SABSW SAB Biotherapeutics, Inc. - Warrant
$0.03
Price · Aug 18, 2026
Fundamentals as of Aug 6, 2026
52W Range
$0–$0
65% of range
Analyst Rating
—
Price Target
—
P/E (TTM)
-0.0
ROE
16.2%
Net Profit Margin
—
SABSW Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$0.03
Market Cap
$2M
P/E (TTM)
-0.0
EPS (TTM)
$-0.79
Revenue (TTM)
$0
Div Yield
—
ROE
16.2%
Debt/Equity
0.0
52W Range
$0 – $0
SABSW Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$0
2020-12-31
→
2025-12-31
EPS
$-0.79
2020-12-31
→
2025-12-31
Free Cash Flow
$-46M
2021-12-31
→
2025-12-31
Margins
—
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SABSW
Peer Median
P/E (TTM)
-0.0
—
P/B
0.0
—
EV / EBITDA
2.1
—
Price / FCF
-0.0
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SABSW
Peer Median
ROA
12.2%
—
ROE
16.2%
—
ROIC
-32.3%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SABSW
Peer Median
Debt / Equity
0.0
—
Current Ratio
9.5
—
Quick Ratio
9.0
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SABSW
Peer Median
Revenue YoY
-40.9%
—
Revenue CAGR 3Y
-72.1%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SABSW
Peer Median
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 15
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $0 | $1M | $2M | $24M | $61M | $55M | |
| R&D Expense | $34M | $30M | $17M | $36M | $57M | $28M | |
| SG&A Expense | $15M | $14M | $24M | $16M | $17M | $7M | |
| Operating Expenses | $49M | $44M | $40M | $53M | $74M | $35M | |
| Operating Income | $-49M | $-43M | $-38M | $-29M | $-13M | $21M | |
| Interest Expense | · | · | $315.3K | $301.6K | $294.5K | $469.2K | |
| Other Non-op | $62M | $9M | $-4M | $10M | $5.5K | $4.0K | |
| Pretax Income | $13M | · | $-42M | $-19M | $-17M | $20M | |
| Income Tax | $0 | $0 | $0 | $25.6K | $0 | $0 | |
| Net Income | $13M | $-34M | $-42M | $-19M | $-17M | $20M | |
| EPS (Basic) | $0.22 | $-3.68 | $-7.64 | $-4.31 | $-0.63 | $0.79 | |
| EPS (Diluted) | $-0.79 | $-3.68 | $-7.64 | $-4.31 | $-0.63 | $0.74 | |
| Shares (Basic) | 19,311,798 | 9,261,918 | 5,521,487 | 4,352,497 | 27,339,180 | 25,391,084 | |
| Shares (Diluted) | 61,340,193 | 9,261,918 | 5,521,487 | 4,352,497 | 27,339,180 | 27,011,482 | |
| EBITDA | $-46M | $-38M | $-34M | · | $-12M | · |
Balance Sheet 24
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11M | $9M | $57M | $15M | $33M | $13M | |
| Short-term Investments | $86M | $12M | $0 | · | · | · | |
| Receivables | · | · | $0 | $6M | $8M | $21M | |
| Prepaid Expense | $4M | $3M | $2M | $1M | $3M | $1M | |
| Current Assets | $101M | $24M | $59M | $22M | $50M | $34M | |
| PP&E (Net) | $13M | $15M | $20M | $23M | $24M | $15M | |
| PP&E (Gross) | $31M | $30M | $30M | $30M | $28M | · | |
| Accum. Depreciation | $18M | $15M | $10M | $6M | $3M | $2M | |
| Total Assets | $173M | $44M | $84M | $51M | $81M | $57M | |
| Accounts Payable | $3M | $2M | $945.9K | $4M | $4M | $7M | |
| Accrued Liabilities | · | · | · | · | · | $156.2K | |
| Short-term Debt | $0 | $275.8K | $1M | $772.7K | $2M | $538.7K | |
| Current Liabilities | $11M | $8M | $11M | $15M | $26M | $11M | |
| Capital Leases | $2M | $581.1K | $635.8K | $361.2K | $2M | $2M | |
| Total Liabilities | $21M | $18M | $27M | $20M | $43M | $18M | |
| Total Debt | $0 | $275.8K | $1M | · | $2M | · | |
| Common Stock | $5.0K | $935 | $929 | $510 | $4.3K | $2.6K | |
| Paid-in Capital | $268M | $156M | $153M | $84M | $68M | $51M | |
| Retained Earnings | $-111M | $-124M | $-90M | $-48M | $-29M | $-12M | |
