NWTG Newton Golf Company, Inc. - Common Stock
$1.35
Price · Aug 19, 2026
Fundamentals as of Aug 14, 2026
52W Range
$1–$2
47% of range
Analyst Rating
BUY
7 analysts
Price Target
$5
+252% upside
P/E (TTM)
-0.8
ROE
-226.9%
Net Profit Margin
-74.0%
NWTG Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$1.35
Market Cap
$6M
P/E (TTM)
-0.8
EPS (TTM)
$-1.63
Revenue (TTM)
$8M
Div Yield
—
ROE
-226.9%
Debt/Equity
—
52W Range
$1 – $2
NWTG Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$8M
2022-12-31
→
2025-12-31
EPS
$-1.63
2022-12-31
→
2025-12-31
Free Cash Flow
$-6M
2023-12-31
→
2025-12-31
Margins
-74.0%
2023-12-31
→
2025-12-31
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
NWTG
Peer Median
P/E (TTM)
-0.8
18.4
P/S (TTM)
0.8
0.5
P/B
6.7
0.9
Price / FCF
-1.1
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
NWTG
Peer Median
Gross Margin
56.0%
36.6%
Operating Margin
-92.8%
—
Net Profit Margin
-74.0%
-4.5%
ROA
-92.2%
-5.4%
ROE
-226.9%
-12.2%
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
NWTG
Peer Median
Current Ratio
0.9
2.4
Quick Ratio
0.6
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
NWTG
Peer Median
Revenue YoY
136.1%
—
Revenue CAGR 3Y
249.8%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
NWTG
Peer Median
NWTG Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
7 analysts
- Strong Buy 2 28.6%
- Buy 4 57.1%
- Hold 1 14.3%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
2 analysts · 2026-08-19
Median
$4.75
← Below all targets
$1.35
Low
$3.00
High
$6.50
Median target
$4.75
+251.9%
Mean target
$4.75
+251.9%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
-1.3%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| March 31, 2026 | $-0.58 | $-0.40 | -0.18% |
| Dec. 31, 2025 | $-0.52 | $-0.35 | -0.17% |
| Sept. 30, 2025 | $-0.34 | $-0.19 | -0.15% |
| June 30, 2025 | $-0.34 | $-0.12 | -0.22% |
| Sept. 30, 2024 | $-21.90 | $-20.20 | -1.7% |
| June 30, 2024 | $-23.70 | $-18.36 | -5.3% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| NWTG | $7M | -0.9 | 136.1% | -74.0% | -226.9% | 56.0% |
| AOUT | $117M | -12.9 | -14.3% | -4.8% | -5.5% | 44.7% |
| CLAR | $129M | -2.8 | -5.2% | -18.6% | -22.1% | 33.1% |
| VEEE | $4M | -0.4 | 3.0% | -58.1% | -52.7% | 8.5% |
| TRNR | $3M | -0.0 | 114.3% | -207.9% | -211.5% | 7.9% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 14
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $8M | $3M | $349.0K | $190.0K | |
| Cost of Revenue | $4M | $1M | $227.0K | $110.0K | |
| Gross Profit | $5M | $2M | $122.0K | $80.0K | |
| R&D Expense | $779.0K | $743.0K | $258.0K | $73.0K | |
| SG&A Expense | $11M | $7M | $4M | $3M | |
| Operating Expenses | $12M | $7M | $5M | $3M | |
| Operating Income | $-8M | $-5M | $-5M | $-3M | |
| Interest Income | $99.0K | $161.0K | $8.0K | · | |
| Net Income | $-6M | $-12M | $-5M | $-4M | |
| EPS (Basic) | $-1.63 | $-178.33 | $-113.38 | $-0.34 | |
