OPTXW Syntec Optics Holdings, Inc. - Warrant
NASDAQ · View on SEC EDGAR ↗ close Oct 2, 2026 10-K/10-Q Aug 10, 2026
$2.31
· of 52w range
· above low
· to high
$0.1552w low
$3.0052w high
P/E (TTM)
-38.5
EPS (TTM)
$-0.06
Revenue (TTM)
$29M
your badges
52W Range
$0–$3
Analyst Rating
·
Price Target
·
P/E
-38.5
ROE
-11.6%
Net Profit Margin
-8.3%
Your badge strip is empty — pin a metric anywhere on this page.
OPTXW Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$2.31
P/E (TTM)
-38.5
EPS (TTM)
$-0.06
Revenue (TTM)
$29M
ROE (TTM)
-11.6%
Debt/Equity (MRQ)
0.1
52W Range
$0–$3
OPTXW Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance Revenue, net income, margins and EPS trends
Revenue$28M2022-12-31 → 2025-12-31
EPS$-0.052022-12-31 → 2025-12-31
Free Cash Flow·2023-12-31 → 2024-12-31
Net margin-8.3%2023-12-31 → 2024-12-31
Valuation & Ratios
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
| Metric | 5Y trend | OPTXW | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| P/E (TTM) | -38.5 | · | · | · | |
| Price / Tangible Book | 0.6 | · | · | · |
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability Gross, operating and net margins; ROE, ROA, ROIC
| Metric | 5Y trend | OPTXW | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Gross Margin (TTM) | 19.6% | · | · | · | |
| Operating Margin (TTM) | -4.6% | · | · | · | |
| Pretax Margin (TTM) | -6.8% | · | · | · | |
| Net Profit Margin (TTM) | -8.3% | · | · | · | |
| ROA (TTM) | -7.5% | · | · | · | |
| ROE (TTM) | -11.6% | · | · | · |
Financial Health Debt, liquidity, solvency — balance sheet strength
| Metric | 5Y trend | OPTXW | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Debt / Equity (MRQ) | 0.1 | · | · | · | |
| Current Ratio (MRQ) | 6.0 | · | · | · | |
| Long-Term Debt / Equity (MRQ) | 0.1 | · | · | · |
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
| Metric | 5Y trend | OPTXW | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Revenue YoY | -1.3%5Y avg ≈0.36% | ≈0.36% | · | · | |
| Revenue CAGR 3Y | 0.29% | · | · | · |
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
| Metric | 5Y trend | OPTXW | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Revenue / Employee | ≈$171.2K | · | · | · |
value · ≈ 5Y avg · industry median · verdict relative to median
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $28M | $28M | $29M | $28M | |
| Cost of Revenue | $22M | $23M | $22M | $22M | |
| Gross Profit | $7M | $6M | $8M | $6M | |
| R&D Expense | $600.0K | $1M | · | · | |
| SG&A Expense | $7M | $8M | $6M | $7M | |
| Operating Expenses | · | · | · | $787.6K | |
| Operating Income | $-517.6K | $-3M | $2M | $-528.2K | |
| Other Non-op | $-39.9K | $346.8K | $-283.9K | $-61.2K | |
| Pretax Income | $-1M | $-3M | $1M | $-589.4K | |
| Income Tax | $439.9K | $-514.8K | $-719.2K | $-154.8K | |
| Net Income | $-2M | $-2M | $2M | $-434.6K | |
| EPS (Basic) | $-0.05 | $-0.07 | $0.06 | $-0.01 | |
| EPS (Diluted) | $-0.05 | $-0.07 | $0.06 | $-0.01 | |
| Shares (Basic) | 36,920,226 | 36,688,266 | 32,366,725 | 31,600,000 | |
| Shares (Diluted) | 36,920,226 | 36,688,266 | 32,366,725 | 31,600,000 | |
| EBITDA | · | $189.3K | $4M | $-787.6K |
Balance Sheet
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $358.9K | $598.8K | $2M | $526.2K | |
| Receivables | $6M | $3M | $4M | $4M | |
| Inventory | $8M | $7M | $6M | $4M | |
| Prepaid Expense | $655.8K | · | · | $134.4K | |
| Current Assets | $15M | $14M | $15M | $11M | |
| PP&E (Net) | $9M | $12M | $11M | $12M | |
| PP&E (Gross) | $43M | $43M | $40M | $38M | |
