Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 18, 2026
$-1.73
—
—
March 31, 2026
May 13, 2026
$-2.76
—
—
Dec. 31, 2025
$-1.21
—
—
June 30, 2025
$-0.20
—
—
Sept. 30, 2024
$-2.84
—
—
Dec. 31, 2022
$-5.46
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$896M
$852M
$863M
$840M
$794M
$853M
$1.16B
$1.25B
$1.20B
$1.20B
$926M
Cost of Revenue
$665M
$629M
$651M
$639M
$617M
$614M
$836M
$919M
$890M
$868M
$655M
Gross Profit
$232M
$223M
$211M
$202M
$178M
$239M
$328M
$328M
$310M
$329M
$271M
SG&A Expense
$218M
$213M
$224M
$241M
$246M
$261M
$328M
$361M
$348M
$324M
$223M
Operating Income
$14M
$10M
$-13M
$-40M
$-127M
$-217M
$-2M
$-39M
$-115M
$-3M
$47M
Other Non-op
$-3M
$3M
$-1M
$8M
$-3M
$-3M
$-715.0K
$410.0K
$-510.0K
$127.0K
$-2M
Pretax Income
$-47M
$-35M
$-71M
$-147M
$-176M
$-252M
$-33M
$-94M
$-138M
$-16M
$39M
Income Tax
$3M
$3M
$5M
$3M
$9M
$-15M
$-436.0K
$-31M
$-53M
$-3M
$14M
Net Income
$-49M
$-38M
$-76M
$70M
$-186M
$-237M
$-32M
$-63M
$-84M
$-13M
$25M
EPS (Basic)
$-11.70
$-8.64
$-17.32
$16.73
$-60.05
$-7.74
$-1.07
$-2.10
$-2.83
$-0.45
$1.21
EPS (Diluted)
$-11.70
$-8.64
$-17.32
$16.73
$-60.05
$-7.74
$-1.07
$-2.10
$-2.83
$-0.45
$1.18
Shares (Basic)
4,501,000
4,429,000
4,371,000
4,187,000
3,098,000
30,638,000
30,310,000
30,031,000
29,849,000
28,095,000
20,780,000
Shares (Diluted)
4,501,000
4,429,000
4,371,000
4,187,000
3,098,000
30,638,000
30,310,000
30,031,000
29,849,000
28,095,000
21,378,000
EBITDA
$48M
$46M
$25M
$-2M
$-84M
$-171M
$47M
$26M
$-63M
$46M
·
Balance Sheet30
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$18M
$36M
$35M
$58M
$55M
$25M
$12M
$18M
$27M
$46M
$50M
Receivables
$178M
$173M
$181M
$187M
$168M
$194M
$246M
$268M
$302M
$263M
$214M
Inventory
$41M
$38M
$39M
$36M
$35M
$37M
$39M
$49M
$50M
$50M
$28M
Prepaid Expense
$28M
$59M
$66M
$66M
$56M
$27M
$20M
$19M
$18M
$26M
$12M
Other Current Assets
$4M
$4M
$9M
$11M
$7M
$14M
·
·
·
·
·
Current Assets
$266M
$305M
$322M
$348M
$402M
$284M
$318M
$355M
$397M
$401M
$315M
PP&E (Net)
·
·
·
·
·
·
$192M
$195M
$203M
$203M
$125M
PP&E (Gross)
·
·
·
·
·
·
$448M
$417M
$403M
$366M
$258M
Accum. Depreciation
·
·
·
·
·
·
$256M
$222M
$200M
$163M
$133M
Goodwill
·
·
·
$0
$0
$91M
$282M
$282M
$285M
$356M
$257M
Intangibles
$38M
$50M
$63M
$75M
$88M
$103M
$117M
$131M
$160M
$176M
$99M
Other Non-current Assets
$14M
$13M
$8M
$6M
$8M
$12M
$4M
$7M
$6M
$5M
$2M
Total Assets
$485M
$528M
$566M
$617M
$707M
$731M
$985M
$978M
$1.06B
$1.15B
$799M
Accounts Payable
$42M
$42M
$36M
$33M
$44M
$42M
$42M
$44M
$55M
$48M
$22M
Accrued Liabilities
$57M
$105M
$118M
$119M
$112M
$73M
$87M
$95M
$92M
$80M
·
Current Liabilities
$120M
$171M
$175M
$449M