| Treasury Stock | $6M | $6M | $6M | $6M | $0 | · | |
| AOCI | $187.0K | $-135.4K | $26.4K | · | · | · | |
| Stockholders' Equity | $151M | $26M | $57M | $31M | $39M | $39M | |
| Liabilities + Equity | $173M | $44M | $84M | $51M | $81M | $57M | |
| Shares Outstanding | 47,609,899 | 9,288,868 | 9,225,494 | 5,040,236 | 43,487,279 | 25,973,406 |
Cash Flow 12
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $3M | $5M | $4M | $3M | $1M | $383.1K | |
| Stock-based Comp | $5M | $3M | $2M | $3M | $2M | $1M | |
| Other Non-cash | $-66M | $-8M | $11M | · | $15M | · | |
| Operating Cash Flow | $-45M | $-34M | $-25M | $-23M | $2M | $10M | |
| CapEx | $933.2K | $337.3K | $197.2K | $2M | $11M | $13M | |
| Investing Cash Flow | $-122M | $-12M | $-152.7K | $-2M | $-11M | $-13M | |
| Stock Issued | · | · | · | $8M | $0 | $10M | |
| Net Stock Activity | · | · | · | · | $0 | · | |
| Financing Cash Flow | $168M | $-1M | $67M | $1M | $36M | $9M | |
| Net Change in Cash | $2M | $-48M | $42M | $-24M | $27M | $6M | |
| Free Cash Flow | $-46M | $-35M | $-25M | · | $-9M | · | |
| Levered FCF | · | · | $-26M | · | · | · |
Profitability 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | · | -3244.9% | -1700.6% | · | -22.0% | · | |
| Net Margin | · | -2579.0% | -1884.5% | · | -28.2% | · | |
| Pretax Margin | · | · | -1884.5% | · | -28.2% | · | |
| EBITDA Margin | · | -2889.0% | -1537.4% | · | -19.6% | · | |
| ROA | 12.2% | -53.2% | -62.6% | · | -17.2% | · | |
| ROE | 16.2% | -108.5% | -116.3% | · | -46.6% | · | |
| ROIC | -32.3% | · | -65.2% | · | · | · |
Liquidity & Solvency 4
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 9.5 | 3.0 | 5.4 | · | 1.9 | 0.3 | |
| Quick Ratio | 9.0 | 2.6 | 5.2 | · | 1.6 | 0.3 | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | · | 0.0 | · | |
| Interest Coverage | · | · | -120.8 | · | -45.5 | · |
Efficiency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | · | 0.6 | · | |
| Receivables Turnover | · | · | 0.8 | · | 4.3 | · |
Growth Rates 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | · | -40.9% | -90.6% | -60.7% | 10.2% | · | |
| Revenue CAGR 3Y | · | -72.1% | -65.6% | · | · | · | |
| Net Income CAGR 5Y | -8.0% | · | · | · | · | · |
Valuation (TTM) 12
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $0 | $1M | $2M | $24M | $61M | $55M | |
| Net Income TTM | $13M | $-34M | $-42M | $-19M | $-17M | $20M | |
| Market Cap | $1M | · | · | · | · | · | |
| Enterprise Value | $-95M | · | · | · | · | · | |
| P/E | -0.0 | · | · | · | · | · | |
| P/B | 0.0 | · | · | · | · | · | |
| P / Tangible Book | 0.0 | · | · | · | · | · | |
| P / Cash Flow | -0.0 | · | · | · | · | · | |
| P / FCF | -0.0 | · | · | · | · | · | |
| EV / EBITDA | 2.1 | · | · | · | · | · | |
| EV / FCF | 2.1 | · | · | · | · | · | |
| Earnings Yield | -3390.6% | · | · | · | · | · |
Income Statement 15
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | $114.7K | $0 | $263.1K | $944.6K | $305.0K | $1M | $85.5K | $581.1K | $2M | $4M | |
| R&D Expense | $16M | $13M | $11M | $9M | $7M | $8M | $7M | $8M | $7M | $8M | $4M | $4M | $4M | $5M | $7M | $7M | |
| SG&A Expense | $7M | $7M | $5M | $4M | $3M | $3M | $3M | $3M | $4M | $4M | $15M | $3M | $3M | $3M | $3M | $4M | |
| Operating Expenses | $23M | $20M | $16M | $13M | $10M | $11M | $10M | $11M | $10M | $12M | $19M | $7M | $7M | $8M | $10M | $11M | |
