SDOT Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits3
Ex-date
Split
Type
May 27, 2026
1-for-20
Reverse
Sept. 15, 2025
1-for-10
Reverse
Oct. 18, 2024
1-for-10
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$247M2022-12-31 → 2025-12-31
EPS$0.862022-12-31 → 2024-12-31
Free Cash Flow·2022-12-31 → 2024-12-31
Net margin-37.8%2022-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SDOT
5Y avg
Peer Median
Verdict
P/E
-0.0
·
·
·
P/S
0.0
·
0.5
Undervalued
P/B (MRQ)
-1.2
·
·
·
EV / EBITDA
-0.3
·
·
·
Price / Cash Flow
-0.1
·
·
·
EV / Revenue
0.0
·
·
·
Price / Tangible Book (MRQ)
-0.5
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SDOT
5Y avg
Peer Median
Verdict
Gross Margin
1.8%
·
8.0%
Weak
Operating Margin
-16.4%
·
-16.4%
In line
EBITDA Margin
-16.4%
·
-9.3%
Below avg
Pretax Margin
-37.9%
·
-9.1%
Weak
Net Profit Margin
-37.8%
·
-22.3%
Below avg
ROA
-111.5%
·
-22.9%
Weak
ROE
661.9%
·
-2.0%
Top tier
ROIC
85.5%
·
-33.4%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SDOT
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-0.6
·
0.3
Low debt
Current Ratio (MRQ)
0.0
·
1.4
Low liquidity
Quick Ratio
0.0
·
0.5
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SDOT
5Y avg
Peer Median
Verdict
Revenue YoY
-64.8%
·
·
·
Revenue CAGR 3Y
15.2%
·
·
·
Revenue CAGR 5Y
123.0%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SDOT
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.86
·
·
·
Revenue / Share
$300.99
·
·
·
Cash Flow / Share
$-10.60
·
·
·
Cash / Share
$0.42
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SDOT
5Y avg
Peer Median
Verdict
Asset Turnover
2.9
·
0.5
Top tier
Receivables Turnover
26.8
·
23.9
Top tier
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise131.3%
Period
Report
EPS Actual
EPS Est
Surprise
March 31, 2025
$36.00
$-214.20
116.8%
Dec. 31, 2024
$32.00
$-43.86
173.0%
Sept. 30, 2024
$46.00
$40.80
12.7%
June 30, 2024
$100.00
$-81.60
222.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$247M
$701M
$718M
$162M
$10M
$4M
$5M
$6M
$8M
$5M
Cost of Revenue
$242M
$678M
$708M
$157M
·
·
·
·
·
·
Gross Profit
$5M
$23M
$10M
$4M
·
·
·
·
·
·
SG&A Expense
$43M
$10M
$9M
$6M
$8M
$9M
$4M
$4M
$8M
$5M
Operating Income
$-40M
$6M
$-7M
$-8M
$-9M
$-10M
$-4M
$-4M
$-12M
$-4M
Interest Expense
·
·
·
$6.7K
$69.5K
·
·
·
·
·
Other Non-op
·
$0
$308.0K
$46.0K
$-9.1K
$27.1K
$839
$96.2K
$-4M
$-126.3K
Pretax Income
$-93M
$6M