$188M
$133M
$151M
$140M
$148M
$148M
$92M
Capital Leases
$36M
$29M
$30M
$39M
$48M
$52M
$54M
$0
·
·
·
Deferred Tax
$5M
$5M
$6M
$4M
$4M
$4M
$7M
$6M
$18M
$93M
$17M
Other Non-current Liabilities
$4M
$3M
$3M
$3M
$10M
$9M
$2M
$7M
$10M
$3M
$0
Total Liabilities
$458M
$527M
$520M
$499M
$655M
$516M
$549M
$521M
$579M
$612M
$461M
Long-term Debt
$289M
$320M
$306M
$239M
$313M
·
·
·
$388M
$367M
$371M
Total Debt
·
·
·
·
·
·
·
·
$388M
$367M
·
Common Stock
$1M
$1M
$1M
$1M
$936.0K
$9M
$9M
$9M
$9M
$9M
$7M
Paid-in Capital
$476M
$460M
$459M
$457M
$453M
$423M
$409M
$401M
$352M
$337M
$120M
Retained Earnings
$-465M
$-416M
$-377M
$-302M
$-376M
$-190M
$49M
$81M
$135M
$219M
$251M
Treasury Stock
·
·
·
·
·
·
·
·
·
$0
$21M
AOCI
$-37M
$-44M
$-37M
$-39M
$-27M
$-28M
$-30M
$-34M
$-20M
$-29M
$-18M
Stockholders' Equity
$-24M
$2M
$46M
$118M
$52M
$215M
$437M
$457M
$477M
$536M
$338M
Liabilities + Equity
$485M
$528M
$566M
$617M
$707M
$731M
$985M
$978M
$1.06B
$1.15B
$799M
Shares Outstanding
4,532,240
4,493,000
4,415,000
4,343,000
3,122,000
30,874,000
·
·
·
·
21,837,000
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$34M
$36M
$38M
$38M
$42M
$46M
$49M
$65M
$52M
$49M
·
Stock-based Comp
$795.0K
$2M
$2M
$247.0K
$7M
$6M
$10M
$12M
$8M
$7M
·
Deferred Tax
$-46.0K
$-1M
$1M
$2M
$5M
$-4M
$-3M
$-32M
$-66M
$-4M
·
Amort. of Intangibles
$12M
$12M
$13M
$13M
$13M
$14M
$14M
$29M
$16M
$16M
·
Restructuring
·
·
$0
$16.0K
$3M
$3M
$2M
$7M
$3M
$6M
·
Other Non-cash
$3M
$23M
$24M
$-168M
$97M
$242M
$35M
$60M
$77M
$40M
·
Operating Cash Flow
$-11M
$23M
$-11M
$-58M
$-35M
$53M
$59M
$42M
$-14M
$80M
·
CapEx
$9M
$9M
$10M
$25M
$18M
$20M
$29M
$27M
$37M
$46M
·
Investing Cash Flow
$-9M
$-9M
$-10M
$243M
$-14M
$-18M
$-28M
$-25M
$-34M
$-76M
·
Stock Issued
·
·
$0
$10M
$0
·
·
$0
$0
$5M
·
Stock Repurchased
·
·
·
·
·
·
·
$0
$0
$8M
·
Net Stock Activity
·
·
$0
$10M
·
·
·
$0
$0
$-2M
·
Financing Cash Flow
$3M
$-13M
$-2M
$-192M
$92M
$-23M
$-37M
$-23M
$26M
$-6M
·
Net Change in Cash
$-17M
$118.0K
$-23M
$-7M
$41M
$12M
$-6M
$-8M
$-20M
$-4M
·
Taxes Paid
$3M
$2M
$4M
$-553.0K
$6M
$-10M
$-4M
$3M
$6M
$-3M
·
Free Cash Flow
$-21M
$13M
$-21M
$-83M
$-53M
$33M
$30M
$15M
$-51M
$34M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
25.9%
26.2%
24.5%
24.0%
24.5%
28.0%
28.2%
26.3%
25.8%
27.5%
·
Operating Margin
1.6%
1.2%
-1.5%
-4.7%
-14.4%
-25.5%
-0.18%
-3.1%
-9.6%
-0.26%
·
Net Margin
-5.5%
-4.5%
-8.8%
8.3%
-21.3%
-27.8%
-2.8%
-5.1%
-8.7%
-1.1%
·
Pretax Margin
-5.2%
-4.1%
-8.2%
-17.5%
-20.0%
-29.5%
-2.8%
-7.6%
-11.5%
-1.3%
·
EBITDA Margin
5.4%
5.5%
2.9%
-0.26%
-9.7%
-20.1%
4.0%
2.1%
-5.2%
3.8%
·
ROA
-9.7%
-7.0%
-12.8%
10.6%
-25.9%
-27.6%
-3.3%