| EPS (Diluted) | $-1.63 | $-178.33 | $-113.38 | $-0.34 | |
| Shares (Basic) | 3,701,444 | 65,899 | 40,791 | 10,433,820 | |
| Shares (Diluted) | 3,701,444 | 65,899 | 40,791 | 10,433,820 | |
| EBITDA | $-8M | $-5M | $-5M | · |
Balance Sheet 20
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $8M | $5M | $147.0K | |
| Receivables | $102.0K | $115.0K | $53.0K | $2.0K | |
| Inventory | $374.0K | $913.0K | $248.0K | $142.0K | |
| Prepaid Expense | $413.0K | $274.0K | $196.0K | $16.0K | |
| Current Assets | $2M | $9M | $6M | $331.0K | |
| PP&E (Net) | $880.0K | $716.0K | $379.0K | $122.0K | |
| PP&E (Gross) | · | · | $422.0K | $133.0K | |
| Accum. Depreciation | $513.0K | $208.0K | $43.0K | $11.0K | |
| Total Assets | $3M | $10M | $6M | $710.0K | |
| Accounts Payable | $1M | $572.0K | $401.0K | $97.0K | |
| Short-term Debt | · | · | · | $384.0K | |
| Current Liabilities | $2M | $15M | $475.0K | $2M | |
| Capital Leases | $44.0K | · | $34.0K | $6.0K | |
| Total Liabilities | $2M | $15M | $604.0K | $2M | |
| Common Stock | $45.0K | $3.0K | $1.0K | $108.0K | |
| Paid-in Capital | $29M | $17M | $16M | $4M | |
| Retained Earnings | $-28M | $-22M | $-10M | $-6M | |
| Stockholders' Equity | $926.0K | $-5M | $6M | $-2M | |
| Liabilities + Equity | $3M | $10M | $6M | $710.0K | |
| Shares Outstanding | 4,592,063 | 297,184 | 51,651 | 10,784,495 |
Cash Flow 9
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Stock-based Comp | $274.0K | $308.0K | $443.0K | · | |
| Operating Cash Flow | $-5M | $-5M | $-5M | $-785.0K | |
| CapEx | $469.0K | $502.0K | $289.0K | $75.0K | |
| Investing Cash Flow | $-469.0K | $-502.0K | $-289.0K | $-75.0K | |
| Stock Issued | $-49.0K | $8M | · | · | |
| Net Stock Activity | $-49.0K | · | · | · | |
| Financing Cash Flow | $-717.0K | $8M | $11M | $847.0K | |
| Net Change in Cash | $-6M | $2M | $5M | $-13.0K | |
| Free Cash Flow | $-6M | $-5M | $-5M | · |
Profitability 6
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 56.0% | 66.0% | 35.0% | · | |
| Operating Margin | -92.8% | -144.5% | -1327.5% | · | |
| Net Margin | -74.0% | -341.1% | -1325.2% | · | |
| EBITDA Margin | -92.8% | -144.5% | -1327.5% | · | |
| ROA | -92.2% | -145.4% | -130.2% | · | |
| ROE | -226.9% | 922.1% | -69.3% | · |
Liquidity & Solvency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 0.9 | 0.6 | 12.3 | · | |
| Quick Ratio | 0.6 | 0.5 | 11.3 | · |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 0.4 | 0.1 | · | |
| Inventory Turnover | 5.6 | 2.0 | 1.2 | · | |
| Receivables Turnover | 75.0 | 41.0 | 12.7 | · |
Growth Rates 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 136.1% | 887.1% | 83.7% | · | |
| Revenue CAGR 3Y | 249.8% | · | · | · |
Valuation (TTM) 10
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $8M | $3M | $349.0K | · | |
| Net Income TTM | $-6M | $-12M | $-5M | · | |
| Market Cap | $7M | $4M | $3.01B | · | |
| P/E | -0.9 | -0.1 | -1.8 | · | |
