XBPEW XBP Global Holdings, Inc. - Warrant
$0.05
Price · Jun 18, 2026
Fundamentals as of Mar 31, 2026
52W Range
$0–$0
46% of range
Analyst Rating
—
Price Target
—
P/E (TTM)
-0.0
ROE
—
Net Profit Margin
—
XBPEW Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$0.05
Market Cap
$533.7K
P/E (TTM)
-0.0
EPS (TTM)
$0.41
Revenue (TTM)
$873M
Div Yield
—
ROE
—
Debt/Equity
4.5
52W Range
$0 – $0
XBPEW Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$873M
2024-12-31
→
2024-12-31
EPS
$0.41
2022-12-31
→
2024-12-31
Free Cash Flow
—
2023-12-31
→
2023-12-31
Margins
—
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
XBPEW
Peer Median
P/E (TTM)
-0.0
—
P/B
0.0
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
XBPEW
Peer Median
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
XBPEW
Peer Median
Debt / Equity
4.5
—
Current Ratio
0.7
—
Quick Ratio
0.5
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
XBPEW
Peer Median
EPS YoY
-16.3%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
XBPEW
Peer Median
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 12
| Metric | Trend | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue | · | · | $873M | |
| Gross Profit | · | · | $189M | |
| R&D Expense | · | · | $300.0K | |
| Operating Income | · | · | $-105M | |
| Other Non-op | · | · | $515.0K | |
| Pretax Income | · | · | $-205M | |
| Income Tax | · | · | $10M | |
| Net Income | · | · | $-215M | |
| EPS (Basic) | · | · | $0.41 | |
| EPS (Diluted) | · | · | $0.41 | |
| Shares (Basic) | · | · | 30,166,102 | |
| Shares (Diluted) | · | · | 30,166,102 |
Balance Sheet 27
| Metric | Trend | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| Cash & Equivalents | $37M | $12M | $12M | |
| Receivables | $130M | $113M | $19M | |
| Inventory | $11M | $7M | $7M | |
| Prepaid Expense | $29M | $27M | $22M | |
| Current Assets | $240M | $192M | $124M | |
| PP&E (Net) | $28M | · | $13M | |
| Goodwill | $190M | $454M | $40M | |
| Intangibles | $344M | $321M | $133M | |
| Other Non-current Assets | $15M | $19M | $18M | |
| Total Assets | $902M | $1.09B | $390M | |
| Accounts Payable | $56M | $42M | $43M | |
| Accrued Liabilities | $47M | $41M | $45M | |
| Short-term Debt | $5M | $1M | $3M | |
| Current Liabilities | $322M | $248M | $1.79B | |
| Capital Leases | $23M | $23M | $24M | |
| Deferred Tax | $53M | $50M | $13M | |
| Other Non-current Liabilities | $41M | $38M | $3M | |
| Total Liabilities | $815M | $681M | $1.85B | |
| Long-term Debt | $388M | · | $1.43B | |
| Total Debt | $393M | · | · | |
| Common Stock | $12.0K | $8.0K | $0 | |
| Paid-in Capital | $438M | $407M | $0 | |
| Retained Earnings | $-351M | · | $0 | |
| AOCI | $455.0K | $0 | $-7M | |
| Stockholders' Equity | $87M | $437M | $-1.46B | |
| Liabilities + Equity | $902M | $1.09B | $390M | |
| Shares Outstanding | 11,755,434 | 11,751,597 | 30,166,102 |
Cash Flow 11
| Metric | Trend | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| D&A | · | · | $50M | |
| Stock-based Comp | · | · | $2M | |
| Deferred Tax | · | · | $939.0K | |
| Amort. of Intangibles | · | · | $34M | |
| Restructuring | · | · | $1M | |
| Operating Cash Flow | · | · | $23M | |
| CapEx | · | · | $6M | |
| Investing Cash Flow | · | · | $-6M | |
| Financing Cash Flow | · | · | $-3M | |
| Net Change in Cash | · | · | $11M | |
| Taxes Paid | · | · | $4M |
Liquidity & Solvency 4
| Metric | Trend | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| Current Ratio | 0.7 | · | · | |
| Quick Ratio | 0.5 | · | · | |
| Debt / Equity | 4.5 | · | · | |
| LT Debt / Equity | 4.0 | · | · |
Growth Rates 1
| Metric | Trend | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| EPS YoY | · | · | -16.3% |
Valuation (TTM) 7
| Metric | Trend | 2025 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue TTM | · | · | $873M | |
| Net Income TTM | $-360M | · | $-215M | |
| Market Cap | $533.7K | · | · | |
| Enterprise Value | $356M | · | · | |
| P/E | -0.0 | · | · | |
| P/B | 0.0 | · | · | |
| Earnings Yield | -6652.0% | · | · |
Income Statement 12
| Metric | Trend | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Revenue | $152M | · | · | $209M | $233M | |
| Gross Profit | $33M | $12M | $11M | $128M | $44M | |
| Operating Income | $-292M | $-2M | $-2M | $-108M | $2M | |
| Other Non-op | $923.0K | $392.0K | · | $461.0K | $23.0K | |
| Pretax Income | $-302M | $-3M | $-3M | $-178M | $-24M | |
| Income Tax | $3M | $514.0K | $762.0K | $5M | $4M | |
| Net Income | $-306M | $-65M | $40M | $-132M | $-28M | |
