VS Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$1.33
Market Cap
$6M
P/E (TTM)
-3.6
EPS (TTM)
$-0.37
Revenue (TTM)
$2M
Div Yield
—
ROE
-16.6%
Debt/Equity
—
52W Range
$1 – $2
VS Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
Moving averages & overlays
Volume
Oscillators
Momentum & trend
Configure
10-Year Performance
Revenue, net income, margins and EPS trends
Revenue & Net Income$2M
2022-12-31→2025-12-31
EPS$-0.37
2022-12-31→2025-12-31
Free Cash Flow—
Margins-82.1%
2023-12-31→2025-12-31
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
VS
Peer Median
P/E (TTM)
-3.6
31.0
P/S (TTM)
3.0
1.8
P/B
0.6
0.9
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
VS
Peer Median
Gross Margin
99.2%
78.8%
Operating Margin
-99.0%
—
Net Profit Margin
-82.1%
-33.1%
ROA
-64.0%
-24.1%
ROE
-16.6%
-13.6%
ROIC
-21.2%
—
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
VS
Peer Median
Current Ratio
10.2
1.8
Quick Ratio
9.6
—
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
VS
Peer Median
Revenue YoY
3711.3%
—
Revenue CAGR 3Y
25.3%
—
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
VS
Peer Median
EPS (Diluted)
$-0.37
—
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
VS
Peer Median
VS Analyst Consensus
Bullish and bearish analyst opinions, 12-month price target, upside
SELL9 analysts
Strong Buy
00.0%
Buy
00.0%
Hold
333.3%
Sell
333.3%
Strong Sell
333.3%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.05%
Period
EPS Actual
EPS Est
Surprise
Dec. 31, 2025
$-0.20
—
—
Sept. 30, 2025
$-0.11
—
—
Dec. 31, 2024
$-0.25
$-0.23
-0.02%
Sept. 30, 2024
$-0.22
$-0.50
0.28%
June 30, 2024
$-0.54
$-0.52
-0.03%
March 31, 2024
$-0.25
$-0.23
-0.02%
Peer comparison (GICS sub-industry)
Key metrics vs sector peers
Ticker
Market Cap
P/E
Rev YoY
Net Margin
ROE
Gross Margin
VS
$6M
-3.3
3711.3%
-82.1%
-16.6%
99.2%
SNAL
—
-2.1
-3.8%
—
—
—
MSGM
—
2.2
30.0%
61.3%
190.5%
81.5%
GXAI
$8M
-1.9
47901.7%
-201.8%
-26.2%
—
TRUG
—
-0.0
-11.3%
—
—
—
EA
—
58.1
0.91%
—
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
Income Statement16
Annual Income Statement data for VS
Metric
Trend
2025
2024
2023
2022
Revenue
$2M
$57.3K
$271.2K
$1M
Cost of Revenue
$16.4K
$40.3K
$103.1K
$617.0K
Gross Profit
$2M
$17.0K
$168.1K
$491.8K
R&D Expense
$48.1K
$246.0K
$1M
$2M
SG&A Expense
$4M
$4M
$6M
$12M
Operating Expenses
$4M
$5M
$11M
$23M
Operating Income
$-2M
$-5M
$-11M
$-23M
Other Non-op
$18.2K
$-11.4K
$-13.9K
