BMRA Biomerica, Inc. - Common Stock
$1,51
Precio · Ago 19, 2026
Fundamentales a fecha de Abr 13, 2026
Rango 52S
$1–$4
3% of range
Calificación del Analista
STRONG BUY
7 analysts
Precio Objetivo
—
P/E (TTM)
-1.4
ROE
—
Margen de Beneficio Neto
—
BMRA Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
Precio
$1.50
Capitalización Bursátil
—
P/E (TTM)
-1.4
BPA (TTM)
$-2.16
Ingresos (TTM)
$5M
Rendimiento div.
—
ROE
—
Deuda/Capital
—
Rango 52S
$1 – $4
BMRA Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
Configure
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Ingresos y Beneficio Neto
$5M
2017-05-31
→
2025-05-31
BPA
$-2.16
2017-05-31
→
2025-05-31
Flujo de caja libre
—
2017-05-31
→
2024-05-31
Márgenes
—
2017-05-31
→
2024-05-31
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
BMRA
Mediana de Pares
P/E (TTM)
-1.4
27.5
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
BMRA
Mediana de Pares
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
BMRA
Mediana de Pares
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
BMRA
Mediana de Pares
Revenue YoY (Ingresos interanuales)
-1.9%
—
Revenue CAGR 3Y (Ingresos CAGR 3A)
-34.5%
—
Revenue CAGR 5Y (Ingresos CAGR 5A)
-4.5%
—
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
BMRA
Mediana de Pares
BMRA Consenso de analistas Opiniones de analistas alcistas y bajistas, precio objetivo a 12 meses, potencial alcista
COMPRA
7 analistas
- Compra fuerte 3 42,9%
- Compra 3 42,9%
- Mantener 1 14,3%
- Venta 0 0,0%
- Venta fuerte 0 0,0%
Historial de Ganancias EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
Sorpresa Media
-0.02%
Próximo informe
Ago 27, 2026
| Período | EPS Actual | EPS est. | Sorpresa |
|---|---|---|---|
| 30 de septiembre de 2026 | $-0.44 | — | — |
| 30 de junio de 2024 | $-0.09 | — | — |
| 30 de junio de 2023 | $-0.12 | — | — |
| 31 de diciembre de 2021 | $-0.72 | $-0.65 | -0.07% |
| 30 de septiembre de 2021 | $-0.96 | $-0.98 | 0.02% |
Comparación de pares (subindustria GICS) Métricas clave frente a competidores del sector
| Ticker | Capitalización Bursátil | P/E | Ingresos interanuales | Margen Neto | ROE | Margen Bruto |
|---|---|---|---|---|---|---|
| BMRA | — | -1.4 | -1.9% | — | — | — |
| AMIX | — | — | — | — | — | — |
| FEED | $3M | -0.1 | -0.20% | -712.3% | -49.2% | 6.0% |
| NUWE | $3M | -0.1 | -5.4% | -211.9% | 553.1% | 62.0% |
| BJDX | $403.2K | -0.0 | — | — | -121.6% | — |
| XAIR | $8M | -0.2 | 107.3% | -433.0% | -337.4% | 3.3% |
| GCTK | $4M | 0.1 | — | — | -399.4% | — |
| PFSA | $129.4K | -0.0 | — | — | 47.5% | — |
| TNON | — | — | — | — | — | — |
| ABT | $250.18B | 33.7 | 5.7% | 14.7% | 13.1% | — |
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 18
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5M | $5M | $5M | $19M | $7M | $7M | $5M | $6M | $6M | $5M | $5M | $5M | |
| Cost of Revenue | $5M | $5M | $5M | $16M | $7M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | |
| Gross Profit | $498.0K | $611.0K | $446.0K | $3M | $366.3K | $2M | $1M | $2M | $2M | $2M | $2M | $2M | |
