SOUNW SoundHound AI, Inc. - Warrant
$1.40
Price · Aug 17, 2026
Fundamentals as of Aug 10, 2026
52W Range
$1–$5
2% of range
Analyst Rating
—
Price Target
—
P/E (TTM)
-18.6
ROE
-3.4%
Net Profit Margin
-8.3%
SOUNW Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$1.40
Market Cap
—
P/E (TTM)
-18.6
EPS (TTM)
$-0.28
Revenue (TTM)
$169M
Div Yield
—
ROE
-3.4%
Debt/Equity
—
52W Range
$1 – $5
SOUNW Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$169M
2021-12-31
→
2025-12-31
EPS
$-0.28
2021-12-31
→
2025-12-31
Free Cash Flow
$-99M
2022-12-31
→
2025-12-31
Margins
-8.3%
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SOUNW
Peer Median
P/E (TTM)
-18.6
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SOUNW
Peer Median
Operating Margin
-13.8%
—
Net Profit Margin
-8.3%
—
ROA
-2.3%
—
ROE
-3.4%
—
ROIC
-7.6%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SOUNW
Peer Median
Current Ratio
4.6
—
Quick Ratio
3.5
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SOUNW
Peer Median
Revenue YoY
99.5%
—
Revenue CAGR 3Y
75.7%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SOUNW
Peer Median
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $169M | $85M | $46M | $31M | $21M | |
| Cost of Revenue | $97M | $43M | $11M | $10M | $7M | |
| R&D Expense | $98M | $71M | $51M | $76M | $59M | |
| SG&A Expense | $82M | $53M | $28M | $30M | $17M | |
| Operating Expenses | $192M | $426M | $114M | $137M | $87M | |
| Operating Income | $-23M | $-341M | $-69M | $-106M | $-65M | |
| Interest Expense | · | · | $18M | $7M | $8M | |
| Interest Income | · | · | · | · | $10.6K | |
| Other Non-op | $15M | $9M | $1M | $-1M | $-14M | |
| Pretax Income | $-9M | $-360M | $-85M | $-114M | $-79M | |
| Income Tax | $5M | $-9M | $4M | $3M | $456.0K | |
| Net Income | $-14M | $-351M | $-89M | $-117M | $-80M | |
| EPS (Basic) | $-0.03 | $-1.04 | $-0.40 | $-0.74 | $-1.18 | |
| EPS (Diluted) | $-0.28 | $-1.04 | $-0.40 | $-0.74 | $-1.18 | |
| Shares (Basic) | 405,421,412 | 338,462,574 | 229,264,904 | 157,317,695 | 67,255,538 | |
| Shares (Diluted) | 409,456,342 | 338,462,574 | 229,264,904 | 157,317,695 | 67,255,538 | |
| EBITDA | $-22M | $-340M | $-66M | $-101M | $-1M |
Balance Sheet 27
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $248M | $198M | $95M | $9M | $22M | |
| Prepaid Expense | · | · | $924.0K | $3M | $1M | |
| Other Current Assets | $10M | $7M | $2M | $859.0K | $2M | |
| Current Assets | $329M | $256M | $114M | $18M | $27M | |
| PP&E (Net) | · | · | · | · | $6M | |
| PP&E (Gross) | · | · | · | · | $34M | |
| Accum. Depreciation | · | · | · | · | $27M | |
| Goodwill | $122M | $102M | $0 | · | · | |
| Intangibles | $181M | $175M | $0 | · | · | |
| Other Non-current Assets | $18M | $2M | $577.0K | $1M | $2M | |
| Total Assets | $688M | $554M | $151M | $38M | $49M | |
| Accounts Payable | $11M | $6M | $2M | $3M | $4M | |
| Accrued Liabilities | $26M | $26M | $14M | $9M | $7M | |
| Current Liabilities | $72M | $68M | $24M | $39M | $88M | |
| Capital Leases | $2M | $2M | $3M | $6M | $9M | |
