Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-5.3%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.49
$0.58
-15.2%
March 31, 2026
$0.39
$0.51
-23.0%
Dec. 31, 2025
$0.55
$0.56
-1.1%
Sept. 30, 2025
$0.59
$0.52
14.6%
June 30, 2025
$0.42
$0.45
-5.9%
March 31, 2025
$0.55
$0.56
-1.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cost of Revenue
$32.93B
$31.35B
$29.42B
$27.43B
$24.78B
$22.69B
$22.16B
$21.03B
$20.27B
$20.82B
Gross Profit
$26.67B
$24.49B
$22.68B
$20.61B
$19.25B
$20.43B
$22.11B
$22.44B
$22.93B
$21.69B
SG&A Expense
$3.77B
$3.21B
$2.96B
$2.74B
$-2.62B
$2.52B
$2.50B
$2.60B
$2.44B
$2.79B
Operating Income
$9.86B
$8.67B
$7.92B
$6.60B
$7.09B
$6.58B
$7.21B
$9.46B
$6.63B
$6.37B
Interest Expense
$4.43B
$3.45B
$4.39B
$3.98B
$2.44B
$1.92B
$831M
$510M
$933M
$1.06B
Interest Income
$1.84B
$1.54B
$2.04B
$2.22B
$1.31B
$1.35B
$1.13B
$4.11B
$1.76B
$2.78B
Pretax Income
$7.27B
$6.76B
$5.57B
$4.83B
$5.96B
$6.01B
$6.39B
$11.28B
$5.73B
$5.13B
Income Tax
$1.09B
$1.21B
$534M
$774M
$-270M
$1.24B
$1.39B
$2.35B
$1.12B
$1.05B
Net Income
$6.17B
$5.55B
$5.03B
$4.09B
$6.24B
$4.77B
$5.00B
$8.93B
$4.61B
$4.09B
EPS (Basic)
$1.91
$1.69
$1.52
$2.44
$3.71
·
·
·
·
·
EPS (Diluted)
$1.91
$1.69
$1.52
$2.44
$3.71
·
·
·
·
·
Shares (Basic)
3,223,658,000
3,286,264,000
3,317,207,000
1,670,851,000
1,683,095,000
1,688,615,000
1,688,694,000
1,688,694,000
1,688,694,000
1,688,694,000
Shares (Diluted)
·
1,643,132
1,658,604
·
·
·
·
·
·
·
EBITDA
$24.80B
$22.88B
$21.31B
$19.26B
$19.12B
$17.81B
$18.13B
$17.82B
$14.49B
·
Balance Sheet11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$87M
$148M
$68M
$53M
$104M
$192M
$250M
$206M
$118M
$198M
Receivables
$10.62B
$9.47B
$9.32B
$8.69B
$8.10B
$8.18B
$8.72B
$8.30B
$8.59B
$8.70B
Inventory
$1.48B
$1.10B
$823M
$790M
$640M
$633M
$578M
$462M
$349M
$410M
Current Assets
$25.22B
$22.81B
$19.24B
$17.28B
$21.06B
$19.06B
$18.64B
$18.36B
$16.73B
$18.40B
PP&E (Net)
$47.36B
$46.81B
$46.32B
$45.90B
$44.41B
$44.35B
$42.85B
$34.12B
$33.22B
$31.92B
Goodwill
·
·
·
·
·
$23.03B
$23.06B
$23.06B
$23.06B
·
Total Assets
$128.07B
$124.94B
$120.74B
$119.12B
$115.66B
$108.74B
$108.29B
$102.56B
$101.38B
$102.07B
Accounts Payable
$9.86B
$9.23B
$8.17B
$7.42B
$7.13B
$6.61B
$6.87B
$7.64B
$7.45B
$7.61B
Current Liabilities
$25.25B
$24.26B
$20.08B
$22.17B
$22.46B
$17.88B
$17.73B
$17.16B
$17.86B
$20.44B
Total Liabilities
$59.07B
$55.14B
$51.11B
$50.67B
$45.66B
$39.18B
$37.83B
$30.95B
$31.92B
$32.82B
Stockholders' Equity
$68.72B
$69.73B
$69.57B
$68.40B
$69.93B
$69.56B
$70.46B
$71.61B
$73.78B
$69.24B
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$14.94B
$14.20B
$13.39B
$12.66B
$12.04B
$11.23B
$10.92B
$8.37B
$7.85B
$7.65B
Other Non-cash
$-395M