$-162.9K
Pretax Income
$-2M
$-5M
$-11M
$-22M
Income Tax
$1.6K
$24.2K
·
·
Net Income
$-2M
$-4M
$-10M
$-22M
EPS (Basic)
$-0.37
$-1.54
$-10.44
$-192.89
EPS (Diluted)
$-0.37
$-1.54
$-10.44
$-192.89
Shares (Basic)
4,901,677
2,628,226
912,717
·
Shares (Diluted)
4,901,677
2,628,226
912,717
·
EBITDA
$-2M
$-5M
$-11M
·
Balance Sheet20
Annual Balance Sheet data for VS
Metric
Trend
2025
2024
2023
2022
Cash & Equivalents
$527.4K
$3M
$5M
$1M
Receivables
$836.0K
·
$18.2K
$60.7K
Prepaid Expense
$88.7K
$469.6K
$160.5K
$223.2K
Current Assets
$1M
$4M
$5M
$1M
PP&E (Net)
·
·
$1.9K
$94.0K
PP&E (Gross)
·
·
$773.5K
$995.9K
Accum. Depreciation
·
·
$771.5K
$901.9K
Intangibles
$609.0K
·
·
$6M
Total Assets
$2M
$4M
$5M
$8M
Accounts Payable
$142.8K
$26.3K
$82.6K
$138.3K
Accrued Liabilities
$142.8K
·
$26.3K
$79.1K
Current Liabilities
$142.8K
$26.3K
$321.5K
$3M
Capital Leases
·
·
$0
·
Total Liabilities
$142.8K
$26.3K
$321.5K
$3M
Common Stock
$151M
·
·
·
Retained Earnings
$-141M
$-139M
$-135M
$-126M
AOCI
$442.0K
$318.7K
$248.3K
$155.0K
Stockholders' Equity
$10M
$11M
$12M
$11M
Liabilities + Equity
$2M
$4M
$5M
$8M
Shares Outstanding
4,901,677
4,901,677
2,506,015
260,761
Cash Flow9
Annual Cash Flow data for VS
Metric
Trend
2025
2024
2023
2022
Stock-based Comp
$430.4K
$160.9K
$-1M
$2M
Amort. of Intangibles
·
·
$2M
$3M
Operating Cash Flow
$-2M
$-5M
$-6M
$-9M
CapEx
·
·
·
$40.2K
Investing Cash Flow
$-609.0K
·
$-14.5K
$-3M
Stock Issued
·
·
$8M
$13M
Net Stock Activity
·
·
$8M
·
Financing Cash Flow
·
$3M
$9M
$11M
Net Change in Cash
$-3M
$-2M
$4M
·
Profitability8
Annual Profitability data for VS
Metric
Trend
2025
2024
2023
2022
Gross Margin
99.2%
29.7%
62.0%
·
Operating Margin
-99.0%
-7923.5%
-4002.1%
·
Net Margin
-82.1%
-7056.2%
-3876.6%
·
Pretax Margin
-98.2%
-7943.4%
-3876.6%
·
EBITDA Margin
-99.0%
-7923.5%
-4002.1%
·
ROA
-64.0%
-96.1%
-162.5%
·
ROE
-16.6%
-58.0%
-91.1%
·
ROIC
-21.2%
-39.9%
·
·
Liquidity & Solvency2
Annual Liquidity & Solvency data for VS
Metric
Trend
2025
2024
2023
2022
Current Ratio
10.2
134.5
15.1
·
Quick Ratio
9.6
116.6
14.6
·
Efficiency2
Annual Efficiency data for VS
Metric
Trend
2025
2024
2023
2022
Asset Turnover
0.8
0.0
0.0
·
Receivables Turnover
5.2
·
6.9
·
Per Share5
Annual Per Share data for VS
Metric
Trend
2025
2024
2023
2022
Book Value / Share
$2.08
$2.33
$4.77
·
Revenue / Share
$0.45
$0.02
·
·
Cash Flow / Share
$-0.42
$-1.89
·
·
Cash / Share
$0.11
$0.63
$1.87
·
EPS (TTM)