-6.2%
-9.5%
-1.3%
·
ROE
207.6%
-389.8%
-137.4%
157.4%
-139.6%
-72.8%
-7.2%
-13.5%
-21.0%
-2.9%
·
ROIC
-60.7%
637.8%
-31.0%
-34.6%
-258.5%
-95.4%
-0.48%
-5.7%
-10.3%
-0.28%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.2
1.8
1.8
0.8
1.9
2.1
2.1
2.5
2.7
2.7
·
Quick Ratio
1.6
1.2
1.2
0.5
1.4
1.6
1.7
2.0
2.2
2.1
·
Debt / Equity
·
·
·
·
·
·
·
·
0.8
0.7
·
LT Debt / Equity
·
·
·
·
·
·
·
·
0.8
0.6
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.8
1.6
1.5
1.3
1.2
1.0
1.2
1.2
1.1
1.2
·
Inventory Turnover
16.8
16.4
17.3
17.8
18.2
16.1
19.0
18.7
17.9
22.4
·
Receivables Turnover
5.1
4.8
4.7
4.7
4.6
3.9
4.5
4.4
4.3
5.0
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$-5.40
$0.39
$10.33
$27.12
·
·
·
·
·
·
·
Revenue / Share
$199.17
$192.43
·
$200.67
$28.23
$27.83
$38.38
$41.52
$40.21
$42.59
·
Cash Flow / Share
$-2.52
$5.14
·
$-13.84
$-1.14
$1.72
$1.94
$1.39
$-0.46
$2.83
·
Cash / Share
$4.00
$7.91
$8.02
$13.37
·
·
·
·
·
·
·
EPS (TTM)
$-11.70
$-8.64
$-17.32
$16.73
$-60.05
$-7.74
$-1.07
$-2.10
$-2.83
$-0.45
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
5.2%
-1.2%
2.7%
5.8%
-6.8%
·
·
·
·
·
·
Revenue CAGR 3Y
2.2%
2.4%
0.39%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
1.0%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$896M
$852M
$863M
$840M
$794M
$853M
$1.16B
$1.25B
$1.20B
$1.20B
·
Net Income TTM
$-49M
$-38M
$-76M
$70M
$-186M
$-237M
$-32M
$-63M
$-84M
$-13M
·
Market Cap
$64M
$57M
$29M
$23M
·
·
·
·
·
·
·
P/E
-1.2
-1.5
-0.4
0.3
-0.2
-14.1
-149.3
-69.8
-52.7
-872.2
·
P/S
0.1
0.1
0.0
0.0
·
·
·
·
·
·
·
P/B
-2.6
32.8
0.6
0.2
·
·
·
·
·
·
·
P / Tangible Book
·
·
·
0.5
·
·
·
·
·
·
·
P / Cash Flow
-5.6
2.5
-2.7
-0.4
·
·
·
·
·
·
·
P / FCF
-3.1
4.3
-1.4
-0.3
·
·
·
·
·
·
·
Earnings Yield
-82.8%
-68.1%
-262.4%
318.7%
-550.9%
-7.1%
-0.67%
-1.4%
-1.9%
-0.11%
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$229M
$215M
$225M
$225M
$248M
$199M
$213M
$211M
$229M
$200M
$214M
$207M
$239M
$202M
$211M
$218M
Cost of Revenue
·
·
$167M
$167M
$180M
$151M
$156M
$157M
$165M
$151M
$164M
$154M
$179M
$155M
$159M
$162M
Gross Profit
$54M
$50M
$58M
$58M
$68M
$47M
$57M
$54M
$64M
$49M
$50M
$53M
$61M
$47M
$52M
$56M
SG&A Expense
$47M
$48M
$52M
$57M
$51M
$48M
$55M
$50M
$52M
$55M
$59M
$54M
$56M
$55M
$57M
$58M
Operating Income
$2M
$-3M
$7M
$1M
$12M
$-6M
$2M
$3M
$11M
$-6M
$-9M
$-1M
$5M
$-8M
$-5M
$-2M
Other Non-op
$193.0K
$925.0K
$-493.0K
$1M
$-3M
$-204.0K
$4M
$-2M
$-541.0K
$1M
$-2M
$266.0K
$13.0K
$635.0K
$-2M
$3M
Pretax Income
$-7M
$-11M
$-3M
$-10M
$-3M
$-29M
$-6M
$-11M
$-1M
$-17M
$-23M
$-11M
$-14M
$-24M
$-58M
$-25M
Income Tax
$-102.0K
$5.0K
$426.0K
$949.0K
$983.0K
