RKDA Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
March 1, 2023
1-for-40
Reverse
Jan. 24, 2018
1-for-20
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$5M2016-12-31 → 2025-12-31
EPS$-1.712021-12-31 → 2025-12-31
Free Cash Flow·2016-12-31 → 2021-12-31
Net margin-234.5%2016-12-31 → 2021-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
RKDA
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.15Y avg ≈-0.9
≈-0.9
·
·
P/S (TTM)
0.1
·
·
·
P/B (MRQ)
1.0
·
·
·
Price / Tangible Book (MRQ)
1.15Y avg ≈6.6
≈6.6
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
RKDA
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-80.2%
·
·
·
Net Profit Margin (TTM)
-234.5%
·
·
·
ROA (TTM)
-162.7%
·
·
·
ROE (TTM)
-430.9%
·
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
RKDA
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
3.5
·
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
RKDA
5Y avg
Peer Median
Verdict
Revenue YoY
-3.7%5Y avg ≈-7.3%
≈-7.3%
·
·
Revenue CAGR 3Y
-13.2%5Y avg ≈-13.5%
≈-13.5%
·
·
Revenue CAGR 5Y
-9.6%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
RKDA
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.715Y avg ≈$-14.28
≈$-14.28
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
RKDA
5Y avg
Peer Median
Verdict
Revenue / Employee
≈$607.2K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise93.9%
Next ReportNov 05, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2025
$0.62
$-0.55
212.6%
June 30, 2025
$0.02
$-0.81
102.5%
March 31, 2025
$1.90
$-1.00
290.1%
Dec. 31, 2024
$-2.99
$-0.91
-229.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$5M
$5M
$4M
$7M
$7M
$8M
$1M
$1M
$4M
$3M
$5M
$7M
Cost of Revenue
$3M
$3M
$2M
$6M
$9M
$5M
·
·
$283.0K
$895.0K
$892.0K
$2M
R&D Expense
$9.0K
$53.0K
$64.0K
$2M
$4M
$8M
$7M
$6M
$7M
$9M
$9M
$10M
SG&A Expense
$7M
$10M
$8M
$15M
$23M
$16M
$14M
$12M
$11M
$12M
$11M
$10M
Operating Expenses
$7M
$9M
$11M
$21M
$42M
$21M
$21M
$18M
$18M
$22M
$21M
$22M
Operating Income
$-2M
$-4M
$-6M
$-14M
$-36M
$-13M
$-19M
$-17M
$-14M
$-19M
$-16M
$-15M
Interest Expense
·
·
·
·
$20.0K
$47.0K
$5.0K
·
$747.0K
$1M
$3M
$1M
Other Non-op
$2M
$31.0K
$48.0K
$9.0K
$10M
$740.0K
$466.0K
$394.0K
$281.0K
$340.0K
$521.0K
$-597.0K
Pretax Income
$-2M
$-4M
$-5M
$-11M
$-16M
$-6M
$-29M
$-13M
$-16M
$-20M
$-18M
$-18M
Income Tax
$8.0K
$8.0K
$8.0K
$14.0K
$2.0K
$-124.0K
$2.0K
$10.0K
$26.0K
$25.0K
$26.0K
$263.0K
Net Income
$-2M
$-7M
$-14M
$-15M
$-15M
$-5M
$-29M
$-13M
$-16M
$-20M
$-18M
$-18M
EPS (Basic)
$-1.71
$-5.17
$-11.29
$-25.65
$-27.56
·
·
·
·
·
·
·
EPS (Diluted)
$-1.71
$-5.17
$-11.29
$-25.65
$-27.56
·
·
·
·
·
·
·
Shares (Basic)
1,368,057
1,363,303
1,236,934
599,389
532,016
