XPON Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
July 21, 2026
1-for-12
Reverse
Oct. 9, 2024
1-for-100
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$10M2021-12-31 → 2025-12-31
EPS$-1.132023-12-31 → 2025-12-31
Free Cash Flow·2022-12-31 → 2022-12-31
Net margin-82.3%2022-12-31 → 2022-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
XPON
5Y avg
Peer Median
Verdict
P/E (TTM)
-2.05Y avg ≈-1.9
≈-1.9
·
·
P/S (TTM)
0.4
·
·
·
P/B (MRQ)
0.7
·
·
·
Price / Tangible Book
1.05Y avg ≈208.8
≈208.8
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
XPON
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
15.4%
·
·
·
Operating Margin (TTM)
-137.4%
·
·
·
Pretax Margin (TTM)
-82.3%
·
·
·
Net Profit Margin (TTM)
-82.3%
·
·
·
ROA (TTM)
-91.7%
·
·
·
ROE (TTM)
-196.3%
·
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
XPON
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.0
·
·
·
Current Ratio (MRQ)
5.5
·
·
·
Long-Term Debt / Equity (MRQ)
0.0
·
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
XPON
5Y avg
Peer Median
Verdict
Revenue YoY
71.6%5Y avg ≈26.9%
≈26.9%
·
·
Revenue CAGR 3Y
10.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
XPON
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.135Y avg ≈$-43.47
≈$-43.47
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
XPON
5Y avg
Peer Median
Verdict
Revenue / Employee
≈$438.7K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-2.8%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2025
$-0.41
$-0.59
30.7%
Sept. 30, 2024
$-294.60
$-244.80
-20.3%
June 30, 2024
$-360.00
$-330.48
-8.9%
March 31, 2024
$-372.00
$-330.48
-12.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
Revenue
$10M
$6M
$6M
$7M
$5M
Cost of Revenue
$8M
$4M
$4M
$5M
$3M
Gross Profit
$1M
$1M
$2M
$2M
$2M
R&D Expense
$558.9K
$295.3K
$397.7K
$270.1K
$58.0K
SG&A Expense
$12M
$8M
$9M
$8M
$3M
Operating Income
$-11M
$-7M
$-7M
$-6M
$-1M
Interest Expense
·
·
$124.5K
$2M
$554.0K
Other Non-op
$-4M
$7M
$283.4K
$2M
$3M
Pretax Income
$-6M
$-13M
$-7M
$-8M
$-5M
Income Tax
$150
$-1.5K
$3.3K
$-8.8K
$9.3K
Net Income
$-6M
$-13M
$-7M
$-8M
$-5M
EPS (Basic)
$-1.13
$-21.03
$-108.25
·
·
EPS (Diluted)
$-1.13
$-21.03
$-108.25
·
·
Shares (Basic)
5,511,875
641,011
68,882
·
·
Shares (Diluted)
5,511,875
641,011
68,882
·
·
EBITDA
·
·
·
$-6M
·
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
Cash & Equivalents
$3M
$547.6K
$4M
$7M
$773.2K
Receivables
$719.0K
$613.0K
$154.9K
$298.0K
$775.2K
Inventory
$3M
$5M
$4M
$5M
$2M
Prepaid Expense
$179.6K
$236.5K
$189.4K
$171.8K
$71.7K
Current Assets
$7M
$8M
$8M
$12M
$5M
PP&E (Net)
$328.2K
$483.9K
$918.0K
$1M
$427.2K
PP&E (Gross)
$807.1K
$914.1K
$1M
$1M
$523.4K
Accum. Depreciation
$478.9K
$430.2K
$430.3K
$250.9K
$96.2K
Total Assets
$8M
$9M
$12M
$17M
$7M
Accounts Payable
$403.8K
$338.1K
$287.0K
$230.2K
$63.2K
