FLUX Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$42M2023-06-30 → 2026-06-30
EPS$-0.382023-06-30 → 2026-06-30
Free Cash Flow$-6M2023-06-30 → 2026-06-30
Net margin-17.7%2023-06-30 → 2026-06-30
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
FLUX
5Y avg
Peer Median
Verdict
P/E (TTM)
-1.75Y avg ≈-4.1
≈-4.1
·
·
P/S (TTM)
0.3
·
·
·
P/B (MRQ)
5.4
·
·
·
Price / FCF (TTM)
-2.1
·
·
·
Price / Cash Flow (TTM)
-2.3
·
·
·
Price / Tangible Book (MRQ)
7.7
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
FLUX
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
30.2%
·
23.3%
Top tier
Operating Margin (TTM)
-15.4%
·
-27.2%
Top tier
EBITDA Margin
-15.4%
·
-27.2%
Top tier
Pretax Margin
17.7%
·
·
·
Net Profit Margin (TTM)
-17.7%
·
-29.3%
Top tier
ROA (TTM)
-25.3%
·
-24.2%
Weak
ROE (TTM)
523.4%
·
-97.2%
Weak
ROIC
-253.1%
·
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
FLUX
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.0
·
0.8
Strong liquidity
Quick Ratio
0.3
·
0.4
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
FLUX
5Y avg
Peer Median
Verdict
Revenue YoY
-36.6%5Y avg ≈-12.0%
≈-12.0%
·
·
Revenue CAGR 3Y
-14.1%5Y avg ≈11.5%
≈11.5%
·
·
Revenue CAGR 5Y
9.9%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
FLUX
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.385Y avg ≈$-0.43
≈$-0.43
·
·
Revenue / Share
$2.13
·
·
·
Cash Flow / Share
$-0.30
·
·
·
Cash / Share
$0.01
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
FLUX
5Y avg
Peer Median
Verdict
Asset Turnover
1.4
·
1.4
In line
Inventory Turnover
1.8
·
13.5
Weak
Receivables Turnover
5.2
·
12.2
Weak
Revenue / Employee
≈$601.9K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-18.0%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2026
Aug 20, 2026
$-0.11
$-0.11
-1.1%
June 30, 2026
$-0.11
$-0.11
-1.1%
March 31, 2026
$-0.15
$-0.06
-132.2%
Dec. 31, 2025
$0.04
$-0.08
149.0%
Sept. 30, 2025
$-0.15
$-0.08
-96.1%
June 30, 2025
$-0.07
$-0.09
19.3%
March 31, 2025
$-0.12
$-0.07
-63.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$42M
$66M
$61M
$66M
$42M
$26M
$17M
$9M
$4M
$902.0K
$558.0K
$715.0K
Cost of Revenue
$29M
$45M
$44M
$51M
$37M
$20M
$15M
$9M
$5M
$2M
$1M
$774.0K
Gross Profit
$13M
$22M
$17M
$16M
$6M
$6M
$2M
$549.0K
$-795.0K
$-720.0K
$-561.0K
$-59.0K
R&D Expense
$3M
$4M
$5M
$5M
$6M
$7M
$5M
$4M
$2M
$1M
$1M
$655.0K
SG&A Expense
$16M
$22M
$19M
$18M
$16M
$13M
$10M
$8M
$3M