·
·
·
·
·
·
·
Shares (Diluted)
1,368,057
1,363,303
1,236,934
599,389
532,016
·
·
·
·
·
·
·
EBITDA
·
·
·
·
$-36M
$-13M
$-19M
$-17M
·
$-19M
$-16M
·
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$259.0K
$4M
$7M
$21M
$29M
$14M
$8M
$12M
$9M
$2M
$24M
$17M
Short-term Investments
$4M
$0
$5M
$0
·
$12M
$17M
$10M
$4M
$49M
$26M
$0
Receivables
·
·
·
·
$1M
$1M
$602.0K
$165.0K
$1M
$349.0K
$706.0K
$1M
Inventory
$1M
$904.0K
$837.0K
$2M
$4M
$4M
$2M
$181.0K
$229.0K
$252.0K
$294.0K
$424.0K
Prepaid Expense
$156.0K
$931.0K
$807.0K
$795.0K
$900.0K
$811.0K
$712.0K
$704.0K
$560.0K
$877.0K
$692.0K
$278.0K
Current Assets
$6M
$9M
$15M
$25M
$35M
$32M
$28M
$23M
$15M
$52M
$52M
$19M
PP&E (Net)
$8.0K
$41.0K
$70.0K
$680.0K
$2M
$4M
$2M
$395.0K
$299.0K
$508.0K
$585.0K
$728.0K
PP&E (Gross)
$2M
$2M
$2M
$3M
$8M
$8M
$6M
$5M
$5M
$5M
$5M
$5M
Accum. Depreciation
$2M
$2M
$2M
$3M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Goodwill
·
·
·
·
·
$408.0K
·
·
·
·
·
·
Intangibles
$39.0K
$39.0K
$39.0K
$40.0K
$484.0K
$370.0K
·
·
·
·
·
·
Other Non-current Assets
$143.0K
$92.0K
$164.0K
$165.0K
$180.0K
$23.0K
$8.0K
$7.0K
$56.0K
$19.0K
$25.0K
$3M
Total Assets
$7M
$14M
$20M
$29M
$44M
$47M
$33M
$24M
$17M
$57M
$74M
$25M
Accounts Payable
$2M
$2M
$2M
$3M
$4M
$4M
$5M
$3M
$2M
$2M
$2M
$3M
Short-term Debt
·
·
·
·
·
·
$24.0K
·
·
·
$0
$1M
Current Liabilities
$2M
$3M
$4M
$4M
$5M
$6M
$6M
$3M
$4M
$3M
$3M
$11M
Capital Leases
·
$0
$155.0K
$1M
$2M
$5M
$1M
·
·
·
·
·
Other Non-current Liabilities
$0
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Total Liabilities
$2M
$7M
$7M
$8M
$13M
$19M
$24M
$11M
$9M
$34M
$34M
$27M
Long-term Debt
·
·
·
·
·
·
·
$0
$0
$25M
$25M
$10M
Total Debt
·
·
·
·
$0
$2M
$24.0K
·
·
$25M
$25M
·
Common Stock
$65.0K
$65.0K
$65.0K
$65.0K
$63.0K
$54.0K
$49.0K
$45.0K
$42.0K
$44.0K
$44.0K
$0
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$29M
Retained Earnings
$-281M
$-279M
$-272M
$-258M
$-226M
$-212M
$-207M
$-178M
$-167M
$-152M
$-132M
$-114M
AOCI
·
$0
$101.0K
$0
·
·
$1.0K
·
$-1.0K
$-19.0K
$-115.0K
$0
Stockholders' Equity
$4M
$6M
$13M
$21M
$31M
$28M
$8M
$13M
$8M
$22M
$40M
$-85M
Liabilities + Equity
$7M
$14M
$20M
$29M
$44M
$47M
$33M
$24M
$17M
$57M
$74M
$25M
Shares Outstanding
1,373,120
1,364,940
1,285,337
616,079
554,609
13,450,861
8,646,149
4,774,919
2,134,154
2,224,384
44,184,195
2,074,030
Cash Flow11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
$154.0K
$279.0K
$304.0K
$294.0K
$358.0K
Stock-based Comp
$234.0K
$512.0K
$717.0K
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$976.0K
Deferred Tax
$0
$0
$0
$0
$0
$-106.0K
$0
$0
$0
$0
$0
$0
Amort. of Intangibles
·
·
$0
$40.0K
$116.0K
$30.0K
·
·
·
·
·
·
Operating Cash Flow
$-5M