| Deferred Tax | $1M | $0 | · | $13.0K | $0 | |
| Other Non-current Liabilities | $10M | $4M | $4M | $4M | $1M | |
| Total Liabilities | $224M | $371M | $123M | $75M | $113M | |
| Long-term Debt | · | $0 | $84M | $35M | · | |
| Total Debt | · | $0 | $84M | · | · | |
| Common Stock | · | · | · | · | $1.0K | |
| Paid-in Capital | $1.42B | $1.13B | $606M | $467M | $43M | |
| Retained Earnings | $-957M | $-943M | $-592M | $-503M | $-387M | |
| AOCI | $140.0K | $205.0K | $199.0K | $0 | · | |
| Stockholders' Equity | $464M | $183M | $28M | $-37M | $-343M | |
| Liabilities + Equity | $688M | $554M | $151M | $38M | $49M | |
| Shares Outstanding | · | · | 0 | 0 | 68,258,556 |
Cash Flow 18
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $2M | $4M | $6M | |
| Stock-based Comp | $81M | $33M | $28M | $29M | $6M | |
| Deferred Tax | $1M | $-12M | $30.0K | $2M | $112.0K | |
| Amort. of Intangibles | $16M | $7M | $0 | $0 | · | |
| Restructuring | $0 | $0 | $5M | $0 | $0 | |
| Other Non-cash | $-167M | $220M | $-10M | $-14M | · | |
| Operating Cash Flow | $-98M | $-109M | $-68M | $-94M | $-66M | |
| CapEx | $902.0K | $640.0K | $392.0K | $1M | $636.0K | |
| Investing Cash Flow | $-60M | $-12M | $-392.0K | $-1M | $-636.0K | |
| Debt Issued | $0 | $0 | $85M | $0 | $45M | |
| Net Debt Issued | $0 | $0 | $85M | · | · | |
| Stock Issued | $0 | $0 | $9M | $4M | $2M | |
| Net Stock Activity | $0 | $0 | $9M | · | · | |
| Financing Cash Flow | $208M | $211M | $168M | $82M | $45M | |
| Net Change in Cash | $50M | $90M | $100M | $-13M | $-22M | |
| Taxes Paid | $4M | $3M | $2M | · | · | |
| Free Cash Flow | $-99M | $-110M | $-69M | $-95M | · | |
| Levered FCF | · | · | $-87M | $-102M | · |
Profitability 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | -13.8% | -403.1% | -149.6% | -338.6% | · | |
| Net Margin | -8.3% | -414.1% | -193.9% | -370.6% | · | |
| Pretax Margin | -5.5% | -425.0% | -185.3% | -361.4% | · | |
| EBITDA Margin | -13.2% | -401.6% | -144.6% | -325.8% | · | |
| ROA | -2.3% | -99.5% | -79.6% | -226.2% | -1.5% | |
| ROE | -3.4% | -146.5% | -328.8% | 454.8% | 0.61% | |
| ROIC | -7.6% | -182.1% | -63.8% | 306.9% | · |
Liquidity & Solvency 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 4.6 | 3.8 | 4.7 | 0.5 | 1.3 | |
| Quick Ratio | 3.5 | 2.9 | 3.9 | 0.2 | 0.9 | |
| Debt / Equity | · | 0.0 | 3.0 | · | · | |
| LT Debt / Equity | · | 0.0 | 3.0 | · | · | |
| Interest Coverage | · | · | -3.9 | -15.3 | · |
Efficiency 1
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | 0.4 | 0.6 | · |
Growth Rates 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 99.5% | 84.6% | 47.4% | 46.9% | · | |
| Revenue CAGR 3Y | 75.7% | 58.7% | · | · | · |
Valuation (TTM) 4
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $169M | $85M | $46M | $31M | $21M | |
| Net Income TTM | $-14M | $-351M | $-89M | $-117M | $-80M | |
| P/E | -18.6 | · | · | · | · | |
| Earnings Yield | -5.4% | · | · | · | · |
Income Statement 16
