Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-2.7%
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2011
$2.00
$0.92
117.9%
June 30, 2011
$0.90
$7.65
-88.2%
March 31, 2011
$-2.10
$-1.67
-26.1%
Dec. 31, 2010
$-1.40
$-1.22
-14.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$91M
$113M
$93M
$53M
$46M
$53M
$92M
$13M
$870.0K
$481.0K
$303.0K
$415M
Cost of Revenue
$85M
$97M
$76M
$36M
$34M
$49M
$105M
$7M
$678.0K
$0
$0
$301M
Gross Profit
$6M
$16M
$17M
$16M
$13M
$4M
$-13M
$6M
$192.0K
$481.0K
$303.0K
$114M
R&D Expense
$13M
$10M
$7M
$7M
$2M
$4M
$13M
$27M
$39M
$41M
$46M
$40M
SG&A Expense
$40M
$36M
$14M
$14M
$73M
$58M
$27M
$32M
$36M
$33M
$14M
$46M
Operating Expenses
$64M
$53M
$32M
$29M
$151M
$95M
$49M
$47M
$70M
$66M
$51M
$139M
Operating Income
·
·
·
·
·
·
·
·
·
$-61M
$1M
$-24M
Interest Expense
·
·
·
$8M
$9M
$6M
$5M
$23M
$9M
$8M
$11M
$20M
Interest Income
·
·
·
·
·
·
$3.0K
$6.0K
$1M
$69.0K
$656.0K
$596.0K
Other Non-op
$2M
$57M
$70M
$16M
$15M
$-7M
$-4M
·
·
·
·
·
Pretax Income
$-58M
$19M
$63M
$2M
$-127M
$-102M
$-65M
$-153M
$-122M
$-73M
$-60M
$-49M
Income Tax
$-293.0K
$61.0K
$162.0K
$-14.0K
$178.0K
$425.0K
$510.0K
$0
$0
$0
$0
$-38M
Net Income
$-53M
$21M
$55M
$-6M
$-92M
$-85M
$-62M
$-154M
$-76M
$-66M
$-14M
$-10M
EPS (Basic)
$-7.12
$3.21
$8.45
$-1.09
$-16.29
$-16.95
$-14.85
$-50.18
$-26.95
$-23.76
$-0.61
$-0.42
EPS (Diluted)
$-7.12
$3.20
$8.43
$-1.09
$-16.29
$-16.95
$-14.85
·
$-3.24
$-2.87
$-0.61
$-0.42
Shares (Basic)
7,490,671
6,459,189
6,546,153
5,773,094
5,617,424
5,029,017
4,184,032
3,061,979
2,808,293
2,759,834
22,794,791
22,743,853
Shares (Diluted)
7,490,671
6,465,370
6,562,278
5,773,094
5,617,424
5,029,017
4,184,032
3,061,979
2,808,293
2,759,834
22,794,791
22,743,853
EBITDA
$3M
$3M
$4M
$4M
$8M
$11M
$14M
$16M
$28M
$-30M
$32M
$4M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$16M
$8M
$24M
$18M
$15M
$22M
$3M
$2M
$3M
$55M
$66M
$46M
Receivables
$3M
$4M
$839.0K
$619.0K
$260.0K
$3M
$1M
$0
$24.0K
$491.0K
$2M
$1M
Inventory
$14M
$13M
$13M
$2M
$4M
$14M
$29M
$82M
$23M
$624.0K
$440M
$516M
Other Current Assets
$673.0K
$755.0K
$12M
$13M
$3M
$312.0K
$2M
$247.0K
$1M
$2M
$5M
$4M
Current Assets
$66M
$100M
$142M
$82M
$58M
$64M
$69M
$215M
$89M
$478M
$544M
$625M
PP&E (Net)
$29M
$28M
$21M
$46M
$49M
$115M
$149M
$173M
$177M
$152M
$325M
$339M
PP&E (Gross)
·
·
·
$123M
$143M
$204M
$230M
$280M
$281M
$188M