$-10M
$-15M
$-14M
$-26M
$-30M
$-17M
$-14M
$-14M
$-17M
$-15M
$-15M
CapEx
$0
$16.0K
$5.0K
$72.0K
$1M
$2M
$1M
$250.0K
$79.0K
$231.0K
$151.0K
$148.0K
Investing Cash Flow
$750.0K
$7M
$-4M
$1M
$17M
$17M
$-8M
$-6M
$47M
·
·
·
Financing Cash Flow
$6.0K
$9.0K
$6M
$5M
$22M
$21M
$22M
$22M
$-26M
·
·
·
Net Change in Cash
$-4M
$-2M
$-14M
$-8M
$13M
$8M
$-4M
$3M
$7M
$-22M
$7M
$14M
Free Cash Flow
·
·
·
·
$-27M
$-33M
$-19M
$-14M
·
$-17M
$-15M
·
Levered FCF
·
·
·
·
$-27M
$-33M
$-19M
·
·
$-19M
$-18M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
-524.0%
-159.1%
-1657.9%
-1152.3%
·
-584.1%
-287.5%
·
Net Margin
·
·
·
·
-216.2%
-57.9%
-2464.1%
-920.8%
·
-615.6%
-331.7%
·
Pretax Margin
·
·
·
·
-237.9%
-76.5%
-2469.7%
-920.1%
·
-614.8%
-331.2%
·
EBITDA Margin
·
·
·
·
-524.0%
-159.1%
-1657.9%
-1152.3%
·
-584.1%
-287.5%
·
ROA
·
·
·
·
-32.1%
-11.7%
-101.8%
-66.4%
·
-30.0%
-36.2%
·
ROE
·
·
·
·
-49.9%
-26.3%
-280.8%
-129.5%
·
-62.9%
80.6%
·
ROIC
·
·
·
·
-114.3%
-42.0%
-250.8%
-131.7%
·
-39.4%
-23.9%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
·
·
7.0
5.0
5.0
7.5
·
16.7
15.1
·
Quick Ratio
·
·
·
·
6.0
4.3
4.5
7.2
·
16.3
14.8
·
Debt / Equity
·
·
·
·
0.0
0.1
0.0
·
·
1.1
0.6
·
LT Debt / Equity
·
·
·
·
0.0
0.1
·
·
·
1.1
0.6
·
Interest Coverage
·
·
·
·
-1776.3
-271.9
-3876.2
·
·
-14.1
-5.9
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
·
0.1
0.2
0.0
0.1
·
0.0
0.1
·
Inventory Turnover
·
·
·
·
2.1
·
·
·
·
3.3
2.5
·
Receivables Turnover
·
·
·
·
4.9
8.0
3.0
2.1
·
6.0
6.2
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
$1.40
$2.06
$0.89
$2.68
·
$0.50
$0.91
·
Cash / Share
·
·
·
·
$1.29
$1.04
$0.97
$2.51
·
$0.05
$0.54
·
EPS (TTM)
$-1.71
$-5.17
$-11.29
$-25.65
$-27.56
$-3.39
·
·
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-3.7%
13.3%
-40.0%
9.4%
-15.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-13.2%
-9.4%
-17.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-9.6%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$5M
$5M
$4M
$7M
$7M
$8M
$1M
$1M
$4M
$3M
$5M
·
Net Income TTM
$-2M
$-7M
$-14M
$-15M
$-15M
$-5M
$-29M
$-13M
$-16M
$-20M
$-18M
·
Market Cap
·
·
·
·
$923M
$1.36B
$1.90B
$605M
·
$32.74B
$107.46B
·
Enterprise Value
·
·
·
·
$894M
$1.34B
$1.87B
·
·
$32.72B
$107.43B
·
P/E
-1.2
-1.1
-0.3
-0.4
-1.5
-29.9
·
·
·
·
·
·
P/S
·
·
·
·
136.1
169.4
1621.2
413.6
·
10270.7
19847.8
·
P/B
·
·
·
·
29.7
49.1
246.0
47.2
·
1475.0
2671.4
·
P / Tangible Book
0.7
1.3
0.3
0.3
30.2
50.5
·
·
·
·
·
·
P / Cash Flow
·
·
·
·
-35.7
-45.0
-110.2
-44.4
·
-1919.8
-7112.0
·
P / FCF
·
·
·
·
-34.3
-41.8
-101.5
-43.6
·
-1894.2
-7041.7
·
EV / EBITDA
·
·
·
·
-25.2
-104.7
-96.5
·
·
-1757.1
-6903.0
·
EV / FCF
·
·
·
·
-33.3
-41.1
-100.1
·