| Accum. Depreciation | $33M | $31M | $29M | $27M | |
| Intangibles | · | · | $295.0K | · | |
| Total Assets | $24M | $26M | $27M | $22M | |
| Accounts Payable | $3M | $3M | $3M | $412.1K | |
| Accrued Liabilities | $683.4K | $814.6K | $1M | $540.0K | |
| Current Liabilities | $11M | $11M | $11M | $9M | |
| Capital Leases | · | · | · | $49.9K | |
| Deferred Tax | · | · | $74.9K | $1M | |
| Total Liabilities | $15M | $15M | $13M | $13M | |
| Long-term Debt | $3M | $3M | $2M | $4M | |
| Common Stock | $3.7K | $3.7K | $3.7K | $3.2K | |
| Paid-in Capital | $3M | $2M | $2M | $237.7K | |
| Retained Earnings | $7M | $9M | $11M | $9M | |
| Stockholders' Equity | $10M | $11M | $13M | $9M | |
| Liabilities + Equity | $24M | $26M | $27M | $22M | |
| Shares Outstanding | 36,920,226 | 36,688,266 | 36,688,266 | 31,600,000 |
Cash Flow
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $3M | $3M | $3M | $3M | |
| Stock-based Comp | $300.0K | $450.0K | · | · | |
| Deferred Tax | $439.9K | $-514.8K | $-1M | $-507.9K | |
| Amort. of Intangibles | · | · | $5.0K | $0 | |
| Other Non-cash | · | $-1M | $-754.3K | · | |
| Operating Cash Flow | $672.6K | $-942.8K | $3M | $2M | |
| CapEx | $644.3K | $1M | $2M | $1M | |
| Investing Cash Flow | $-644.3K | $-930.9K | $-2M | $-685.4K | |
| Financing Cash Flow | $-268.3K | $314.2K | $761.0K | $-3M | |
| Net Change in Cash | $-239.9K | $-2M | $2M | $-2M | |
| Taxes Paid | · | $568.1K | $283.6K | $160.0K | |
| Free Cash Flow | · | $-2M | $871.0K | · |
Profitability
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | · | 20.0% | 26.9% | · | |
| Operating Margin | · | -9.1% | 5.2% | · | |
| Net Margin | · | -8.7% | 6.7% | · | |
| Pretax Margin | · | -10.5% | 4.3% | · | |
| EBITDA Margin | · | 0.67% | 14.6% | · | |
| ROA | · | · | · | 1.1% | |
| ROE | · | · | · | -35.1% | |
| ROIC | · | · | · | 194.7% |
Liquidity & Solvency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | · | · | · | 2.2 | |
| Quick Ratio | · | · | · | 1.0 |
Efficiency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Receivables Turnover | · | 7.4 | 7.0 | · |
Per Share
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue / Share | · | $0.78 | $0.91 | · | |
| Cash Flow / Share | · | $-0.03 | $0.09 | · | |
| EPS (TTM) | $-0.05 | $-0.07 | $0.06 | $-0.01 |
Growth Rates
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | -1.3% | -3.4% | 5.8% | · | |
| Revenue CAGR 3Y | 0.29% | · | · | · |
Valuation (TTM)
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $28M | $28M | $29M | $28M | |
| Net Income TTM | $-2M | $-2M | $2M | $-434.6K | |
| P/E | -2.9 | · | · | · | |
| P / Tangible Book | 0.6 | · | · | · | |
| Earnings Yield | -34.1% | · | · | · |
Income Statement
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8M | $7M | $8M | $7M | $7M | $7M | $7M | $8M | $7M | $6M | $22M | $18.8K | $200.6K | $7M | |
| Cost of Revenue | $6M | $6M | $6M | $6M | $5M | $5M | $6M | $6M | $5M | $6M | $6M | $5M | $5M | $5M | |
| Gross Profit | $2M | $960.8K | $2M | $854.4K | $2M | $2M | $986.8K | $2M | $2M | $707.4K | $2M | $2M | $2M | $2M | |
| SG&A Expense | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | |
| Operating Expenses | · | · | · | · | · | · | · | · | · | · | · | $157.4K | $366.8K | $321.2K | |
| Operating Income | $321.4K | $-776.0K | $318.8K | $-1M | $-146.2K | $528.5K | $-1M | $106.2K | $158.5K | $-1M | $50.8K | $529.2K | $767.4K | $193.7K | |
| Other Non-op | $-65.2K | $69.3K | $563.5K | $-210.5K | $-197.7K | $5.7K | $532.5K | $-197.5K | $152.4K | $-140.5K | $92.1K | $-164.2K | $-82.5K | $-129.3K | |