| P/S | 0.8 | 1.1 | 8619.5 | · | |
| P/B | 7.4 | -0.7 | 519.6 | · | |
| P / Tangible Book | 7.4 | · | 519.6 | · | |
| P / Cash Flow | -1.3 | -0.8 | -596.0 | · | |
| P / FCF | -1.2 | -0.7 | -563.8 | · | |
| Earnings Yield | -108.7% | -1415.3% | -55.0% | · |
Income Statement 16
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1M | $991.0K | $2M | $3M | $2M | $1M | $1M | $1M | $813.0K | $350.0K | $117.0K | $95.0K | $47.0K | $90.0K | $33.0K | |
| Cost of Revenue | $405.0K | $363.0K | $2M | $848.0K | $669.0K | $358.0K | $297.0K | $406.0K | $324.0K | $144.0K | $93.0K | $56.0K | $32.0K | $46.0K | $40.0K | |
| Gross Profit | $911.0K | $628.0K | $569.0K | $2M | $1M | $852.0K | $774.0K | $805.0K | $489.0K | $206.0K | $24.0K | $39.0K | $15.0K | $44.0K | $-7.0K | |
| R&D Expense | $348.0K | $348.0K | $172.0K | $182.0K | $143.0K | $282.0K | $145.0K | $201.0K | $207.0K | $190.0K | $200.0K | $15.0K | $18.0K | $25.0K | $30.0K | |
| SG&A Expense | $2M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $1M | $1M | $2M | $1M | $647.0K | $916.0K | $445.0K | |
| Operating Expenses | $2M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $1M | $2M | $1M | $665.0K | $941.0K | $475.0K | |
| Operating Income | $-2M | $-3M | $-3M | $-2M | $-2M | $-2M | $-1M | $-1M | $-1M | $-1M | $-2M | $-1M | $-650.0K | $-897.0K | $-482.0K | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $26.0K | $22.0K | · | · | |
| Interest Income | · | · | $5.0K | $20.0K | $29.0K | $45.0K | $22.0K | $30.0K | $47.0K | $62.0K | · | · | · | · | · | |
| Other Non-op | · | · | · | · | · | · | · | $30.0K | · | · | · | $-26.0K | $-22.0K | · | · | |
| Net Income | $-2M | $-3M | $-2M | $-2M | $-2M | $-525.0K | $-8M | $-1M | $-1M | $-1M | $-2M | $-1M | $-672.0K | $-917.0K | $-523.0K | |
| EPS (Basic) | $-0.49 | $-0.58 | $-0.40 | $-0.34 | $-0.34 | $-0.55 | $-131.23 | $-21.79 | $-0.79 | $-24.52 | $-111.74 | $-0.94 | $-0.62 | $-0.08 | $-0.05 | |
| EPS (Diluted) | $-0.49 | $-0.58 | $-0.40 | $-0.34 | $-0.34 | $-0.55 | $-131.23 | $-21.79 | $-0.79 | $-24.52 | $-111.74 | $-0.94 | $-0.62 | $-0.08 | $-0.05 | |
| Shares (Basic) | 4,606,137 | 4,592,063 | -6,364,204 | 4,602,070 | 4,509,619 | 953,959 | -1,490,994 | 48,653 | 1,459,587 | 48,653 | -13,108,923 | 1,267,430 | 1,083,450 | 10,798,834 | 122,355 | |
| Shares (Diluted) | 4,606,137 | 4,592,063 | -6,364,204 | 4,602,070 | 4,509,619 | 953,959 | -1,490,994 | 48,653 | 1,459,587 | 48,653 | -13,108,923 | 1,267,430 | 1,083,450 | 10,798,834 | 122,355 | |
| EBITDA | $-2M | $-3M | · | $-2M | $-2M | $-2M | · | $-1M | $-1M | $-1M | · | $-1M | $-650.0K | · | · |
Balance Sheet 22
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $442.0K | $593.0K | $1M | $3M | $4M | $6M | $8M | $1M | $3M | $4M | $5M | $7M | $9.0K | · | $147.0K | |
| Receivables | $312.0K | $75.0K | $102.0K | $85.0K | $162.0K | $160.0K | $115.0K | $171.0K | $157.0K | $30.0K | $53.0K | $18.0K | $8.0K | · | $2.0K | |