·
-1892.7
-7040.0
·
EV / Revenue
·
·
·
·
131.9
166.5
1599.6
·
·
10262.7
19843.1
·
Earnings Yield
-86.4%
-87.3%
-360.7%
-236.6%
-66.2%
-3.4%
·
·
·
·
·
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1M
$1M
$901.0K
$1M
$1M
$1M
$1M
$2M
$1M
$987.0K
$627.0K
$1M
$1M
$1M
$-1M
$2M
Cost of Revenue
$812.0K
$700.0K
$708.0K
$884.0K
$824.0K
$682.0K
$827.0K
$1M
$633.0K
$471.0K
$18.0K
$818.0K
$650.0K
$688.0K
$-2M
$1M
R&D Expense
$0
·
$0
$0
$9.0K
$0
$13.0K
$24.0K
$10.0K
$6.0K
$-337.0K
$15.0K
$27.0K
$359.0K
$500.0K
$255.0K
SG&A Expense
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$227.0K
$2M
$2M
$4M
$2M
$4M
Operating Expenses
$2M
$2M
$2M
$2M
$2M
$670.0K
$3M
$3M
$-674.0K
$3M
$11.0K
$3M
$3M
$5M
$380.0K
$6M
Operating Income
$-496.0K
$-779.0K
$-1M
$-1M
$-501.0K
$530.0K
$-2M
$-2M
$2M
$-2M
$616.0K
$-1M
$-1M
$-4M
$-2M
$-4M
Other Non-op
$-3M
$-2M
$-460.0K
$2M
$1M
$0
$-137.0K
$15.0K
$150.0K
$3.0K
$12.0K
$17.0K
$-13.0K
$32.0K
$-4.0K
$43.0K
Pretax Income
·
·
·
·
·
·
$-4M
$-1M
$2M
·
$-445.0K
$-639.0K
$3M
·
$-3M
$-2M
Income Tax
·
·
·
·
·
·
$8.0K
$0
$0
·
$7.0K
$0
$1.0K
·
$13.0K
$1.0K
Net Income
$-6M
$-4M
$-1M
$856.0K
$-4M
$3M
$-4M
$-2M
$1M
$-2M
$-3M
$-3M
$823.0K
$-9M
$-4M
$-3M
EPS (Basic)
$-2.09
$-2.11
$-0.98
$0.63
$-3.26
$1.90
$-2.99
$-1.18
$0.78
$-1.78
$0.85
$-1.89
$0.61
$-10.86
·
$-4.67
EPS (Diluted)
$-2.09
$-2.11
$-0.97
$0.62
$-3.26
$1.90
$-2.99
$-1.18
$0.78
$-1.78
$0.85
$-1.89
$0.61
$-10.86
·
$-4.67
Shares (Basic)
2,992,555
2,082,887
·
1,367,192
1,367,040
1,366,060
·
1,363,753
1,362,840
1,361,657
·
1,359,511
1,358,395
864,391
·
613,814
Shares (Diluted)
2,992,555
2,082,887
·
1,371,879
1,367,040
1,366,203
·
1,363,753
1,362,840
1,361,657
·
1,359,511
1,358,395
864,391
·
613,814
EBITDA
$-496.0K
$-779.0K
·
$-1M
$-501.0K
$530.0K
·
$-2M
$2M
$-3M
·
$-3M
$-4M
$-4M
·
$-5M
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$954.0K
$259.0K
$1M
$1M
$3M
$4M
$4M
$6M
$3M
$7M
$11M
$13M
$23M
$21M
$23M
Short-term Investments
$0
$3M
$4M
$5M
$3M
·
$0
$3M
$3M
$5M
$5M
$5M
$5M
·
$0
·
Inventory
$930.0K
$840.0K
$1M
$1M
$1M
$1M
$904.0K
$835.0K
$978.0K
$2M
$837.0K
$3M
$3M
$3M
$2M
$3M
Prepaid Expense
$72.0K
$184.0K
$156.0K
$214.0K
$383.0K
$727.0K
$931.0K
$521.0K
$537.0K
$535.0K
$807.0K
$1M
$951.0K
$606.0K
$795.0K
$990.0K
Current Assets
$6M
$5M
$6M
$8M
$8M
$9M
$9M
$11M
$12M
$12M
$15M
$20M
$23M
$27M
$25M
$30M
PP&E (Net)
$0
$0
$8.0K
$10.0K
$12.0K
$28.0K
$41.0K
$55.0K
$54.0K
$328.0K
$70.0K
$468.0K
$560.0K
$622.0K
$680.0K
$848.0K
PP&E (Gross)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$3M
$6M
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$5M
Intangibles
$39.0K
$39.0K
$39.0K
$39.0K
$39.0K
$39.0K
$39.0K
$39.0K
$39.0K
$39.0K
$39.0K