$-5M
$-8M
$-8M
$-10M
$-28M
$-7M
$-16M
$-4M
Income Tax
$-228.0K
$3.0K
$-15.0K
$25.0K
$6.0K
·
·
·
$-246.5K
$127.3K
Net Income
$-93M
$4M
$-8M
$-8M
$-8M
$-10M
$-28M
$-7M
$-13M
$-3M
EPS (Basic)
·
$0.87
$-2.24
$-0.28
$-0.50
·
·
·
·
·
EPS (Diluted)
·
$0.86
$-2.24
$-0.28
·
·
·
·
·
·
Shares (Basic)
820,288
458,339
3,494,056
28,558,586
16,467,393
·
·
·
·
·
Shares (Diluted)
820,288
466,569
3,494,056
28,558,586
·
·
·
·
·
·
EBITDA
$-40M
$-11M
$-8M
$-6M
$-9M
$-10M
·
·
$-12M
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$653.0K
$2M
$1M
$10M
$16M
$4M
$478.9K
$357.8K
$78.7K
$335.7K
Receivables
$383M
$18M
$53M
$135.0K
$155.2K
$140.3K
$136.5K
$180.8K
$152.3K
$203.1K
Inventory
·
$717.0K
$3M
$298.0K
$258.8K
$113.8K
$78.4K
$45.1K
$92.8K
$64.1K
Prepaid Expense
$2M
$2M
$766.0K
$89.0K
$2M
$40.9K
$48.1K
$16.4K
$23.3K
$50.3K
Other Current Assets
$2M
$127M
$56M
$317.0K
·
·
·
·
·
·
Current Assets
$3M
$153M
$113M
$11M
$18M
$4M
$780.5K
$637.9K
$376.8K
$703.7K
PP&E (Net)
$20.0K
$12M
$13M
$2M
$2M
$2M
$2M
$637.3K
$517.0K
$1M
PP&E (Gross)
$30.0K
$12M
$14M
$3M
$3M
$3M
$2M
$909.3K
$661.6K
$1M
Accum. Depreciation
$10.0K
$410.0K
$1M
$1M
$1M
$741.5K
$489.1K
$272.0K
$144.6K
$110.4K
Goodwill
·
·
$2M
$3M
$3M
$656.3K
$656.3K
·
·
$3M
Intangibles
·
·
$3M
$5M
$6M
$3M
$3M
$3M
$3M
$4M
Other Non-current Assets
$10.0K
$155.0K
$48M
$103.0K
·
·
·
·
·
·
Total Assets
$3M
$165M
$178M
$27M
$29M
$11M
$6M
$4M
$4M
$8M
Accounts Payable
$4M
$2M
$3M
$1M
$911.4K
$693.0K
$857.8K
$841.3K
$1M
$360.2K
Accrued Liabilities
$2M
$51.0K
$204.0K
$87.0K
$227.0K
·
·
·
·
·
Short-term Debt
$10M
$7M
$7M
$222.0K
$347.5K
·
·
·
·
·
Current Liabilities
$58M
$132M
$105M
$7M
$3M
$3M
$4M
$5M
$5M
$2M
Capital Leases
$84.0K
$111.0K
$1M
$2M
·
·
·
·
·
·
Other Non-current Liabilities
$84.0K
$111.0K
$47M
·
·
·
·
·
·
·
Total Liabilities
$58M
$132M
$154M
$11M
$5M
$5M
$6M
$7M
$7M
$4M
Long-term Debt
$10M
$7M
$7M
·
·
·
·
·
·
·
Total Debt
$10M
$7M
$7M
$222.4K
·
·
·
·
·
·
Common Stock
$1.0K
$1.0K
$0
$3.0K
$2.6K
$1.2K
$571
$148
$13M
$5M
Paid-in Capital
$119M
$112M
$108M
$96M
·
·
·
·
·
·
Retained Earnings
$-177M
$-83M
$-87M
$-79M
$-71M
$-63M
$-53M
$-24M
$-17M
$-4M
AOCI
$-34.0K
$-27.0K
$8.0K
$0
·
·
·
·
·
·
Stockholders' Equity
$-57M
$29M
$21M
$17M
$24M
$6M
$245.8K
$-3M
$-3M
$4M
Liabilities + Equity
$3M
$165M
$178M
$27M
$29M
$11M
$6M
$4M
$4M
$8M
Shares Outstanding
75,385
522,514
404,647
2,928,721
26,110,000
11,725,764
5,714,464