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $62M | $55M | $42M | $43M | $29M | $35M | $25M | $13M | $12M | $17M | $13M | $9M | $7M | $10M | $11M | $6M | |
| Cost of Revenue | $34M | $29M | $24M | $26M | $19M | $21M | $13M | $5M | $5M | $4M | $4M | $2M | $2M | $3M | $3M | $2M | |
| R&D Expense | $27M | $25M | $23M | $26M | $25M | $20M | $20M | $16M | $15M | $13M | $13M | $12M | $14M | $22M | $19M | $19M | |
| SG&A Expense | $26M | $21M | $24M | $18M | $18M | $16M | $17M | $10M | $10M | $8M | $7M | $6M | $7M | $7M | $10M | $9M | |
| Operating Expenses | $105M | $12M | $158M | $121M | $-99M | $292M | $59M | $35M | $40M | $30M | $28M | $25M | $32M | $38M | $38M | $35M | |
| Operating Income | $-43M | $43M | $-116M | $-78M | $128M | $-257M | $-34M | $-22M | $-29M | $-12M | $-15M | $-16M | $-25M | $-29M | $-27M | $-29M | |
| Interest Expense | · | · | · | · | · | · | · | · | $6M | · | $5M | $6M | $1M | · | $1M | $2M | |
| Other Non-op | $3M | $354.0K | $7M | $5M | $3M | $27M | $2M | $-15M | $-4M | $14M | $-4M | $-6M | $-2M | $6M | $-2M | $-1M | |
| Pretax Income | $-41M | $42M | $-109M | $-73M | $131M | $-258M | $-32M | $-37M | $-33M | $-16M | $-19M | $-23M | $-27M | $-30M | $-29M | $-30M | |
| Income Tax | $2M | $2M | $457.0K | $1M | $819.0K | $311.0K | $-10M | $638.0K | $295.0K | $2M | $2M | $417.0K | $329.0K | $1M | $864.0K | $389.0K | |
| Net Income | $-43M | $40M | $-109M | $-75M | $130M | $-259M | $-22M | $-37M | $-33M | $-18M | $-20M | $-23M | $-27M | $-31M | $-30M | $-31M | |
| EPS (Basic) | $-0.10 | $0.10 | $-0.27 | $-0.19 | $0.33 | $-0.75 | $-0.06 | $-0.11 | $-0.12 | $-0.06 | $-0.09 | $-0.11 | $-0.14 | $-0.04 | $-0.15 | $-0.19 | |
| EPS (Diluted) | $-0.10 | $-0.13 | $-0.27 | $-0.19 | $0.31 | $-0.75 | $-0.06 | $-0.11 | $-0.12 | $-0.06 | $-0.09 | $-0.11 | $-0.14 | $-0.04 | $-0.15 | $-0.19 | |
| Shares (Basic) | 430,521,776 | -798,379,870 | 409,783,470 | 400,124,499 | 393,893,313 | -640,350,405 | 360,385,812 | 331,830,608 | 286,596,559 | -438,611,803 | 242,022,268 | 220,772,111 | 205,082,328 | -271,297,645 | 197,006,980 | 162,004,172 | |
| Shares (Diluted) | 438,648,450 | -818,446,021 | 411,702,440 | 402,043,468 | 414,156,455 | -640,350,405 | 360,385,812 | 331,830,608 | 286,596,559 | -438,611,803 | 242,022,268 | 220,772,111 | 205,082,328 | -271,297,645 | 197,006,980 | 162,004,172 | |
| EBITDA | $-43M | · | $-116M | $-78M | $136M | · | $-34M | $-22M | $-27M | · | $-15M | $-16M | $-24M | · | $-26M | $-28M |
Balance Sheet 27
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $203M | $248M | $269M | $230M | $246M | $198M | $136M | $200M | $212M | $95M | $96M | $116M | $46M | $9M | $33M | $65M | |
| Prepaid Expense | · | · | · | · | · | · | · | · | · | · | $2M | $3M | $2M | · | $4M | $5M | |
| Other Current Assets | $12M | $10M | $12M | $10M | $8M | $7M | $7M | $4M | $3M | · | $1M | $1M | $1M | · | $861.0K | $927.0K | |
| Current Assets | $277M | $329M | $335M | $282M | $295M | $256M | $181M | $224M | $234M | · | $109M | $127M | $53M | · | $42M | $72M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $5M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $35M | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $30M | |