$2M
$2M
$2M
Operating Expenses
$19M
$27M
$24M
$22M
$22M
$19M
$15M
$12M
$5M
$3M
$4M
$3M
Operating Income
$-6M
$-5M
$-7M
$-6M
$-16M
$-13M
$-13M
$-11M
$-6M
$-4M
$-4M
$-3M
Interest Expense
·
·
·
$1M
$252.0K
$622.0K
$2M
$699.0K
$0
·
·
·
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
$-10.0K
Pretax Income
$7M
·
·
·
·
·
·
·
·
·
·
·
Income Tax
$1.0K
$4.0K
$3.0K
$2.0K
·
·
·
·
$0
$0
·
·
Net Income
$-7M
$-7M
$-8M
$-8M
$-16M
$-13M
$-14M
$-12M
$-7M
$-4M
$-5M
$-2M
EPS (Basic)
$-0.38
$-0.40
$-0.50
$-0.48
$-1.07
$-1.08
·
·
·
·
·
·
EPS (Diluted)
$-0.38
$-0.40
$-0.50
$-0.48
$-1.07
·
·
·
·
·
·
·
Shares (Basic)
19,826,095
16,717,761
16,548,533
16,055,256
15,439,530
11,796,217
·
·
·
·
·
·
Shares (Diluted)
19,826,095
16,717,761
16,548,533
16,055,256
15,439,530
·
·
·
·
·
·
·
EBITDA
$-6M
·
$-7M
$-5M
$-15M
$-13M
$-13M
$-11M
$-6M
$-4M
$-4M
$-3M
Balance Sheet25
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$300.0K
$1M
$643.0K
$2M
$485.0K
$5M
$726.0K
$102.0K
$3M
$121.0K
$127.0K
$53.0K
Receivables
$5M
$11M
$10M
$9M
$9M
$6M
$3M
$2M
$946.0K
$80.0K
$82.0K
$69.0K
Inventory
$15M
$17M
$17M
$16M
$14M
$11M
$5M
$4M
$2M
$2M
$202.0K
$181.0K
Prepaid Expense
·
·
$945.0K
$918.0K
$1M
$95.0K
$48.0K
$44.0K
$9.0K
·
·
·
Other Current Assets
$781.0K
$2M
$945.0K
$143.0K
$440.0K
$417.0K
$787.0K
$371.0K
$92.0K
$69.0K
$86.0K
$56.0K
Current Assets
$21M
$32M
$28M
$28M
$25M
$22M
$10M
$7M
$5M
$2M
$497.0K
$359.0K
PP&E (Net)
$476.0K
$708.0K
$2M
$2M
$2M
$1M
$528.0K
$346.0K
$87.0K
$59.0K
$46.0K
$66.0K
PP&E (Gross)
$3M
$2M
$5M
$4M
$3M
$2M
$841.0K
$615.0K
$348.0K
$264.0K
$211.0K
$206.0K
Accum. Depreciation
$2M
$2M
$3M
$2M
$1M
$560.0K
$313.0K
$269.0K
$261.0K
$205.0K
$165.0K
$140.0K
Intangibles
$763.0K
$846.0K
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$92.0K
$119.0K
$118.0K
$120.0K
$89.0K
$131.0K
$174.0K
$158.0K
$26.0K
$26.0K
$16.0K
$25.0K
Total Assets
$24M
$35M
$32M
$33M
$29M
$26M
$14M
$7M
$5M
$2M
$559.0K
$450.0K
Accounts Payable
$8M
$16M
$11M
$10M
$7M
$7M
$5M
$2M
$417.0K
$367.0K
$526.0K
$593.0K
Accrued Liabilities
$4M
$7M
$4M
$3M
$2M
$3M
$1M
$858.0K
$391.0K
$259.0K
$229.0K
$182.0K
Short-term Debt
·
·
·
·
·
·
$2M
·
·
·
·
·
Current Liabilities
$20M
$40M
$31M
$24M
$15M
$10M
$16M
$10M
$13M
$7M
$1M
$3M
Capital Leases
$1M
$506.0K
$1M
$2M
$2M
$3M
$3M
·
$0
·
·
·
Total Liabilities
$22M
$40M
$32M
$26M
$17M
$13M
$20M
$10M
$13M
$7M
$2M
$3M
Total Debt
·
·
·
·
·
·
$2M
·
·
·
·
·
Common Stock
$22.0K
$17.0K