1,489,686
7,637,855
4,604,842
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$95.0K
$259.0K
$1M
$2M
$1M
$422.5K
$281.0K
$200.9K
$446.4K
$204.5K
Stock-based Comp
$2M
$7M
$6M
$4M
$2M
$3M
$666.5K
$384.0K
$742.8K
$3.7K
Deferred Tax
·
·
·
·
·
·
·
·
$-246.5K
$127.3K
Amort. of Intangibles
$0
$100.0K
$967.0K
$1M
$640.9K
$60.5K
$63.8K
$66.2K
$110.5K
$110.8K
Other Non-cash
$83M
$-14M
$-14M
$6M
·
·
·
·
·
·
Operating Cash Flow
$-9M
$-3M
$-14M
$-198.0K
$-6M
$-8M
$-5M
$-3M
$-4M
$-2M
CapEx
·
$37.0K
$7M
$597.0K
$262.0K
$781.0K
$1M
$252.6K
$968.8K
$957.4K
Investing Cash Flow
·
·
$-3M
$-5M
$-4M
$-850.3K
$-2M
$-188.2K
$-843.2K
$-1M
Stock Issued
$3M
·
·
·
·
·
·
·
·
·
Net Stock Activity
$3M
·
·
·
·
·
·
·
·
·
Financing Cash Flow
·
·
$8M
$-230.0K
$22M
$12M
$6M
$3M
$4M
$3M
Net Change in Cash
$-1M
$432.0K
$-9M
$-6M
$12M
$4M
$121.0K
$279.2K
$-257.0K
$-263.6K
Free Cash Flow
·
$-3M
$-21M
$-795.2K
$-7M
$-9M
·
·
$-5M
·
Levered FCF
·
·
·
$-802.0K
·
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
1.8%
0.73%
-2117.5%
·
·
·
·
·
·
·
Operating Margin
-16.4%
-1.6%
2082.7%
-5.0%
-91.5%
-222.6%
·
·
-150.5%
·
Net Margin
-37.8%
0.57%
1668.2%
-4.9%
-79.0%
-225.8%
·
·
-166.6%
·
Pretax Margin
-37.9%
0.80%
1717.9%
-4.9%
-79.0%
-225.8%
·
·
-199.4%
·
EBITDA Margin
-16.4%
-1.6%
1697.2%
-3.8%
-91.5%
-222.6%
·
·
-150.5%
·
ROA
-111.5%
2.4%
-5.8%
-30.3%
-40.9%
-120.5%
·
·
-211.3%
·
ROE
661.9%
16.0%
-39.7%
-42.6%
-43.5%
-157.2%
·
·
-2575.5%
·
ROIC
85.5%
-31.3%
-35.6%
-48.5%
·
·
·
·
375.0%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
0.0
1.2
1.1
1.6
6.1
1.4
·
·
0.1
·
Quick Ratio
0.0
0.1
0.5
1.5
5.4
1.4
·
·
0.0
·
Debt / Equity
-0.2
0.3
0.3
0.0
·
·
·
·
·
·
Interest Coverage
·
·
·
-1206.1
·
·
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
2.9
4.2
-0.0
6.1
0.5
0.5
·
·
1.3
·
Inventory Turnover
·
424.5
501.4
·
·
·
·
·
·
·
Receivables Turnover
26.8
19.8
-0.0
1114.9
70.1
32.3
·
·
44.6
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$-37.06
$5.59
$0.51
$0.57
$0.93
$0.49
·
·
$-0.41
·
Revenue / Share
$300.99
$150.23
$-0.01
·
·
·
·
·
·
·
Cash Flow / Share
$-10.60
$-0.59
$-0.38
·
·
·
·
·
·
·
Cash / Share
$0.42
$0.34
$0.03
$0.34
$0.60
$0.36
·
·
$0.01
·
EPS (TTM)
$-14.85
$0.86
$-2.24
$-0.28
·
·
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-64.8%
-2.3%
343.7%
1462.4%
131.4%
·
·
·
·
·
Revenue CAGR 3Y
15.2%
307.6%
443.3%
·
·
·
·
·
·
·
Revenue CAGR 5Y
123.0%