$439M
$433M
Accum. Depreciation
$50M
$65M
$57M
$76M
$95M
$88M
$81M
$86M
$80M
$42M
$118M
$98M
Goodwill
·
·
·
·
·
·
·
·
·
$12M
$12M
$12M
Intangibles
·
$3M
$3M
$2M
$2M
$10M
$13M
$17M
$19M
$14M
$32M
$32M
Other Non-current Assets
·
$0
$5M
$0
$83.0K
$97.0K
$2M
$1M
$4M
$2M
$3M
$4M
Total Assets
$101M
$132M
$239M
$136M
$119M
$255M
$261M
$430M
$324M
$881M
$986M
$1.06B
Accounts Payable
$12M
$8M
$5M
$10M
$9M
$10M
$10M
$8M
$1M
$1M
$4M
$5M
Short-term Debt
$8M
$5M
·
·
·
·
·
$0
$15M
$105M
$220M
$225M
Current Liabilities
$149M
$184M
$313M
$293M
$286M
$177M
$248M
$432M
$134M
$615M
$634M
$705M
Capital Leases
$2M
$65.0K
$128.0K
$2M
$3M
$3M
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
$16M
$23M
$29M
$21M
·
·
·
·
Total Liabilities
$162M
$190M
$320M
$309M
$305M
$340M
$277M
$453M
$211M
$662M
$695M
$755M
Long-term Debt
·
$11M
·
$138M
$138M
$138M
$79M
$78M
$92M
$47M
$65M
$65M
Total Debt
$18M
$11M
$6M
$152M
$138M
$138M
$79M
$78M
$107M
$237M
$285M
$290M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Paid-in Capital
$638M
$579M
$573M
$552M
$539M
$515M
$494M
$428M
$412M
$411M
$402M
$401M
Retained Earnings
$-634M
$-581M
$-602M
$-657M
$-651M
$-559M
$-474M
$-412M
$-258M
$-182M
$-117M
$-103M
Treasury Stock
$4M
$6M
$6M
$6M
$6M
$10M
$19M
$19M
$23M
$37M
$37M
$37M
AOCI
$-23M
$-23M
$-23M
$-23M
$-23M
$-22M
$-24M
$-22M
$-19M
$-11M
$-7M
$-4M
Stockholders' Equity
$-23M
$-31M
$-57M
$-134M
$-141M
$-77M
$-23M
$-25M
$112M
$180M
$241M
$256M
Liabilities + Equity
$101M
$132M
$239M
$136M
$119M
$255M
$261M
$430M
$324M
$881M
$986M
$1.06B
Shares Outstanding
11,924,349
6,561,107
6,561,107
6,321,107
4,801,724
·
4,801,724
3,196,244
2,859,668
22,873,541
22,813,541
22,743,853
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$3M
$4M
$4M
$8M
$11M
$14M
$16M
$28M
$31M
$31M
$29M
Stock-based Comp
$23M
$5M
$1M
$1M
$11M
$13M
$12M
$4M
$5M
$9M
$2M
$1M
Deferred Tax
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Amort. of Intangibles
·
$66.0K
$95.0K
$331.0K
$790.0K
$820.0K
$3M
$6M
$6M
$7M
$8M
$6M
Other Non-cash
$4M
$-44M
$-66M
$5M
$47M
$56M
$-77M
$123M
$-78M
$73M
$34M
$-106M
Operating Cash Flow
$-23M
$-15M
$-5M
$3M
$-25M
$-6M
$-60M
$-10M
$-120M
$48M
$52M
$-86M
CapEx
$11M
$5M
$9M
$622.0K
$715.0K
$0
$0
$3M
$3M
$16M
$15M
$11M
Investing Cash Flow
$-14M
$-5M
$-11M
$-1M
$-1M
$-42M
$0
$48M
$30M
$-6M
$-20M
·
Debt Issued
·
·
·
·
$0
$138M
$0
$0