$222.0K
$1M
$504.0K
$1M
$73.0K
$558.0K
$1M
$2M
$859.0K
$-876.0K
$1M
Net Income
$-7M
$-11M
$-4M
$-11M
$-4M
$-30M
$-7M
$-11M
$-3M
$-17M
$-23M
$-12M
$-16M
$-25M
$147M
$-23M
EPS (Basic)
$-2.15
$-3.12
$-1.46
$-2.68
$-0.95
$-6.61
$-1.60
$-2.52
$-0.63
$-3.89
$-5.24
$-2.78
$-3.61
$-5.69
$35.62
$-5.29
EPS (Diluted)
$-2.15
$-3.12
$-1.46
$-2.68
$-0.95
$-6.61
$-1.60
$-2.52
$-0.63
$-3.89
$-5.24
$-2.78
$-3.61
$-5.69
·
$-0.53
Shares (Basic)
4,571,000
4,559,000
·
4,499,000
4,494,000
4,493,000
·
4,422,000
4,416,000
4,415,000
·
4,368,000
4,362,000
4,344,000
·
4,322,000
Shares (Diluted)
4,571,000
4,559,000
·
4,499,000
4,494,000
4,493,000
·
4,422,000
4,416,000
4,415,000
·
4,368,000
4,362,000
4,344,000
·
43,224,000
EBITDA
·
$5M
·
$10M
$21M
$2M
·
$12M
$11M
$3M
·
$-1M
$5M
$2M
·
·
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$26M
$13M
$18M
$15M
$21M
$17M
$36M
$19M
$22M
$24M
$35M
$21M
$30M
$32M
$58M
$55M
Receivables
$194M
$182M
$178M
$195M
$208M
$179M
$173M
$192M
$192M
$175M
$181M
$186M
$197M
$178M
$187M
$214M
Inventory
$42M
$42M
$41M
$42M
$42M
$40M
$38M
$40M
$39M
$39M
$39M
$39M
$38M
$38M
$36M
$37M
Prepaid Expense
$29M
$28M
$28M
$60M
$56M
$56M
$59M
$62M
$61M
$60M
$66M
$65M
$61M
$63M
$66M
$74M
Other Current Assets
$3M
$3M
$4M
$4M
$3M
$3M
$4M
$5M
$6M
$7M
$9M
$10M
$7M
$9M
$11M
$17M
Current Assets
$291M
$266M
$266M
$311M
$326M
$292M
$305M
$315M
$315M
$298M
$322M
$313M
$327M
$312M
$348M
$436M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Intangibles
$32M
$35M
$38M
$41M
$44M
$47M
$50M
$53M
$56M
$60M
$63M
$66M
$69M
$72M
$75M
$80M
Other Non-current Assets
$14M
$14M
$14M
$15M
$15M
$16M
$13M
$12M
$10M
$9M
$8M
$7M
$11M
$7M
$6M
·
Total Assets
$499M
$479M
$485M
$531M
$548M
$515M
$528M
$545M
$550M
$535M
$566M
$561M
$587M
$575M
$617M
$714M
Accounts Payable
$38M
$35M
$42M
$39M
$43M
$34M
$42M
$43M
$42M
$35M
$36M
$32M
$36M
$32M
$33M
·
Accrued Liabilities
$66M
$62M
$57M
$98M
$101M
$97M
$105M
$107M
$108M
$113M
$118M
$105M
$102M
$99M
$119M
$130M
Current Liabilities
$127M
$119M
$120M
$160M
$166M
$153M
$171M
$175M
$173M
$171M
$175M
$159M
$159M
$433M
$449M
$692M
Capital Leases
$33M
$34M
$36M
$32M
$31M
$30M
$29M
$30M
$31M
$29M
$30M
$32M
$35M
$37M
$39M
·
Deferred Tax
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$5M
$5M
$4M
$4M
·
Other Non-current Liabilities
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
·
Total Liabilities
$491M
$464M
$458M
$499M
$571M
$541M
$527M
$527M
$526M
$509M
$520M
$497M
$507M
$481M
$499M
$742M
Long-term Debt
$318M
$298M
$289M
$295M
$363M
$348M
$320M
$316M
$315M
$301M
$306M
$295M
$264M
$242M
$239M
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$13M