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$247M
$701M
$718M
$162M
$10M
$4M
$5M
$6M
$8M
·
Net Income TTM
$-93M
$4M
$-8M
$-8M
$-8M
$-10M
$-28M
$-7M
$-13M
·
Market Cap
$2M
$20M
$162M
$267M
$188M
$205M
·
·
·
·
Enterprise Value
$11M
$25M
$167M
$257M
·
·
·
·
·
·
P/E
-0.1
4.4
-1.8
-32.5
·
·
·
·
·
·
P/S
0.0
0.0
0.2
1.6
18.2
45.9
·
·
·
·
P/B
-0.0
0.7
7.8
16.1
7.7
35.4
·
·
·
·
P / Tangible Book
·
0.7
10.0
28.6
12.2
90.8
·
·
·
·
P / Cash Flow
-0.2
-7.1
-12.1
-1341.8
-29.4
-26.4
·
·
·
·
P / FCF
·
-7.0
-7.7
-335.1
-28.2
-24.0
·
·
·
·
EV / EBITDA
-0.3
-2.3
-21.0
-42.1
·
·
·
·
·
·
EV / FCF
·
-9.0
-8.0
-323.0
·
·
·
·
·
·
EV / Revenue
0.0
0.0
0.2
1.6
·
·
·
·
·
·
Earnings Yield
-1227.3%
22.7%
-55.9%
-3.1%
·
·
·
·
·
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
·
$114M
$132M
·
·
·
$106M
$162M
$182M
$160M
$213M
·
$3M
Cost of Revenue
·
·
$211.0K
$7M
$109M
$126M
$214M
$193M
$168M
$104M
$163M
$179M
$157M
$208M
$148M
$3M
Gross Profit
·
·
$-89.0K
$-6M
$5M
$6M
$6M
$8M
$6M
$3M
$-1M
$3M
$3M
$5M
·
·
SG&A Expense
$891.0K
$2M
$30M
$7M
$3M
$3M
$3M
$3M
$2M
$1M
$2M
$3M
$2M
$2M
$2M
$1M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
$186M
$161M
$215M
·
$5M
Operating Income
$-800.0K
$-3M
$-29M
$-14M
$2M
$1M
$1M
$2M
$2M
$530.0K
$-1M
$-4M
$-360.0K
$-2M
$-2M
$-2M
Other Non-op
·
·
·
·
·
·
$-19.0K
$0
$19.0K
·
$56.0K
$1.0K
$251.0K
$0
$25.0K
$55.0K
Pretax Income
$40M
$-5M
$-79M
$-15M
$341.0K
$713.0K
$812.0K
$2M
$2M
$778.0K
$860.0K
$-5M
$193.0K
$-1M
$-2M
$-2M
Income Tax
·
·
$-230.0K
$2.0K
·
·
$-6.0K
$3.0K
$5.0K
$1.0K
$-34.0K
$13.0K
$3.0K
$3.0K
$9.0K
$2.0K
Net Income
$40M
$-5M
$-80M
$-15M
$286.0K
$820.0K
$725.0K
$1M
$2M
$-265.0K
$-2M
$-5M
$190.0K
$-1M
$-2M
$-2M
EPS (Basic)
·
·
·
$-17.42
$0.07
$0.18
$-2.09
$2.48
$0.54
$-0.06
$-0.82
$-1.39
$0.01
$-0.04
$-0.08
$-0.07
EPS (Diluted)
·
·
·
$-17.42
$0.07
$0.18
$-1.86
$2.32
$0.46
$-0.06
$-0.82
$-1.39
$0.01
$-0.04
$-0.08
$-0.07
Shares (Basic)
558,804
1,814,167
·
871,759
29,122
522,744
·
469,335
4,423,432
4,186,905
·
3,742,192
33,362,887
29,443,394
·
28,762,761
Shares (Diluted)
559,859
1,184,167
·
871,759
29,175
524,586
·
501,134
5,123,047
4,186,905
·
3,742,192
33,567,719
29,443,394
·
28,762,761
EBITDA
$-800.0K
$-3M
·
$-14M
$2M
$2M
·
$-4M
$-2M
$-3M
·
$-4M
·
$-974.0K
·
$-2M
Balance Sheet29
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$124.0K
$679.0K
$653.0K
$581.0K
$422.0K
$2M
$2M
$962.0K
$10M
$1M
$1M
$2M
$5M
$6M
$10M