Short-term Debt
·
·
·
$500.0K
$100.0K
Current Liabilities
$996.9K
$6M
$4M
$2M
$2M
Capital Leases
$372.5K
$542.8K
$2M
$3M
$1M
Total Liabilities
$2M
$7M
$7M
$5M
$4M
Long-term Debt
$197.2K
$230.2K
$349.3K
$510.5K
$2M
Total Debt
·
·
·
$1M
·
Common Stock
$815
$2.1K
$69
$6.8K
$4.3K
Paid-in Capital
$47M
$37M
$26M
$25M
$8M
Retained Earnings
$-41M
$-35M
$-21M
$-14M
$-6M
Stockholders' Equity
$7M
$3M
$5M
$12M
$2M
Liabilities + Equity
$8M
$9M
$12M
$17M
$7M
Shares Outstanding
815,145
2,096,082
69,230
6,802,464
4,300,000
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
D&A
$116.6K
$174.0K
$205.7K
$164.8K
$61.1K
Stock-based Comp
$1M
$616.6K
$560.4K
$2M
$188.1K
Operating Cash Flow
$-6M
$-10M
$-6M
$-5M
$-4M
CapEx
·
·
$20.2K
$567.4K
$113.7K
Investing Cash Flow
$4.2K
$113.4K
$16.6K
$-515.7K
$-113.7K
Net Debt Issued
·
·
·
$-2M
·
Stock Issued
$3M
$10M
·
$15M
$838.4K
Net Stock Activity
·
·
·
$15M
·
Financing Cash Flow
$9M
$6M
$2M
$12M
$4M
Taxes Paid
$150
$-258
$1.9K
$300
$1.8K
Free Cash Flow
·
·
·
$-6M
·
Levered FCF
·
·
·
$-8M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
Gross Margin
·
·
·
31.9%
·
Operating Margin
·
·
·
-83.1%
·
Net Margin
·
·
·
-105.2%
·
Pretax Margin
·
·
·
-105.3%
·
EBITDA Margin
·
·
·
-83.1%
·
ROA
·
·
·
-64.9%
·
ROE
·
·
·
-61.1%
·
ROIC
·
·
·
-47.1%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
Current Ratio
·
·
·
7.8
·
Quick Ratio
·
·
·
4.8
·
Debt / Equity
·
·
·
0.1
·
LT Debt / Equity
·
·
·
0.0
·
Interest Coverage
·
·
·
-3.7
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
Asset Turnover
·
·
·
0.6
·
Inventory Turnover
·
·
·
1.5
·
Receivables Turnover
·
·
·
13.3
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
Book Value / Share
·
·
·
$1.71
·
Cash / Share
·
·
·
$1.06
·
EPS (TTM)
$-1.13
$-21.03
$-108.25
·
·
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
Revenue YoY
71.6%
-6.0%
-16.5%
58.6%
·
Revenue CAGR 3Y
10.4%
7.6%
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
Revenue TTM
$10M
$6M
$6M
$7M
·
Net Income TTM
$-6M
$-13M
$-7M
$-8M
·
Market Cap
·
·
·
$1.56B
·
Enterprise Value
·
·
·
$1.56B
·
P/E
-0.6
-0.1
-5.0
·
·
P/S
·
·
·
218.4
·
P/B
·
·
·
134.8
·
P / Tangible Book
1.0
2.0
697.5
134.8
·
P / Cash Flow
·
·
·
-286.1
·
P / FCF
·
·
·
-259.2
·
EV / EBITDA
·
·
·
-261.8
·
EV / FCF
·
·
·
-258.2
·
EV / Revenue
·
·
·
217.6
·
Earnings Yield
-166.7%
-879.9%
-20.1%
·
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$1M
$1M
$971.9K
$858.7K
$2M
$2M
$2M
$1M
$1M
Cost of Revenue
$1M
$1M
$3M
$2M
$2M
$2M
$2M
$1M
$952.6K
$749.3K
$653.6K
$1M
$1M
$1M
$1M
$980.1K
Gross Profit
$658.3K
$396.1K
$-329.3K
$542.5K
$622.6K
$501.6K
$438.6K
$168.7K
$325.5K
$222.5K
$205.1K
$472.6K
$454.4K
$443.4K
$317.4K
$402.9K
R&D Expense
$29.1K
$143.0K
$292.1K
$74.2K
$78.8K
$113.7K
$68.4K
$68.6K
$82.8K
$75.5K
$81.3K
$145.1K
$94.1K
$77.2K
·
$41.4K
SG&A Expense
$2M
$2M