$17.0K
$16.0K
$16.0K
$14.0K
$7.0K
$5.0K
$3.0K
$25.0K
$21.0K
$99.0K
Paid-in Capital
$116M
$101M
$100M
$98M
$96M
$79M
$47M
$36M
$19M
$15M
$13M
$8M
Retained Earnings
$-114M
$-106M
$-100M
$-91M
$-84M
$-66M
$-53M
$-39M
$-27M
$-20M
$-15M
$-11M
Stockholders' Equity
$3M
$-5M
$194.0K
$7M
$12M
$12M
$-6M
$-3M
$-7M
$-5M
$-2M
$-2M
Liabilities + Equity
$24M
$35M
$32M
$33M
$29M
$26M
$14M
$7M
$5M
$2M
$559.0K
$450.0K
Shares Outstanding
21,580,992
16,835,698
16,682,465
16,462,215
15,996,658
13,652,164
7,420,487
5,101,580
3,106,103
25,085,526
20,937,513
99,464,000
Cash Flow10
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$824.0K
$1M
$1M
·
·
·
·
·
·
·
·
·
Stock-based Comp
$973.0K
$979.0K
$2M
$798.0K
$711.0K
$797.0K
$2M
$2M
$255.0K
$40.0K
$109.0K
$237.0K
Operating Cash Flow
$-6M
$610.0K
$-5M
$-4M
$-24M
$-18M
$-8M
$-11M
$-6M
$-6M
$-4M
$-2M
CapEx
$509.0K
$653.0K
$853.0K
$1M
$797.0K
$1M
$323.0K
$275.0K
$85.0K
$53.0K
$5.0K
$25.0K
Investing Cash Flow
$-509.0K
$-653.0K
$-853.0K
$-1M
$-797.0K
$-1M
$-323.0K
$-275.0K
·
·
·
·
Stock Issued
·
·
·
$2M
$2M
$23M
$1M
$4M
·
·
·
·
Net Stock Activity
·
·
·
·
·
$23M
$1M
·
·
·
·
·
Financing Cash Flow
$5M
$734.0K
$4M
$6M
$20M
$23M
$9M
$8M
·
·
·
·
Net Change in Cash
$-1M
$691.0K
$-2M
$2M
$-4M
$4M
$624.0K
$-3M
$3M
$-6.0K
$74.0K
$-63.0K
Free Cash Flow
$-6M
·
$-6M
$-5M
$-25M
$-19M
$-9M
$-11M
$-7M
$-6M
$-4M
$-2M
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
30.2%
·
28.3%
25.8%
17.2%
22.1%
13.0%
5.9%
-19.3%
-79.8%
-96.8%
-8.2%
Operating Margin
-15.4%
·
-10.9%
-8.2%
-36.3%
-51.3%
-74.5%
-120.8%
-150.9%
-463.0%
-736.6%
-397.1%
Net Margin
-17.7%
·
-13.7%
-10.2%
-36.9%
-48.7%
-85.1%
-133.2%
-169.1%
-491.7%
-819.2%
-337.8%
Pretax Margin
17.7%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-15.4%
·
-10.9%
-8.2%
-36.3%
-51.3%
-74.5%
-120.8%
-150.9%
-463.0%
-736.6%
-397.1%
ROA
-25.3%
·
-25.1%
-19.0%
-45.6%
-63.6%
-135.4%
-197.4%
-191.1%
-357.7%
-906.0%
-529.6%
ROE
-147.6%
·
-736.5%
-77.7%
-109.5%
-113.5%
149.5%
706.5%
83.0%
134.2%
225.6%
162.2%
ROIC
-253.1%
·
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency4
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.0
·
0.9
1.3
1.8
2.1
0.6
0.6
0.4
2.1
0.4
0.1
Quick Ratio
0.3
·
0.3
0.5
0.6
1.0
0.2
0.2
0.3
0.2
0.2
0.0
Debt / Equity
·
·
·
·
·
·
-0.3
·
·
·
·
·
Interest Coverage
·
·
·
-4.0
-60.9
-21.7
·
-16.1
·
·
·
·
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.4
·
1.8
1.9
1.2