$12M
Receivables
·
·
$383.0K
$29M
$44M
$48M
$18M
$38M
$25M
$23M
$53M
$61M
$48M
$5M
$135.0K
$287.5K
Inventory
·
·
·
$154.0K
$49.0K
$271.0K
$717.0K
$1M
$3M
$2M
$3M
$237.0K
$307.0K
$35M
$298.0K
$336.8K
Prepaid Expense
$65.0K
$2M
$2M
$2M
$2M
$2M
$2M
$309.0K
$1M
$205.0K
$766.0K
$571.0K
$319.0K
$206.0K
$89.0K
$457.6K
Other Current Assets
$70.0K
$2M
$2M
$13M
$69M
$17M
$127M
$113M
$110M
$59M
$56M
·
·
·
$317.0K
·
Current Assets
$194.0K
$2M
$3M
$48M
$119M
$72M
$153M
$159M
$154M
$92M
$113M
$71M
$53M
$47M
$11M
$13M
PP&E (Net)
$4.0K
$4.0K
$20.0K
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$13M
$13M
$1M
$2M
$2M
$2M
PP&E (Gross)
$7.0K
$8.0K
$30.0K
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$14M
$14M
$3M
$3M
$3M
$3M
Accum. Depreciation
$3.0K
$4.0K
$10.0K
$486.0K
$464.0K
$437.0K
$410.0K
$383.0K
$335.0K
$242.0K
$1M
$957.0K
$2M
$2M
$1M
$1M
Goodwill
·
·
·
$0
$0
$0
$0
$0
$0
$0
$2M
$2M
$3M
$3M
$3M
$3M
Intangibles
$11M
·
·
$0
$0
$0
$0
$0
$0
$0
$3M
$3M
$4M
$4M
$5M
$5M
Other Non-current Assets
·
$1.0K
$10.0K
$14M
$144.0K
$149.0K
$155.0K
$22.0K
$14.0K
$46M
$48M
·
·
·
$103.0K
·
Total Assets
$13M
$2M
$3M
$73M
$131M
$84M
$165M
$171M
$166M
$151M
$178M
$91M
$72M
$63M
$27M
$25M
Accounts Payable
$3M
$4M
$4M
$5M
$4M
$3M
$2M
$3M
$4M
$3M
$3M
$1M
$860.0K
$699.0K
$1M
$1M
Accrued Liabilities
$2M
$3M
$2M
$226.0K
$260.0K
$3M
$51.0K
$8.0K
$975.0K
$90.0K
$204.0K
$180.0K
$170.0K
$102.0K
$87.0K
·
Short-term Debt
$5M
$11M
$10M
$12M
$11M
$11M
$7M
$3M
$4M
$4M
$7M
$3M
$4M
$225.0K
$222.0K
·
Current Liabilities
$14M
$60M
$58M
$49M
$95M
$50M
$132M
$140M
$138M
$79M
$105M
$62M
$46M
$40M
$7M
$2M
Capital Leases
$661.0K
·
$84.0K
$92.0K
$98.0K
$105.0K
$111.0K
$117.0K
$123.0K
$0
$1M
$1M
$2M
$2M
$2M
$2M
Other Non-current Liabilities
$661.0K
$678.0K
$84.0K
$92.0K
$98.0K
$105.0K
$111.0K
·
·
·
$47M
·
·
·
·
·
Total Liabilities
$18M
$61M
$58M
$49M
$95M
$50M
$132M
$140M
$138M
$125M
$154M
$65M
$49M
$44M
$11M
$6M
Long-term Debt
$9M
$11M
$10M
$12M
$11M
$11M
$7M
$3M
$4M
$4M
·
$4M
$4M
$947.0K
·
$1M
Total Debt
$5M
$11M
·
$12M
$11M
$11M
·
$3M
$4M
$4M
·
$3M
·
$225.0K
·
·
Common Stock
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$5.0K
$4.0K
$0
$4.0K
$4.0K
$3.0K
$3.0K
$2.9K
Paid-in Capital
$133M
$121M
$119M
$118M
$115M
$113M
$112M
$112M
$110M
$109M
$108M
$107M
$103M
$99M
$96M
·
Retained Earnings
$-141M
$-182M
$-177M
$-97M
$-82M
$-82M
$-83M
$-84M
$-85M
$-87M
$-87M
$-85M
$-80M
$-80M