$120M
$6M
$34M
$0
Net Debt Issued
·
·
·
·
$0
$59M
$0
$-20M
$86M
$-18M
$144.0K
$-16M
Stock Issued
$38M
·
$20M
$11M
$17M
$16M
$54M
$0
$0
·
·
·
Net Stock Activity
$38M
·
$20M
$11M
$17M
$16M
$54M
·
·
·
·
·
Dividends Paid
$1M
$490.0K
$200.0K
$2M
·
·
·
·
·
·
·
·
Financing Cash Flow
$44M
$4M
$23M
$-332.0K
$20M
$66M
$63M
$-35M
$47M
$-49M
$-9M
·
Net Change in Cash
·
·
·
$2M
$-6M
$18M
$3M
$2M
$-44M
$-7M
$22M
$-86M
Free Cash Flow
$-34M
$-20M
$-14M
$3M
$-26M
$-6M
$-60M
$-13M
$-123M
$32M
$37M
$-96M
Levered FCF
·
·
·
$-6M
$-34M
$-11M
·
$-36M
$-132M
$18M
$17M
$-100M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
7.0%
14.2%
18.5%
30.8%
27.6%
6.7%
-13.9%
45.5%
·
22.7%
29.8%
27.4%
Operating Margin
·
·
·
·
·
·
·
·
·
-18.3%
0.36%
-5.9%
Net Margin
-58.4%
18.3%
59.3%
-11.9%
-197.2%
-162.4%
-9.8%
-1188.7%
·
-19.6%
-3.7%
-2.3%
Pretax Margin
-63.8%
16.5%
67.3%
4.4%
-273.3%
-195.0%
-70.5%
-1181.9%
·
-22.5%
-4.4%
-11.7%
EBITDA Margin
3.5%
2.5%
4.3%
7.4%
17.8%
20.2%
14.9%
127.3%
·
-9.0%
8.5%
0.97%
ROA
-45.9%
11.2%
29.5%
-4.9%
-49.0%
-33.1%
-2.6%
-40.8%
-12.6%
-7.0%
-1.4%
-0.86%
ROE
195.2%
-46.7%
-57.9%
4.6%
84.0%
170.7%
38.1%
-350.8%
-51.7%
-31.1%
-5.5%
-3.6%
ROIC
·
·
·
·
·
·
·
·
·
-15.0%
0.27%
-0.94%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.4
0.5
0.5
0.3
0.2
0.4
0.3
0.5
0.7
0.8
0.9
0.9
Quick Ratio
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.1
0.1
0.1
Debt / Equity
-0.8
-0.3
-0.1
-1.1
-1.0
-1.8
-3.5
-3.2
1.0
1.3
1.2
1.1
LT Debt / Equity
-0.4
-0.2
-0.1
-0.1
·
-1.8
·
0.0
0.5
0.1
0.2
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
-4.3
0.1
-1.2
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.6
0.5
0.4
0.2
0.2
0.3
0.0
0.0
0.4
0.4
0.4
Inventory Turnover
6.2
7.5
10.0
11.6
3.8
2.3
1.9
0.1
0.0
0.6
0.6
0.6
Receivables Turnover
24.4
46.6
128.0
119.6
27.5
22.9
124.8
1077.2
·
263.8
245.0
279.4
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-1.96
$-4.95
$-9.58
$-24.65
·
·
$-4.72
$-7.73
$4.71
$7.88
$10.57
$11.26
Revenue / Share
$12.19
$17.54
$14.22
$9.11
$8.26
·
$22.08
$4.22
$0.00
$14.67
$16.51
$18.24
Cash Flow / Share
$-3.05
$-2.32
$-0.83
$0.57
$-4.46
·
$-14.37
$-3.28
$-5.15
$2.10
$2.29
$-3.77
Cash / Share
$1.33
$1.32
$3.96
$3.25
·
·
$0.67
$0.62
$0.14
$2.38
$2.89
$2.03
EPS (TTM)
$-7.12
$3.20
$8.43
$-1.09
$-16.29
$-16.95
$-14.85
·
$-3.24
$-2.87
$-0.61
$-0.42
