10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue·2018-12-31 → 2023-12-31
EPS$-28.582022-12-31 → 2025-12-31
Free Cash Flow·2021-12-31 → 2021-12-31
Net margin·2021-12-31 → 2021-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SONM
5Y avg
Peer Median
Verdict
P/E
-0.15Y avg ≈-1692.9
≈-1692.9
·
·
P/B (MRQ)
-4.9
·
·
·
Price / Tangible Book (MRQ)
-2.35Y avg ≈192.7
≈192.7
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SONM
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
0.6
·
0.9
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SONM
5Y avg
Peer Median
Verdict
Revenue YoY
-37.7%5Y avg ≈2.4%
≈2.4%
·
·
Revenue CAGR 3Y
2.2%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SONM
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-28.585Y avg ≈$-39.37
≈$-39.37
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-164.0%
Next ReportOct 29, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2024
$-9.36
$-12.12
22.8%
June 30, 2024
$-25.38
$-9.91
-156.0%
March 31, 2024
$-12.60
$-5.51
-128.8%
Dec. 31, 2023
$-5.40
$1.84
-394.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
·
·
$94M
$70M
$55M
$64M
$116M
$136M
Cost of Revenue
·
·
$74M
$58M
$48M
$49M
$82M
$88M
Gross Profit
·
·
$19M
$12M
$6M
$15M
$35M
$48M
R&D Expense
·
$14M
$2M
$8M
$18M
$16M
$26M
$23M
SG&A Expense
$5M
$3M
$8M
$11M
$10M
$10M
$15M
$7M
Operating Expenses
$5M
$3M
$19M
$26M
$44M
$44M
$57M
$43M
Operating Income
$-5M
$-3M
$513.0K
$-14M
$-38M
$-29M
$-22M
$5M
Interest Expense
$945.0K
·
·
$97.0K
·
·
·
·
Other Non-op
$-902.0K
$246.0K
$-214.0K
$484.0K
$-459.0K
$-434.0K
$-543.0K
$-565.0K
Pretax Income
$-8M
$-3M
$284.0K
$-14M
$-38M
$-30M
$-24M
$2M
Income Tax
$-1M
$226.0K
$374.0K
$184.0K
$167.0K
$-521.0K
$1M
$754.0K
Net Income
$-21M
$-34M
$-90.0K
$-14M
$-39M
$-30M
$-26M
$1M
EPS (Basic)
$-28.58
$-128.37
$-0.02
$-0.49
$-4.08
·
·
·
EPS (Diluted)
$-28.58
$-128.37
$-0.02
$-0.49
·
·
·
·
Shares (Basic)
722,689
262,118
4,287,694
28,889,111
9,464,560
·
·
·
Shares (Diluted)
722,689
262,118
4,287,694
28,889,111
·
·
·
·
EBITDA
·
·
·
·
$-36M
·
·
·
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$1M
$5M
$9M
$13M
$11M
$22M
$11M
$13M
Receivables
·
$4M
$25M
$22M
$11M
$4M
$10M
$19M
Inventory
·
$11M
$7M
$4M
$6M
$11M
$20M
$22M
Prepaid Expense
$676.0K
·
$2M
$2M
$6M
$7M
$6M
$10M
Other Current Assets
·
·
·
$520.0K
$717.0K
$812.0K
$1M
$1M
Current Assets
$29M
$32M
$44M
$44M
$36M
$46M
$47M
$64M
PP&E (Net)
·
$227.0K
$71.0K
$168.0K
$534.0K
$843.0K
$1M
$1M
PP&E (Gross)
·
$739.0K