| Goodwill | $122M | $122M | $122M | $101M | $101M | $102M | $112M | $6M | $6M | $0 | · | · | · | · | · | · | |
| Intangibles | $190M | $181M | $191M | $160M | $167M | $175M | $183M | $13M | $12M | · | · | · | · | · | · | · | |
| Other Non-current Assets | $22M | $18M | $16M | $6M | $5M | $2M | $3M | $1M | $686.0K | · | $558.0K | $885.0K | $2M | · | $1M | · | |
| Total Assets | $668M | $688M | $702M | $579M | $588M | $554M | $500M | $267M | $287M | · | $144M | $158M | $73M | · | $64M | $90M | |
| Accounts Payable | $8M | $11M | $7M | $10M | $7M | $6M | $18M | $4M | $3M | · | $2M | $2M | $3M | · | $3M | $5M | |
| Accrued Liabilities | $31M | $26M | $28M | $19M | $18M | $26M | $23M | $13M | $15M | · | $11M | $16M | $12M | · | $7M | $6M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $26M | |
| Current Liabilities | $71M | $72M | $65M | $58M | $60M | $68M | $70M | $26M | $26M | · | $21M | $27M | $42M | · | $38M | $41M | |
| Capital Leases | $3M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | · | $4M | $4M | $5M | · | $6M | $7M | |
| Deferred Tax | $1M | $1M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $11M | $10M | $10M | $8M | $4M | $4M | $5M | $5M | $5M | · | $6M | $17M | $4M | · | $2M | $1M | |
| Total Liabilities | $177M | $224M | $303M | $220M | $191M | $371M | $204M | $43M | $132M | · | $118M | $119M | $70M | · | $78M | $85M | |
| Long-term Debt | · | · | · | · | · | · | · | $0 | $86M | · | $83M | $66M | · | · | · | · | |
| Total Debt | · | · | · | · | · | · | $40M | $0 | $86M | · | $83M | $66M | · | · | · | $26M | |
| Paid-in Capital | $1.52B | $1.42B | $1.40B | $1.25B | $1.21B | $1.13B | $980M | $886M | $779M | · | $586M | $564M | $506M | · | $457M | $447M | |
| Retained Earnings | $-1.02B | $-957M | $-997M | $-888M | $-813M | $-943M | $-684M | $-663M | $-625M | · | $-574M | $-550M | $-528M | $-503M | $-471M | $-442M | |
| AOCI | $159.0K | $140.0K | $225.0K | $178.0K | $211.0K | $205.0K | $262.0K | $205.0K | $235.0K | · | $197.0K | $29.0K | · | · | · | · | |
| Stockholders' Equity | $490M | $464M | $399M | $360M | $397M | $183M | $296M | $224M | $155M | $28M | $26M | $39M | $2M | $-37M | $-14M | $5M | |
| Liabilities + Equity | $668M | $688M | $702M | $579M | $588M | $554M | $500M | $267M | $287M | · | $144M | $158M | $73M | · | $64M | $90M | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 0 | 0 |
Cash Flow 17
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $11M | $-23M | $9M | $8M | $8M | $-7M | $5M | $1M | $1M | $359.0K | $530.0K | $703.0K | $708.0K | $755.0K | $900.0K | $1M | |
| Stock-based Comp | $21M | $20M | $20M | $24M | $17M | $10M | $9M | $7M | $7M | $7M | $7M | $6M | $8M | $9M | $9M | $8M | |
| Deferred Tax | $24.0K | $1M | $0 | $1.0K | $-1.0K | $-689.0K | $-11M | $-87.0K | $-281.0K | $30.0K | $0 | $0 | $0 | $2M | · | · | |
