VEEE Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
May 4, 2026
1-for-37
Reverse
April 8, 2025
1-for-10
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$15M2020-12-31 → 2025-12-31
EPS$-4.372020-12-31 → 2025-12-31
Free Cash Flow$-9M2021-12-31 → 2025-12-31
Net margin-76.3%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
VEEE
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.55Y avg ≈-51.6
≈-51.6
·
·
P/S (TTM)
0.55Y avg ≈6.6
≈6.6
0.5
Undervalued
P/B (MRQ)
0.45Y avg ≈6.6
≈6.6
0.7
Undervalued
Price / FCF (TTM)
-0.75Y avg ≈-22.6
≈-22.6
·
·
Price / Cash Flow (TTM)
-0.85Y avg ≈-43.6
≈-43.6
·
·
Price / Tangible Book
0.05Y avg ≈6.6
≈6.6
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
VEEE
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
0.59%5Y avg ≈21.1%
≈21.1%
48.9%
Weak
Operating Margin (TTM)
-78.1%5Y avg ≈-45.1%
≈-45.1%
-28.2%
Weak
EBITDA Margin (TTM)
-64.9%5Y avg ≈-39.5%
≈-39.5%
-25.0%
Weak
Net Profit Margin (TTM)
-76.3%5Y avg ≈-36.2%
≈-36.2%
-28.5%
Below avg
ROA (TTM)
-48.1%5Y avg ≈-24.1%
≈-24.1%
-29.0%
Below avg
ROE (TTM)
-62.6%5Y avg ≈-32.9%
≈-32.9%
-64.9%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
VEEE
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
2.45Y avg ≈5.0
≈5.0
2.0
Strong liquidity
Quick Ratio
0.65Y avg ≈3.8
≈3.8
0.8
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
VEEE
5Y avg
Peer Median
Verdict
Revenue YoY
3.0%5Y avg ≈19.2%
≈19.2%
·
·
Revenue CAGR 3Y
-22.6%5Y avg ≈6.3%
≈6.3%
·
·
Revenue CAGR 5Y
6.0%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
VEEE
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-4.375Y avg ≈$-3.40
≈$-3.40
·
·
Revenue / Share
$7.535Y avg ≈$3.93
≈$3.93
·
·
Cash Flow / Share
$-3.505Y avg ≈$-1.17
≈$-1.17
·
·
Cash / Share
$0.645Y avg ≈$1.27
≈$1.27
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
VEEE
5Y avg
Peer Median
Verdict
Asset Turnover
0.75Y avg ≈0.9
≈0.9
0.9
Weak
Inventory Turnover
5.45Y avg ≈5.8
≈5.8
3.4
Top tier
Revenue / Employee
≈$185.2K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2025
$-0.49
—
—
Dec. 31, 2024
$-0.35
—
—
Sept. 30, 2024
$-0.26
—
—
June 30, 2024
$-0.13
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$15M
$14M
$33M
$32M
$16M
$11M
Cost of Revenue
$14M
$15M
$30M
$21M
$9M
$6M
Gross Profit
$1M
$-751.4K
$3M
$11M
$6M
$5M
R&D Expense
·
$586.4K
$1M
$941.5K
$211.1K
$0
SG&A Expense
$3M
$3M
$4M
$3M
$2M
$872.7K
