM
$-10M
$-11M
$-8M
$-12M
$-9M
$-7M
$-5M
$-9M
$-9M
$-15M
$-24M
Market Cap
$15M
$5M
$405M
$1.05B
$317.28B
$770.95B
$72.53B
$2.35T
$5.94T
$10.34T
$139.91T
Enterprise Value
$11M
$1M
$402M
$1.04B
·
$770.92B
$72.53B
·
$5.94T
$10.34T
$139.91T
P/E
-0.6
-0.2
-0.1
-31.8
-321.7
-29074.1
-5237.3
-1407.5
·
·
·
P/S
15.1
1.6
154.3
672.4
523570.6
1297888.3
105273.5
24775928.7
448788.6
679359.4
7192209.9
P/B
5.2
1.2
46.2
184.0
17897.3
29877.0
13943.4
280237.3
1091705.9
920687.7
9830667.5
P / Tangible Book
6.2
1.2
46.3
184.9
18485.4
29918.7
·
·
·
·
·
P / Cash Flow
-1.8
-0.5
-28.7
-102.3
-31315.0
-84607.7
-11271.7
-251787.9
-1269458.0
-1442667.5
-15437499.6
P / FCF
-1.8
-0.5
-27.7
-90.0
-22873.9
-81392.1
-11020.0
-251492.0
-1012796.4
-1319210.1
-14337985.2
EV / EBITDA
-1.0
-0.1
-30.1
-92.1
·
-90653.9
-10999.7
·
-537506.9
-896743.7
-11619472.2
EV / FCF
-1.3
-0.1
-27.5
-89.5
·
-81389.4
-11019.7
·
-1012796.4
-1319211.6
-14337985.7
EV / Revenue
11.0
0.4
153.1
668.7
·
1297846.3
105271.0
·
448788.6
679360.2
7192210.2
Earnings Yield
-159.6%
-434.0%
-819.5%
-3.1%
-0.31%
0.00%
-0.02%
-0.07%
·
·
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$452.0K
$380.0K
$290.0K
$208.0K
$151.0K
$369.0K
$542.0K
$799.0K
$859.0K
$687.0K
$678.0K
$508.0K
$539.0K
$766.0K
$426.0K
$240.0K
Cost of Revenue
$174.0K
$236.0K
$102.0K
$115.0K
$94.0K
$246.0K
$154.0K
$210.0K
$224.0K
$223.0K
$117.0K
$104.0K
$118.0K
$30.0K
$89.0K
$66.0K
Gross Profit
$278.0K
$144.0K
$188.0K
$93.0K
$57.0K
$123.0K
$388.0K
$589.0K
$635.0K
$464.0K
$561.0K
$404.0K
$421.0K
$736.0K
$337.0K
$174.0K
R&D Expense
$573.0K
$364.0K
$969.0K
$1M
$1M
$1M
$709.0K
$796.0K
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
SG&A Expense
$2M
$3M
$2M
$2M
$1M
$1M
$1M
$802.0K
$1M
$1M
$990.0K
$1M
$1M
$1M
$1M
$993.0K
Operating Expenses
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$7M
$3M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
Operating Income
$-3M
$-3M
$-2M
$-3M
$-3M
$-2M
$-2M
$-6M
$-3M
$-3M
$-4M
$-3M
$-4M
$-3M
$-3M
$-3M
Other Non-op
$33.0K
$33.0K
$28.0K
·
$2.0K
$1.0K
$5.0K
$1.0K
$27.0K
$6.0K
·
$-3.0K
$8.0K
$177.0K
$8.0K
$162.0K
Pretax Income
$-3M
$-3M
$-2M
$-4M
$-2M
$-2M
$-2M
$-6M
$-2M
$-886.0K
$-3M
$-2M
$-293.0K
$-4M
$-3M
$-3M
Net Income
$-3M
$-3M
$-2M
$-4M
$-2M
$-2M
$-2M
$-6M
$-2M
$-886.0K
$-3M
$-2M
$-293.0K
$-4M
$-3M
$-3M
EPS (Basic)
$-0.75
$-0.70
$-0.50
$-3.46
$-0.91
$-1.29
$5.84
$-6.96
$-3.49
$-10.26
$-151.61
$-121.91
$-0.13
$-33.37
$-11.02
$-10.16
EPS (Diluted)
$-0.75
$-0.70
$-0.50
$-3.46
$-0.91
$-1.29
$17.04
$-6.96
$-3.61
$-21.66
$-161.21
$-155.30
$-1.74
$-39.14
$-11.10
$-10.45
Shares (Basic)
4,849,080
4,014,028
·
2,963,539
2,535,120
1,772,732
·
896,305
631,212
86,314