$-79M
$-77M
AOCI
·
·
$-34.0K
$-85.0K
$-84.0K
$-113.0K
$-27.0K
$-180.0K
$-175.0K
$-52.0K
$8.0K
·
·
·
$0
·
Stockholders' Equity
$-9M
$-61M
$-57M
$21M
$33M
$31M
$29M
$28M
$25M
$22M
$21M
$22M
$23M
$19M
$17M
$19M
Liabilities + Equity
$13M
$2M
$3M
$73M
$131M
$84M
$165M
$171M
$166M
$151M
$178M
$91M
$72M
$63M
$27M
$25M
Shares Outstanding
977,260
1,814,167
1,549,080
1,041,281
6,810,403
5,412,500
522,514
5,020,373
45,965,155
44,234,315
4,046,472
39,000,000
36,000,000
32,200,000
29,287,212
28,773,335
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$174.0K
·
$19.0K
$22.0K
$27.0K
$27.0K
$27.0K
$-140.0K
$-97.0K
$91.0K
$-374.0K
$443.0K
$441.0K
$633.0K
$525.0K
$524.6K
Stock-based Comp
$38.0K
$359.0K
$-366.0K
$584.0K
$419.0K
$1M
$2M
$2M
$2M
$796.0K
$525.0K
$5M
$5M
$3M
$4M
$31.9K
Amort. of Intangibles
·
·
$0
$0
$0
$0
$-18.0K
$0
$0
$118.0K
$57.0K
$300.0K
$300.0K
$310.0K
$200.0K
$400.0K
Other Non-cash
·
·
·
·
·
$-5M
·
·
·
$2M
·
·
·
$-3M
·
·
Operating Cash Flow
$-436.0K
$-782.0K
$-1M
$-2M
$-2M
$-3M
$-10M
$-4M
$8M
$3M
$-5M
$-4M
$-932.0K
$-3M
$3M
$-2M
CapEx
·
·
·
$0
·
·
$24.0K
$-18.0K
$-4.0K
$11.0K
$-5M
$12M
$138.0K
$109.0K
$22.0K
$292.0K
Investing Cash Flow
·
·
·
·
·
·
·
$-5M
$-697.0K
$51.0K
·
$355.0K
$-4M
$-196.0K
$-5M
$-221.4K
Net Debt Issued
·
·
·
·
·
·
·
$-2M
$-2M
$-4M
·
·
·
·
·
·
Stock Issued
·
·
$539.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$151.0K
$802.0K
·
·
$864.0K
$3M
·
$-148.0K
$995.0K
$-3M
·
$1M
$3M
$-34.0K
$-53.0K
$-63.5K
Net Change in Cash
$-555.0K
$26.0K
$72.0K
$159.0K
$-2M
$154.0K
$824.0K
$-9M
$9M
$-140.0K
$-1M
$-3M
$-1M
$-4M
$-2M
$-2M
Free Cash Flow
·
·
·
·
·
·
·
·
·
$3M
·
·
·
$-3M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
4.5%
·
·
·
69.4%
·
·
·
·
·
·
Operating Margin
·
·
·
·
·
1.1%
·
·
·
723.7%
·
-2.2%
·
-0.75%
·
-69.5%
Net Margin
·
·
·
·
·
0.71%
·
·
·
54.1%
·
-2.9%
0.12%
-0.50%
·
-67.2%
Pretax Margin
·
·
·
·
·
0.54%
·
·
·
63.7%
·
-2.9%
·
-0.50%
·
-67.1%
EBITDA Margin
·
·
·
·
·
1.1%
·
·
·
666.5%
·
-2.2%
·
-0.46%
·
-69.5%
ROA
56.0%
-11.3%
·
-12.4%
0.26%
0.80%
·
0.89%
2.0%
-0.25%
·
-8.9%
·
-2.3%
·
-8.7%
ROE
327.7%
32.0%
·
-62.9%
1.4%
3.6%
·
4.7%
9.9%
-1.3%
·
-25.4%
·
-5.2%
·
-11.8%
ROIC
·
·
·
-44.4%
4.0%
3.5%
·
-12.0%
-6.9%
-14.0%
·
-16.0%
·
-8.6%
·
-10.4%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.0
0.0
·
1.0
1.3
1.4
·
1.1
1.1
1.2
·
1.1
·
1.2
·
5.4
Quick Ratio
0.0
0.0
·
0.6
0.5
1.0
·
0.3
0.3
0.3
·