Paid-in Capital
$471M
$474M
$476M
$479M
$460M
$460M
$460M
$460M
$460M
$459M
$459M
$458M
$458M
$457M
$457M
$446M
Retained Earnings
$-483M
$-476M
$-465M
$-461M
$-450M
$-445M
$-416M
$-408M
$-397M
$-395M
$-377M
$-354M
$-342M
$-326M
$-302M
$-449M
AOCI
$-39M
$-38M
$-37M
$-37M
$-35M
$-42M
$-44M
$-35M
$-40M
$-40M
$-37M
$-40M
$-37M
$-38M
$-39M
$-39M
Stockholders' Equity
$-50M
$-39M
$-24M
$-18M
$-23M
$-26M
$2M
$18M
$24M
$26M
$46M
$65M
$80M
$94M
$118M
$-29M
Liabilities + Equity
$499M
$479M
$485M
$531M
$548M
$515M
$528M
$545M
$550M
$535M
$566M
$561M
$587M
$575M
$617M
$714M
Shares Outstanding
4,571,382
4,571,382
4,532,240
4,498,854
4,498,932
4,493,391
4,493,338
4,421,876
4,421,876
4,415,201
4,415,147
4,368,422
4,368,422
4,357,000
4,343,000
43,223,879
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8M
$8M
$8M
$9M
$9M
$8M
$8M
$9M
$9M
$10M
$9M
$9M
$10M
$10M
$9M
$9M
Stock-based Comp
$312.0K
$954.0K
$130.0K
$352.0K
$366.0K
$-53.0K
$529.0K
$467.0K
$612.0K
$665.0K
$731.0K
$232.0K
$245.0K
$382.0K
$-324.0K
$630.0K
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Other Non-cash
·
$-7M
·
·
·
$-7M
·
·
·
$9M
·
·
·
$-3M
·
·
Operating Cash Flow
$680.0K
$-9M
$17M
$4M
$-3M
$-29M
$22M
$6M
$-6M
$2M
$11M
$2M
$-6M
$-18M
$-12M
$7M
CapEx
$4M
$2M
$2M
$3M
$3M
$1M
$2M
$2M
$3M
$3M
$3M
$2M
$2M
$3M
$4M
$7M
Investing Cash Flow
$-4M
$-2M
$-2M
$-3M
$-3M
$-1M
$-2M
$-2M
$-3M
$-3M
$-3M
$-2M
$-2M
$-2M
$257M
$-5M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$-57.0K
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$16M
$6M
$-11M
$-7M
$10M
$11M
$-3M
$-7M
$7M
$-10M
$5M
$-8M
$7M
$-6M
$-255M
$-1M
Net Change in Cash
$13M
$-5M
$3M
$-6M
$4M
$-19M
$16M
$-3M
$-2M
$-11M
$14M
$-9M
$-1M
$-26M
$-9M
$-418.0K
Free Cash Flow
·
$-12M
·
·
·
$-30M
·
·
·
$-1M
·
·
·
$-20M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
23.3%
·
25.8%
27.5%
23.8%
·
25.4%
27.8%
24.4%
·
25.5%
25.4%
23.2%
·
·
Operating Margin
·
-1.6%
·
0.60%
4.9%
-3.0%
·
1.5%
4.9%
-3.2%
·
-0.61%
1.9%
-3.8%
·
·
Net Margin
·
-5.3%
·
-5.1%
-1.7%
-15.0%
·
-5.3%
-1.2%
-8.6%
·
-5.9%
-6.6%
-12.2%
·
-9.2%
Pretax Margin
·
-5.3%
·
-4.7%
-1.3%
-14.8%
·
-5.0%
-0.56%
-8.6%
·
-5.3%
-5.7%
-11.8%
·
·
EBITDA Margin
·
2.4%
·
4.5%
8.3%
1.2%
·
5.8%
4.9%
1.6%
·
-0.61%
1.9%
0.89%
·
·
ROA
·
-2.3%
·
-2.1%
-0.78%
-5.7%
·
-2.0%
-0.49%
-3.1%
·
-1.9%
-2.4%
-3.8%
·
-3.3%
ROE
·
34.7%
·
-9344.5%
-897.2%
-18344.4%
·
-27.0%
-5.3%
-28.6%
·
-67.6%
-39.2%
-40.8%
·
-97.9%
ROIC
·
8.6%
·
-8.3%
-68.6%
23.3%
·
18.5%
100.0%
-24.4%
·
-2.1%
6.6%
-8.5%
·
·
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
2.2
·
1.9
2.0
1.9
·
1.8
1.8
1.7
·
2.0
2.1
0.7
·
0.6