$40.0K
$40.0K
$40.0K
$40.0K
$373.0K
Other Non-current Assets
$115.0K
$115.0K
$143.0K
$148.0K
$148.0K
$92.0K
$92.0K
$164.0K
$164.0K
$164.0K
$164.0K
$181.0K
$178.0K
$165.0K
$165.0K
$165.0K
Total Assets
$6M
$5M
$7M
$9M
$8M
$13M
$14M
$15M
$17M
$16M
$20M
$23M
$27M
$30M
$29M
$34M
Accounts Payable
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Current Liabilities
$2M
$1M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
Capital Leases
·
·
·
·
·
·
·
$0
$11.0K
$21.0K
$155.0K
$347.0K
$532.0K
$760.0K
$1M
$1M
Other Non-current Liabilities
·
·
$0
$0
$0
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Total Liabilities
$5M
$2M
$2M
$3M
$3M
$4M
$7M
$5M
$6M
$6M
$7M
$8M
$9M
$14M
$8M
$9M
Common Stock
$66.0K
$66.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
Retained Earnings
$-292M
$-286M
$-281M
$-280M
$-281M
$-276M
$-279M
$-275M
$-273M
$-274M
$-272M
$-269M
$-266M
$-267M
$-258M
$-254M
AOCI
·
·
·
·
·
·
·
$117.0K
$81.0K
$161.0K
$101.0K
$87.0K
$21.0K
·
$0
·
Stockholders' Equity
$633.0K
$3M
$4M
$5M
$5M
$9M
$6M
$10M
$12M
$11M
$13M
$16M
$18M
$17M
$21M
$25M
Liabilities + Equity
$6M
$5M
$7M
$9M
$8M
$13M
$14M
$15M
$17M
$16M
$20M
$23M
$27M
$30M
$29M
$34M
Shares Outstanding
2,181,715
2,056,884
1,373,120
1,367,429
1,367,040
1,367,040
1,364,940
1,364,940
1,362,840
1,362,840
1,285,337
1,110,337
1,108,432
857,572
616,079
24,642,960
Cash Flow8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$14.0K
$15.0K
$17.0K
$53.0K
$86.0K
$78.0K
$117.0K
$155.0K
$102.0K
$138.0K
$144.0K
$162.0K
$199.0K
$212.0K
$209.0K
$314.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$1.0K
$13.0K
Operating Cash Flow
$-319.0K
$-1M
$-861.0K
$-257.0K
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-4M
$-3M
$-5M
$-3M
$-2M
$-3M
CapEx
·
·
$0
$0
$0
$0
$0
$0
$3.0K
$13.0K
$0
$0
$5.0K
$0
$26.0K
$0
Investing Cash Flow
$0
$0
$0
$0
$250.0K
$500.0K
$3M
$180.0K
$5M
$4.0K
$52.0K
$5.0K
$-5M
$315.0K
$281.0K
$341.0K
Financing Cash Flow
$4M
$2M
$0
$1.0K
$0
$5.0K
$0
$4.0K
$0
$5.0K
$0
$7.0K
$0
$6M
$0
$5M
Net Change in Cash
$3M
$695.0K
$-861.0K
$-256.0K
$-2M
$-1M
$306.0K
$-2M
$2M
$-3M
$-4M
$-3M
$-10M
$2M
$-2M
$1M
Free Cash Flow
·
·
·
·
·
$-2M
·
·
·
$-3M
·
·
·
$-3M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-34.4%
-70.8%
·
-88.5%
-34.4%
44.2%
·
-114.5%
151.6%
-244.1%
·
-203.0%
-272.9%
-268.3%
·
-243.9%
Net Margin
-434.2%
-398.6%
·
65.8%
-306.4%
216.6%
·
-104.9%
81.2%
-193.1%
·
-160.7%
59.2%
-621.9%
·
-152.7%
Pretax Margin
·
·
·
·
·
·
·
-76.9%
141.7%
·
·
-155.5%
·
·
·
·
EBITDA Margin
-34.4%
-70.8%
·
-88.5%
-34.4%
44.2%
·
-114.5%
151.6%
-244.1%
·
-203.0%
-272.9%
-268.3%
·
-243.9%
ROA
-91.6%
-47.9%
·
7.2%
-35.4%
17.9%
·
-8.3%
4.8%
-10.4%
·
-8.9%
2.7%