| R&D Expense | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $780.3K | $733.6K | $589.9K | |
| SG&A Expense | $5M | $5M | $6M | $6M | $6M | $3M | $2M | $2M | $2M | $2M | $1M | $2M | |
| Operating Expenses | $6M | $7M | $8M | $8M | $8M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | |
| Operating Income | $-5M | $-6M | $-7M | $-5M | $-7M | $-3M | $-2M | $-1M | $-954.6K | $-827.0K | $-670.6K | $-446.6K | |
| Interest Expense | · | · | · | · | $367 | $9 | $47 | $37 | $282 | $167 | · | $142 | |
| Interest Income | $165.0K | $431.0K | $133.0K | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $165.0K | $431.0K | $134.0K | $27.0K | $66.5K | $71.2K | $44.0K | $47.7K | $46.1K | $7.0K | $2.3K | $3.1K | |
| Pretax Income | $-5M | $-6M | $-7M | $-5M | $-7M | $-3M | $-2M | $-1M | $-908.6K | $-796.0K | $-646.4K | $-426.4K | |
| Income Tax | $1.0K | $42.0K | $51.0K | $24.0K | $13.1K | $7.4K | $24.2K | $31.8K | · | $703.8K | $-315.0K | $-210.8K | |
| Net Income | $-5M | $-6M | $-7M | $-5M | $-7M | $-3M | $-2M | $-1M | $-908.6K | $-1M | $-331.4K | $-215.7K | |
| EPS (Basic) | $-2.16 | $-2.84 | $-0.50 | $-0.36 | $-0.62 | $-0.26 | $-0.26 | $-0.17 | $-0.11 | $-0.20 | $-0.04 | $-0.03 | |
| EPS (Diluted) | $-2.16 | $-2.84 | $-0.50 | $-0.36 | $-0.62 | $-0.26 | $-0.26 | $-0.17 | $-0.11 | $-0.20 | $-0.04 | $-0.03 | |
| Shares (Basic) | 2,297,057 | 2,103,154 | 14,154,269 | 12,673,245 | 11,928,941 | 10,166,296 | 9,212,557 | 8,570,029 | 8,329,769 | 7,626,078 | 7,552,262 | 7,370,787 | |
| Shares (Diluted) | 2,297,057 | 2,103,154 | 14,154,269 | 12,673,245 | 11,928,941 | 10,166,296 | 9,212,557 | 8,570,029 | 8,329,769 | 7,626,078 | 7,552,262 | 7,370,787 | |
| EBITDA | · | $-6M | $-7M | $-4M | $-7M | $-2M | $-2M | $-1M | $-809.7K | $-670.7K | $-492.4K | $-269.1K |
Balance general 23
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $4M | $10M | $6M | $4M | $9M | $686.8K | $1M | $1M | $2M | $1M | $2M | |
| Receivables | $731.0K | $947.0K | $722.0K | $774.0K | $1M | $2M | $1M | $799.9K | $1M | $969.5K | $1M | $1M | |
| Inventory | $1M | $2M | $2M | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Prepaid Expense | $255.0K | $238.0K | $300.0K | $320.0K | $370.3K | $2M | $202.4K | $300.4K | $195.8K | $113.6K | $164.4K | $103.6K | |
| Current Assets | $5M | $8M | $13M | $9M | $9M | $15M | $4M | $4M | $4M | $5M | $4M | $5M | |
| PP&E (Net) | $135.0K | $201.0K | $213.0K | $214.0K | $310.5K | $279.4K | $351.1K | $351.1K | $331.9K | $380.7K | $445.4K | $614.3K | |
| PP&E (Gross) | · | · | · | · | · | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Accum. Depreciation | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | |
| Intangibles | $228.0K | $212.0K | $165.0K | $170.0K | $294.8K | $168.7K | $107.2K | $98.9K | $174.5K | $248.8K | $321.3K | $382.2K | |
| Other Non-current Assets | $113.0K | $203.0K | $79.0K | $96.0K | $264.2K | $168.2K | $126.8K | $113.2K | $95.0K | $55.7K | $56.8K | $36.3K | |