| Operating Income | $-23M | $-20M | $-16M | $-13M | $-10M | $-11M | $-10M | $-11M | $-10M | $-11M | $-19M | $-5M | $-6M | $-7M | $-8M | $-8M | |
| Interest Expense | · | · | · | · | · | · | · | · | $93.1K | $76.4K | · | $69.7K | $75.3K | $92.4K | $87.7K | $70.6K | |
| Other Non-op | $886.0K | $1M | $-1M | $58M | $-382.0K | $6M | $-1M | $960.0K | $3M | $6M | $-4M | $220.6K | $-404.3K | $48.2K | $11.0K | $731.2K | |
| Pretax Income | · | · | · | · | · | · | · | $-10M | $-7M | $-5M | · | $-5M | $-7M | $-7M | $-8M | $-7M | |
| Income Tax | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | · | · | |
| Net Income | $-22M | $-19M | $-17M | $45M | $-10M | $-5M | $-11M | $-10M | $-7M | $-5M | $-23M | $-5M | $-7M | $-7M | $-8M | $-7M | |
| EPS (Basic) | $-0.28 | $-0.35 | $1.37 | $0.50 | $-1.09 | $-0.56 | $-1.23 | $-1.12 | $-0.79 | $-0.54 | $-3.85 | $-0.97 | $-1.36 | $-1.46 | $-4.06 | $-0.16 | |
| EPS (Diluted) | $-0.28 | $-0.35 | $1.07 | $-0.21 | $-1.09 | $-0.56 | $-1.23 | $-1.12 | $-0.79 | $-0.54 | $-3.85 | $-0.97 | $-1.36 | $-1.46 | $-4.06 | $-0.16 | |
| Shares (Basic) | 79,753,100 | 53,558,639 | -9,934,812 | 10,660,500 | 9,294,469 | 9,291,641 | -18,494,239 | 9,259,192 | 9,255,025 | 9,241,940 | -9,800,944 | 5,240,600 | 5,042,126 | 5,039,705 | -124,791,154 | 43,030,885 | |
| Shares (Diluted) | 79,753,100 | 53,558,639 | -35,109,180 | 77,863,263 | 9,294,469 | 9,291,641 | -18,494,239 | 9,259,192 | 9,255,025 | 9,241,940 | -9,800,944 | 5,240,600 | 5,042,126 | 5,039,705 | -127,494,452 | 43,030,885 | |
| EBITDA | $-23M | $-19M | · | $-12M | $-9M | $-10M | · | $-10M | $-9M | $-9M | · | $-4M | $-6M | $-7M | · | $-7M |
Balance Sheet 23
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $21M | $11M | $29M | $4M | $6M | $9M | $9M | $17M | $14M | $57M | $2M | $8M | $13M | $15M | $8M | |
| Short-term Investments | $94M | $87M | $86M | $81M | $2M | $7M | $12M | $21M | $20M | $30M | $0 | · | · | · | · | · | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | $0 | $364.1K | $763.1K | $6M | · | |
| Prepaid Expense | $3M | $4M | $4M | $2M | $4M | $3M | $3M | $2M | $2M | $3M | $2M | $702.2K | $867.6K | $1M | $1M | $907.9K | |
| Current Assets | $108M | $113M | $101M | $113M | $9M | $16M | $24M | $33M | $40M | $47M | $59M | $3M | $9M | $15M | $22M | $22M | |
| PP&E (Net) | $14M | $14M | $13M | $13M | $14M | $15M | $15M | $16M | $17M | $18M | $20M | $21M | $22M | $22M | $23M | $24M | |
| PP&E (Gross) | $33M | $32M | $31M | $30M | $30M | $30M | $30M | $30M | $30M | $30M | $30M | $30M | $30M | $30M | $30M | $29M | |
| Accum. Depreciation | $19M | $18M | $18M | $17M | $16M | $15M | $15M | $14M | $13M | $12M | $10M | $9M | $8M | $7M | $6M | $5M | |
| Total Assets | $238M | $248M | $173M | $183M | $30M | $38M | $44M | $54M | $62M | $71M | $84M | $28M | $35M | $43M | $51M | $53M | |
| Accounts Payable | $4M | $4M | $3M | $3M | $3M | $3M | $2M | $1M | $1M | $1M | $945.9K | $1M | $1M | $1M | $4M | $5M | |
| Short-term Debt | · | · | $0 | $0 | $0 | $138.6K | $275.8K | $0 | $615.8K | $835.5K | $1M | $541.6K | $111.9K | $444.5K | $772.7K | $25.0K | |
| Current Liabilities | $12M | $10M | $11M | $11M | $11M | $10M | $8M | $9M | $8M | $8M | $11M | $9M | $11M | $14M | $15M | $17M | |
| Capital Leases | $1M | $2M | $2M | $2M | $2M | $2M | $581.1K | $682.9K | $782.4K | $554.5K | $635.8K | $0 | $91.8K | $227.7K | $361.2K | $762.8K | |
| Total Liabilities | $23M | $21M | $21M | $18M | $18M | $17M | $18M | $17M | $16M | $19M | $27M | $13M | $16M | $18M | $20M | $22M | |