$536.0K
$587.0K
$5M
$6M
$6M
$5M
Accum. Depreciation
·
$512.0K
$465.0K
$419.0K
$5M
$5M
$5M
$4M
Other Non-current Assets
$274.0K
$384.0K
$3M
$3M
$3M
·
·
·
Total Assets
$44M
$40M
$56M
$54M
$41M
$50M
$55M
$67M
Accounts Payable
$4M
$738.0K
$20M
$21M
$9M
$9M
$7M
$27M
Accrued Liabilities
$704.0K
$250.0K
$12M
$11M
$11M
$11M
$10M
$16M
Short-term Debt
$5M
·
·
·
·
·
·
·
Current Liabilities
$51M
$44M
$32M
$32M
$21M
$20M
$28M
$48M
Capital Leases
·
·
·
·
$66.0K
·
·
·
Total Liabilities
$51M
$45M
$34M
$34M
$22M
$22M
$30M
$62M
Long-term Debt
$5M
·
·
·
$214.0K
$362.0K
$10M
$14M
Total Debt
·
·
·
·
$214.0K
·
·
·
Common Stock
$1.0K
·
$4.0K
$41.0K
$19.0K
$7.0K
$20.0K
$15.0K
Paid-in Capital
$296M
$278M
$272M
$270M
$253M
$225M
$192M
$149M
Retained Earnings
$-304M
$-284M
$-250M
$-250M
$-235M
$-196M
$-166M
$-144M
Stockholders' Equity
$-8M
$-6M
$22M
$20M
$19M
$28M
$26M
$5M
Liabilities + Equity
$44M
$40M
$56M
$54M
$41M
$50M
$55M
$67M
Shares Outstanding
1,265,067
276,881
4,426,867
40,774,687
18,808,885
6,631,039
20,437,235
15,591,357
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$4M
$4M
$2M
$2M
$2M
$3M
$4M
$2M
Stock-based Comp
$2M
$2M
$1M
$2M
$1M
$1M
$6M
$252.0K
Deferred Tax
$-1M
$-10.0K
$66.0K
$-143.0K
$-19.0K
$21.0K
$109.0K
$140.0K
Restructuring
·
$514.0K
·
·
·
$2M
$736.0K
·
Other Non-cash
·
·
·
·
$-3M
·
·
·
Operating Cash Flow
$-24M
$-8M
$-4M
$-12M
$-38M
$-11M
$-34M
$4M
CapEx
·
$214.0K
$36.0K
$8.0K
$46.0K
$11.0K
$992.0K
$787.0K
Investing Cash Flow
·
$-214.0K
$-36.0K
$-8.0K
$-46.0K
$-11.0K
$-1M
$-3M
Debt Issued
$6M
·
·
·
·
·
·
$5M
Net Debt Issued
·
·
·
·
$-148.0K
·
·
·
Stock Issued
$14M
$4M
·
$14M
$28M
$25M
$38M
$8M
Net Stock Activity
·
·
·
·
$28M
·
·
·
Financing Cash Flow
$19M
$5M
$272.0K
$14M
$28M
$21M
$33M
$10M
Net Change in Cash
$-4M
$-4M
$-4M
$2M
$-11M
$11M
$-2M
$11M
Taxes Paid
$122.0K
$134.0K
$42.0K
$151.0K
$87.0K
$76.0K
$273.0K
$259.0K
Free Cash Flow
·
·
·
·
$-39M
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
·
·
·
·
11.8%
·
·
·
Operating Margin
·
·
·
·
-69.6%
·
·
·
Net Margin
·
·
·
·
-70.8%
·
·
·
Pretax Margin
·
·
·
·
-70.5%
·
·
·
EBITDA Margin
·
·
·
·
-65.7%
·
·
·
ROA
·
·
·
·
-84.5%
·
·
·
ROE
·
·
·
·
-247.0%
·
·
·
ROIC
·
·
·
·
-202.5%
·
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
·
·
·
·
1.7
·
·
·
Quick Ratio
·
·
·
·
1.1
·
·
·
Debt / Equity
·
·
·
·
0.0
·
·
·
LT Debt / Equity
·
·
·
·
0.0
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
·
·
·
·
1.2
·
·
·
Inventory Turnover
·
·
·
·
5.7
·
·
·
Receivables Turnover