| Inventory | $406.0K | $605.0K | $374.0K | $1M | $1M | $1M | $913.0K | $625.0K | $477.0K | $336.0K | $248.0K | $165.0K | $95.0K | · | $142.0K | |
| Prepaid Expense | $226.0K | $263.0K | $413.0K | $388.0K | $305.0K | $289.0K | $274.0K | $325.0K | $171.0K | $234.0K | $196.0K | $766.0K | $3.0K | · | $16.0K | |
| Current Assets | $1M | $2M | $2M | $4M | $6M | $7M | $9M | $2M | $4M | $5M | $6M | $8M | $115.0K | · | $331.0K | |
| PP&E (Net) | $862.0K | $888.0K | $880.0K | $876.0K | $867.0K | $790.0K | $716.0K | $721.0K | $504.0K | $441.0K | $379.0K | $208.0K | $115.0K | · | $122.0K | |
| PP&E (Gross) | · | · | · | · | · | · | · | $885.0K | · | · | · | $234.0K | $136.0K | · | · | |
| Accum. Depreciation | $654.0K | $593.0K | $513.0K | $432.0K | $348.0K | $265.0K | $208.0K | $164.0K | $106.0K | $64.0K | $43.0K | $26.0K | $21.0K | · | $11.0K | |
| Total Assets | $2M | $3M | $3M | $5M | $7M | $8M | $10M | $3M | $4M | $5M | $6M | $8M | $703.0K | · | $710.0K | |
| Accounts Payable | $2M | $2M | $2M | $1M | $1M | $1M | $572.0K | $585.0K | $437.0K | $404.0K | $401.0K | $375.0K | $341.0K | · | $97.0K | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | $404.0K | · | $384.0K | |
| Current Liabilities | $4M | $4M | $2M | $2M | $2M | $2M | $15M | $672.0K | $523.0K | $489.0K | $475.0K | $410.0K | $3M | · | $2M | |
| Capital Leases | $23.0K | $34.0K | $44.0K | $65.0K | $65.0K | $0 | · | $9.0K | $17.0K | $27.0K | $34.0K | $9.0K | $17.0K | · | $6.0K | |
| Total Liabilities | $6M | $4M | $2M | $2M | $2M | $2M | $15M | $726.0K | $599.0K | $593.0K | $604.0K | $419.0K | $3M | · | $2M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | $404.0K | · | · | |
| Common Stock | $47.0K | $45.0K | $45.0K | $46.0K | $45.0K | $44.0K | $3.0K | $15.0K | $15.0K | $146.0K | $1.0K | $146.0K | $108.0K | · | $108.0K | |
| Paid-in Capital | $29M | $29M | $29M | $29M | $29M | $29M | $17M | $16M | $16M | $16M | $16M | $16M | $4M | · | $4M | |
| Retained Earnings | $-33M | $-31M | $-28M | $-26M | $-24M | $-23M | $-22M | $-14M | $-13M | $-12M | $-10M | $-8M | $-7M | · | $-6M | |
| Treasury Stock | · | · | · | $500.0K | $500.0K | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $-3M | $-2M | $926.0K | $3M | $4M | $6M | $-5M | $3M | $4M | $5M | $6M | $8M | $-3M | · | $-2M | |
| Liabilities + Equity | $2M | $3M | $3M | $5M | $7M | $8M | $10M | $3M | $4M | $5M | $6M | $8M | $703.0K | · | $710.0K | |
| Shares Outstanding | 4,670,396 | 4,592,063 | 4,592,063 | 4,650,422 | 4,516,136 | 4,387,768 | 297,184 | 1,459,587 | 1,459,587 | 14,595,870 | 51,651 | 14,595,870 | 10,834,495 | · | 10,784,495 |
Cash Flow 9
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $128.0K | $151.0K | $-55.0K | $235.0K | $42.0K | $52.0K | $52.0K | $72.0K | $85.0K | $99.0K | · | · | · | · | · | |
| Operating Cash Flow | $-2M | $-1M | $-1M | $-1M | $-1M | $-2M | $-1M | $-1M | $-1M | $-1M | $-1M | $-3M | $-127.0K | $-186.0K | $-210.0K | |