| Pretax Income | $256.2K | $-897.9K | $86.5K | $-1M | $-343.9K | $333.3K | $-2M | $-91.3K | $310.9K | $-2M | $142.9K | $365.0K | $684.9K | $64.5K | |
| Income Tax | · | · | $430.4K | · | · | $9.6K | $-127.5K | $-78.0K | $29.1K | $-338.5K | $-858.7K | $11.0K | $117.1K | $11.4K | |
| Net Income | $256.2K | $-897.9K | $-343.8K | $-1M | $-343.9K | $323.7K | $-2M | $-13.3K | $281.8K | $-1M | $1M | $354.0K | $567.8K | $53.0K | |
| EPS (Basic) | $0.01 | $-0.02 | $-0.01 | $-0.04 | $-0.01 | $0.01 | $-0.05 | $0.00 | $0.01 | $-0.03 | $0.03 | $0.01 | $0.02 | $0.00 | |
| EPS (Diluted) | $0.01 | $-0.02 | $-0.01 | $-0.04 | $-0.01 | $0.01 | $-0.05 | $0.00 | $0.01 | $-0.03 | $0.03 | $0.01 | $0.02 | $0.00 | |
| Shares (Basic) | 39,191,966 | 36,953,087 | · | 36,920,226 | 36,920,226 | 36,920,226 | · | 36,688,266 | 36,688,266 | 36,688,266 | · | 31,600,000 | 31,600,000 | 31,600,000 | |
| Shares (Diluted) | 39,191,966 | 36,953,087 | · | 36,920,226 | 36,920,226 | 36,920,226 | · | 36,688,266 | 36,688,266 | 36,688,266 | · | 31,600,000 | 31,600,000 | 31,600,000 | |
| EBITDA | $321.4K | $-776.0K | · | $-1M | $-146.2K | $1M | · | $106.2K | $158.5K | $-711.3K | · | $-157.4K | $-366.8K | $-321.2K |
Balance Sheet
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $14M | $617.0K | $358.9K | $577.9K | $287.1K | $540.9K | $598.8K | $476.8K | $830.5K | $2M | $2M | $325.1K | $467.8K | $7.1K | |
| Receivables | $7M | · | $4M | · | · | · | $3M | · | · | · | $4M | · | · | · | |
| Inventory | $8M | $8M | $8M | $8M | $8M | $8M | $7M | $8M | $8M | $6M | $6M | · | · | · | |
| Prepaid Expense | $763.9K | · | · | · | · | · | · | · | · | · | · | $38.1K | $123.9K | $95.5K | |
| Current Assets | $30M | $14M | $15M | $15M | $15M | $15M | $14M | $14M | $15M | $14M | $15M | $363.2K | $591.7K | $111.4K | |
| PP&E (Net) | $9M | $9M | $9M | $10M | $10M | $11M | $12M | $12M | $11M | $11M | $11M | · | · | · | |
| PP&E (Gross) | $44M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $40M | $41M | $40M | · | · | · | |
| Accum. Depreciation | $35M | $34M | $33M | $33M | $32M | $32M | $31M | $30M | $29M | $30M | $29M | · | · | · | |
| Intangibles | · | · | · | · | · | · | · | $250.0K | $265.0K | $280.0K | $295.0K | · | · | · | |
| Total Assets | $39M | $24M | $24M | $25M | $25M | $26M | $26M | $27M | $26M | $25M | $27M | $15M | $15M | $14M | |
| Accounts Payable | $2M | $2M | $3M | $2M | $2M | $3M | $3M | $2M | $3M | $2M | $3M | $370.4K | $396.4K | $261.2K | |
| Accrued Liabilities | $982.0K | $855.9K | $683.4K | $1M | $821.7K | $976.0K | $814.6K | $1M | $1M | $1M | $1M | · | · | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $694.9K | · | · | |
| Current Liabilities | $5M | $11M | $11M | $12M | $10M | $11M | $11M | $11M | $11M | $10M | $11M | $1M | $1M | $316.4K | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $74.9K | · | · | · | |
| Total Liabilities | $8M | $15M | $15M | $15M | $14M | $15M | $15M | $15M | $14M | $13M | $13M | $2M | $2M | $816.4K | |
| Long-term Debt | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | · | · | · | |
| Total Debt | $3M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $694.9K | · | · | |
| Common Stock | · | · | $3.7K | · | · | · | $3.7K | · | · | · | · | · | · | · | |
| Paid-in Capital | $24M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | · | · | |
| Retained Earnings | $6M | $6M | $7M | $7M | $9M | $9M | $9M | $10M | $10M | $10M | $11M | $-1M | $-986.1K | $-559.1K | |