1.3
1.6
1.5
1.1
0.7
1.1
1.6
Inventory Turnover
1.8
·
2.5
2.6
2.0
2.6
3.2
3.3
3.2
1.8
5.7
5.8
Receivables Turnover
5.2
·
6.0
7.2
4.7
5.7
6.1
5.5
8.0
11.1
7.4
6.8
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.12
·
$0.01
$0.58
$0.87
$0.95
$-0.87
$-0.62
$-0.24
$-0.19
$-0.01
$-0.02
Revenue / Share
$2.13
·
$3.68
$4.13
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.30
·
$-0.29
$-0.22
·
·
·
·
·
·
·
·
Cash / Share
$0.01
·
$0.04
$0.14
$0.03
$0.35
$0.10
$0.02
$0.09
$0.00
$0.00
$0.00
EPS (TTM)
$-0.38
$-0.40
$-0.50
$-0.48
$-1.07
·
·
·
·
·
·
·
Growth Rates3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-36.6%
9.2%
-8.5%
57.1%
61.2%
55.9%
·
·
·
·
·
·
Revenue CAGR 3Y
-14.1%
16.2%
32.3%
58.1%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.9%
31.6%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$42M
$66M
$61M
$66M
$42M
$26M
$17M
$9M
$4M
$902.0K
$558.0K
$715.0K
Net Income TTM
$-7M
$-7M
$-8M
$-8M
$-16M
$-13M
$-14M
$-12M
$-7M
$-4M
$-5M
$-2M
Market Cap
$19M
·
$52M
$71M
$38M
$159M
·
·
·
·
·
·
P/E
-2.3
-3.8
-6.2
-9.0
-2.2
·
·
·
·
·
·
·
P/S
0.4
·
0.9
1.1
0.9
6.0
·
·
·
·
·
·
P/B
7.3
·
267.4
7.4
2.8
12.2
·
·
·
·
·
·
P / Tangible Book
10.4
·
267.4
10.6
3.2
13.2
·
·
·
·
·
·
P / Cash Flow
-3.2
·
-10.8
-19.9
-1.6
-8.6
·
·
·
·
·
·
P / FCF
-2.9
·
-9.2
-15.4
-1.6
-8.2
·
·
·
·
·
·
Earnings Yield
-43.9%
-26.5%
-16.1%
-11.1%
-44.6%
·
·
·
·
·
·
·
Income Statement14
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$8M
$7M
$14M
$13M
$17M
$17M
$17M
$16M
$13M
$14M
$18M
$15M
$16M
$15M
$17M
$18M
Cost of Revenue
$6M
$5M
$9M
$9M
$11M
$11M
$11M
$11M
$10M
$10M
$13M
$11M
$13M
$10M
$13M
$14M
Gross Profit
$2M
$2M
$5M
$4M
$6M
$5M
$5M
$5M
$4M
$4M
$5M
$4M
$4M
$5M
$4M
$4M
R&D Expense
$618.0K
$623.0K
$536.0K
$1M
$1M
$1M
$957.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$4M
$4M
$4M
$5M
$5M
$6M
$6M
$5M
$4M
$5M
$5M
$5M
$4M
$5M
$4M
$5M
Operating Expenses
$4M
$5M
$4M
$6M
$7M
$7M
$7M
$6M
$5M
$7M
$6M
$6M
$5M
$6M
$5M
$6M
Operating Income
$-2M
$-3M
$795.0K
$-2M
$-760.0K
$-2M
$-1M
$-1M
$-2M
$-3M
$-447.0K
$-2M
$-2M
$-1M
$-1M
$-2M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$258.0K
$385.0K
$328.0K
Net Income
$-2M
$-3M
$601.0K
$-3M
$-1M
$-2M
$-2M
$-2M
$-2M
$-3M
$-896.0K
$-2M
$-2M
$-1M
$-2M
$-2M
EPS (Basic)
$-0.11
$-0.15
$0.03
$-0.15
$-0.07
$-0.12
$-0.11
$-0.10
$-0.13
$-0.18
$-0.06
$-0.13
$-0.13
$-0.10
$-0.11
$-0.14
EPS (Diluted)
$-0.11
$-0.15
$0.03
$-0.15
$-0.07
$-0.12