| Total Assets | $6M | $9M | $14M | $11M | $12M | $17M | $5M | $5M | $5M | $6M | $6M | $6M | |
| Accounts Payable | $672.0K | $560.0K | $344.0K | $736.0K | $431.0K | $833.4K | $1M | $687.0K | $352.0K | $333.5K | $392.1K | $441.7K | |
| Accrued Liabilities | $377.0K | $578.0K | $548.0K | $236.0K | $152.0K | $153.3K | · | · | · | · | · | · | |
| Current Liabilities | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $896.8K | $528.9K | $506.0K | $523.9K | $555.8K | |
| Capital Leases | $100.0K | $459.0K | $785.0K | $1M | $1M | $2M | · | · | · | · | · | · | |
| Total Liabilities | $2M | $3M | $3M | $3M | $3M | $3M | $1M | · | · | · | · | · | |
| Common Stock | $203.0K | $168.0K | $1M | $1M | $984.6K | $939.2K | $774.2K | $711.0K | $680.9K | $653.6K | $605.3K | $603.5K | |
| Paid-in Capital | $57M | $55M | $53M | $42M | $39M | $36M | $23M | $21M | $20M | $19M | $18M | $18M | |
| Retained Earnings | $-53M | $-48M | $-42M | $-35M | $-31M | $-23M | $-20M | $-17M | $-16M | $-15M | $-13M | $-13M | |
| AOCI | $-105.0K | $-102.0K | $-110.0K | $-74.0K | $-48.0K | $-39.8K | $-36.5K | $-26.1K | $-15.8K | $-13.6K | $-12.3K | $-10.1K | |
| Stockholders' Equity | $4M | $7M | $12M | $8M | $9M | $14M | $4M | $4M | $4M | $5M | $6M | $6M | |
| Liabilities + Equity | $6M | $9M | $14M | $11M | $12M | $17M | $5M | $5M | $5M | $6M | $6M | $6M | |
| Shares Outstanding | 2,546,216 | 2,103,154 | 16,821,646 | 12,867,924 | 12,307,157 | 11,740,089 | 9,677,188 | 8,888,011 | 8,511,173 | 8,169,673 | 7,566,714 | 7,543,714 |
Flujo de Efectivo 15
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $87.0K | $81.0K | $84.0K | $339.0K | $105.0K | $105.3K | $101.2K | $111.1K | $144.9K | $156.3K | $178.2K | $177.5K | |
| Stock-based Comp | $460.0K | $837.0K | $1M | $1M | · | · | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $-10.0K | $31.0K | · | $703.0K | $-298.0K | $-217.0K | |
| Amort. of Intangibles | $21.0K | $18.0K | $18.0K | $239.0K | $34.0K | $23.9K | $61.7K | $75.5K | $74.3K | $76.1K | $75.1K | $29.5K | |
| Other Non-cash | · | · | $397.0K | $4M | $2M | $-2M | $37.8K | $149.6K | $40.8K | $431.7K | $45.7K | $-607.1K | |
| Operating Cash Flow | $-4M | $-5M | $-5M | $-479.0K | $-5M | $-4M | $-2M | $-1M | $-722.9K | $-208.8K | $-405.5K | $-862.3K | |
| CapEx | · | $51.0K | $64.0K | $57.0K | $135.9K | $33.6K | $101.1K | $130.3K | $96.1K | $91.6K | $10.5K | $137.2K | |
| Investing Cash Flow | $-37.0K | $-115.0K | $-78.0K | $-170.0K | $-295.6K | $-118.9K | $-171.1K | $-130.3K | $-96.1K | $-95.2K | $-22.8K | $-282.5K | |
| Stock Issued | $2M | · | $10M | $2M | $1M | $10M | $2M | $1M | · | $996.0K | · | $150.0K | |
| Net Stock Activity | · | · | $10M | $2M | $1M | $10M | $2M | $1M | · | $996.0K | · | $150.0K | |
| Financing Cash Flow | $2M | $-81.0K | $9M | $2M | $1M | $12M | $2M | $1M | $157.7K | $1M | $9.6K | $185.3K | |
| Net Change in Cash | $-2M | $-6M | $4M | $2M | $-4M | $8M | $-518.1K | $-20.6K | $-663.5K | $800.6K | $-420.8K | $-960.7K | |
