Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
-51.8%
Period
EPS Actual
EPS Est
Surprise
March 31, 2026
$-2.75
$-4.59
1.8%
Sept. 30, 2025
$-7.60
$-8.21
0.61%
June 30, 2025
$-46.30
$-31.57
-14.7%
March 31, 2025
$-45.00
$-20.40
-24.6%
Dec. 31, 2024
$-235.00
$-12.75
-222.2%
Peer comparison (GICS sub-industry)
Key metrics vs sector peers
Ticker
Market Cap
P/E
Rev YoY
Net Margin
ROE
Gross Margin
TRUG
—
-0.0
-11.3%
—
—
—
MSGM
—
2.2
30.0%
61.3%
190.5%
81.5%
GXAI
$8M
-1.9
47901.7%
-201.8%
-26.2%
—
VS
$6M
-3.3
3711.3%
-82.1%
-16.6%
99.2%
EA
—
58.1
0.91%
—
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
Income Statement13
Annual Income Statement data for TRUG
Metric
Trend
2025
2024
2023
Revenue
$19M
$21M
$21M
Cost of Revenue
$9M
$7M
$8M
Gross Profit
$10M
$14M
$13M
SG&A Expense
$11M
$7M
$11M
Operating Expenses
$16M
$16M
$21M
Operating Income
$-6M
$-2M
$-9M
Interest Expense
$663.0K
$545.3K
$601.1K
Other Non-op
$600
·
$-2M
Net Income
$-15M
$-9M
$-10M
EPS (Basic)
$-51.39
$-377.98
$-857.35
EPS (Diluted)
$-51.39
$-377.98
$-857.35
Shares (Basic)
296,313
23,270
11,994
Shares (Diluted)
296,313
23,270
11,994
Balance Sheet24
Annual Balance Sheet data for TRUG
Metric
Trend
2025
2024
2023
Cash & Equivalents
$10M
$9M
$3M
Short-term Investments
·
·
$2M
Receivables
$1M
$1M
$2M
Inventory
$863.3K
$2M
$2M
Prepaid Expense
$985.1K
$116.6K
$262.1K
Other Current Assets
·
$45.7K
·
Current Assets
$15M
$15M
$13M
PP&E (Net)
$355.5K
$143.9K
$234.3K
PP&E (Gross)
$1M
$1M
$1M
Accum. Depreciation
$951.6K
$957.8K
$881.0K
Other Non-current Assets
$31.0K
$31.0K
$2M
Total Assets
$20M
$17M
$16M
Accounts Payable
$3M
$3M
$2M
Current Liabilities
$14M
$16M
$11M
Capital Leases
$191.9K
$305.1K
$668.2K
Other Non-current Liabilities
·
·
$63.0K
Total Liabilities
$16M
$22M
$20M
Long-term Debt
$2M
$4M
$2M
Paid-in Capital
$47M
$19M
$10M
Retained Earnings
$-41M
$-21M
$-12M
Treasury Stock
$2M
$2M
$2M
AOCI
·
·
$-1.7K
Stockholders' Equity
$4M
$-5M
$-4M
Liabilities + Equity
$20M
$17M
$16M
Cash Flow7
Annual Cash Flow data for TRUG
Metric
Trend
2025
2024
2023
D&A
$1M
$301.4K
$58.6K
Deferred Tax
$3M
$2M
·
Operating Cash Flow
$-2M
$-4M
$-6M
CapEx
$205.4K
$36.3K
$127.4K
Investing Cash Flow
$-3M
$741.1K
$-3M
Financing Cash Flow
$7M
$9M
$4M
Net Change in Cash
$2M
$5M
$-4M
Per Share1
Annual Per Share data for TRUG
Metric
Trend
2025
2024
2023
EPS (TTM)
$-51.39
$-377.98
·
Growth Rates1
Annual Growth Rates data for TRUG
Metric
Trend
2025
2024
2023
Revenue YoY
-11.3%
3.4%
·
Valuation (TTM)4
Annual Valuation (TTM) data for TRUG
Metric
Trend
2025
2024
2023
Revenue TTM
$19M
$21M
·
Net Income TTM
$-15M
$-9M
·
P/E
-0.0
-0.1
·
Earnings Yield
-7088.3%
-1126.6%
·
Income Statement14
Quarterly Income Statement data for TRUG
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q1 2023
Revenue
$6M
$5M
$5M
$4M
$4M
$5M
$6M
$6M
$4M
$5M
$538.4K
Cost of Revenue
$2M
$2M
$4M
$1M
$3M
$2M
$2M
$2M
$1M
$2M
$1M
Gross Profit
$3M
$3M
$1M
$3M
$2M
$3M
$4M
$4M
$3M
$3M
$4M
SG&A Expense
$2M
$3M
$2M
$3M
$3M
$3M
$1M
$2M
$2M
$2M
$6M
Operating Expenses
$4M
$4M
$3M
$4M
$4M
$5M
$5M
$3M
$3M
$4M
$9M
Operating Income
$-222.0K
$-1M