| Total Debt | · | · | · | $0 | $0 | $138.6K | · | $0 | $615.8K | $835.5K | · | $541.6K | $111.9K | $444.5K | · | $25.0K | |
| Common Stock | $8.0K | $7.6K | $4.8K | $4.8K | $936 | $936 | $935 | $929 | $929 | $929 | $929 | $5.3K | $5.3K | $5.1K | $510 | $4.4K | |
| Paid-in Capital | $373M | $363M | $268M | $265M | $157M | $156M | $156M | $155M | $154M | $153M | $153M | $88M | $87M | $85M | $84M | $76M | |
| Retained Earnings | $-152M | $-130M | $-111M | $-94M | $-139M | $-129M | $-124M | $-113M | $-102M | $-95M | $-90M | $-67M | $-62M | $-55M | $-48M | $-40M | |
| Treasury Stock | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | |
| AOCI | $-930.0K | $-222.8K | $186.5K | $71.2K | $-15.8K | $-111.6K | $-135.4K | $52.1K | $-31.4K | $-63.4K | $26.4K | · | · | · | · | · | |
| Stockholders' Equity | $215M | $227M | $151M | $165M | $12M | $21M | $26M | $37M | $46M | $53M | $57M | $15M | $20M | $24M | $31M | $31M | |
| Liabilities + Equity | $238M | $248M | $173M | $183M | $30M | $38M | $44M | $54M | $62M | $71M | $84M | $28M | $35M | $43M | $51M | $53M | |
| Shares Outstanding | 83,493,068 | 75,744,576 | 47,609,899 | 47,493,994 | 9,291,697 | 9,291,697 | 9,288,868 | 9,229,274 | 9,229,274 | 9,229,274 | 9,225,494 | 52,319,156 | 52,314,656 | 50,397,762 | 5,040,236 | 43,030,885 |
Cash Flow 10
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $800.0K | $731.0K | $738.2K | $700.0K | $800.0K | $756.6K | $842.7K | $900.0K | $1M | $2M | $854.7K | $1M | $900.0K | $898.5K | $893.2K | $890.0K | |
| Stock-based Comp | $7M | $5M | $3M | $800.8K | $627.2K | $613.0K | $674.1K | $1M | $601.4K | $617.4K | $536.9K | $639.2K | $644.8K | $602.8K | $628.5K | $578.2K | |
| Other Non-cash | · | $-2M | · | · | · | $-4M | · | · | · | $-8M | · | · | · | $4M | · | · | |
| Operating Cash Flow | $-10M | $-14M | $-17M | $-13M | $-7M | $-8M | $-10M | $-6M | $-8M | $-11M | $-13M | $-5M | $-5M | $-2M | $-2M | $-6M | |
| CapEx | $2M | $983.3K | · | · | · | · | $55.4K | $100.3K | $52.5K | $129.1K | $67.9K | $85.3K | $22.7K | $21.3K | $117.8K | $78.5K | |
| Investing Cash Flow | $-5M | $-66M | $-2M | $-130M | $5M | $5M | $9M | $-1M | $11M | $-31M | $-67.9K | $-40.9K | $-22.7K | $-21.3K | $-117.8K | $-78.5K | |
| Financing Cash Flow | $2M | $90M | $-41.7K | $169M | $-173.8K | $-174.0K | $217.0K | $-674.1K | $-321.0K | $-394.4K | $68M | $-140.3K | $-363.8K | $-359.8K | $8M | $-2M | |
| Net Change in Cash | $-12M | $10M | $-19M | $26M | $-2M | $-3M | $-273.2K | $-8M | $3M | $-43M | $54M | $-5M | $-5M | $-2M | $7M | $-8M | |
| Free Cash Flow | · | $-15M | · | · | · | · | · | · | · | $-11M | · | · | · | $-2M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | $-2M | · | · |
Profitability 7
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | · | -3877.0% | -1205.9% | · | -420.0% | -7573.4% | -1273.8% | · | -217.5% | |
| Net Margin | · | · | · | · | · | · | · | · | -2787.7% | -532.1% | · | -402.6% | -8046.1% | -1265.5% | · | -197.1% | |
| Pretax Margin | · | · | · | · | · | · | · | · | -2787.7% | -532.1% | · | -402.6% | -8046.1% | -1265.5% | · | -197.1% | |
| EBITDA Margin | · | · | · | · | · | · | · | · | -3496.9% | -998.1% | · | -344.2% | -6556.1% | -1119.2% | · | -192.8% | |
| ROA | -16.8% | -13.2% | · | 38.3% | -22.0% | -9.5% | · | -25.2% | -15.1% | -8.8% | · | -12.6% | -14.5% | -13.4% | · | -8.3% | |