21,040
20,351
2,272,992
·
247,248
247,166
Shares (Diluted)
4,849,570
4,014,028
·
2,963,539
2,535,120
1,774,343
·
897,323
697,868
172,304
21,996
22,183
2,558,059
·
250,870
250,787
EBITDA
$-3M
$-3M
·
$-3M
$-3M
$-2M
·
$-6M
$-3M
$-3M
$-4M
$-3M
$-4M
·
$-3M
$-3M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$4M
$2M
$4M
$6M
$4M
$6M
$4M
$5M
$5M
$6M
$6M
$9M
$13M
$6M
$5M
$8M
Inventory
$2M
$1M
$825.0K
$447.0K
$355.0K
$425.0K
$502.0K
$463.0K
$1M
$1M
$1M
$883.0K
$626.0K
$737.0K
$749.0K
$775.0K
Prepaid Expense
$854.0K
$677.0K
$507.0K
$577.0K
$731.0K
$575.0K
$225.0K
$595.0K
$384.0K
$366.0K
$544.0K
$677.0K
$785.0K
$344.0K
$667.0K
$762.0K
Other Current Assets
·
·
·
·
$45.0K
$20.0K
·
$120.0K
$41.0K
$196.0K
$42.0K
$15.0K
$25.0K
$8.0K
$46.0K
$105.0K
Current Assets
$7M
$4M
$6M
$7M
$6M
$8M
$5M
$6M
$6M
$8M
$8M
$11M
$14M
$7M
$6M
$9M
PP&E (Net)
$434.0K
$415.0K
$476.0K
$507.0K
$499.0K
$575.0K
$922.0K
$1M
$5M
$5M
$6M
$6M
$6M
$6M
$5M
$5M
PP&E (Gross)
·
·
$4M
·
·
·
$4M
·
·
·
·
·
·
$8M
·
·
Accum. Depreciation
·
·
$3M
·
·
·
$3M
·
·
·
·
·
·
$2M
·
·
Goodwill
$302.0K
$302.0K
$302.0K
$302.0K
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$125.0K
$133.0K
$142.0K
$150.0K
$14.0K
$15.0K
$16.0K
$17.0K
$19.0K
$20.0K
$22.0K
$24.0K
$25.0K
$26.0K
$27.0K
$29.0K
Other Non-current Assets
$247.0K
$259.0K
$259.0K
$73.0K
$71.0K
$111.0K
$330.0K
$235.0K
$235.0K
$558.0K
$83.0K
$80.0K
$84.0K
$85.0K
$81.0K
$80.0K
Total Assets
$10M
$8M
$10M
$11M
$9M
$11M
$9M
$11M
$15M
$18M
$16M
$19M
$23M
$16M
$15M
$17M
Accounts Payable
$934.0K
$571.0K
$382.0K
$203.0K
$183.0K
$438.0K
$299.0K
$153.0K
$331.0K
$448.0K
$481.0K
$502.0K
$486.0K
$434.0K
$289.0K
$372.0K
Accrued Liabilities
$1M
$892.0K
$422.0K
$1M
$585.0K
$1M
$986.0K
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Current Liabilities
$3M
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$3M
$4M
$4M
$4M
$5M
$8M
$3M
$3M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$4M
$1M
$1M
$2M
$2M
$2M
$2M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
$2.0K
·
·
Total Liabilities
$6M
$7M
$7M
$7M
$5M
$5M
$6M
$6M
$6M
$8M
$5M
$5M
$7M
$10M
$5M
$5M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$107.0K
$150.0K
$528.0K
·
·
Total Debt
$102.0K
$106.0K
·
$59.0K
$109.0K
$131.0K
·
$134.0K
$241.0K
$233.0K
$72.0K
$107.0K
$150.0K
·
$393.0K
$393.0K
Common Stock
$67.0K
$42.0K
$40.0K
$36.0K
$26.0K
$25.0K
$13.0K
$13.0K
$7.0K
$511.0K
$42.0K
$42.0K
$40.0K
$5.0K
$247.0K
$247.0K
Paid-in Capital
$303M
$296M
$295M
$294M
$290M
$290M
$286M
$286M
$283M
$281M
$279M
$279M
$279M
$268M
$268M
$268M
Retained Earnings
$-298M
$-295M
$-292M
$-290M
$-286M
$-284M
$-282M
$-280M
$-274M
$-272M
$-268M
$-265M
$-263M
$-262M
$-258M