·
·
·
·
7.3
·
·
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
·
·
·
·
$0.99
·
·
·
Cash / Share
·
·
·
·
$0.60
·
·
·
EPS (TTM)
$-28.58
$-128.37
$-0.02
$-0.49
·
·
·
·
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
·
-37.7%
34.1%
28.0%
-14.7%
·
·
·
Revenue CAGR 3Y
·
2.2%
13.5%
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$59M
$71M
$94M
$70M
$55M
$64M
$116M
·
Net Income TTM
$-21M
$-34M
$-90.0K
$-14M
$-39M
$-30M
$-26M
·
Market Cap
·
·
·
·
$3.12B
·
·
·
Enterprise Value
·
·
·
·
$3.11B
·
·
·
P/E
-0.1
-0.4
-6615.0
-156.1
·
·
·
·
P/S
·
·
·
·
57.2
·
·
·
P/B
·
·
·
·
167.6
·
·
·
P / Tangible Book
·
·
254.8
155.6
167.6
3041.8
·
·
P / Cash Flow
·
·
·
·
-81.1
·
·
·
P / FCF
·
·
·
·
-81.0
·
·
·
EV / EBITDA
·
·
·
·
-86.7
·
·
·
EV / FCF
·
·
·
·
-80.7
·
·
·
EV / Revenue
·
·
·
·
57.0
·
·
·
Earnings Yield
-907.3%
-226.0%
-0.02%
-0.64%
·
·
·
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
$16M
·
·
·
$15M
$12M
$17M
$13M
$28M
$27M
$26M
$24M
$20M
Cost of Revenue
·
·
·
$12M
$8M
$8M
·
$9M
$7M
$14M
$8M
$22M
$22M
$22M
$20M
$17M
Gross Profit
·
·
·
$2M
$845.0K
$8M
·
$4M
$3M
$3M
$5M
$6M
$4M
$4M
$4M
$3M
R&D Expense
·
·
·
$181.0K
$909.0K
$2M
·
$715.0K
$557.0K
$456.0K
$926.0K
$741.0K
·
$105.0K
$1M
$-135.0K
SG&A Expense
$1M
$4M
$-4M
$3M
$1M
$870.0K
$-5M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$4M
Operating Expenses
$1M
$4M
$-16M
$6M
$1M
$870.0K
$-19M
$7M
$9M
$6M
$6M
$5M
$4M
$4M
$5M
$5M
Operating Income
$-1M
$-4M
$5M
$-4M
$-1M
$-870.0K
$8M
$-2M
$-6M
$-3M
$-1M
$688.0K
$747.0K
$333.0K
$-1M
$-2M
Interest Expense
·
$131.0K
$374.0K
$339.0K
$161.0K
$71.0K
·
·
·
·
·
$2.0K
$5.0K
$0
·
$0
Other Non-op
·
$48.0K
$-562.0K
$-161.0K
·
·
$449.0K
$-19.0K
$-92.0K
$-92.0K
$-1.0K
$-59.0K
$-161.0K
$7.0K
$601.0K
$-185.0K
Pretax Income
$-1M
$-4M
$3M
$-5M
$-2M
$-961.0K
$9M
$-2M
$-7M
$-3M
$-1M
$623.0K
$581.0K
$340.0K
$-1M
$-2M
Income Tax
$-243.0K
$3M
$-2M
$90.0K
$138.0K
$132.0K
$-53.0K
$117.0K
$37.0K
$125.0K
$93.0K
$96.0K
$72.0K
$113.0K
$-17.0K
$72.0K
Net Income
$-1M
$6M
$-9M
$-5M
$-7M
$458.0K
$-22M
$-3M
$-7M
$-3M
$-1M
$527.0K
$509.0K
$227.0K
$-1M
$-2M
EPS (Basic)
$-0.92
$5.01
$-23.04
$-4.83
$-14.15
$1.41
$-116.99
$-9.32
$-1.41
$-0.65
$-0.27
$0.12
$0.12
$0.01
$0.15
$-0.04
EPS (Diluted)
$-0.92
$5.01
$-23.04
$-4.83
$-14.15
$1.41
$-116.99
$-9.32
$-1.41
$-0.65
$-0.26
$0.12
$0.11
$0.01
$0.15
$-0.04
Shares (Basic)
1,350,914
1,265,067
·
984,927
528,367
324,431
·
269,388
4,685,352
4,438,131
·
4,303,931
4,222,699
40,907,047
·
36,085,226
Shares (Diluted)