Operating Expenses
$10M
$14M
$15M
$17M
$8M
$4M
Operating Income
$-9M
$-15M
$-12M
$-6M
$-2M
$720.8K
Other Non-op
$174.0K
$541.9K
$2M
$228.3K
$619.7K
$450.2K
Income Tax
·
·
·
·
·
$0
Net Income
$-9M
$-11M
$-7M
$-5M
$-1M
$1M
EPS (Basic)
$-4.37
$-11.01
$-0.76
$-0.67
$-0.19
$0.29
EPS (Diluted)
$-4.37
$-11.01
$-0.76
$-0.67
$-0.19
$0.29
Shares (Basic)
1,968,121
1,003,204
9,520,000
7,624,938
5,331,400
4,000,000
Shares (Diluted)
1,968,121
1,003,204
9,520,000
7,624,938
5,331,400
4,000,000
EBITDA
$-7M
$-13M
$-11M
$-6M
$-2M
·
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$1M
$7M
$16M
$24M
$7M
$891.8K
Short-term Investments
·
·
$4M
$1M
$3M
·
Receivables
·
·
$80.2K
$14.2K
$5.1K
·
Inventory
$2M
$3M
$5M
$4M
$2M
$936.7K
Prepaid Expense
$227.8K
$196.1K
$463.2K
$882.4K
$903.8K
$350
Current Assets
$5M
$10M
$27M
$30M
$13M
$2M
PP&E (Net)
$8M
$15M
$12M
$6M
$3M
$1M
PP&E (Gross)
$13M
$19M
$15M
$7M
$3M
$2M
Accum. Depreciation
$5M
$4M
$2M
$1M
$461.1K
$286.9K
Total Assets
$16M
$26M
$40M
$38M
$21M
$5M
Accounts Payable
$1M
$2M
$2M
$2M
$1M
$799.3K
Accrued Liabilities
$714.2K
$794.3K
$1M
$1M
$456.8K
$217.9K
Current Liabilities
$2M
$4M
$4M
$4M
$2M
$1M
Capital Leases
·
·
$436.7K
$919.6K
$1M
$1M
Total Liabilities
$3M
$7M
$8M
$5M
$4M
$3M
Long-term Debt
$499.9K
$499.9K
$499.9K
$499.9K
$499.9K
·
Common Stock
$60
$1.5K
$9.5K
$9.5K
$7.0K
$4.0K
Paid-in Capital
$47M
$45M
$38M
$36M
$19M
$3M
Retained Earnings
$-34M
$-25M
$-14M
$-7M
$-2M
$-1M
Stockholders' Equity
$13M
$19M
$24M
$28M
$17M
$2M
Liabilities + Equity
$16M
$26M
$40M
$38M
$21M
$5M
Shares Outstanding
60,647
1,487,445
9,520,000
9,520,000
7,000,000
4,000,000
Cash Flow10
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$2M
$2M
$1M
$553.8K
$198.5K
$155.7K
Stock-based Comp
$303.1K
$1M
$2M
$1M
$309.8K
·
Other Non-cash
$-308.6K
$1M
$-3M
·
·
·
Operating Cash Flow
$-7M
$-7M
$-7M
$-4M
$-2M
$364.6K
CapEx
$2M
$6M
$5M
$3M
$2M
$525.2K
Investing Cash Flow
$-2M
$-2M
$-7M
$-195.6K
$-8M
$-200.5K
Stock Issued
$3M
·
$7M
$6M
$16M
·
Net Stock Activity
$3M
·
·
$6M
$16M
·
Financing Cash Flow
$2M
$-213.7K
$7M
$21M
$16M
$512.0K
Free Cash Flow
$-9M
$-13M
$-12M
$-8M
$-4M
·
Profitability6
Metric
Trend
2025
2024
2023
2022
2021
2020
Gross Margin
8.5%
-5.2%
29.1%
33.3%
39.8%
·
Operating Margin
-59.3%
-101.1%
-35.9%
-18.8%
-10.3%
·
Net Margin
-58.1%
-76.8%
-21.5%
-18.1%
-6.4%
·
EBITDA Margin
-47.5%
-89.0%
-31.8%
-18.8%
-10.3%
·
ROA
-40.9%