$-0.37
$-1.54
$-10.44
·
Growth Rates2
Annual Growth Rates data for VS
Metric
Trend
2025
2024
2023
2022
Revenue YoY
3711.3%
-78.9%
-75.5%
·
Revenue CAGR 3Y
25.3%
·
·
·
Valuation (TTM)9
Annual Valuation (TTM) data for VS
Metric
Trend
2025
2024
2023
2022
Revenue TTM
$2M
$57.3K
$271.2K
·
Net Income TTM
$-2M
$-4M
$-10M
·
Market Cap
$6M
$11M
$8M
·
P/E
-3.3
-1.4
-0.3
·
P/S
2.7
188.2
28.0
·
P/B
0.6
0.9
0.6
·
P / Tangible Book
0.6
0.9
0.6
·
P / Cash Flow
-2.9
-2.2
-1.4
·
Earnings Yield
-30.4%
-70.0%
-344.6%
·
Income Statement16
Quarterly Income Statement data for VS
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$6.8K
$17.3K
$2M
·
·
$199.3K
$0
$3.8K
$26.9K
$26.5K
$34.2K
$22.9K
$56.1K
$56.1K
Cost of Revenue
·
·
$0
·
$8.2K
$8.2K
$0
·
$16.2K
$24.0K
$23.6K
$23.6K
$23.6K
$23.6K
Gross Profit
$1M
$17.3K
$4.1K
·
$2M
$191.1K
$0
$3.8K
$10.7K
$2.5K
$10.6K
$-620
$32.5K
$32.5K
R&D Expense
·
·
$21.2K
$14.5K
$6.2K
$6.1K
$127.9K
$11.5K
$67.2K
$39.4K
$50.3K
$272.1K
$717.7K
$717.7K
SG&A Expense
$897.5K
$836.0K
$1M
$741.9K
$1M
$1M
$881.2K
$521.4K
$1M
$1M
$1M
$2M
$2M
$2M
Operating Expenses
$897.5K
$836.0K
$1M
$756.4K
$1M
$1M
$1M
$532.9K
$2M
$2M
$5M
$2M
$2M
$2M
Operating Income
$594.3K
$-818.7K
$-1M
$-756.4K
$938.8K
$-1M
$-1M
$-529.0K
$-1M
$-2M
$-5M
$-2M
$-2M
$-2M
Other Non-op
·
·
$-1.8K
·
$3.7K
$16.3K
$-11.1K
$73
$-74
$-247
·
·
·
·
Pretax Income
$594.3K
$-818.7K
$-1M
$-756.4K
$942.5K
$-1M
$-1M
$-529.0K
$-1M
$-2M
$-5M
$-2M
$-2M
$-2M
Income Tax
·
·
$0
$1.6K
·
·
·
·
·
·
·
·
·
·
Net Income
$473.3K
$-683.2K
$-964.9K
$-537.8K
$672.3K
$-961.7K
$-809.5K
$-560.9K
$-1M
$-1M
$-5M
$-1M
$-2M
$-1M
EPS (Basic)
$0.10
$-0.14
$-0.20
$-0.11
$0.14
$-0.20
$-0.27
$-0.22
$-0.54
$-0.51
$-3.38
$-1.99
$-3.18
$-3.05
EPS (Diluted)
$0.10
$-0.14
·
·
$0.14
$-0.20
$-0.27
$-0.22
$-0.54
$-0.51
$-3.38
$-1.99
$-3.18
$-3.05
Shares (Basic)
4,959,302
4,901,677
-9,803,354
4,901,677
4,901,677
4,901,677
-4,889,819
2,506,015
2,506,015
2,506,015
293,960
669,636
77,592
669,636
Shares (Diluted)
4,959,302
4,901,677
-9,829,046
4,901,677
4,927,369
4,901,677
-4,889,819
2,506,015
2,506,015
2,506,015
293,960
669,636
77,592
669,636
EBITDA
$594.3K
$-818.7K
·
$-756.4K
$938.8K
$-1M
·
$-529.0K
·
$-2M
·
·
·
·
Balance Sheet19
Quarterly Balance Sheet data for VS
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$1M
$422.9K
$527.4K
·
·
$2M
$3M
·
·
$3M
$5M
·
·
·
Receivables
$2M
$193.3K
$836.0K
·
$330.0K
·
·
$754
$10.2K
$12.7K
$18.2K
·
·
·
Prepaid Expense