1,350,914
1,265,067
·
984,927
528,367
324,431
·
269,388
4,685,352
4,438,131
·
4,418,026
4,458,577
41,095,901
·
36,085,226
EBITDA
$-1M
$-4M
·
$-4M
$-7M
$645.0K
·
$-2M
$-6M
$-3M
·
$688.0K
$747.0K
$333.0K
·
$-2M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$900.0K
$1M
$1M
$2M
$2M
$2M
$5M
$9M
$10M
$9M
$9M
$10M
$10M
$9M
$13M
$15M
Receivables
$1M
$2M
·
$3M
$3M
$5M
·
$5M
$11M
$13M
$25M
$30M
$27M
$25M
$22M
$16M
Inventory
·
·
·
$11M
$10M
$9M
·
$12M
$7M
$5M
$7M
$4M
$5M
$5M
$4M
$4M
Prepaid Expense
$759.0K
$608.0K
$676.0K
$4M
$5M
$5M
·
$2M
$3M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
Current Assets
$3M
$3M
$29M
$30M
$27M
$27M
$32M
$34M
$33M
$30M
$44M
$48M
$43M
$41M
$44M
$39M
PP&E (Net)
·
·
·
$140.0K
$161.0K
$188.0K
·
$239.0K
$120.0K
$102.0K
$71.0K
$80.0K
$83.0K
$69.0K
$168.0K
$286.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$536.0K
·
·
·
$587.0K
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$465.0K
·
·
·
$419.0K
·
Intangibles
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$216.0K
$245.0K
$274.0K
$725.0K
$780.0K
$821.0K
$384.0K
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$6M
Total Assets
$5M
$5M
$44M
$40M
$36M
$36M
$40M
$49M
$46M
$42M
$56M
$59M
$54M
$52M
$54M
$46M
Accounts Payable
$683.0K
$719.0K
$4M
$20M
$21M
$17M
$738.0K
$9M
$9M
$9M
$20M
$23M
$21M
$21M
$21M
$12M
Accrued Liabilities
$960.0K
$2M
$704.0K
$14M
$12M
$15M
$250.0K
$23M
$18M
$12M
$12M
$11M
$9M
$9M
$11M
$11M
Short-term Debt
·
·
$5M
$5M
$3M
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$5M
$4M
$48M
$39M
$36M
$35M
$44M
$32M
$27M
$21M
$32M
$34M
$31M
$30M
$32M
$24M
Total Liabilities
$6M
$5M
$51M
$41M
$37M
$37M
$45M
$34M
$28M
$23M
$34M
$36M
$32M
$31M
$34M
$25M
Long-term Debt
·
$1M
$5M
$5M
$3M
$3M
·
·
·
·
·
·
·
·
·
$184.0K
Total Debt
·
$1M
·
$10M
$6M
$3M
·
·
·
·
·
$37.0K
$74.0K
$110.0K
·
$184.0K
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$10.0K
$6.0K
·
$5.0K
$5.0K
$43.0K
$4.0K
$43.0K
$41.0K
$41.0K
$41.0K
$41.0K
Paid-in Capital
$298M
$297M
$296M
$295M
$289M
$282M
$278M
$277M
$277M
$273M
$272M
$272M
$271M
$270M
$270M
$269M
Retained Earnings
$-299M
$-298M
$-304M
$-295M
$-291M
$-283M
$-284M
$-262M
$-259M
$-253M
$-250M
$-249M
$-249M
$-250M
$-250M
$-249M
Stockholders' Equity
$-1M
$-983.0K
$-8M
$-701.0K
$-1M
$-1M
$-6M
$15M
$17M
$20M
$22M
$23M
$22M
$21M
$20M
$21M
Liabilities + Equity
$5M
$5M
$44M
$40M
$36M
$36M
$40M
$49M
$46M
$42M
$56M
$59M
$54M
$52M
$54M
$46M
Shares Outstanding
1,488,268
1,265,067
1,265,067
1,015,652