-33.6%
-18.4%
-19.7%
-8.1%
·
ROE
-52.7%
-51.7%
-27.7%
-26.4%
-5.9%
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
2.2
2.8
6.3
7.9
6.1
·
Quick Ratio
0.6
2.0
5.0
6.6
4.6
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.7
0.4
0.9
1.1
1.3
·
Inventory Turnover
5.4
4.1
5.3
7.3
6.9
·
Receivables Turnover
·
·
708.7
3314.1
6141.4
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$6.02
$1.29
$2.47
$2.99
$2.39
·
Revenue / Share
$7.53
$1.43
$3.51
$4.20
$2.96
·
Cash Flow / Share
$-3.50
$-0.70
$-0.73
$-0.54
$-0.37
·
Cash / Share
$0.64
$0.50
$1.73
$2.47
$1.00
·
EPS (TTM)
$-4.37
$-11.01
$-0.76
$-0.67
$-0.19
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
3.0%
-57.0%
4.5%
102.8%
42.6%
·
Revenue CAGR 3Y
-22.6%
-3.0%
44.6%
·
·
·
Revenue CAGR 5Y
6.0%
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$15M
$14M
$33M
$32M
$16M
·
Net Income TTM
$-9M
$-11M
$-7M
$-5M
$-1M
·
Market Cap
$4M
$82M
$135M
$174M
$281M
·
P/E
-0.4
-0.5
-18.7
-27.3
-211.1
·
P/S
0.3
5.7
4.0
5.4
17.8
·
P/B
0.3
4.3
5.7
6.1
16.8
·
P / Tangible Book
0.3
4.3
5.7
6.1
16.8
·
P / Cash Flow
-0.6
-11.7
-19.5
-42.0
-144.1
·
P / FCF
-0.4
-6.1
-11.2
-23.2
-72.2
·
Earnings Yield
-251.1%
-200.2%
-5.3%
-3.7%
-0.47%
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$3M
$4M
$3M
$3M
$5M
$4M
$2M
$3M
$4M
$5M
$8M
$8M
$8M
$9M
$9M
$9M
Cost of Revenue
$3M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$4M
$5M
$8M
$7M
$7M
$7M
$7M
$5M
Gross Profit
$-182.7K
$196.3K
$111.2K
$-45.2K
$654.1K
$537.1K
$-1M
$-145.7K
$202.3K
$277.3K
$116.1K
$605.5K
$935.7K
$2M
$1M
$3M
R&D Expense
·
·
·
·
·
·
$2.5K
$89.4K
$344.8K
$149.7K
$415.6K
$63.9K
$261.5K
$702.6K
$261.2K
$283.9K
SG&A Expense
$600.1K
$860.6K
$647.8K
$650.7K
$605.3K
$598.6K
$881.2K
$764.8K
$756.0K
$694.0K
$812.4K
$984.9K
$914.4K
$1M
$732.2K
$707.3K
Operating Expenses
$3M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$5M
$3M
$4M
$3M
$4M
$4M
$5M
$4M
Operating Income
$-3M
$-2M
$-3M
$-3M
$-2M
$-2M
$-4M
$-3M
$-5M
$-3M
$-4M
$-3M
$-3M
$-2M
$-4M
$-857.0K
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$52.9K
Other Non-op
$123.5K
$41.7K
$62.3K
$21.2K
$21.7K
$68.9K
$92.1K
$101.9K
$139.9K
$208.0K
$188.1K
$335.4K
$1M
$541.1K
$468.4K
$-30.1K
Income Tax
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
·
Net Income
$-3M
$-2M
$-3M
$-3M
$-2M
$-2M
$-1M
$-3M
$-5M
$-2M
$-3M
$-2M
$-1M
$-1M
$-3M
$-887.1K
EPS (Basic)
$-5.07
$-12.93
$-1.19