| EPS (Basic) | $-2.60 | $-0.19 | $-0.14 | · | $-0.09 | |
| EPS (Diluted) | $-2.60 | $-0.19 | $-0.14 | · | $-0.09 | |
| Shares (Basic) | 117,515,972 | 35,906,579 | 30,901,247 | · | 30,166,102 | |
| Shares (Diluted) | 117,515,972 | 35,906,579 | 30,901,247 | · | 30,166,102 | |
| EBITDA | $-283M | $-1M | $-1M | · | $3M |
Balance Sheet 27
| Metric | Trend | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $35M | $6M | $10M | $12M | $8M | |
| Receivables | $137M | $34M | $27M | $19M | $25M | |
| Inventory | $12M | $4M | $4M | $7M | $4M | |
| Prepaid Expense | $29M | $6M | $6M | $22M | $7M | |
| Current Assets | $242M | $51M | $48M | $124M | $48M | |
| PP&E (Net) | · | · | · | $13M | · | |
| Goodwill | $214M | $24M | $23M | $40M | $23M | |
| Intangibles | $353M | $1M | $1M | $133M | $1M | |
| Other Non-current Assets | $19M | $1M | $1M | $18M | $882.0K | |
| Total Assets | $948M | $105M | $99M | $390M | $100M | |
| Accounts Payable | $68M | $16M | $14M | $43M | $11M | |
| Accrued Liabilities | $56M | $23M | $25M | $45M | $22M | |
| Short-term Debt | $6M | $8M | $5M | $3M | $6M | |
| Current Liabilities | $330M | $89M | $78M | $1.79B | $75M | |
| Capital Leases | $23M | $3M | $3M | $24M | $5M | |
| Deferred Tax | $50M | · | · | $13M | · | |
| Other Non-current Liabilities | $39M | $2M | $2M | $3M | $2M | |
| Total Liabilities | $817M | $133M | $119M | $1.85B | $120M | |
| Long-term Debt | $381M | $32M | $30M | $1.43B | $31M | |
| Total Debt | $387M | $40M | $34M | · | $37M | |
| Common Stock | $12.0K | $4.0K | $36.0K | $0 | $30.0K | |
| Paid-in Capital | $437M | $8M | $7M | $0 | $885.0K | |
| Retained Earnings | $-306M | $-35M | $-28M | $0 | $-21M | |
| AOCI | $-1M | $-1M | $137.0K | $-7M | $-637.0K | |
| Stockholders' Equity | $131M | $-28M | $-20M | $-1.46B | $-21M | |
| Liabilities + Equity | $948M | $105M | $99M | $390M | $100M | |
| Shares Outstanding | 117,515,972 | 35,915,548 | 35,711,498 | · | 30,166,102 |
Cash Flow 13
| Metric | Trend | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| D&A | $9M | $607.0K | $627.0K | $37M | $12M | |
| Stock-based Comp | $258.0K | $424.0K | $4M | $108.0K | $1M | |
| Deferred Tax | $958.0K | · | · | $-6M | · | |
| Amort. of Intangibles | $7M | $100.0K | $117.0K | $26M | $8M | |
| Restructuring | · | · | · | · | $0 | |
| Other Non-cash | $309M | · | $-793.0K | · | · | |
| Operating Cash Flow | $14M | $-3M | $-929.0K | $30M | $-1M | |
| CapEx | $3M | $910.0K | $968.0K | $1M | $5M | |
| Investing Cash Flow | $-3M | $-1M | $-1M | $-2M | $-4M | |
| Financing Cash Flow | $10M | $79.0K | $-450.0K | $672.0K | $-19M | |
| Net Change in Cash | $20M | $-4M | $-2M | $26M | $-24M | |
| Taxes Paid | $1M | $2M | $271.0K | $1M | $2M | |
| Free Cash Flow | $10M | · | $-2M | · | · |
Profitability 8
| Metric | Trend | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Gross Margin | 21.7% | · | · | · | · | |
| Operating Margin | -191.7% | · | · | · | · | |
| Net Margin | -200.7% | · | · | · | · | |
| Pretax Margin | -198.5% | · | · | · | · | |
| EBITDA Margin | -185.7% | · | · | · | · | |
| ROA | -58.4% | -6.5% | -4.4% | · | -5.1% | |
| ROE | -557.4% | 29.5% | 25.1% | · | 10.3% | |
| ROIC | -57.1% | -16.2% | -16.0% | · | -43.3% |
Liquidity & Solvency 4
| Metric | Trend | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.6 | 0.6 | · | 0.6 | |
| Quick Ratio | 0.5 | 0.4 | 0.5 | · | 0.4 | |
| Debt / Equity | 3.0 | -1.4 | -1.7 | · | -1.8 | |
| LT Debt / Equity | 2.7 | -0.9 | -1.2 | · | -1.3 |
Efficiency 2
| Metric | Trend | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | · | · | · | |
| Receivables Turnover | 1.9 | · | · | · | · |
Valuation (TTM) 1
| Metric | Trend | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Net Income TTM | $-360M | $-83M | $-43M | · | $-86M |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2025-07-31 | 2024-12-31 | 2023-12-31 | 2023-11-29 | |
|---|---|---|---|---|---|
| Revenue | — | — | $873M | — | — |
| Net Income | — | — | $-215M | $-11M | $-13M |
| Diluted EPS | — | — | $0.41 | $0.49 | — |
Balance Sheet
| 2025-12-31 | 2025-07-31 | 2024-12-31 | 2023-12-31 | 2023-11-29 | |
|---|---|---|---|---|---|
| Debt / Equity | 4.5 | — | — | -2.4 | — |
| Current Ratio | 0.7 | — | — | 0.6 | — |
| Quick Ratio | 0.5 | — | — | 0.5 | — |
Cash Flow
| 2025-12-31 | 2025-07-31 | 2024-12-31 | 2023-12-31 | 2023-11-29 | |
|---|---|---|---|---|---|
| Free Cash Flow | — | — | — | $-4M | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.