| CapEx | $82.0K | $87.0K | $85.0K | $93.0K | $160.0K | $131.0K | $39.0K | $275.0K | $105.0K | $83.0K | $188.0K | $98.0K | · | · | $0 | |
| Investing Cash Flow | $-82.0K | $-87.0K | $-85.0K | $-93.0K | $-160.0K | $-131.0K | $-39.0K | $-275.0K | $-84.0K | $-104.0K | $-188.0K | $-98.0K | · | · | $0 | |
| Stock Issued | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $2M | $477.0K | $-101.0K | $-39.0K | $-493.0K | $-84.0K | $8M | $-108.0K | · | · | $0 | $10M | $109.0K | $45.0K | $236.0K | |
| Net Change in Cash | $-151.0K | $-705.0K | $-1M | $-1M | $-2M | $-2M | $6M | $-1M | $-1M | $-1M | $-1M | $7M | $-21.0K | $-141.0K | $26.0K | |
| Free Cash Flow | · | $-1M | · | · | · | $-2M | · | · | · | $-1M | · | · | · | · | · |
Profitability 6
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 69.2% | 63.4% | · | 67.2% | 67.7% | 70.4% | · | 66.5% | 60.2% | 58.9% | · | 41.0% | 31.9% | · | · | |
| Operating Margin | -117.0% | -263.9% | · | -58.2% | -72.9% | -162.9% | · | -90.0% | -147.8% | -358.6% | · | -1232.6% | -1383.0% | · | · | |
| Net Margin | -173.1% | -268.3% | · | -61.2% | -73.5% | -43.4% | · | -87.5% | -142.1% | -340.9% | · | -1260.0% | -1429.8% | · | · | |
| EBITDA Margin | -117.0% | -263.9% | · | -58.2% | -72.9% | -162.9% | · | -90.0% | -147.8% | -358.6% | · | -1232.6% | -1383.0% | · | · | |
| ROA | -50.5% | -48.9% | · | -36.7% | -28.3% | -7.8% | · | -18.7% | -46.9% | -45.1% | · | -30.0% | -191.2% | · | · | |
| ROE | -517.1% | -113.7% | · | -55.5% | -38.0% | -9.6% | · | -20.8% | -379.9% | -50.8% | · | -31.7% | 44.5% | · | · |
Liquidity & Solvency 4
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.3 | 0.4 | · | 2.0 | 2.7 | 3.7 | · | 3.6 | 6.9 | 9.6 | · | 18.8 | 0.0 | · | · | |
| Quick Ratio | 0.2 | 0.2 | · | 1.2 | 2.0 | 3.0 | · | 2.2 | 5.6 | 8.4 | · | 16.6 | 0.0 | · | · | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | -0.1 | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | -45.0 | -29.5 | · | · |
Efficiency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | · | 0.6 | 0.4 | 0.2 | · | 0.2 | 0.3 | 0.1 | · | 0.0 | 0.1 | · | · | |
| Inventory Turnover | 0.6 | 0.4 | · | 0.9 | 0.9 | 0.5 | · | 1.0 | 1.1 | 0.9 | · | 0.7 | 0.7 | · | · | |
| Receivables Turnover | 5.6 | 8.4 | · | 20.2 | 13.0 | 12.7 | · | 12.8 | 9.9 | 23.3 | · | 10.6 | 11.8 | · | · |
Valuation (TTM) 10
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $7M | $7M | · | $7M | $5M | $4M | · | $2M | $1M | $582.0K | · | $280.0K | $229.0K | · | · | |
| Net Income TTM | $-8M | $-6M | · | $-5M | $-4M | $-4M | · | $-5M | $-4M | $-4M | · | $-3M | $-4M | · | · | |
| Market Cap | $4M | $7M | · | $8M | $7M | $9M | · | $164M | $232M | $2.63B | · | $5.08B | · | · | · | |
| P/E | -0.5 | -0.9 | · | -0.1 | -0.1 | -0.0 | · | -2.3 | -5.9 | -6.9 | · | -205.9 | · | · | · | |
| P/S | 0.6 | 1.1 | · | 1.2 | 1.3 | 2.6 | · | 66.5 | 177.5 | 4514.2 | · | 18140.6 | · | · | · | |