1.0
·
0.3
·
5.1
Debt / Equity
-0.6
-0.2
·
0.6
0.3
0.4
·
0.1
0.1
0.2
·
0.1
·
0.0
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
1.1
·
·
·
-0.0
·
3.1
·
4.6
·
0.1
Inventory Turnover
·
·
·
11.0
84.9
95.1
·
308.7
121.7
5.8
·
624.9
·
·
·
·
Receivables Turnover
·
·
·
·
·
3.7
·
·
·
-0.0
·
5.9
·
80.1
·
8.9
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-8.72
$-33.67
·
$19.90
$4.84
$5.66
·
$5.49
$0.54
$0.49
·
$0.56
·
$0.58
·
$0.66
Revenue / Share
·
·
·
·
·
$25.20
·
·
·
$-0.01
·
$4.87
·
$7.23
·
·
Cash Flow / Share
·
$-0.66
·
·
·
$-0.55
·
·
·
$0.06
·
·
·
$-0.11
·
·
Cash / Share
$0.13
$0.37
·
$0.56
$0.06
$0.36
·
$0.19
$0.22
$0.03
·
$0.06
·
$0.20
·
$0.41
EPS (TTM)
$-19.03
$-19.03
·
$-19.03
$0.71
$1.10
·
$1.90
$-1.81
$-2.26
·
$-1.50
$-0.16
$-0.25
·
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
·
·
·
$611M
$611M
$611M
·
·
$379M
·
·
$12M
Net Income TTM
$-60M
$-99M
·
$-13M
$3M
$5M
·
$2M
$-5M
$-7M
·
$-8M
$-5M
$-7M
·
$-8M
Market Cap
$34M
$3M
·
$6M
$9M
$15M
·
$21M
$176M
$132M
·
$273M
·
$345M
·
$108M
Enterprise Value
$39M
$13M
·
$17M
$20M
$23M
·
$23M
$169M
$135M
·
$273M
·
$338M
·
·
P/E
-1.8
-0.1
·
-0.3
1.9
2.4
·
2.2
-2.1
-1.3
·
-4.7
-74.4
-42.8
·
·
P/S
·
·
·
·
·
·
·
0.0
0.3
0.2
·
·
·
·
·
9.3
P/B
-4.0
-0.0
·
0.3
0.3
0.5
·
0.8
7.1
6.1
·
12.5
·
18.6
·
5.7
P / Tangible Book
·
·
·
0.3
0.3
0.5
·
0.8
7.1
6.1
·
16.0
25.9
29.6
·
9.8
P / Cash Flow
·
-3.6
·
·
·
-5.0
·
·
·
50.9
·
·
·
-105.0
·
·
EV / Revenue
·
·
·
·
·
·
·
0.0
0.3
0.2
·
·
·
·
·
·
Earnings Yield
-54.2%
-1235.7%
·
-342.3%
53.8%
41.0%
·
44.8%
-47.4%
-75.6%
·
-21.5%
-1.3%
-2.3%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Revenue
$247M
$701M
·
·
·
Gross Margin %
1.8%
0.73%
·
·
·
Operating Margin %
-16.4%
-1.6%
·
·
·
Net Income
$-93M
$4M
·
·
·
Diluted EPS
·
$0.86
·
·
·
Metric
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Debt / Equity
-0.2
0.3
·
·
·
Current Ratio
0.0
1.2
·
·
·
Quick Ratio
0.0
0.1
·
·
·
Metric
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Free Cash Flow
·
$-3M
·
·
·
Institutional owners (13F)
17
Institutional activity — Q1 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
2 (+2 vs prior Q)
1 (-3 vs prior Q)
1 (-1 vs prior Q)
1 (0 vs prior Q)
+32K
Compared to Q4 2025. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Activists & 5%+ owners
2 positions
18
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
28 insiders
· 9 officers · 20 directors