| Stockholders' Equity | $30M | $9M | $10M | $10M | $11M | $11M | $11M | $12M | $12M | $12M | $13M | $-1M | $-985.6K | $-558.6K | |
| Liabilities + Equity | $39M | $24M | $24M | $25M | $25M | $26M | $26M | $27M | $26M | $25M | $27M | $15M | $15M | $14M | |
| Shares Outstanding | · | · | 36,920,226 | · | · | · | 36,688,266 | 36,688,266 | 36,688,266 | 36,688,266 | 36,688,266 | · | · | · |
Cash Flow
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | $579.3K | $646.5K | $676.6K | $710.8K | $642.7K | $737.4K | $689.8K | $695.8K | $672.9K | $691.8K | $680.6K | $723.9K | |
| Stock-based Comp | $75.0K | $75.0K | $75.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $-19.7K | $-137.2K | $-176.1K | $-181.9K | $-663.1K | · | · | $-228.4K | |
| Amort. of Intangibles | · | · | · | · | · | · | · | $15.0K | $15.0K | $15.0K | · | $0 | $0 | $0 | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | $405.4K | · | · | · | · | |
| Operating Cash Flow | $-299.0K | $469.6K | $-3.9K | $535.3K | $-158.0K | $299.3K | $623.8K | $417.3K | $-2M | $-289.8K | $2M | $1M | $698.1K | $526.7K | |
| CapEx | $776.2K | $294.3K | $484 | $39.0K | $390.0K | $214.7K | $611.6K | $373.5K | $159.5K | $95.2K | $941.6K | $151.3K | $601.4K | $226.9K | |
| Investing Cash Flow | $-776.2K | $-294.3K | $-484 | $-39.0K | $-390.0K | $-214.7K | $-611.6K | $-373.5K | $149.5K | $-95.2K | $-941.6K | $-151.3K | $-601.4K | $-226.9K | |
| Financing Cash Flow | $15M | $82.9K | $-214.7K | $-205.4K | $294.3K | $-142.4K | $109.9K | $-397.5K | $690.8K | $1M | $1M | $-1M | $68.1K | $-292.5K | |
| Net Change in Cash | $13M | $258.1K | $-219.1K | $290.8K | $-253.8K | $-57.9K | $122.0K | $-353.7K | $-853.8K | $626.5K | $2M | $-773.1K | $-354.6K | $7.4K | |
| Taxes Paid | · | · | · | · | · | · | $0 | $30.6K | $452.4K | $85.1K | $164.9K | $-22.2K | $130.8K | $10.0K | |
| Free Cash Flow | · | $175.3K | · | · | · | $84.6K | · | · | · | $-385.1K | · | · | · | · |
Profitability
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 25.9% | 14.8% | · | 12.3% | 24.4% | 32.7% | · | · | · | 11.3% | · | · | · | · | |
| Operating Margin | 3.9% | -11.9% | · | -17.5% | -2.2% | 7.5% | · | · | · | -22.5% | · | · | · | · | |
| Net Margin | 3.1% | -13.8% | · | -20.6% | -5.2% | · | · | · | · | -19.3% | · | · | · | · | |
| Pretax Margin | 3.1% | -13.8% | · | -20.6% | -5.2% | 4.7% | · | · | · | -24.7% | · | · | · | · | |
| EBITDA Margin | 3.9% | -11.9% | · | -17.5% | -2.2% | 17.5% | · | · | · | -11.4% | · | · | · | · | |
| ROA | 0.80% | -3.6% | · | -5.5% | -1.4% | · | · | -0.06% | 1.4% | -6.2% | · | -0.01% | -0.32% | -0.26% | |
| ROE | 1.2% | -8.9% | · | -13.0% | -3.0% | · | · | -0.24% | 5.1% | -21.4% | · | 0.43% | 9.3% | 8.2% | |
| ROIC | · | · | · | · | · | 3.6% | · | 0.10% | 0.93% | -7.2% | · | -16.5% | 48.0% | 66.0% |
Liquidity & Solvency
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 6.0 | 1.3 | · | 1.2 | 1.4 | 1.4 | · | 1.3 | 1.3 | 1.4 | · | 0.3 | 0.5 | 0.4 | |
| Quick Ratio | 4.3 | 0.1 | · | 0.0 | 0.0 | 0.1 | · | 0.0 | 0.1 | 0.2 | · | 0.3 | 0.4 | 0.0 | |
| Debt / Equity | 0.1 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | -0.6 | · | · | |
| LT Debt / Equity | 0.1 | 0.3 | · | 0.1 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | · | · | · |
Efficiency
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.0 | 0.0 | 0.3 | · | · | · | · | |
| Inventory Turnover | 0.8 | 0.7 | · | 0.8 | 0.6 | 0.7 | · | 1.6 | 1.3 | 1.7 | · | · | · | · | |
| Receivables Turnover | 2.3 | · | · | · | · | · | · | · | · | · | · | · | · | · |
Per Share