$126M
$367M
$2.20B
$-205M
$3.34B
$1.80B
$-5.36B
$179M
·
Operating Cash Flow
$20.72B
$19.88B
$18.79B
$18.94B
$18.07B
$19.34B
$17.72B
$11.94B
$12.64B
$11.44B
CapEx
$9.46B
$9.32B
$8.81B
$9.89B
$9.30B
$8.29B
$8.84B
$8.52B
$8.37B
$7.47B
Investing Cash Flow
$-10.02B
$-8.91B
$-7.85B
$-14.20B
$-8.13B
$-6.41B
$-7.93B
$-5.68B
$-8.44B
$-6.89B
Dividends Paid
$2.19B
$2.53B
$3.83B
$5.71B
$4.90B
$5.26B
$6.18B
$4.14B
$3.67B
$2.97B
Financing Cash Flow
$-10.36B
$-8.63B
$-8.85B
$-8.91B
$-9.26B
$-10.56B
$-9.78B
$-6.93B
$-5.26B
$-4.78B
Free Cash Flow
$11.26B
$10.55B
$9.97B
$9.05B
$8.78B
$11.05B
$8.88B
$3.42B
$4.27B
·
Levered FCF
$7.50B
$7.71B
$6.01B
$5.70B
$7.81B
$10.54B
$8.23B
$3.02B
$3.52B
·
Profitability3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
ROA
4.9%
4.5%
4.2%
3.5%
5.6%
4.4%
4.7%
8.8%
4.5%
·
ROE
8.9%
8.0%
7.3%
5.9%
8.9%
6.8%
7.0%
12.3%
6.7%
·
ROIC
12.2%
10.2%
10.3%
8.1%
10.6%
7.5%
8.0%
10.4%
7.7%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.0
0.9
1.0
0.8
0.9
1.1
1.1
1.1
0.9
·
Quick Ratio
0.4
0.4
0.5
0.4
0.4
0.5
0.5
0.5
0.5
·
Interest Coverage
2.2
2.5
1.8
1.7
7.7
10.1
8.7
18.5
7.1
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Inventory Turnover
25.6
32.7
36.5
38.4
38.9
37.5
42.6
51.9
53.4
·
Per Share1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
EPS (TTM)
$1.91
$1.69
$1.52
$2.44
$3.71
·
·
·
·
·
Valuation (TTM)5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Net Income TTM
$6.17B
$5.55B
$5.03B
$4.09B
$6.24B
$4.77B
$5.00B
$8.93B
$4.61B
·
P/E
6.2
4.5
7.2
2.9
2.3
·
·
·
·
·
Earnings Yield
16.1%
22.4%
13.9%
34.1%
42.9%
·
·
·
·
·
Payout Ratio
35.5%
45.6%
76.2%
139.8%
78.5%
110.2%
123.5%
46.3%
79.6%
·
Annual Payout
$2.19B
$2.53B
$3.83B
$5.71B
$4.90B
$5.26B
$6.18B
$4.14B
$3.67B
·
Valuation (TTM)2
Metric
Trend
Q4 2017
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Net Income TTM
$4.61B
$4.09B
$3.42B
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$3.67B
$2.97B
$3.68B
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$6.17B
$5.55B
$5.03B
$4.09B
$6.24B
Diluted EPS
$1.91
$1.69
$1.52
$2.44
$3.71
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.0
0.9
1.0
0.8
0.9
Quick Ratio
0.4
0.4
0.5
0.4
0.4
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$11.26B
$10.55B
$9.97B
$9.05B
$8.78B
Institutional owners (13F)
241 filers
· $834.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders241
Value held$834.8M
New positions36
Exited positions30
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
36 (-6 vs prior Q)
30 (+8 vs prior Q)
86 (+9 vs prior Q)
73 (-2 vs prior Q)
+524K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership
Held by 25 ETFs
20
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.