$-256M
Treasury Stock
$133.0K
$133.0K
$133.0K
$133.0K
$133.0K
$86.0K
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$5M
$904.0K
$3M
$4M
$4M
$6M
$4M
$6M
$9M
$10M
$11M
$14M
$16M
$6M
$9M
$12M
Liabilities + Equity
$10M
$8M
$10M
$11M
$9M
$11M
$9M
$11M
$15M
$18M
$16M
$19M
$23M
$16M
$15M
$17M
Shares Outstanding
6,613,065
4,119,111
3,970,869
3,615,856
2,486,646
2,486,646
1,342,853
1,342,853
748,341
51,080,138
4,208,150
4,208,027
4,050,236
542,145
24,729,289
24,719,574
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Stock-based Comp
$317.0K
$530.0K
$651.0K
$546.0K
$175.0K
$18.0K
$7.0K
$10.0K
$15.0K
$50.0K
$67.0K
$71.0K
$86.0K
$89.0K
$90.0K
$88.0K
Amort. of Intangibles
$9.0K
$8.0K
$8.0K
$8.0K
$2.0K
$1.0K
$1.0K
$2.0K
$1.0K
$1.0K
$1.0K
$2.0K
$1.0K
$1.0K
$1.0K
$2.0K
Operating Cash Flow
$-3M
$-2M
$-2M
$-3M
$-2M
$-1M
$-1M
$-3M
$-2M
$-3M
$-3M
$-3M
$-5M
$-2M
$-2M
$-3M
CapEx
$84.0K
$7.0K
$42.0K
$84.0K
$0
$59.0K
$146.0K
$11.0K
$359.0K
$174.0K
$122.0K
$98.0K
$236.0K
$296.0K
$511.0K
$368.0K
Investing Cash Flow
$-84.0K
$-7.0K
$-42.0K
$666.0K
$352.0K
$-63.0K
$10.0K
$-31.0K
$0
$-173.0K
$-105.0K
$-98.0K
$-236.0K
$-296.0K
$-510.0K
$-65.0K
Stock Issued
·
·
$0
$1.0K
$-20.0K
$4M
$0
$3M
$1M
$2M
$0
$0
$5M
·
·
·
Stock Repurchased
·
·
$0
$0
$47.0K
$86.0K
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
$4M
·
·
·
$2M
·
·
$5M
·
·
·
Financing Cash Flow
$5M
$247.0K
$276.0K
$4M
$-123.0K
$4M
$-102.0K
$3M
$1M
$5M
$-88.0K
$0
$11M
$4M
$0
·
Net Change in Cash
$2M
$-2M
$-2M
$2M
$-2M
$3M
$-1M
$257.0K
$-1M
$2M
$-3M
$-3M
$6M
$1M
$-3M
$-3M
Free Cash Flow
·
$-2M
·
·
·
$-1M
·
·
·
$-3M
·
·
$-5M
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
61.5%
37.9%
·
44.7%
37.8%
33.3%
·
73.7%
73.9%
67.5%
82.7%
79.5%
78.1%
·
79.1%
72.5%
Operating Margin
-638.9%
-844.0%
·
-1613.0%
-1764.9%
-645.8%
·
-802.0%
-315.5%
-465.4%
-533.0%
-681.9%
-659.9%
·
-655.6%
-1159.6%
Net Margin
-598.7%
-742.4%
·
-1701.4%
-1535.1%
-621.1%
·
-780.9%
-256.6%
-129.0%
-470.5%
-483.3%
-54.4%
·
-639.4%
-1046.7%
Pretax Margin
-598.7%
-742.4%
·
-1701.4%
-1535.1%
-621.1%
·
-780.9%
-256.6%
-129.0%
-470.5%
-483.3%
-54.4%
·
-639.4%
-1046.7%
EBITDA Margin
-638.9%
-844.0%
·
-1613.0%
-1764.9%
-645.8%
·
-802.0%
-315.5%
-465.4%
-533.0%
-681.9%
-659.9%
·
-655.6%
-1159.6%
ROA
-27.6%
-29.3%
·
-31.2%
-18.9%
-15.8%
·
-46.5%
-12.8%
-4.4%
-21.2%
-13.4%
-1.4%
·
-11.5%
-11.4%
ROE
-61.4%
-80.7%
·
-73.4%
-36.1%
-28.6%
·
-76.7%
-19.4%
-6.9%
-31.7%
-19.0%
-1.9%
·
-14.7%
-15.0%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
2.4
1.0
·
1.7
2.6
3.4
·
3.0
1.9
1.8
2.1
2.8
2.8
·
2.1
3.1
Quick Ratio
1.2
0.5
·
1.4
2.0
2.9
·
2.3
1.5
1.4
1.6
2.4
2.5
·
1.7
2.6
Debt / Equity
0.0
0.1