$-0.11
$-0.10
$-0.13
$-0.18
$-0.06
$-0.13
$-0.13
$-0.10
$-0.11
$-0.14
Shares (Basic)
·
21,340,371
19,686,961
16,835,698
·
16,684,320
16,682,465
16,682,465
·
16,538,998
16,516,700
16,474,754
·
16,048,054
16,020,183
15,997,296
Shares (Diluted)
·
21,340,371
22,858,593
16,835,698
·
16,684,320
16,682,465
16,682,465
·
16,538,998
16,516,700
16,474,754
·
16,048,054
16,020,183
15,997,296
EBITDA
·
$-3M
$795.0K
$-2M
·
$-2M
$-1M
$-1M
·
$-2M
$-365.0K
$-2M
·
$-1M
$-1M
$-2M
Balance Sheet23
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$300.0K
$372.0K
$928.0K
$2M
$1M
$505.0K
$883.0K
$559.0K
$643.0K
$1M
$2M
$1M
$2M
$790.0K
$157.0K
$306.0K
Receivables
$5M
$4M
$9M
$7M
$11M
$10M
$8M
$10M
$10M
$10M
$13M
$11M
$9M
$10M
$10M
$12M
Inventory
$15M
$17M
$16M
$16M
$17M
$16M
$15M
$15M
$17M
$20M
$18M
$19M
$16M
$21M
$20M
$19M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
·
$918.0K
·
·
·
Other Current Assets
$781.0K
$3M
$2M
$2M
$2M
$562.0K
$838.0K
$1M
$945.0K
$840.0K
$942.0K
$1M
$143.0K
$775.0K
$884.0K
$1M
Current Assets
$21M
$23M
$28M
$27M
$32M
$27M
$26M
$27M
$28M
$33M
$33M
$32M
$28M
$32M
$31M
$32M
PP&E (Net)
$476.0K
$1M
$1M
$2M
$708.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
PP&E (Gross)
$3M
·
·
·
$2M
·
·
·
$5M
·
·
·
$4M
·
·
·
Accum. Depreciation
$2M
·
·
·
$2M
·
·
·
$3M
·
·
·
$2M
·
·
·
Intangibles
$763.0K
·
·
·
$846.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$92.0K
$92.0K
$95.0K
$108.0K
$119.0K
$119.0K
$118.0K
$118.0K
$118.0K
$118.0K
$119.0K
$119.0K
$120.0K
$119.0K
$115.0K
$42.0K
Total Assets
$24M
$26M
$30M
$30M
$35M
$31M
$29M
$31M
$32M
$37M
$38M
$37M
$33M
$37M
$35M
$36M
Accounts Payable
$8M
$8M
$10M
$14M
$16M
$15M
$13M
$11M
$11M
$11M
$10M
$10M
$10M
$11M
$13M
$14M
Accrued Liabilities
$4M
$6M
$6M
$8M
$7M
$6M
$5M
$5M
$4M
$4M
$3M
$4M
$3M
$3M
$2M
$2M
Current Liabilities
$20M
$21M
$22M
$32M
$40M
$34M
$31M
$31M
$31M
$30M
$28M
$27M
$24M
$25M
$23M
$22M
Capital Leases
$1M
$83.0K
$101.0K
$470.0K
$506.0K
$704.0K
$915.0K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Total Liabilities
$22M
$21M
$23M
$33M
$40M
$35M
$32M
$32M
$32M
$31M
$30M
$29M
$26M
$27M
$25M
$25M
Common Stock
$22.0K
$21.0K
$21.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
Paid-in Capital
$116M
$116M
$116M
$106M
$101M
$101M
$101M
$100M
$100M
$100M
$99M
$98M
$98M
$97M
$96M
$96M
Retained Earnings
$-114M
$-112M
$-108M
$-109M
$-106M
$-105M
$-103M
$-101M
$-100M
$-94M
$-91M
$-91M