| Taxes Paid | $10.0K | $41.0K | $51.0K | $24.0K | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-5M | $-6M | $-537.4K | $-5M | $-4M | $-2M | $-1M | $-818.9K | $-300.3K | $-416.0K | $-999.5K | |
| Levered FCF | · | · | · | · | $-5M | $-4M | $-2M | $-1M | · | $-300.7K | · | $-999.6K |
Rentabilidad 8
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 11.3% | 8.3% | 15.8% | 5.1% | 26.6% | 24.8% | 31.5% | 34.9% | 29.6% | 31.1% | 32.6% | |
| Operating Margin | · | -117.6% | -135.3% | -24.0% | -104.2% | -35.9% | -46.4% | -26.6% | -16.5% | -16.1% | -13.5% | -8.7% | |
| Net Margin | · | -110.4% | -133.7% | -24.0% | -103.4% | -34.9% | -46.0% | -26.3% | -15.7% | -29.2% | -6.7% | -4.2% | |
| Pretax Margin | · | -109.6% | -132.8% | -23.9% | -103.2% | -34.8% | -45.6% | -25.8% | -15.7% | -15.5% | -13.0% | -8.3% | |
| EBITDA Margin | · | -117.6% | -133.7% | -23.5% | -102.7% | -34.3% | -44.5% | -24.6% | -14.0% | -13.1% | -9.9% | -5.2% | |
| ROA | · | -50.4% | -55.3% | -39.1% | · | -20.8% | -45.7% | -28.6% | -16.9% | -25.3% | -5.3% | -3.4% | |
| ROE | · | -83.0% | -80.6% | -50.1% | · | -24.8% | -57.6% | -33.3% | -18.7% | -27.7% | -5.8% | -3.7% | |
| ROIC | · | -97.3% | -62.1% | -54.8% | · | -17.0% | -61.2% | -35.0% | · | -29.8% | -6.1% | -3.8% |
Liquidez y Solvencia 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 3.5 | 6.6 | 4.7 | · | 10.0 | 3.6 | 5.0 | 8.0 | 9.6 | 8.5 | 8.8 | |
| Quick Ratio | · | 2.3 | 5.4 | 3.3 | · | 7.0 | 1.7 | 2.2 | 4.3 | 5.6 | 4.2 | 5.3 | |
| Interest Coverage | · | · | · | · | -20435.1 | -266983.1 | -51336.0 | -40047.4 | -3385.2 | -4951.8 | · | -3145.0 |
Eficiencia 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.5 | 0.4 | 1.6 | · | 0.6 | 1.0 | 1.1 | 1.1 | 0.9 | 0.8 | 0.8 | |
| Inventory Turnover | · | 2.2 | 2.2 | 5.7 | · | 2.0 | 1.8 | 1.9 | 2.1 | 1.9 | 1.8 | 2.1 | |
| Receivables Turnover | · | 6.5 | 7.1 | 16.9 | · | 4.2 | 4.6 | 6.0 | 5.7 | 4.9 | 3.9 | 4.4 |
Tasas de Crecimiento 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -1.9% | 1.4% | -71.7% | 162.1% | 7.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -34.5% | -9.1% | -7.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -4.5% | · | · | · | · | · | · | · | · | · | · | · |
Valoración (TTM) 10
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5M | $5M | $5M | $19M | $7M | $7M | $5M | $6M | $6M | $5M | $5M | $5M | |
| Net Income TTM | $-5M | $-6M | $-7M | $-5M | $-7M | $-3M | $-2M | $-1M | $-908.6K | $-1M | $-331.4K | $-215.7K | |
| Market Cap | · | $78M | $184M | $360M | · | $608M | $174M | $289M | $170M | $105M | $56M | $51M | |
| P/E | -1.4 | -1.6 | -21.9 | -77.8 | -47.1 | -199.1 | -69.2 | -191.5 | -181.8 | -64.0 | -186.0 | -226.7 | |
| P/S | · | 14.4 | 34.5 | 19.1 | · | 90.8 | 33.5 | 52.0 | 29.4 | 20.3 | 11.3 | 10.0 | |
| P/B | · | 11.8 | 15.7 | 43.3 | · | 42.8 | 43.8 | 66.9 | 37.9 | 20.0 | 10.1 | 8.7 | |
| P / Tangible Book | 2.0 | 12.2 | 15.9 | 44.2 | 40.2 | 43.3 | · | · | · | · | · | · | |