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
0.0
0.0
·
0.0
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
·
0.0
0.0
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.0
0.0
0.0
0.0
·
0.0
0.0
Inventory Turnover
0.1
0.3
·
0.3
0.1
0.3
·
0.3
0.2
0.2
0.1
0.1
0.2
·
0.1
0.1
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$0.73
$0.22
·
$1.12
$1.60
$2.45
·
$4.16
$11.82
$0.19
$2.54
$3.28
$3.94
·
$0.38
$0.49
Revenue / Share
$0.09
$0.09
·
$0.07
$0.06
$0.21
·
$0.89
$1.23
$0.02
$0.15
$0.11
$0.21
·
$0.02
$0.01
Cash Flow / Share
·
$-0.62
·
·
·
$-0.73
·
·
·
$-0.08
·
·
$-1.90
·
·
·
Cash / Share
$0.54
$0.46
·
$1.73
$1.74
$2.61
·
$3.58
$6.09
$0.11
$1.48
$2.22
$3.12
·
$0.19
$0.31
EPS (TTM)
$-5.41
$-5.57
·
$11.38
$7.88
$5.18
·
·
·
·
$-357.39
$-207.28
$-62.43
·
$-61.27
$-50.28
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$1M
$1M
·
$1M
$2M
$3M
·
·
·
·
$2M
$2M
$2M
·
$960.0K
$773.0K
Net Income TTM
$-11M
$-11M
·
$-10M
$-13M
$-12M
·
·
·
·
$-10M
$-9M
$-9M
·
$-10M
$-10M
Market Cap
$12M
$10M
·
$15M
$8M
$7M
·
$4M
$4M
$511M
$682M
$1.04B
$1.66B
·
$158.27B
$214.07B
Enterprise Value
$9M
$9M
·
$9M
$4M
$245.5K
·
$-302.3K
$-724.0K
$505M
$676M
$1.03B
$1.65B
·
$158.26B
$214.06B
P/E
-0.3
-0.4
·
0.4
0.4
0.5
·
·
·
·
-0.5
-1.2
-6.6
·
-104.5
-172.2
P/S
9.3
10.0
·
11.6
4.3
2.6
·
·
·
·
273.7
462.3
842.5
·
164861.9
276936.0
P/B
2.6
11.4
·
3.6
2.0
1.1
·
0.8
0.4
51.5
63.8
74.9
104.1
·
16810.1
17766.7
P / Tangible Book
2.8
22.0
·
4.1
2.0
1.1
·
0.8
0.4
51.6
63.9
75.1
104.3
·
16858.5
17809.6
P / Cash Flow
·
-4.1
·
·
·
-5.1
·
·
·
-186.9
·
·
-340.9
·
·
·
EV / Revenue
6.7
8.3
·
6.8
2.0
0.1
·
·
·
·
271.2
458.2
836.2
·
164857.4
276926.5
Earnings Yield
-289.3%
-222.5%
·
278.2%
244.7%
194.7%
·
·
·
·
-220.6%
-84.3%
-15.2%
·
-0.96%
-0.58%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-02-19
2024-12-31
2023-12-31
2022-12-31
Revenue
$1M
·
$3M
$3M
$2M
Gross Margin %
45.3%
·
71.9%
70.2%
83.0%
Operating Margin %
-1053.1%
·
-486.6%
-508.5%
-726.1%
Net Income
$-10M
·
$-11M
$-8M
$-12M
Diluted EPS
$-6.16
·
$-15.19
$-624.47
$-60.81
Metric
2025-12-31
2025-02-19
2024-12-31
2023-12-31
2022-12-31
Debt / Equity
0.0
·
0.0
0.0
0.1
Current Ratio
1.5
·
2.4
1.9
0.9
Quick Ratio
1.1
·
1.8
1.1
0.8
Metric
2025-12-31
2025-02-19
2024-12-31
2023-12-31
2022-12-31
Free Cash Flow
$-9M
·
$-9M
$-15M
$-12M
Institutional owners (13F)
21 filers
· $1.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders21
Value held$1.9M
New positions4
Exited positions4
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
4 (0 vs prior Q)
4 (+2 vs prior Q)
3 (0 vs prior Q)
3 (+2 vs prior Q)
+757K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
22 insiders
· 9 officers · 10 directors