| Amort. of Intangibles | $5M | $5M | $4M | $3M | $3M | $4M | $2M | $621.0K | $605.0K | $0 | $0 | $0 | $0 | · | · | · | |
| Restructuring | · | · | · | · | · | $0 | $0 | $0 | $0 | $806.0K | $0 | $166.0K | $4M | $0 | $0 | $0 | |
| Other Non-cash | · | · | · | · | $-174M | · | · | · | $3M | · | · | · | $3M | · | · | · | |
| Operating Cash Flow | $-34M | $-22M | $-33M | $-24M | $-19M | $-33M | $-35M | $-18M | $-22M | $-14M | $-21M | $-20M | $-15M | $-20M | $-27M | $-47M | |
| CapEx | $354.0K | $376.0K | $172.0K | $192.0K | $162.0K | $80.0K | $225.0K | $236.0K | $99.0K | $58.0K | $41.0K | $278.0K | $15.0K | $141.0K | $206.0K | $371.0K | |
| Investing Cash Flow | $-30M | $-3M | $-57M | $-192.0K | $-162.0K | $-80.0K | $-8M | $-1M | $-4M | $-58.0K | $-41.0K | $-293.0K | $-15.0K | $-141.0K | $-206.0K | $-371.0K | |
| Debt Issued | · | · | · | · | · | · | · | · | · | $0 | $0 | · | · | $0 | $0 | · | |
| Net Debt Issued | · | · | · | · | · | · | · | · | $0 | · | · | · | · | · | · | · | |
| Stock Issued | · | $-112.8K | $100.0K | $0 | $12.8K | · | · | · | $9M | $532.0K | $660.0K | $-20M | $2M | $540.0K | $-88M | $3M | |
| Net Stock Activity | · | · | $100.0K | $0 | $12.8K | · | · | · | $9M | · | · | · | $28M | · | · | · | |
| Financing Cash Flow | $50M | $4M | $128M | $10M | $67M | $95M | $-22M | $-6M | $143M | $13M | $1M | $103M | $52M | $-4M | $-5M | $88M | |
| Net Change in Cash | $-13M | $-21M | $39M | $-15M | $48M | $62M | $-65M | $-25M | $117M | $-886.0K | $-20M | $83M | $37M | · | · | · | |
| Free Cash Flow | · | · | · | · | $-19M | · | · | · | $-22M | · | · | · | $-14M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-28M | · | · | · | $-16M | · | · | · |
Profitability 7
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -70.0% | · | -275.6% | -182.9% | 439.8% | · | -134.6% | -163.3% | -246.1% | · | -109.5% | -187.8% | -373.3% | · | -241.4% | -470.2% | |
| Net Margin | -69.2% | · | -259.9% | -175.1% | 446.1% | · | -86.7% | -277.2% | -284.7% | · | -152.2% | -250.6% | -393.2% | · | -258.6% | -498.5% | |
| Pretax Margin | -65.6% | · | -258.8% | -172.1% | 448.9% | · | -128.5% | -272.5% | -282.2% | · | -140.5% | -245.9% | -388.2% | · | -250.8% | -492.2% | |
| EBITDA Margin | -70.0% | · | -275.6% | -182.9% | 466.4% | · | -134.6% | -163.3% | -233.4% | · | -109.5% | -187.8% | -362.8% | · | -233.4% | -453.1% | |
| ROA | -6.9% | · | -18.2% | -17.7% | 29.7% | · | -6.8% | -17.6% | -18.3% | · | -19.4% | -17.7% | -25.6% | · | -29.3% | -27.4% | |
| ROE | -10.1% | · | -31.4% | -25.6% | 47.0% | · | -13.5% | -28.4% | -41.8% | · | -349.6% | -101.0% | -2896.3% | · | 416.1% | -1151.6% | |
| ROIC | -9.3% | · | -29.1% | -22.1% | 32.1% | · | -6.8% | -10.0% | -11.9% | · | -14.4% | -15.9% | -1064.4% | · | 193.6% | -95.1% |
Liquidity & Solvency 5
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.9 | · | 5.1 | 4.8 | 4.9 | · | 2.6 | 8.8 | 8.8 | · | 5.1 | 4.7 | 1.3 | · | 1.1 | 1.8 | |
| Quick Ratio | 2.9 | · | 4.1 | 4.0 | 4.1 | · | 1.9 | 7.8 | 8.0 | · | 4.5 | 4.3 | 1.1 | · | 0.9 | 1.6 | |