| P/B | -1.1 | -4.8 | · | 2.7 | 1.5 | 1.5 | · | 62.2 | 63.9 | 559.5 | · | 672.5 | · | · | · | |
| P / Tangible Book | · | · | · | 2.7 | 1.5 | 1.5 | · | 62.2 | 63.9 | 559.5 | · | 672.5 | · | · | · | |
| P / Cash Flow | · | -6.7 | · | · | · | -5.9 | · | · | · | -2282.6 | · | · | · | · | · | |
| P / FCF | · | -6.2 | · | · | · | -5.4 | · | · | · | -2129.1 | · | · | · | · | · | |
| Earnings Yield | -208.3% | -113.8% | · | -1315.4% | -1591.2% | -2279.9% | · | -42.7% | -16.9% | -14.5% | · | -0.49% | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Revenue | $8M | $3M | $349.0K | $190.0K |
| Gross Margin % | 56.0% | 66.0% | 35.0% | — |
| Operating Margin % | -92.8% | -144.5% | -1327.5% | — |
| Net Income | $-6M | $-12M | $-5M | $-4M |
| Diluted EPS | $-1.63 | $-178.33 | $-113.38 | $-0.34 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Current Ratio | 0.9 | 0.6 | 12.3 | — |
| Quick Ratio | 0.6 | 0.5 | 11.3 | — |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Free Cash Flow | $-6M | $-5M | $-5M | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 14 filers · $213K total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 6 (+5 vs prior Q) | 1 (-2 vs prior Q) | 4 (+2 vs prior Q) | 1 (0 vs prior Q) | +6K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| VANGUARD GROUP INC | $67,098 | 44,732 | 31.48% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $37,575 | 44,732 | 17.63% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $27,125 | 32,292 | 12.72% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $23,192 | 27,609 | 10.88% | Shares |
| CITADEL ADVISORS LLC | $16,912 | 20,133 | 7.93% | Shares |
| NORTHERN TRUST CORP | $12,870 | 15,321 | 6.04% | Shares |
| XTX Topco Ltd | $12,795 | 15,232 | 6.00% | Shares |
| JANE STREET GROUP, LLC | $7,086 | 8,436 | 3.32% | Shares |
| UBS Group AG | $4,284 | 5,100 | 2.01% | Shares |
| Tower Research Capital LLC (TRC) | $2,073 | 2,468 | 0.97% | Shares |
| ROYAL BANK OF CANADA | $1,000 | 1,667 | 0.47% | Shares |
| INTERNATIONAL ASSETS INVESTMENT MANAGEMENT, LLC | $774 | 900 | 0.36% | Shares |
| MORGAN STANLEY | $378 | 450 | 0.18% | Shares |
| HRT FINANCIAL LP | $13 | 16,206 | 0.01% | Shares |
Company insiders 4 insiders · 2 officers · 3 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Jeff Clayborne | Chief Financial Officer | June 24, 2026 A | 438,450 | 0 | 0 | $0 |
| Akinobu Yorihiro | Chief Technology Officer | June 24, 2026 A | 498,870 | 0 | 0 | $0 |
| Jane Casanta | Director | June 24, 2026 A | 59,921 | 0 | 0 | $0 |
| Brett Widney Hoge | Director | June 24, 2026 A | 356,225 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Brett Widney Hoge, Brett Widney Hoge Revocable Trust dated July 7, 2014, RGH & BRH LLC ×2 filings | March 18, 2026 | 6.70% | Amendment | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 1 ETF
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | 0.00% | 44,732 SH | Aug. 8, 2026 | Daily |