| P / Cash Flow | · | -14.6 | -33.7 | -749.8 | · | -141.4 | -77.6 | -246.5 | -235.5 | -500.9 | -138.8 | -59.5 | |
| P / FCF | · | -14.4 | -33.3 | -670.4 | · | -140.3 | -74.3 | -221.8 | -207.9 | -348.2 | -135.3 | -51.3 | |
| Earnings Yield | -70.8% | -61.2% | -4.6% | -1.3% | -2.1% | -0.50% | -1.4% | -0.52% | -0.55% | -1.6% | -0.54% | -0.44% |
Estado de resultados 17
| Métrica | Tendencia | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $987.0K | $1M | $1M | $749.0K | $1M | $2M | $2M | $1M | $1M | $2M | $2M | $1M | $1M | $1M | $2M | $5M | |
| Cost of Revenue | $1M | $1M | $956.0K | $996.0K | $1M | $1M | $2M | $1M | $1M | $1M | $1M | $1M | $991.0K | $1M | $2M | $5M | |
| Gross Profit | $-44.0K | $51.0K | $424.0K | $-247.0K | $19.0K | $437.0K | $289.0K | $23.0K | $-149.0K | $325.0K | $412.0K | $29.0K | $120.0K | $352.0K | $-55.0K | $621.0K | |
| R&D Expense | $178.0K | $193.0K | $212.0K | $252.0K | $217.0K | $257.0K | $297.0K | $264.0K | $343.0K | $412.0K | $472.0K | $369.0K | $392.0K | $462.0K | $361.0K | $495.4K | |
| SG&A Expense | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $1M | $1M | $1M | $2M | $2M | $2M | |
| Operating Expenses | $1M | $1M | $2M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Income | $-1M | $-1M | $-1M | $-2M | $-1M | $-993.0K | $-1M | $-2M | $-2M | $-2M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | |
| Interest Income | · | $58.0K | $1M | $26.0K | $43.0K | $40.0K | $56.0K | $113.0K | $86.0K | $109.0K | $123.0K | $56.0K | $36.0K | $41.0K | · | · | |
| Other Non-op | $-6.0K | $58.0K | $1M | $26.0K | $43.0K | $40.0K | $56.0K | $113.0K | $86.0K | $109.0K | $123.0K | $57.0K | $36.0K | $41.0K | · | · | |
| Pretax Income | $-1M | $-1M | $5.0K | $-2M | $-1M | $-953.0K | $-1M | $-1M | $-2M | $-1M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | |
| Income Tax | $8.0K | $5.0K | $3.0K | $4.0K | $-4.0K | $-3.0K | $4.0K | $7.0K | $4.0K | $8.0K | $23.0K | $13.0K | $35.0K | $1.0K | $2.0K | $9.9K | |
| Net Income | $-1M | $-1M | $2.0K | $-2M | $-1M | $-950.0K | $-1M | $-1M | $-2M | $-2M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | |
| EPS (Basic) | $-0.44 | $-0.45 | $0.00 | $-0.99 | $-0.48 | $-0.06 | $-0.63 | $-2.57 | $-0.11 | $-0.09 | $-0.07 | $-0.10 | $-0.12 | $-0.12 | $-0.16 | $-0.14 | |
| EPS (Diluted) | $-0.44 | $-0.45 | $0.00 | $-0.99 | $-0.48 | $-0.06 | $-0.63 | $-2.57 | $-0.11 | $-0.09 | $-0.07 | $-0.10 | $-0.12 | $-0.12 | $-0.16 | $-0.14 | |
| Shares (Basic) | 3,010,308 | 2,908,164 | 2,638,699 | -4,344,561 | 2,398,285 | 2,140,179 | 2,103,154 | -48,361,784 | 16,821,646 | 16,821,646 | 16,821,646 | -25,882,794 | 13,481,490 | 13,455,166 | 13,100,407 | -25,166,361 | |
| Shares (Diluted) | 3,010,308 | 2,908,164 | 2,638,699 | -4,344,561 | 2,398,285 | 2,140,179 | 2,103,154 | -48,361,784 | 16,821,646 | 16,821,646 | 16,821,646 | -25,882,794 | 13,481,490 | 13,455,166 | 13,100,407 | -25,166,361 | |
| EBITDA | $-1M | $-1M | $-1M | · | $-1M | $-993.0K | $-1M | · | $-2M | $-2M | $-1M | · | $-2M | $-2M | $-2M | · |