$91.3K
$106.8K
$88.7K
$201.0K
$180.0K
$296.4K
$469.6K
$770.9K
$913.7K
$440.7K
$160.5K
·
·
·
Current Assets
$3M
$723.0K
$1M
$3M
$4M
$3M
$4M
$1M
$2M
$3M
$5M
·
·
·
PP&E (Net)
·
·
·
·
·
·
·
·
$878
$1.2K
$1.9K
·
·
·
PP&E (Gross)
·
·
·
·
·
·
·
·
$773.2K
·
·
·
·
·
Accum. Depreciation
·
·
·
·
·
·
·
·
$772.3K
·
·
·
·
·
Intangibles
$1M
$936.0K
$609.0K
$300.0K
·
·
·
·
·
·
·
·
·
·
Total Assets
$4M
$2M
$2M
$3M
$4M
$3M
$4M
$1M
$2M
$3M
$5M
·
·
·
Accounts Payable
$761.5K
$459.3K
·
$2.5K
$34.2K
$2.1K
$26.3K
·
$12.7K
$92.1K
$82.6K
·
·
·
Accrued Liabilities
·
·
$142.8K
·
·
·
·
$25.8K
$11.0K
·
$26.3K
·
·
·
Current Liabilities
$761.5K
$459.3K
$142.8K
$2.5K
$34.2K
$2.1K
$26.3K
$26.9K
$32.9K
$179.0K
$321.5K
·
·
·
Total Liabilities
$761.5K
$459.3K
$142.8K
$2.5K
$34.2K
$2.1K
$26.3K
·
·
·
$321.5K
·
·
·
Common Stock
$153M
·
·
·
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-141M
$-142M
$-141M
$-140M
$-140M
$-140M
$-139M
$-139M
$-138M
$-137M
$-135M
·
·
·
AOCI
$561.5K
$520.5K
$442.0K
$442.6K
$444.0K
$326.4K
$318.7K
$276.9K
$329.8K
$208.6K
$248.3K
·
·
·
Stockholders' Equity
$12M
$10M
$10M
$11M
$12M
$11M
$11M
$9M
$10M
$11M
$12M
·
·
·
Liabilities + Equity
$4M
$2M
$2M
$3M
$4M
$3M
$4M
$1M
$2M
$3M
$5M
·
·
·
Shares Outstanding
6,212,646
4,901,677
4,901,677
4,901,677
4,901,677
4,901,677
4,901,677
·
2,506,015
2,506,015
2,506,015
·
·
·
Cash Flow7
Quarterly Cash Flow data for VS
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Stock-based Comp
$15.6K
$21.5K
$21.5K
$21.5K
$21.5K
$366.0K
$0
$0
$0
$160.9K
$-298.1K
$1.9K
$90.9K
$-1M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
$574.4K
$498.1K
$685.6K
$686.4K
Operating Cash Flow
$-475.2K
$144.0K
$-568.6K
$24.7K
$-867.5K
$-641.4K
$-716.6K
$-472.3K
$-2M
$-2M
$-1M
$-841.7K
$-1M
$-2M
Investing Cash Flow
$-327.0K
$-327.0K
$-309.0K
·
·
·
·
·
·
·
$-408
$-4.4K
$-1.1K
$-8.6K
Stock Issued
·
·
·
·
·
·
·
·
·
·
$6M
$0
$0
$2M
Financing Cash Flow
·
·
·
·
·
·
·
·
·
·
$4M
$-175.7K
$-828.4K
$6M
Net Change in Cash
$938.8K
$-104.5K
$-878.2K
$-276.6K
$-750.0K
$-633.7K
$3M
$-434.7K
$-2M
$-2M
$3M
·
·
·
Profitability8
Quarterly Profitability data for VS
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
21871.0%
100.0%
·
·
·
95.9%
·
100.0%
·
9.3%
·
·
·
·
Operating Margin
8712.4%
-4732.3%
·
·
·
-588.3%
·
-13748.0%
·
-5665.1%
·
·
·
·
Net Margin
6938.8%
-3949.1%
·
·
·
-482.4%
·
-13746.1%
·
-5666.1%
·
·
·
·
Pretax Margin
8712.4%
-4732.3%
·
·
·
-580.1%
·