10,338,905
6,333,657
276,881
4,871,639
4,827,092
43,206,083
4,426,867
42,551,041
41,110,279
40,995,430
40,774,687
40,637,828
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
$1M
$952.0K
$797.0K
$1M
$914.0K
$918.0K
$845.0K
$880.0K
$956.0K
$67.0K
$553.0K
$630.0K
$2M
$165.0K
Stock-based Comp
$98.0K
$304.0K
$159.0K
$166.0K
$926.0K
$290.0K
$356.0K
$373.0K
$472.0K
$324.0K
$458.0K
$371.0K
$358.0K
$309.0K
$415.0K
$384.0K
Deferred Tax
$-263.0K
$2M
·
·
·
$9.0K
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-2M
$-3M
$-2M
$-7M
$-5M
$-10M
$-5M
$-417.0K
$-3M
$-168.0K
$-351.0K
$-304.0K
$820.0K
$-4M
$-2M
$-10M
CapEx
·
·
·
·
·
·
$8.0K
$137.0K
$39.0K
$30.0K
$12.0K
$1.0K
·
·
$2.0K
$0
Investing Cash Flow
$-94.0K
$3M
·
·
·
·
$-8.0K
$-137.0K
$-39.0K
$-30.0K
$-12.0K
$-1.0K
·
·
$-2.0K
$0
Debt Issued
·
·
$1M
$2M
$0
$3M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
·
·
·
·
$3M
·
·
·
·
·
·
·
$-37.0K
·
·
Stock Issued
·
·
$-126.0K
$5M
$5M
$4M
$209.0K
$14.0K
·
·
·
·
·
·
$1.0K
$14M
Net Stock Activity
·
·
·
·
·
$4M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
·
·
$1M
$7M
$5M
$6M
$800.0K
$14.0K
$4M
$53.0K
$-37.0K
$382.0K
$-36.0K
$-37.0K
$-36.0K
$8M
Net Change in Cash
$-295.0K
$-108.0K
$-834.0K
$131.0K
$-109.0K
$-3M
$-4M
$-540.0K
$348.0K
$-145.0K
$-400.0K
$77.0K
$761.0K
$-4M
$-2M
$-3M
Taxes Paid
·
·
$0
$94.0K
$16.0K
$12.0K
$122.0K
$0
$4.0K
$8.0K
$-27.0K
$0
·
·
$48.0K
$0
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-198.0K
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
11.2%
7.5%
50.0%
·
28.2%
25.8%
17.3%
·
20.3%
16.5%
16.2%
·
16.2%
Operating Margin
·
·
·
-24.6%
-60.2%
3.9%
·
-15.8%
-56.2%
-16.0%
·
2.5%
2.8%
1.3%
·
-9.4%
Net Margin
·
·
·
-29.3%
-66.8%
2.7%
·
-16.7%
-57.5%
-17.3%
·
1.9%
1.9%
0.88%
·
-7.8%
Pretax Margin
·
·
·
-28.8%
-65.6%
3.5%
·
-15.9%
-57.1%
-16.6%
·
2.3%
2.2%
1.3%
·
-7.5%
EBITDA Margin
·
·
·
-24.6%
-60.2%
3.9%
·
-15.8%
-56.2%
-16.0%
·
2.5%
2.8%
1.3%
·
-9.4%
ROA
-6.1%
31.1%
·
-10.6%
-18.2%
1.2%
·
-4.7%
-13.3%
-6.2%
·
1.0%
1.1%
0.50%
·
-3.8%
ROE
97.2%
-614.9%
·
-64.9%
-92.6%
4.9%
·
-13.1%
-33.8%
-14.3%
·
2.4%
3.5%
1.4%
·
-9.7%
ROIC
83.4%
-6691.8%
·
-44.2%
-152.5%
28.6%
·
-16.2%
-37.2%
-14.2%
·
2.5%
3.0%
1.1%
·
-9.7%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.6
0.8
·
0.8
0.8
0.8
·
1.1
1.2
1.4
·
1.4
1.4
1.4
·
1.6
Quick Ratio
0.4
0.6
·
0.1
0.1
0.2
·
0.4
0.8
1.1
·
1.2
1.2
1.1
·
1.3
Debt / Equity
·
-1.1
·
-14.1
-4.4
-2.6
·
·
·
·
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
·
·
·
-0.4