$5M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
·
·
$299.8K
·
·
Operating Income
$-1M
$-2M
$-5M
$-3M
$-1M
$-1M
$-1M
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-1M
$-1M
Interest Expense
·
·
·
·
·
·
·
·
·
$253.3K
·
$27.5K
$26.4K
$38.2K
$34.1K
$34.0K
Other Non-op
$-183
$-8.8K
$-766.2K
$-4M
·
$4.1K
$-925.9K
$7M
$541.0K
$225.5K
$7.5K
$-5.6K
$-18.4K
$299.8K
$2M
$20.2K
Pretax Income
$-1M
$-2M
$-4M
$722.8K
$-1M
$-1M
$-254.6K
$-9M
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-1M
$-1M
Income Tax
·
$26
$37
$38
$37
$38
$-2.9K
$460
$460
$460
$2.0K
$1.4K
$-38
·
$-9.2K
·
Net Income
$-1M
$-2M
$-4M
$722.8K
$-1M
$-1M
$-251.6K
$-9M
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-1M
$-1M
EPS (Basic)
$-1.34
$-0.17
$-0.47
$0.12
$-4.93
$-0.37
$65.02
$-24.55
$-30.20
$-31.30
$-31.63
$-26.25
$-0.21
·
·
·
EPS (Diluted)
$-1.34
$-0.17
$-0.45
$0.10
$-4.93
$-0.37
$65.02
$-24.55
$-30.20
$-31.30
$-31.63
$-26.25
$-0.21
·
·
·
Shares (Basic)
953,192
10,459,784
·
5,995,776
277,939
3,109,522
·
358,990
73,517
70,057
·
69,107
6,910,491
·
·
·
Shares (Diluted)
953,192
10,459,784
·
7,567,322
277,939
3,109,522
·
358,990
73,517
70,057
·
69,107
6,910,491
·
·
·
EBITDA
$-1M
$-2M
·
$-3M
$-1M
$-1M
·
$-2M
$-2M
$-2M
·
$-2M
$-1M
$-2M
·
$-1M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$3M
$3M
$4M
$684.9K
$1M
$547.6K
$3M
$902.3K
$2M
$4M
$3M
$4M
$6M
$7M
$8M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
·
·
Receivables
$638.3K
$616.4K
$719.0K
$568.0K
$715.7K
$592.6K
$613.0K
$438.6K
$353.0K
$238.9K
$154.9K
$473.3K
$409.2K
$628.8K
$298.0K
$280.5K
Inventory
$2M
$2M
$3M
$4M
$5M
$6M
$5M
$3M
$3M
$4M
$4M
$4M
$5M
$4M
$5M
$5M
Prepaid Expense
$560.8K
$326.4K
$179.6K
$485.5K
$350.8K
$208.4K
$236.5K
$278.4K
$216.7K
$233.2K
$189.4K
$217.6K
$184.0K
$238.8K
$171.8K
$205.9K
Current Assets
$5M
$7M
$7M
$10M
$7M
$8M
$8M
$9M
$6M
$7M
$8M
$8M
$9M
$12M
$12M
$14M
PP&E (Net)
$278.4K
$303.3K
$328.2K
$353.2K
$379.6K
$448.7K
$483.9K
$509.3K
$745.7K
$791.1K
$918.0K
$970.0K
$1M
$1M
$1M
$1M
PP&E (Gross)
$807.1K
$807.1K
$807.1K
$807.1K
$807.1K
$909.6K
$914.1K
$905.4K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Accum. Depreciation
$528.7K
$503.8K
$478.9K
$453.9K
$427.5K
$460.9K
$430.2K
$396.1K
$467.3K
$421.8K
$430.3K
$378.3K
$343.8K
$299.0K
$250.9K
$201.8K
Total Assets
$6M
$8M
$8M
$11M
$9M
$9M
$9M
$10M
$9M
$10M
$12M
$12M
$13M
$16M
$17M
$18M
Accounts Payable
$349.1K
$419.6K
$403.8K
$522.8K
$675.4K
$367.5K
$338.1K
$334.6K
$432.6K
$282.4K
$287.0K
$437.2K
$219.5K
$1M
$230.2K
$146.7K
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$625.0K
$125.0K
$625.0K
·
·
Current Liabilities
$958.9K
$1M
$996.9K
$1M
$6M
$5M
$6M
$7M
$4M
$4M
$4M
$2M
$1M
$3M
$2M
$1M
Capital Leases
$218.0K
$296.5K
$372.5K
$459.9K
$545.5K
$476.1K
$542.8K
$607.0K
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
Total Liabilities
$1M