$-1.23
$-32.22
$-40.05
$-3.51
$-2.64
$-3.09
$-1.77
$-0.30
$-0.20
$-0.14
$-0.12
$-0.32
$-0.10
EPS (Diluted)
$-5.07
$-12.93
$-1.19
$-1.23
$-32.22
$-40.05
$-3.51
$-2.64
$-3.09
$-1.77
$-0.30
$-0.20
$-0.14
$-0.12
·
·
Shares (Basic)
571,161
161,925
·
2,237,299
51,339
40,201
·
952,000
952,000
952,000
·
9,520,000
9,520,000
9,520,000
·
7,013,478
Shares (Diluted)
571,161
161,925
·
2,237,299
51,339
40,201
·
952,000
952,000
952,000
·
9,520,000
9,520,000
9,520,000
·
·
EBITDA
$-3M
$-2M
·
$-2M
$-1M
$-1M
·
$-3M
$-4M
$-2M
·
$-2M
$-3M
$-2M
·
$-857.0K
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$5M
$1M
$3M
$6M
$5M
$7M
$11M
$14M
$16M
$16M
$12M
$26M
$21M
$24M
$20M
Short-term Investments
·
·
·
·
·
·
·
$0
$995.2K
$982.6K
$4M
$11M
$999.6K
$1M
$1M
·
Receivables
$243.1K
$583.3K
·
·
·
$198.8K
·
$129.5K
$115.8K
$90.9K
$80.2K
$508.5K
$570.1K
$625.3K
$14.2K
$1.6K
Inventory
$3M
$3M
$2M
$2M
$3M
$2M
$3M
$3M
$4M
$4M
$5M
$8M
$6M
$5M
$4M
$4M
Prepaid Expense
$263.1K
$287.4K
$227.8K
$251.2K
$200.6K
$194.5K
$196.1K
$548.1K
$185.3K
$417.3K
$463.2K
$550.3K
$454.8K
$618.6K
$882.4K
$2M
Current Assets
$9M
$10M
$5M
$10M
$13M
$12M
$10M
$15M
$20M
$22M
$27M
$33M
$34M
$29M
$30M
$26M
PP&E (Net)
$7M
$8M
$8M
$9M
$9M
$11M
$15M
$14M
$14M
$14M
$12M
$10M
$10M
$6M
$6M
$5M
PP&E (Gross)
$13M
$13M
$13M
$13M
$13M
$15M
$19M
$18M
$17M
$17M
$15M
$12M
$11M
$7M
$7M
$6M
Accum. Depreciation
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$1M
$1M
$830.1K
Total Assets
$21M
$23M
$16M
$19M
$22M
$24M
$26M
$30M
$34M
$36M
$40M
$44M
$46M
$37M
$38M
$35M
Accounts Payable
$1M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$1M
$2M
$4M
$2M
$3M
$2M
$2M
Accrued Liabilities
$1M
$1M
$714.2K
$599.0K
$926.6K
$951.8K
$794.3K
$1M
$1M
$697.8K
$1M
$965.5K
$1M
$629.2K
$1M
$538.3K
Current Liabilities
$4M
$3M
$2M
$2M
$3M
$3M
$4M
$4M
$5M
$3M
$4M
$5M
$5M
$4M
$4M
$4M
Capital Leases
$2M
$2M
·
·
·
·
·
$109.3K
$218.6K
$327.7K
$436.7K
$540.5K
$667.2K
$793.6K
$919.6K
$949.5K
Total Liabilities
$6M
$6M
$3M
$3M
$4M
$6M
$7M
$7M
$8M
$6M
$8M
$9M
$8M
$5M
$5M
$5M
Long-term Debt
$499.9K
$499.9K
$499.9K
$499.9K
$499.9K
$499.9K
·
$499.9K
$499.9K
$499.9K
·
$499.9K
$499.9K
$499.9K
·
$499.9K
Common Stock
$571
$529
$2.2K
$2.2K
$2.2K
$1.5K
$1.5K
$9.5K
$9.5K
$9.5K
$9.5K
$9.5K
$9.5K
$9.5K
$9.5K
$7.0K
Paid-in Capital
$53M
$53M
$47M
$47M
$47M
$45M
$45M
$39M
$39M
$38M
$38M
$37M
$37M
$36M
$36M
$29M
Retained Earnings
$-39M
$-36M
$-34M