·
-0.5
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
-27.6
·
-11.7
-41.8
9.1
·
·
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
0.4
0.3
0.4
·
0.3
0.2
0.4
·
0.5
0.6
0.6
·
0.5
Inventory Turnover
·
·
·
1.0
0.9
1.2
·
1.3
1.5
3.0
·
5.3
5.5
4.4
·
2.5
Receivables Turnover
·
·
·
3.7
1.6
1.8
·
0.8
0.6
0.9
·
1.2
1.7
1.5
·
2.1
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.83
$-0.78
·
$-0.69
$-0.13
$-0.17
·
$3.15
$3.62
$0.46
·
$0.54
$0.53
$0.50
·
$0.51
Revenue / Share
·
·
·
$16.46
$1.18
$2.85
·
$3.10
$2.46
$0.39
·
$0.64
$0.62
$0.63
·
·
Cash Flow / Share
·
$-2.74
·
·
·
$-1.64
·
·
·
$-0.00
·
·
·
$-0.10
·
·
Cash / Share
$0.60
$0.94
·
$2.10
$0.19
$0.33
·
$1.86
$1.99
$0.21
·
$0.23
$0.24
$0.22
·
$0.38
EPS (TTM)
$-23.78
$-37.01
·
$-134.56
$-139.05
$-126.31
·
$-11.64
$-2.20
$-0.68
·
$0.39
$0.23
$-0.10
·
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
$57M
$57M
·
$57M
$69M
$85M
·
$104M
$97M
$82M
·
$62M
Net Income TTM
$-9M
$-15M
·
$-33M
$-31M
$-30M
·
$-13M
$-10M
$-3M
·
$221.0K
$-2M
$-7M
·
$-25M
Market Cap
$8M
$5M
·
$11M
$227M
$244M
·
$254M
$869M
$4.74B
·
$5.13B
$8.51B
$7.45B
·
$3.66B
Enterprise Value
·
$5M
·
$19M
$231M
$245M
·
·
·
·
·
$5.12B
$8.50B
$7.44B
·
$3.64B
P/E
-0.2
-0.1
·
-0.1
-0.2
-0.3
·
-4.5
-81.8
-161.5
·
309.2
900.0
-1818.0
·
·
P/S
·
·
·
·
4.0
4.3
·
4.5
12.5
56.1
·
49.2
87.5
90.5
·
59.3
P/B
-6.2
-5.2
·
-15.8
-170.2
-226.1
·
16.5
49.7
239.1
·
222.1
393.1
360.2
·
176.9
P / Tangible Book
·
·
·
·
·
·
·
16.5
49.7
239.1
·
222.1
393.1
360.2
·
176.9
P / Cash Flow
·
-1.5
·
·
·
-25.4
·
·
·
-28238.3
·
·
·
-1767.4
·
·
EV / Revenue
·
·
·
·
4.1
4.3
·
·
·
·
·
49.1
87.4
90.4
·
59.1
Earnings Yield
-461.8%
-918.4%
·
-1237.7%
-633.2%
-327.9%
·
-22.3%
-1.2%
-0.62%
·
0.32%
0.11%
-0.06%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
·
·
$94M
$70M
$55M
Gross Margin %
·
·
·
·
11.8%
Operating Margin %
·
·
·
·
-69.6%
Net Income
$-21M
$-34M
$-90.0K
$-14M
$-39M
Diluted EPS
$-28.58
$-128.37
$-0.02
$-0.49
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
·
0.0
Current Ratio
·
·
·
·
1.7
Quick Ratio
·
·
·
·
1.1
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
·
·
$-39M
Institutional owners (13F)
9 filers
· $454K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders9
Value held$454K
New positions1
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
1 (-4 vs prior Q)
1 (-3 vs prior Q)
2 (+1 vs prior Q)
3 (+3 vs prior Q)
-7K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
20 insiders
· 7 officers · 13 directors