| ROE | -19.8% | -15.2% | · | 45.0% | -34.8% | -14.0% | · | -39.7% | -22.3% | -13.0% | · | -22.2% | -24.2% | -22.4% | · | -66.3% | |
| ROIC | · | · | · | · | · | · | · | · | · | · | · | · | -32.7% | -29.8% | · | · |
Liquidity & Solvency 4
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 9.2 | 11.4 | · | 10.5 | 0.9 | 1.7 | · | 3.7 | 5.2 | 5.7 | · | 0.3 | 0.8 | 1.1 | · | 1.3 | |
| Quick Ratio | 8.8 | 10.9 | · | 10.3 | 0.5 | 1.3 | · | 3.4 | 4.9 | 5.3 | · | 0.3 | 0.7 | 1.0 | · | 0.5 | |
| Debt / Equity | · | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -109.6 | -149.1 | · | -76.4 | -86.0 | -80.1 | · | -110.5 |
Efficiency 2
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | · | · | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | · | 0.5 | 1.5 | · | · |
Valuation (TTM) 10
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $6M | $11M | $22M | · | $36M | |
| Net Income TTM | $-6M | $11M | · | $20M | $-33M | $-28M | · | $-28M | $-24M | $-24M | · | $-26M | $-26M | $-18M | · | $-15M | |
| Market Cap | $3M | $3M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.0 | -0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 1.2 | 1.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -0.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | · | -0.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -5391.1% | -6173.2% | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-06-30 | |
|---|---|---|---|---|---|
| Revenue | $0 | $1M | $2M | $24M | — |
| Operating Margin % | — | -3244.9% | -1700.6% | — | — |
| Net Income | $13M | $-34M | $-42M | $-19M | — |
| Diluted EPS | $-0.79 | $-3.68 | $-7.64 | $-4.31 | — |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-06-30 | |
|---|---|---|---|---|---|
| Debt / Equity | 0.0 | 0.0 | 0.0 | — | — |
| Current Ratio | 9.5 | 3.0 | 5.4 | — | — |
| Quick Ratio | 9.0 | 2.6 | 5.2 | — | — |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-06-30 | |
|---|---|---|---|---|---|
| Free Cash Flow | $-46M | $-35M | $-25M | — | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 10 filers · $14K total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 2 (0 vs prior Q) | 0 (-2 vs prior Q) | 4 (+4 vs prior Q) | 0 (-2 vs prior Q) | +26K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| LMR Partners LLP | $6,907 | 539,588 | 49.74% | Shares |
| CLEAR STREET LLC | $2,625 | 78,833 | 18.90% | Shares |
| MORGAN STANLEY | $1,874 | 146,439 | 13.50% | Shares |
| Clear Street Group Inc. | $1,012 | 79,033 | 7.29% | Shares |
| MILLENNIUM MANAGEMENT LLC | $800 | 62,500 | 5.76% | Call option |
| GTS SECURITIES LLC | $537 | 41,301 | 3.87% | Shares |
| UBS Group AG | $85 | 6,567 | 0.61% | Shares |
| WOLVERINE ASSET MANAGEMENT LLC | $42 | 3,289 | 0.30% | Shares |
| TORONTO DOMINION BANK | $4 | 300 | 0.03% | Shares |
| Virtu Financial LLC | $0 | 21,223 | 0.00% | Shares |
Company insiders 1 insider · 1 officers · 0 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Alexandra Kropotova | CHIEF MEDICAL OFFICER | June 25, 2026 F | 42,308 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 3 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| RA Capital Management, L.P., Peter Kolchinsky, Rajeev Shah, RA Capital Healthcare Fund, L.P. ×2 filings | Aug. 10, 2026 | 9.90% | Amendment | — | SEC |
| Christine Hamilton, Edward Hamilton | Nov. 1, 2021 | — | Initial filing | — | SEC |
| Eddie J. Sullivan, PhD | Nov. 1, 2021 | — | Initial filing | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.