| Debt / Equity | · | · | · | · | · | · | 0.1 | 0.0 | 0.6 | · | 3.2 | 1.7 | · | · | · | 5.6 | |
| LT Debt / Equity | · | · | · | · | · | · | 0.1 | 0.0 | 0.6 | · | 3.2 | 1.7 | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | -5.0 | · | -2.7 | -2.9 | -22.8 | · | -23.2 | -18.4 |
Efficiency 1
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 |
Valuation (TTM) 4
| Metric | Trend | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $191M | · | $139M | $110M | $79M | · | $63M | $47M | $40M | · | $40M | $33M | $28M | · | $26M | $23M | |
| Net Income TTM | $-252M | · | $-76M | $-4M | $38M | · | $-112M | $-114M | $-104M | · | $-101M | $-111M | $-113M | · | $-110M | $-94M | |
| P/E | -4.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -24.8% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| Revenue | $169M | $85M | $46M | — | $31M |
| Operating Margin % | -13.8% | -403.1% | -149.6% | — | -338.6% |
| Net Income | $-14M | $-351M | $-89M | — | $-117M |
| Diluted EPS | $-0.28 | $-1.04 | $-0.40 | — | $-0.74 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| Debt / Equity | — | 0.0 | 3.0 | — | — |
| Current Ratio | 4.6 | 3.8 | 4.7 | — | 0.5 |
| Quick Ratio | 3.5 | 2.9 | 3.9 | — | 0.2 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | $-99M | $-110M | $-69M | — | $-95M |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 11 filers · $689K total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 2 (+1 vs prior Q) | 1 (-1 vs prior Q) | 4 (+3 vs prior Q) | 1 (-2 vs prior Q) | -33K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| ARISTEIA CAPITAL, L.L.C. | $429,683 | 224,965 | 62.39% | Shares |
| JANE STREET GROUP, LLC | $133,663 | 69,616 | 19.41% | Shares |
| VR Advisory Services Ltd | $48,000 | 25,000 | 6.97% | Shares |
| ENVESTNET ASSET MANAGEMENT INC | $47,616 | 24,800 | 6.91% | Shares |
| MILLENNIUM MANAGEMENT LLC | $23,520 | 12,250 | 3.42% | Call option |
| UBS Group AG | $2,052 | 1,069 | 0.30% | Shares |
| MORGAN STANLEY | $1,920 | 1,000 | 0.28% | Shares |
| OSAIC HOLDINGS, INC. | $960 | 500 | 0.14% | Shares |
| Sandy Spring Bank | $525 | 150 | 0.08% | Shares |
| BANK OF MONTREAL /CAN/ | $480 | 250 | 0.07% | Shares |
| Hilton Head Capital Partners, LLC | $271 | 141 | 0.04% | Shares |
Company insiders 8 insiders · 5 officers · 5 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Keyvan Mohajer | CEO | July 31, 2026 A | 3,822,237 | 0 | 1 | $-943,988 |
| Michael Zagorsek | Chief Operating Officer | July 31, 2026 A | 2,669,497 | 0 | 1 | $-484,855 |
| James Ming Hom | Chief Product Officer | July 31, 2026 A | 1,143,521 | 0 | 1 | $-215,169 |
| Majid Emami | CSO & SVP, Engineering | July 31, 2026 A | 872,983 | 0 | 1 | $-215,169 |
| Timothy Stonehocker | Chief Technology Officer | June 15, 2026 S | 502,290 | 0 | 1 | $-140,263 |
| Diana Sroka | Director | July 31, 2026 A | 174,614 | 0 | 0 | $0 |
| Eric R. Ball | Director | July 31, 2026 A | 153,500 | 0 | 0 | $0 |
| Lawrence Marcus | Director | July 31, 2026 A | 116,631 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only