-13746.1%
·
-5666.1%
·
·
·
·
EBITDA Margin
8712.4%
-4732.3%
·
·
·
-588.3%
·
-13748.0%
·
-5665.1%
·
·
·
·
ROA
11.6%
-31.1%
·
-24.9%
23.7%
-31.6%
·
-85.1%
-163.8%
-89.5%
·
·
·
·
ROE
4.0%
-6.7%
·
-5.4%
6.3%
-8.9%
·
-11.9%
-31.5%
-28.0%
·
·
·
·
ROIC
·
·
·
-6.8%
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency2
Quarterly Liquidity & Solvency data for VS
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
4.0
1.6
·
1116.7
112.4
1323.3
·
46.1
55.6
18.7
·
·
·
·
Quick Ratio
3.9
1.3
·
·
9.7
1179.5
·
0.0
0.3
16.2
·
·
·
·
Efficiency2
Quarterly Efficiency data for VS
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.0
0.0
·
·
·
0.1
·
0.0
·
0.0
·
·
·
·
Receivables Turnover
0.0
0.2
·
·
·
·
·
10.2
·
4.2
·
·
·
·
Per Share5
Quarterly Per Share data for VS
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$1.91
$1.96
·
$2.27
$2.38
$2.21
·
·
$3.80
$4.28
·
·
·
·
Revenue / Share
$0.00
$0.00
·
·
·
$0.04
·
$0.00
·
$0.01
·
·
·
·
Cash Flow / Share
·
$0.03
·
·
·
$-0.13
·
·
·
$-0.72
·
·
·
·
Cash / Share
$0.22
$0.09
·
·
·
$0.50
·
·
·
$1.15
·
·
·
·
EPS (TTM)
·
·
·
$-0.82
$-0.82
$-1.47
·
$-3.26
·
·
·
·
·
·
Valuation (TTM)9
Quarterly Valuation (TTM) data for VS
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
·
·
$256.6K
$256.6K
$256.6K
·
$80.2K
·
·
·
·
·
·
Net Income TTM
$-75.4K
$-2M
·
$-1M
$-2M
$-4M
·
$-5M
$-6M
$-6M
·
·
·
·
Market Cap
$8M
$6M
·
$10M
$11M
$10M
·
·
$3M
$5M
·
·
·
·
P/E
·
·
·
-2.6
-2.8
-1.4
·
-0.4
·
·
·
·
·
·
P/S
·
·
·
40.5
44.5
39.7
·
·
·
·
·
·
·
·
P/B
0.7
0.6
·
0.9
1.0
0.9
·
·
0.3
0.5
·
·
·
·
P / Tangible Book
0.8
0.7
·
1.0
1.0
0.9
·
·
0.3
0.5
·
·
·
·
P / Cash Flow
·
41.5
·
·
·
-15.9
·
·
·
-2.9
·
·
·
·
Earnings Yield
·
·
·
-38.7%
-35.2%
-70.7%
·
-272.8%
·
·
·
·
·
·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Revenue
$2M
$57.3K
$271.2K
$1M
Gross Margin %
99.2%
29.7%
62.0%
—
Operating Margin %
-99.0%
-7923.5%
-4002.1%
—
Net Income
$-2M
$-4M
$-10M
$-22M
Diluted EPS
$-0.37
$-1.54
$-10.44
$-192.89
Balance Sheet
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Current Ratio
10.2
134.5
15.1
—
Quick Ratio
9.6
116.6
14.6
—
My Metrics
Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F)
6 filers · $74K total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
2
(+2 vs prior Q)
1
(-4 vs prior Q)
2
(-1 vs prior Q)
1
(-1 vs prior Q)
+19K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership
Held by 5 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.