Quick Ratio
·
1.6
·
1.3
1.4
1.3
·
1.2
1.2
1.2
·
1.3
1.4
0.5
·
0.4
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.4
·
0.4
0.5
0.4
·
0.4
0.4
0.4
·
0.3
0.4
0.3
·
0.4
Inventory Turnover
·
·
·
4.1
4.5
3.9
·
4.0
4.3
3.9
·
4.1
4.8
4.2
·
·
Receivables Turnover
·
1.2
·
1.2
1.2
1.1
·
1.1
1.2
1.1
·
1.0
1.2
1.0
·
1.2
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$-8.62
·
$-3.92
$-5.10
$-5.78
·
$4.05
$5.40
$5.95
·
$14.79
$18.28
$21.61
·
$-0.66
Revenue / Share
·
$47.17
·
$50.01
$55.19
$44.21
·
$47.66
$51.77
$45.21
·
·
·
$46.56
·
$5.73
Cash Flow / Share
·
$-2.00
·
·
·
$-6.38
·
·
·
$0.43
·
·
·
$-4.09
·
·
Cash / Share
·
$2.81
·
$3.29
$4.60
$3.74
·
$4.32
$5.08
$5.48
·
$4.92
$6.97
$7.31
·
$1.28
EPS (TTM)
$-9.41
$-8.21
·
$-11.84
$-11.68
$-11.36
·
$-12.28
$-12.54
$-15.52
·
·
·
·
·
$-65.07
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$894M
$913M
·
$885M
$871M
$851M
·
$853M
$849M
$860M
·
$860M
$871M
$853M
·
$772M
Net Income TTM
$-33M
$-31M
·
$-53M
$-52M
$-51M
·
$-54M
$-55M
$-68M
·
$94M
$84M
$78M
·
$-120M
Market Cap
·
$73M
·
$75M
$82M
$76M
·
$67M
$39M
$32M
·
$30M
$36M
$24M
·
$458M
P/E
-1.8
-1.9
·
-1.4
-1.6
-1.5
·
-1.2
-0.7
-0.5
·
·
·
·
·
-0.2
P/S
·
0.1
·
0.1
0.1
0.1
·
0.1
0.0
0.0
·
0.0
0.0
0.0
·
0.6
P/B
·
-1.8
·
-4.2
-3.6
-2.9
·
3.8
1.6
1.2
·
0.5
0.5
0.3
·
-15.9
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
3.3
1.1
·
·
P / Cash Flow
·
-8.0
·
·
·
-2.7
·
·
·
16.9
·
·
·
-1.3
·
·
Earnings Yield
-54.5%
-51.5%
·
-71.4%
-64.2%
-67.1%
·
-80.5%
-141.2%
-215.3%
·
·
·
·
·
-613.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$896M
$852M
$863M
$840M
$794M
Gross Margin %
25.9%
26.2%
24.5%
24.0%
24.5%
Operating Margin %
1.6%
1.2%
-1.5%
-4.7%
-14.4%
Net Income
$-49M
$-38M
$-76M
$70M
$-186M
Diluted EPS
$-11.70
$-8.64
$-17.32
$16.73
$-60.05
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.2
1.8
1.8
0.8
1.9
Quick Ratio
1.6
1.2
1.2
0.5
1.4
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-21M
$13M
$-21M
$-83M
$-53M
Institutional owners (13F)
30 filers
· $48.7M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders30
Value held$48.7M
New positions3
Exited positions4
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
3 (-2 vs prior Q)
4 (+3 vs prior Q)
7 (-1 vs prior Q)
5 (+1 vs prior Q)
-71K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., MJG Associates, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×3 filings
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., MJG Associates, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×5 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
51 insiders
· 24 officers · 24 directors