$-31M
$-29M
$-27M
$-25M
$-21M
$-19M
$-16M
$-14M
$-12M
$-10M
$-8M
$-7M
$-4M
Stockholders' Equity
$14M
$17M
$13M
$16M
$19M
$18M
$19M
$17M
$20M
$22M
$24M
$26M
$27M
$28M
$28M
$30M
Liabilities + Equity
$21M
$23M
$16M
$19M
$22M
$24M
$26M
$30M
$34M
$36M
$40M
$44M
$46M
$37M
$38M
$35M
Shares Outstanding
571,161
529,330
2,237,299
2,237,299
2,237,299
1,487,445
1,487,445
9,520,000
9,520,000
9,520,000
9,520,000
9,520,000
9,520,000
9,520,000
9,520,000
7,020,000
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$459.1K
$467.2K
$447.2K
$419.8K
$425.6K
$441.7K
$444.5K
$440.5K
$435.0K
$425.3K
$508.7K
$341.8K
$284.6K
$218.3K
$181.2K
$172.6K
Stock-based Comp
$55.1K
$74.9K
$123.6K
$63.9K
$59.6K
$56.0K
$154.2K
$278.9K
$317.7K
$426.3K
$465.9K
$464.6K
$489.4K
$483.0K
$634.4K
$287.6K
Other Non-cash
·
$-108.8K
·
·
·
$-623.7K
·
·
·
$-915.3K
·
·
·
·
·
·
Operating Cash Flow
$-2M
$-2M
$-2M
$-3M
$-745.6K
$-2M
$-2M
$-2M
$-482.1K
$-2M
$-4.6K
$-4M
$-1M
$-2M
$-2M
$-1M
CapEx
$126.8K
$108.7K
$140.3K
$480.4K
$707.7K
$828.9K
$1M
$1M
$2M
$2M
$3M
$789.3K
$879.9K
$744.0K
$971.5K
$584.7K
Investing Cash Flow
$-126.8K
$-108.7K
$359.7K
$-452.9K
$-707.7K
$-789.8K
$-1M
$-320.0K
$-2M
$1M
$4M
$-10M
$-412.7K
$-243.0K
$-884.0K
$415.3K
Stock Issued
$0
$6M
$0
$1
·
·
·
$0
·
·
$0
$0
·
·
$-9M
·
Net Stock Activity
·
$6M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-5.4K
$6M
$115.9K
$-156.2K
$3M
$-54.8K
$-23.2K
$-53.5K
$-53.3K
$-83.7K
$-74.3K
$-29.5K
$7M
$-2.8K
$6M
$15M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Free Cash Flow
·
$-2M
·
·
·
$-3M
·
·
·
$-4M
·
·
·
$-3M
·
·
Profitability6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
-5.8%
5.0%
·
-1.3%
13.8%
14.9%
·
-5.0%
4.7%
5.3%
·
31.4%
27.8%
36.3%
·
37.8%
Operating Margin
-96.6%
-53.9%
·
-81.0%
-35.2%
-46.5%
·
-103.0%
-107.7%
-48.2%
·
-34.4%
-37.5%
-26.7%
·
-9.7%
Net Margin
·
-52.8%
·
-80.4%
-34.8%
-44.6%
·
-86.6%
-68.1%
-32.0%
·
-30.3%
-23.4%
-20.6%
·
-10.1%
EBITDA Margin
-81.9%
-42.1%
·
-68.7%
-26.3%
-34.3%
·
-87.8%
-97.6%
-40.1%
·
-30.2%
-37.5%
-26.7%
·
-9.7%
ROA
·
-9.0%
·
-11.2%
-5.9%
-5.4%
·
-6.8%
-7.4%
-4.6%
·
-6.2%
-5.7%
-6.4%
·
-3.1%
ROE
·
-12.0%
·
-16.5%
-8.6%
-8.1%
·
-11.6%
-12.6%
-6.7%
·
-8.8%
-8.9%
-8.4%
·
-3.8%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.4
3.0
·
4.1
4.2
4.0
·
4.0
4.3
7.5
·
6.1
7.5
7.4
·
6.6
Quick Ratio
1.1
1.9
·
1.1
1.9
1.7
·
2.9
3.3
5.9
·
4.5
6.2
6.0
·