$-2M
$-1M
$-2M
$-1M
$-1M
$872.3K
$-785.0K
$-943.7K
$-5M
Interest Expense
·
·
·
·
·
$38.9K
$249.5K
$118.5K
$80.8K
$96.5K
$0
Other Non-op
$-8.0K
$-152.7K
$0
·
$600
$-1M
·
·
·
$-358.2K
$-446.7K
Net Income
$-447.8K
$-1M
$-2M
$-7M
$-3M
$-3M
$-6M
$-60.2K
$-2M
$-1M
$-5M
EPS (Basic)
$-0.37
$-2.75
$-38.03
$-4.87
$-4.63
$-44.24
$-377.64
$0.00
$-0.12
$-0.22
$-446.15
EPS (Diluted)
$-0.37
$-2.75
$-38.03
$-4.87
$-4.63
$-44.24
$-377.64
$0.00
$-0.12
$-0.22
$-446.15
Shares (Basic)
1,206,000
527,000
-696,869
1,495,411
717,928
60,356
-32,632,762
13,380,737
13,280,591
5,994,704
11,994
Shares (Diluted)
1,206,000
527,000
-696,869
1,495,411
717,928
60,356
-32,632,762
13,380,737
13,280,591
5,994,704
11,994
EBITDA
$-222.0K
$-1M
·
$-1M
$-2M
$-1M
·
$872.3K
$-785.0K
$-943.7K
·
Balance Sheet23
Quarterly Balance Sheet data for TRUG
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q1 2023
Cash & Equivalents
$6M
$9M
$10M
$11M
$8M
$11M
$9M
$7M
$7M
$8M
$595.5K
Receivables
$1M
$1M
$1M
$2M
$2M
$2M
$1M
·
·
·
·
Inventory
$1M
$1M
$863.3K
$3M
$3M
$4M
$2M
$2M
$2M
$2M
·
Prepaid Expense
$1M
$766.9K
$985.1K
$701.1K
$290.4K
$190.0K
$116.6K
$99.0K
$118.7K
$61.9K
$20.4K
Other Current Assets
·
·
·
·
·
·
$45.7K
·
·
·
·
Current Assets
$12M
$14M
$15M
$19M
$21M
$18M
$15M
$14M
$12M
$12M
$10M
PP&E (Net)
$484.0K
$411.1K
$355.5K
$246.3K
$210.5K
$192.7K
$143.9K
$131.6K
$149.0K
$166.7K
·
PP&E (Gross)
·
·
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
Accum. Depreciation
·
·
$951.6K
$953.3K
$937.2K
$973.1K
$957.8K
$933.8K
$916.3K
$898.7K
·
Other Non-current Assets
$31.0K
$31.0K
$31.0K
$31.0K
$31.0K
$31.0K
$31.0K
$31.1K
$31.1K
$2M
·
Total Assets
$18M
$20M
$20M
$23M
$24M
$21M
$17M
$17M
$14M
$15M
$10M
Accounts Payable
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
·
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
$866.5K
Current Liabilities
$15M
$16M
$14M
$15M
$18M
$18M
$16M
$16M
$12M
$10M
$3M
Capital Leases
$136.4K
$164.7K
$191.9K
$220.6K
$250.0K
$278.1K
$305.1K
$380.4K
$478.5K
$574.4K
·
Other Non-current Liabilities
·
·
·
·
·
·
·
$589.6K
$589.6K
$81.6K
·
Total Liabilities
$16M
$17M
$16M
$17M
$20M
$25M
$22M
$27M
$25M
$25M
$7M
Long-term Debt
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$3M
$2M
$2M
·
Paid-in Capital
$53M
$49M
$47M
$45M
$33M
$21M
$19M
$7M
$7M
$7M
·
Retained Earnings
$-48M
$-44M
$-41M
$-37M
$-27M
$-24M
$-21M
$-15M
$-15M
$-14M
$-6M
Treasury Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
Stockholders' Equity
$2M
$3M
$4M
$6M
$4M
$-5M
$-5M
$-10M
$-11M
$-9M
$-6M
Liabilities + Equity
$18M
$20M
$20M
$23M
$24M
$21M
$17M
$17M
$14M
$15M
$10M
Cash Flow8
Quarterly Cash Flow data for TRUG
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q1 2023
D&A
$311.5K
$491.9K
$384.3K
$334.1K
$298.1K
$115.3K
$-30.3K
$158.5K
$137.1K
$36.1K
$13.8K
Stock-based Comp
·
·
·
$3.3K
$3.3K
$3.3K
·
·
·
·
·
Operating Cash Flow
$-1M
$-122.2K
$280.0K
$-623.9K
$-905.4K
$-449.1K
$-7M
$3M
$3M
$3M
$-3M
CapEx
$97.9K
$78.2K
$107.4K
$52.0K
$-18.2K
$64.2K
·
·
·
$332.3K
$46.6K
Investing Cash Flow
$-1M
$-1M
$-943.3K
$-878.9K
$-1M
$-334.7K
$3M
$-5M
$-1M
$-332.3K
$-2M
Financing Cash Flow