Valuation (TTM)16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$91M
$113M
$93M
$53M
$46M
$53M
$92M
$13M
$870.0K
$481.0K
$303.0K
$415M
Net Income TTM
$-53M
$21M
$55M
$-6M
$-92M
$-85M
$-62M
$-154M
$-76M
$-66M
$-14M
$-10M
Market Cap
$14M
$19M
$20M
$47M
·
·
$30M
$17M
$391M
$542M
$306M
$491M
Enterprise Value
$17M
$22M
$2M
$181M
·
·
$105M
$93M
$495M
$725M
$525M
$735M
P/E
-0.2
0.9
0.4
-7.9
-0.5
-0.6
-0.4
·
-5.1
-8.3
-22.0
-51.4
P/S
0.2
0.2
0.2
0.9
·
·
0.3
1.3
449.7
1127.0
1008.9
1.2
P/B
-0.6
-0.6
-0.3
-0.4
·
·
-1.3
-0.7
3.5
3.0
1.3
1.9
P / Cash Flow
-0.6
-1.3
-3.6
14.3
·
·
-0.5
-1.7
-3.3
11.3
5.9
-5.7
P / FCF
-0.4
-1.0
-1.4
17.6
·
·
-0.5
-1.3
-3.2
16.8
8.2
-5.1
EV / EBITDA
5.3
7.6
0.6
46.5
·
·
7.6
5.7
17.9
-24.1
16.5
181.6
EV / FCF
-0.5
-1.1
-0.2
67.9
·
·
-1.8
-7.1
-4.0
22.5
14.0
-7.6
EV / Revenue
0.2
0.2
0.0
3.4
·
·
1.1
7.2
569.3
1506.6
1731.5
1.8
Dividend Yield
7.5%
2.5%
1.0%
5.2%
·
·
·
·
·
·
·
·
Earnings Yield
-588.4%
105.3%
254.7%
-12.6%
-199.1%
-180.3%
-238.8%
·
-19.8%
-12.1%
-4.5%
-1.9%
Payout Ratio
-2.0%
2.4%
0.36%
-38.9%
·
·
·
·
·
·
·
·
Annual Payout
$1M
$490.0K
$200.0K
$2M
·
·
·
·
·
·
·
·
Per Share1
Metric
Trend
Q4 2016
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
EPS (TTM)
$-2.87
$-0.06
$-1.00
$2.10
$-1.77
·
·
·
·
Valuation (TTM)4
Metric
Trend
Q4 2016
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Revenue TTM
$481.0K
$552M
$567M
$585M
$592M
·
·
·
·
Net Income TTM
$-66M
$-1M
$-23M
$49M
$-41M
·
·
·
·
P/E
-8.3
-240.0
-23.3
39.0
-27.5
·
·
·
·
Earnings Yield
-12.1%
-0.42%
-4.3%
2.6%
-3.6%
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Revenue
$91M
$113M
$93M
$53M
$46M
Gross Margin %
7.0%
14.2%
18.5%
30.8%
27.6%
Net Income
$-53M
$21M
$55M
$-6M
$-92M
Diluted EPS
$-7.12
$3.20
$8.43
$-1.09
$-16.29
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Debt / Equity
-0.8
-0.3
-0.1
-1.1
-1.0
Current Ratio
0.4
0.5
0.5
0.3
0.2
Quick Ratio
0.1
0.1
0.1
0.1
0.1
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Free Cash Flow
$-34M
$-20M
$-14M
$3M
$-26M
Institutional owners (13F)
15 filers
· $141K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders15
Value held$141K
New positions3
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
3 (-2 vs prior Q)
1 (-3 vs prior Q)
0 (0 vs prior Q)
3 (+1 vs prior Q)
+32K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
4 insiders
· 1 officers · 2 directors