Balance general 22
| Métrica | Tendencia | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $3M | $3M | $2M | $3M | $2M | $3M | $4M | $5M | $7M | $8M | $10M | $3M | $5M | $6M | $6M | |
| Receivables | $941.0K | $947.0K | $1M | $731.0K | $1M | $1M | $2M | $947.0K | $1M | $1M | $1M | $722.0K | $754.6K | $850.0K | $932.3K | $774.0K | |
| Inventory | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Prepaid Expense | $201.0K | $177.0K | $168.0K | $255.0K | $223.0K | $458.0K | $132.0K | $238.0K | $268.0K | $223.0K | $279.0K | $300.0K | $318.4K | $120.7K | $238.8K | $320.0K | |
| Current Assets | $4M | $5M | $6M | $5M | $6M | $6M | $6M | $8M | $9M | $10M | $12M | $13M | $6M | $8M | $9M | $9M | |
| PP&E (Net) | $91.0K | $105.0K | $120.0K | $135.0K | $151.0K | $167.0K | $184.0K | $201.0K | $194.0K | $210.0K | $218.0K | $213.0K | $227.6K | $236.7K | $227.9K | $214.0K | |
| Accum. Depreciation | · | · | · | $1M | $1M | $1M | · | $1M | · | · | · | $1M | $1M | $1M | $1M | $1M | |
| Intangibles | $231.0K | $219.0K | $223.0K | $228.0K | $234.0K | $236.0K | $207.0K | $212.0K | $216.0K | $204.0K | $202.0K | $165.0K | $154.6K | $157.7K | $160.8K | $170.0K | |
| Other Non-current Assets | $89.0K | $90.0K | $100.0K | $113.0K | $113.0K | $173.0K | $203.0K | $203.0K | $104.0K | $96.0K | $96.0K | $79.0K | $78.6K | $79.7K | $93.5K | $96.0K | |
| Total Assets | $5M | $6M | $7M | $6M | $7M | $7M | $8M | $9M | $10M | $12M | $13M | $14M | $8M | $10M | $11M | $11M | |
| Accounts Payable | $730.0K | $740.0K | $681.0K | $295.0K | $632.0K | $848.0K | $1M | $560.0K | $885.0K | $783.0K | $713.0K | $344.0K | $387.2K | $670.1K | $671.2K | $736.0K | |
| Accrued Liabilities | · | · | · | $377.0K | · | · | · | $578.0K | · | · | · | $548.0K | · | · | · | $236.0K | |
| Current Liabilities | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | |
| Capital Leases | · | · | $6.0K | $100.0K | $193.0K | $284.0K | $373.0K | $459.0K | $543.0K | $626.0K | $705.0K | $785.0K | $828.9K | $901.4K | $970.9K | $1M | |
| Total Liabilities | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $2M | $2M | $3M | $2M | $3M | $3M | $3M | |
| Common Stock | $242.0K | $236.0K | $225.0K | $203.0K | $2M | $1M | $1M | $168.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $59M | $59M | $58M | $57M | $56M | $54M | $54M | $55M | $53M | $53M | $53M | $53M | $45M | $45M | $44M | $42M | |
| Retained Earnings | $-56M | $-54M | $-53M | $-53M | $-52M | $-50M | $-50M | $-48M | $-47M | $-45M | $-43M | $-42M | $-40M | $-39M | $-37M | $-35M | |
| AOCI | $-103.0K | $-103.0K | $-102.0K | $-105.0K | $-113.0K | $-112.0K | $-108.0K | $-102.0K | $-102.0K | $-104.0K | $-104.0K | $-110.0K | $-110.9K | $-95.4K | $-86.5K | $-74.0K | |
| Stockholders' Equity | $3M | $4M | $5M | $4M | $6M | $5M | $5M | $7M | $8M | $9M | $11M | $12M | $6M | $7M | $8M | $8M | |
| Liabilities + Equity | $5M | $6M | $7M | $6M | $7M | $7M | $8M | $9M | $10M | $12M | $13M | $14M | $8M | $10M | $11M | $11M | |