5.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-16.2
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.2
·
0.1
0.2
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.3
·
0.3
Inventory Turnover
1.1
1.5
·
1.2
1.2
1.0
·
0.5
0.8
1.2
·
0.9
1.2
1.4
·
1.6
Receivables Turnover
17.4
10.1
·
·
·
24.9
·
9.1
12.6
14.7
·
31.7
28.5
28.2
·
82.2
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$25.22
$32.59
·
$7.12
$8.32
$11.87
·
$1.83
$2.06
$2.34
·
$2.72
$2.86
$2.92
·
$4.24
Revenue / Share
$5.48
$24.48
·
$1.53
$2.50
$2.43
·
$0.30
$0.45
$0.55
·
·
$0.85
·
·
·
Cash Flow / Share
·
$-10.26
·
·
·
$-1.17
·
·
·
$-0.18
·
·
·
·
·
·
Cash / Share
$6.52
$10.31
·
$1.21
$2.66
$3.30
·
$1.17
$1.46
$1.70
·
$1.30
$2.77
$2.21
·
$2.85
EPS (TTM)
$-20.42
$-47.57
·
$-77.01
$-78.42
$-49.29
·
$-7.80
$-5.36
$-2.41
·
·
·
·
·
·
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$14M
$15M
·
$14M
$13M
$13M
·
$21M
$26M
$30M
·
$34M
$35M
$35M
·
$28M
Net Income TTM
$-10M
$-9M
·
$-7M
$-7M
$-10M
·
$-13M
$-12M
$-8M
·
$-7M
$-6M
$-5M
·
$-3M
Market Cap
$3M
$136.0K
·
$6M
$5M
$5M
·
$57M
$52M
$82M
·
$129M
$202M
$161M
·
$171M
P/E
-0.3
-0.0
·
-0.0
-0.0
-0.1
·
-0.8
-1.0
-3.6
·
·
·
·
·
·
P/S
0.2
0.0
·
0.4
0.4
0.4
·
2.7
2.0
2.7
·
3.8
5.8
4.6
·
6.0
P/B
0.2
0.0
·
0.4
0.3
0.3
·
3.3
2.6
3.7
·
5.0
7.4
5.8
·
5.8
P / Tangible Book
0.2
0.0
·
0.4
0.3
0.3
·
3.3
2.6
3.7
·
5.0
7.4
5.8
·
5.8
P / Cash Flow
·
-0.1
·
·
·
-2.9
·
·
·
-46.8
·
·
·
-72.3
·
·
Earnings Yield
-393.4%
-18509.7%
·
-2810.6%
-3500.9%
-1480.2%
·
-130.0%
-98.4%
-28.0%
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$15M
$14M
$33M
$32M
$16M
Gross Margin %
8.5%
-5.2%
29.1%
33.3%
39.8%
Operating Margin %
-59.3%
-101.1%
-35.9%
-18.8%
-10.3%
Net Income
$-9M
$-11M
$-7M
$-5M
$-1M
Diluted EPS
$-4.37
$-11.01
$-0.76
$-0.67
$-0.19
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.2
2.8
6.3
7.9
6.1
Quick Ratio
0.6
2.0
5.0
6.6
4.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-9M
$-13M
$-12M
$-8M
$-4M
Institutional owners (13F)
1 filer
· $24K total
· As of Dec. 31, 2025
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders1
Value held$24K
New positions9
Exited positions5
Institutional activity — Q1 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
9 (+6 vs prior Q)
5 (+2 vs prior Q)
2 (-3 vs prior Q)
0 (0 vs prior Q)
+894K
Compared to Q4 2025. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
14 insiders
· 6 officers · 9 directors