$-91M
$-87M
$-86M
$-84M
Stockholders' Equity
$3M
$5M
$8M
$-3M
$-5M
$-4M
$-3M
$-1M
$194.0K
$5M
$7M
$8M
$7M
$10M
$10M
$12M
Liabilities + Equity
$24M
$26M
$30M
$30M
$35M
$31M
$29M
$31M
$32M
$37M
$38M
$37M
$33M
$37M
$35M
$36M
Shares Outstanding
21,580,992
21,361,383
21,340,135
16,862,010
16,835,698
16,767,470
16,682,465
16,682,465
16,682,465
16,599,683
16,532,275
16,478,237
16,462,215
16,156,432
16,029,478
15,998,336
Cash Flow10
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
·
$245.0K
$251.0K
$251.0K
$252.0K
$248.0K
$250.0K
$252.0K
·
·
·
·
·
·
·
·
Stock-based Comp
$239.0K
$240.0K
$285.0K
$209.0K
$148.0K
$206.0K
$278.0K
$347.0K
$338.0K
$563.0K
$394.0K
$276.0K
$259.0K
$235.0K
$209.0K
$95.0K
Other Non-cash
·
·
·
$3M
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-253.0K
$-1M
$-5M
$889.0K
$-2M
$-2M
$3M
$944.0K
$-524.0K
$-229.0K
$-952.0K
$-3M
$2M
$-3M
$-1M
$-589.0K
CapEx
$104.0K
$120.0K
$122.0K
$163.0K
$155.0K
$181.0K
$119.0K
$198.0K
$265.0K
$250.0K
$157.0K
$181.0K
$279.0K
$409.0K
$-8.0K
$352.0K
Investing Cash Flow
$-104.0K
$-120.0K
$-122.0K
$-163.0K
$-155.0K
$-181.0K
$-119.0K
$-198.0K
$-265.0K
$-250.0K
$-157.0K
$-181.0K
$-279.0K
$-409.0K
$16.0K
$-352.0K
Stock Issued
·
$-11M
·
·
·
·
·
·
·
·
·
·
$859.0K
·
·
·
Financing Cash Flow
$290.0K
$955.0K
$5M
$-472.0K
$3M
$1M
$-2M
$-830.0K
$182.0K
$145.0K
$2M
$2M
$245.0K
$4M
$1M
$762.0K
Net Change in Cash
$-67.0K
$-556.0K
$-660.0K
$254.0K
$829.0K
$-378.0K
$324.0K
$-84.0K
$-607.0K
$-334.0K
$445.0K
$-1M
$2M
$633.0K
$-149.0K
$-179.0K
Free Cash Flow
·
·
·
$726.0K
·
·
·
$746.0K
·
·
·
$-3M
·
·
·
$-941.0K
Profitability6
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
27.3%
34.7%
28.6%
·
31.6%
32.5%
32.4%
·
30.4%
30.9%
29.1%
·
31.3%
23.9%
22.1%
Operating Margin
·
-45.4%
5.6%
-16.5%
·
-9.4%
-8.8%
-7.5%
·
-15.3%
-2.0%
-11.6%
·
-7.9%
-7.6%
-10.2%
Net Margin
·
-48.2%
4.3%
-19.4%
·
-11.6%
-11.2%
·
·
-18.3%
-4.4%
-14.3%
·
-9.6%
-9.8%
-12.0%
EBITDA Margin
·
-45.4%
5.6%
-14.6%
·
-9.4%
-8.8%
-7.5%
·
-15.3%
-2.0%
-11.6%
·
-7.9%
-7.6%
-10.2%
ROA
·
-11.3%
2.0%
-8.5%
·
-5.8%
-5.7%
·
·
-7.1%
-2.2%
-5.8%
·
-3.8%
-4.6%
-5.6%
ROE
·
-2634.9%
25.1%
115.2%
·
-371.5%
-81.2%
·
·
-34.5%
-9.2%
-21.6%
·
-11.1%
-11.1%
-11.7%
Liquidity & Solvency3
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
1.1
1.2
0.8
·
0.8
0.8
0.9
·
1.1
1.2
1.2
·
1.3
1.4
1.4
Quick Ratio
·
0.2
0.4
0.3
·
0.3
0.3
0.3
·
0.4
0.5
0.4
·
0.4
0.5
0.5