$-152.6K
$-366.1K
$-302.6K
$5M
$-271.0K
$3M
$8M
$4M
$-128.8K
$92.1K
$2M
Net Change in Cash
$-2M
$-2M
$-965.9K
$3M
$-2M
$2M
$3M
$2M
$1M
$2M
$-4M
Free Cash Flow
·
$-200.4K
·
·
·
$-513.3K
·
·
·
$2M
·
Profitability6
Quarterly Profitability data for TRUG
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q1 2023
Gross Margin
59.8%
53.4%
·
69.3%
44.4%
68.0%
·
69.2%
7025.9%
567.0%
·
Operating Margin
-3.8%
-25.8%
·
-27.1%
-43.4%
-22.9%
·
14.0%
-2143.7%
-175.3%
·
Net Margin
-7.7%
-28.8%
·
-177.3%
-77.0%
-49.5%
·
-0.96%
-4285.3%
-241.8%
·
EBITDA Margin
-3.8%
-25.8%
·
-27.1%
-43.4%
-22.9%
·
14.0%
-2143.7%
-175.3%
·
ROA
-2.1%
-7.2%
·
-36.4%
-17.3%
-14.8%
·
-0.50%
-14.9%
-10.2%
·
ROE
-14.1%
140.7%
·
366.7%
107.2%
39.2%
·
0.67%
17.5%
16.2%
·
Liquidity & Solvency3
Quarterly Liquidity & Solvency data for TRUG
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q1 2023
Current Ratio
0.8
0.9
·
1.3
1.2
1.0
·
0.9
1.0
1.3
·
Quick Ratio
0.5
0.6
·
0.9
0.6
0.7
·
0.5
0.6
0.8
·
Interest Coverage
·
·
·
·
·
-31.7
·
·
·
-9.8
·
Efficiency3
Quarterly Efficiency data for TRUG
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q1 2023
Asset Turnover
0.3
0.2
·
0.2
0.2
0.3
·
0.5
0.0
0.0
·
Inventory Turnover
1.1
0.9
·
0.5
1.0
0.6
·
1.7
1.1
1.7
·
Receivables Turnover
3.4
3.5
·
3.7
3.9
6.8
·
·
·
·
·
Per Share3
Quarterly Per Share data for TRUG
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q1 2023
Revenue / Share
$4.80
$9.53
·
$2.75
·
·
·
$0.47
$0.00
$0.09
·
Cash Flow / Share
·
$-0.23
·
·
·
·
·
·
·
$0.45
·
EPS (TTM)
$-12.62
·
·
·
$-219.72
$-219.72
·
$-219.72
$-219.71
$-665.74
·
Valuation (TTM)4
Quarterly Valuation (TTM) data for TRUG
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q1 2023
Revenue TTM
$19M
$19M
·
$20M
$20M
$21M
·
$19M
·
·
·
Net Income TTM
$-12M
$-15M
·
$-13M
$-8M
$-6M
·
$-3M
$-4M
·
·
P/E
-0.1
·
·
·
-0.0
-0.1
·
-0.2
-0.3
-0.1
·
Earnings Yield
-978.3%
·
·
·
-3841.3%
-1248.4%
·
-463.1%
-392.3%
-1040.2%
·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-03-31
Revenue
$19M
$21M
$21M
—
—
Net Income
$-15M
$-9M
$-10M
$-400.2K
$-414.0K
Diluted EPS
$-51.39
$-377.98
$-857.35
—
—
Balance Sheet
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-03-31
Current Ratio
—
—
—
3.5
240.3
Quick Ratio
—
—
—
0.2
1.6
My Metrics
Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F)
1 filer · $3K total · As of June 30, 2025
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q4 2025 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
2
(-4 vs prior Q)
4
(+4 vs prior Q)
3
(+3 vs prior Q)
0
(-1 vs prior Q)
+8K
Compared to Q3 2025. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners
1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
We use cookies to analyze site traffic and improve your experience.
Learn more
Cookie preferences
NecessaryEssential for basic site functions: language, theme, consent memory.
AnalyticsHelp us understand how visitors use the site. Anonymous traffic data.
MarketingMeasure ad effectiveness and show relevant ads. Google Ads cookies.
PersonalizationPersonalized content and ad recommendations based on your browsing.