$1M
$2M
$2M
$7M
$6M
$7M
$8M
$6M
$6M
$7M
$5M
$5M
$6M
$5M
$5M
Long-term Debt
$156.2K
$189.7K
$197.2K
$205.6K
$213.6K
$221.8K
$230.2K
$239.9K
$247.7K
$255.4K
$349.3K
$361.5K
$373.5K
$417.6K
$510.5K
$524.4K
Total Debt
$156.2K
$189.7K
·
$205.6K
$213.6K
$221.8K
·
$239.9K
$247.7K
$255.4K
·
$986.5K
$498.5K
$1M
·
$524.4K
Common Stock
$953
$11.4K
$9.8K
$8.6K
$3.4K
$3.1K
$2.1K
$919
$7.6K
$7.0K
$69
$6.9K
$6.9K
$6.9K
$6.8K
$6.8K
Paid-in Capital
$49M
$49M
$47M
$45M
$39M
$39M
$37M
$37M
$28M
$27M
$26M
$26M
$26M
$26M
$25M
$25M
Retained Earnings
$-44M
$-43M
$-41M
$-36M
$-37M
$-36M
$-35M
$-34M
$-26M
$-23M
$-21M
$-19M
$-17M
$-16M
$-14M
$-12M
Stockholders' Equity
$5M
$6M
$7M
$9M
$2M
$3M
$3M
$3M
$3M
$4M
$5M
$7M
$8M
$10M
$12M
$13M
Liabilities + Equity
$6M
$8M
$8M
$11M
$9M
$9M
$9M
$10M
$9M
$10M
$12M
$12M
$13M
$16M
$17M
$18M
Shares Outstanding
953,192
11,438,298
9,781,739
8,643,662
3,374,468
3,144,468
2,096,082
918,724
7,559,530
7,046,853
69,230
6,910,717
6,910,717
6,900,566
6,802,464
6,802,464
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$24.9K
$24.9K
$25.0K
$26.4K
$31.2K
$34.0K
$34.1K
$45.0K
$45.4K
$49.4K
$53.2K
$50.5K
$53.9K
$48.1K
$49.1K
$48.4K
Stock-based Comp
$51.8K
$53.2K
$711.8K
$267.9K
$133.2K
$50.7K
$71.1K
$106.6K
$123.1K
$315.9K
$370.5K
·
·
·
$0
$0
Operating Cash Flow
$-1M
$-1M
$-2M
$-2M
$-401.0K
$-1M
$-3M
$-3M
$-2M
$-2M
$-1M
$-686.2K
$-2M
$-1M
$-769.0K
$-2M
CapEx
·
·
·
·
·
·
·
·
·
$10.6K
·
$-14.1K
$25.0K
$9.3K
$132.9K
$295.8K
Investing Cash Flow
·
·
$0
$0
$1.5K
$2.8K
$-8.7K
$44.9K
$0
$77.1K
$0
$12.9K
$13.0K
$-9.3K
$-132.9K
$-244.1K
Net Debt Issued
·
$-7.6K
·
·
·
$-8.3K
·
·
·
$-93.9K
·
·
·
$-92.9K
·
·
Stock Issued
$-3.4K
$1M
$1M
$0
$0
$2M
$0
$9M
$703.3K
$125.2K
·
·
·
·
$0
$0
Net Stock Activity
·
$1M
·
·
·
$2M
·
·
·
$125.2K
·
·
·
·
·
·
Financing Cash Flow
$-36.8K
$1M
$1M
$6M
$-8.2K
$2M
$144.3K
$6M
$373.5K
$-74.8K
$2M
$-12.0K
$-44.1K
$-43.1K
$-13.9K
$-57.6K
Taxes Paid
$0
$176
$0
·
·
·
·
·
·
·
$511
$1.4K
·
·
$0
$0
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-2M
·
·
·
$-1M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-2M
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
32.4%
25.3%
·
22.7%
20.8%
24.5%
·
12.1%
25.5%
22.9%
·
25.0%
26.3%
29.4%
·
29.1%
Operating Margin
-64.1%
-113.1%
·
-125.4%
-45.2%
-56.0%
·
-138.7%
-131.3%
-202.4%
·
-96.2%
-86.8%
-111.3%
·
-91.0%
Net Margin
-63.1%
-112.5%
·
30.2%
-45.8%
-56.2%
·
-634.4%
-173.7%
-225.6%
·
-96.0%
-85.7%
-131.2%
·
-92.5%
Pretax Margin
-63.1%
-112.5%
·
30.2%
-45.8%
-56.2%
·
-634.4%
-173.7%
-225.6%
·
-95.9%
-85.7%
-131.2%
·
-92.5%
EBITDA Margin
-64.1%
-113.1%
·
-125.4%
-45.2%
-56.0%
·
-138.7%
-131.3%
-202.4%
·
-96.2%
-86.8%
-111.3%
·
-91.0%
ROA
-17.4%
-21.0%
·
6.9%
-15.8%
-12.0%
·
-80.8%
-20.1%
-16.9%
·
-12.1%
-8.9%
-16.1%
·
-14.0%
ROE
-37.2%
-38.1%
·
12.5%
-59.6%
-33.5%
·
-188.1%
-40.5%
-32.2%
·
-18.2%
-13.0%