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
-4.6
-3.4
-5.5
Efficiency3
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.2
0.5
0.4
·
0.5
0.5
0.5
·
0.4
0.5
0.4
·
0.4
0.5
0.5
Inventory Turnover
·
0.3
0.6
0.6
·
0.6
0.7
0.6
·
0.5
0.7
0.5
·
0.5
0.7
0.8
Receivables Turnover
·
1.0
1.7
1.5
·
1.7
1.6
1.6
·
1.4
1.6
1.3
·
1.6
2.2
2.2
Per Share5
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$0.22
$0.35
$-0.20
·
$-0.26
$-0.16
$-0.07
·
$0.33
$0.45
$0.47
·
$0.61
$0.65
$0.74
Revenue / Share
·
$0.31
$0.62
$0.78
·
$1.00
$1.01
$0.97
·
$0.87
$1.11
$0.90
·
·
·
·
Cash Flow / Share
·
·
·
$0.05
·
·
·
$0.06
·
·
·
$-0.19
·
·
·
·
Cash / Share
·
$0.02
$0.04
$0.09
·
$0.03
$0.05
$0.03
·
$0.08
$0.10
$0.07
·
$0.05
$0.01
$0.02
EPS (TTM)
·
$-0.34
$-0.31
$-0.45
·
$-0.46
$-0.52
$-0.47
·
$-0.50
$-0.42
$-0.47
·
$-0.53
$-0.67
$-0.89
Valuation (TTM)9
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$51M
$61M
$63M
·
$63M
$61M
$62M
·
$64M
$64M
$63M
·
$65M
$63M
$54M
Net Income TTM
·
$-6M
$-5M
$-8M
·
$-8M
$-9M
$-8M
·
$-8M
$-7M
$-8M
·
$-8M
$-11M
$-14M
Market Cap
·
$23M
$27M
$63M
·
$29M
$26M
$51M
·
$74M
$68M
$57M
·
$79M
$64M
$41M
P/E
·
-3.1
-4.1
-8.3
·
-3.7
-3.0
-6.5
·
-8.9
-9.8
-7.3
·
-9.2
-5.9
-2.9
P/S
·
0.5
0.4
1.0
·
0.5
0.4
0.8
·
1.2
1.1
0.9
·
1.2
1.0
0.8
P/B
·
5.0
3.6
-19.0
·
-6.6
-9.6
-45.0
·
13.6
9.2
7.4
·
7.9
6.1
3.4
P / Tangible Book
·
5.0
3.6
·
·
·
·
·
·
13.6
9.2
7.4
·
7.9
6.1
3.4
P / Cash Flow
·
·
·
70.9
·
·
·
53.7
·
·
·
-18.3
·
·
·
-69.5
Earnings Yield
·
-31.8%
-24.4%
-12.0%
·
-26.7%
-32.9%
-15.5%
·
-11.3%
-10.2%
-13.7%
·
-10.9%
-16.9%
-34.8%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-06-30
2025-06-30
2024-06-30
2024-03-31
2023-12-31
Revenue
$42M
$66M
$61M
·
·
Gross Margin %
30.2%
·
28.3%
·
·
Operating Margin %
-15.4%
·
-10.9%
·
·
Net Income
$-7M
$-7M
$-8M
·
·
Diluted EPS
$-0.38
$-0.40
$-0.50
·
·
Metric
2026-06-30
2025-06-30
2024-06-30
2024-03-31
2023-12-31
Current Ratio
1.0
·
0.9
·
·
Quick Ratio
0.3
·
0.3
·
·
Metric
2026-06-30
2025-06-30
2024-06-30
2024-03-31
2023-12-31
Free Cash Flow
$-6M
·
$-6M
·
·
Institutional owners (13F)
39 filers
· $6.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders39
Value held$6.6M
New positions5
Exited positions5
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
5 (-4 vs prior Q)
5 (-3 vs prior Q)
7 (-3 vs prior Q)
7 (+1 vs prior Q)
-340K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
15 insiders
· 4 officers · 7 directors