-27.1%
·
-6.1%
ROE
-242.6%
-74.4%
·
10.9%
-54.9%
26.6%
·
-12.5%
7.2%
-17.7%
·
-12.6%
3.7%
-39.9%
·
-8.8%
ROIC
·
·
·
·
·
·
·
-17.1%
16.9%
·
·
-20.9%
·
·
·
·
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.5
3.8
·
3.7
4.1
4.0
·
4.6
4.6
4.0
·
5.1
5.7
6.6
·
7.4
Quick Ratio
2.5
2.7
·
2.6
2.4
1.4
·
2.8
3.0
3.0
·
4.0
4.5
5.6
·
5.6
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.0
0.0
·
0.0
Inventory Turnover
0.7
0.7
·
0.8
0.7
0.4
·
0.6
0.3
0.4
·
0.4
0.3
0.3
·
0.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.29
$1.40
·
$3.98
$3.32
$6.51
·
$7.54
$8.59
$7.79
·
$13.99
$16.12
$19.62
·
$1.02
Revenue / Share
$0.48
$0.53
·
$0.95
$1.06
$0.88
·
$1.13
$0.96
$0.92
·
$1.17
$1.02
$1.75
·
$0.08
Cash Flow / Share
·
$-0.53
·
·
·
$-1.16
·
·
·
$-2.36
·
·
·
$-4.01
·
·
Cash / Share
$1.92
$0.46
·
$0.82
$1.01
$2.31
·
$2.88
$4.04
$2.43
·
$9.56
$12.16
$26.82
·
$0.92
EPS (TTM)
$-4.55
$-5.72
·
$-3.73
$-5.53
$-1.49
·
$-1.33
$-2.04
$-2.21
·
·
·
·
·
$-46.90
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5M
$5M
·
$5M
$5M
$5M
·
$4M
$4M
$4M
·
$3M
$3M
$5M
·
$11M
Net Income TTM
$-11M
$-9M
·
$-5M
$-8M
$-2M
·
$-6M
$-7M
$-7M
·
$-15M
$-16M
$-20M
·
$-20M
Market Cap
$1M
$3M
·
$5M
$6M
$4M
·
$4M
$4M
$3M
·
$4M
$4M
$6M
·
$520M
P/E
-0.1
-0.2
·
-0.9
-0.8
-2.0
·
-2.1
-1.5
-1.0
·
·
·
·
·
-0.5
P/S
0.3
0.6
·
0.9
1.1
0.8
·
0.8
1.0
0.7
·
1.4
1.5
1.2
·
48.1
P/B
2.3
1.0
·
0.9
1.3
0.5
·
0.4
0.4
0.3
·
0.2
0.2
0.4
·
20.8
P / Tangible Book
2.5
1.0
·
0.9
1.3
0.5
·
0.4
0.4
0.3
·
0.2
0.2
0.4
·
21.1
P / Cash Flow
·
-2.6
·
·
·
-2.6
·
·
·
-0.9
·
·
·
-1.8
·
·
Earnings Yield
-670.1%
-414.5%
·
-107.5%
-128.4%
-50.2%
·
-48.7%
-64.8%
-100.0%
·
·
·
·
·
-222.1%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$5M
$5M
$4M
$7M
$7M
Operating Margin %
·
·
·
·
-524.0%
Net Income
$-2M
$-7M
$-14M
$-15M
$-15M
Diluted EPS
$-1.71
$-5.17
$-11.29
$-25.65
$-27.56
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
·
0.0
Current Ratio
·
·
·
·
7.0
Quick Ratio
·
·
·
·
6.0
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
·
·
$-27M
Institutional owners (13F)
18 filers
· $99K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders18
Value held$99K
New positions8
Exited positions7
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
8 (+1 vs prior Q)
7 (+5 vs prior Q)
0 (-3 vs prior Q)
2 (+2 vs prior Q)
-138K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Moral Compass Corporation, Terri Bishop, Peter Sperling, Darby Shupp, John G. Sperling 2012 Irrevocable Trust No. 1, John G. Sperling 2012 Irrevocable Trust No. 2, John G. Sperling 2012 Irrevocable Trust No. 3
×4 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
30 insiders
· 16 officers · 15 directors