-34.4%
·
-19.6%
ROIC
·
-28.4%
·
-32.6%
-59.2%
-33.6%
·
-69.2%
-60.6%
-50.0%
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.5
6.4
·
9.2
1.3
1.5
·
1.3
1.4
1.7
·
4.0
6.9
4.2
·
12.7
Quick Ratio
2.3
3.6
·
4.7
0.2
0.3
·
0.6
0.3
0.6
·
1.7
3.0
4.0
·
7.7
Debt / Equity
0.0
0.0
·
0.0
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
LT Debt / Equity
0.0
0.0
·
0.0
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-7.8
·
-66.1
-56.7
-43.9
·
-37.0
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.2
0.3
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Inventory Turnover
0.4
0.3
·
0.5
0.6
0.3
·
0.3
0.2
0.2
·
0.3
0.3
0.3
·
0.4
Receivables Turnover
3.0
2.6
·
4.8
5.6
4.9
·
3.0
3.4
2.2
·
5.0
2.9
2.5
·
9.9
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.05
$0.53
·
$1.04
$0.61
$1.02
·
$2.77
$0.33
$0.52
·
$0.99
$1.22
$1.44
·
$1.92
Revenue / Share
$2.13
$0.15
·
$0.32
$0.90
$0.66
·
$3.87
$0.17
·
·
·
·
·
·
·
Cash Flow / Share
·
$-0.11
·
·
·
$-0.40
·
·
·
·
·
·
·
·
·
·
Cash / Share
$1.62
$0.27
·
$0.50
$0.20
$0.35
·
$3.62
$0.12
$0.32
·
$0.42
$0.52
$0.83
·
$1.19
EPS (TTM)
$-1.86
$-5.45
·
$59.82
$35.17
$9.90
·
$-117.68
$-119.38
$-89.39
·
·
·
·
·
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$8M
$9M
·
$9M
$8M
$7M
·
$4M
$5M
$5M
·
$7M
$6M
$7M
·
$7M
Net Income TTM
$-7M
$-7M
·
$-2M
$-12M
$-12M
·
$-15M
$-8M
$-8M
·
$-7M
$-6M
$-9M
·
$-10M
Market Cap
$428.9K
$7M
·
$12M
$3M
$3M
·
$5M
$756M
$2.20B
·
$2.84B
$3.43B
$3.34B
·
$1.33B
Enterprise Value
$-955.2K
$4M
·
$8M
$3M
$2M
·
$2M
$755M
$2.20B
·
$2.84B
$3.43B
$3.33B
·
$1.32B
P/E
-0.2
-0.1
·
0.0
0.0
0.1
·
-0.0
-0.8
-3.5
·
·
·
·
·
·
P/S
0.1
0.7
·
1.3
0.4
0.4
·
1.1
151.2
403.7
·
434.0
568.9
512.7
·
188.2
P/B
0.1
1.1
·
1.4
1.5
0.9
·
1.9
299.4
598.3
·
416.0
406.4
336.3
·
101.4
P / Tangible Book
0.1
1.1
·
1.4
1.5
0.9
·
1.9
299.4
598.3
·
416.0
406.4
336.3
·
101.4
P / Cash Flow
·
-5.8
·
·
·
-2.4
·
·
·
-1315.0
·
·
·
-2347.6
·
·
EV / Revenue
-0.1
0.4
·
0.9
0.3
0.3
·
0.4
151.1
403.4
·
433.7
568.4
511.2
·
187.1
Earnings Yield
-413.3%
-957.8%
·
4154.2%
3864.8%
1048.7%
·
-2263.1%
-119.4%
-28.6%
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$10M
$6M
$6M
$7M
$5M
Gross Margin %
·
·
·
31.9%
·
Operating Margin %
·
·
·
-83.1%
·
Net Income
$-6M
$-13M
$-7M
$-8M
$-5M
Diluted EPS
$-1.13
$-21.03
$-108.25
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
0.1
·
Current Ratio
·
·
·
7.8
·
Quick Ratio
·
·
·
4.8
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
·
$-6M
·
Institutional owners (13F)
13 filers
· $295K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders13
Value held$295K
New positions6
Exited positions2
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
6 (0 vs prior Q)
2 (-4 vs prior Q)
3 (+2 vs prior Q)
4 (+3 vs prior Q)
+365K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
14 insiders
· 7 officers · 9 directors