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | · | · | · | · | $0.33 | $0.33 | $0.32 | · | · | · | · | |
| Revenue / Share | $0.21 | $0.18 | · | $0.19 | $0.18 | $0.19 | · | $0.00 | $0.00 | $0.17 | · | · | · | · | |
| Cash Flow / Share | · | $0.01 | · | · | · | $0.01 | · | · | · | $-0.01 | · | · | · | · | |
| Cash / Share | · | · | · | · | · | · | · | $0.01 | $0.02 | $0.05 | · | · | · | · | |
| EPS (TTM) | $-0.06 | $-0.08 | · | $-0.09 | $-0.05 | $-0.03 | · | $0.01 | $0.02 | $0.03 | · | · | · | · |
Valuation (TTM)
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $29M | $28M | · | $28M | $29M | $29M | · | $43M | $36M | $29M | · | · | · | · | |
| Net Income TTM | $-2M | $-3M | · | $-3M | $-2M | $-946.9K | · | $61.1K | $428.3K | $714.3K | · | $310.7K | $293.6K | $-209.6K | |
| P/E | -19.5 | -14.6 | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -5.1% | -6.8% | · | · | · | · | · | · | · | · | · | · | · | · |
Most recent period on the left · null values shown as ·
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | $28M | $28M | $29M | $28M | · |
| Gross Margin % | · | 20.0% | 26.9% | · | · |
| Operating Margin % | · | -9.1% | 5.2% | · | · |
| Net Income | $-2M | $-2M | $2M | $-434.6K | · |
| Diluted EPS | $-0.05 | $-0.07 | $0.06 | $-0.01 | · |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Current Ratio | · | · | · | 2.2 | 3.3 |
| Quick Ratio | · | · | · | 1.0 | 2.4 |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Free Cash Flow | · | $-2M | $871.0K | · | · |
Institutional owners (13F) 20 filers · $6.8M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders
20
Value held
$6.8M
New positions
5
Exited positions
1
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 5 (+1 vs prior Q) | 1 (-4 vs prior Q) | 3 (+3 vs prior Q) | 4 (+1 vs prior Q) | +366K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| Cable Car Capital, LP | $2,928,063 | 1,148,260 | 42.99% | Shares |
| Fort Baker Capital Management LP | $944,196 | 370,273 | 13.86% | Shares |
| Calamos Advisors LLC | $637,500 | 250,000 | 9.36% | Shares |
| ARISTEIA CAPITAL, L.L.C. | $533,647 | 196,555 | 7.84% | Shares |
| Saba Capital Management, L.P. | $523,949 | 192,983 | 7.69% | Shares |
| Crewe Advisors LLC | $237,150 | 93,000 | 3.48% | Shares |
| WHITEBOX ADVISORS LLC | $177,863 | 69,750 | 2.61% | Shares |
| WOLVERINE ASSET MANAGEMENT LLC | $170,307 | 66,787 | 2.50% | Shares |
| Lineage Point Capital LP | $141,525 | 55,500 | 2.08% | Shares |
| SkyView Investment Advisors, LLC | $117,000 | 45,961 | 1.72% | Shares |
| GOLDMAN SACHS GROUP INC | $116,104 | 45,531 | 1.70% | Shares |
| Greenland Capital Management LP | $95,625 | 37,500 | 1.40% | Shares |
| Clear Street Group Inc. | $48,259 | 18,925 | 0.71% | Shares |
| MILLENNIUM MANAGEMENT LLC | $47,812 | 18,750 | 0.70% | Call option |
| CLEAR STREET LLC | $46,895 | 539,647 | 0.69% | Shares |
| NATIONAL BANK OF CANADA /FI/ | $37,350 | 3,000 | 0.55% | Shares |
| UBS Group AG | $6,696 | 2,626 | 0.10% | Shares |
| LONGFELLOW INVESTMENT MANAGEMENT CO LLC | $543 | 213 | 0.01% | Shares |
| HRT FINANCIAL LP | $154 | 60,710 | 0.00% | Shares |
| Mint Tower Capital Management B.V. | $58 | 22,644 | 0.00% | Shares |
Activists & 5%+ owners 1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders 2 insiders · 1 officers · 2 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Alok Kapoor | Chairman & CEO | Sept. 18, 2026 G | 0 | 0 | 0 | $0 |
| Albert Manzone | Director | Aug. 19, 2026 P | 33,681 | 2 | 0 | $79,890 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Source: SEC 10-Q filed Aug 10, 2026