| Shares Outstanding | 3,029,444 | 2,947,966 | 2,815,410 | 2,546,216 | 20,366,005 | 18,336,994 | 16,821,646 | 2,103,154 | 16,821,646 | 16,821,646 | 16,821,646 | 16,821,646 | 13,488,313 | · | 13,406,901 | 12,867,924 |
Flujo de Efectivo 13
| Métrica | Tendencia | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $20.0K | $20.0K | $20.0K | $23.0K | $21.0K | $22.0K | $21.0K | $22.0K | $20.0K | $18.0K | $21.0K | $18.0K | $15.0K | $16.0K | $29.0K | $259.0K | |
| Stock-based Comp | $135.0K | $117.0K | $133.0K | $108.0K | $120.0K | $155.0K | $77.0K | $204.0K | $341.0K | $122.0K | $170.0K | $179.0K | $384.0K | $318.0K | $304.0K | · | |
| Amort. of Intangibles | $6.0K | $5.0K | $5.0K | $8.0K | $5.0K | $4.0K | $4.0K | $5.0K | $4.0K | $4.0K | $5.0K | $3.0K | $3.0K | $3.0K | $9.0K | $217.0K | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | $-733.0K | · | · | · | $478.6K | · | |
| Operating Cash Flow | $-1M | $-991.0K | $-268.0K | $-661.0K | $-1M | $-791.0K | $-1M | $-1M | $-2M | $-842.0K | $-2M | $-963.0K | $-2M | $-1M | $-2M | $-4M | |
| CapEx | · | · | · | · | · | · | · | $24.0K | $0 | $6.0K | $21.0K | $0 | $5.9K | $24.4K | $34.0K | $24.5K | |
| Investing Cash Flow | · | · | · | $0 | $-4.0K | · | · | $-24.0K | $-16.0K | $-12.0K | $-63.0K | $-14.0K | $-5.9K | $-24.4K | $-34.0K | $-24.0K | |
| Stock Issued | $63.0K | $493.0K | $939.0K | $0 | $2M | · | · | · | · | · | · | $8M | $25.6K | $177.1K | $2M | $266 | |
| Net Stock Activity | · | · | $939.0K | · | · | · | · | · | · | · | · | · | · | · | $2M | · | |
| Financing Cash Flow | $61.0K | $482.0K | $920.0K | $-5.0K | $2M | · | · | · | · | · | · | $7M | $24.4K | $237.5K | $2M | $37.7K | |
| Net Change in Cash | $-1M | $-510.0K | $654.0K | $-658.0K | $686.0K | $-448.0K | $-1M | $-1M | $-2M | $-854.0K | $-2M | $6M | $-2M | $-1M | $158.0K | $-4M | |
| Taxes Paid | $8.0K | $6.0K | $3.0K | · | · | · | $4.0K | $7.0K | $4.0K | $7.0K | $23.0K | $13.0K | $35.0K | $1.0K | $2.0K | · | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | $-2M | · | · | · | $-2M | · |
Rentabilidad 8
| Métrica | Tendencia | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | -4.5% | 4.2% | 30.7% | · | 1.7% | 26.7% | 16.0% | · | -14.6% | 20.7% | 24.1% | · | 10.8% | 23.7% | -3.4% | · | |
| Operating Margin | -131.5% | -113.5% | -81.0% | · | -108.1% | -60.7% | -75.7% | · | -196.7% | -102.6% | -71.9% | · | -148.6% | -112.4% | -126.4% | · | |
| Net Margin | -132.9% | -109.1% | 0.14% | · | -103.9% | -58.1% | -72.8% | · | -188.6% | -96.2% | -66.1% | · | -148.4% | -109.7% | -126.5% | · | |
| Pretax Margin | -132.1% | -108.7% | 0.36% | · | -104.3% | -58.2% | -72.6% | · | -188.2% | -95.7% | -64.7% | · | -145.3% | -109.6% | -126.4% | · | |
| EBITDA Margin | -131.5% | -113.5% | -81.0% | · | -108.1% | -60.7% | -75.7% | · | -196.7% | -102.6% | -70.7% | · | -147.2% | -111.3% | -125.2% | · | |
| ROA | -21.4% | -19.8% | 0.03% | · | -13.1% | -10.0% | -12.5% | · | -20.7% | -13.9% | -9.3% | · | -12.8% | -13.2% | -18.4% | · | |
| ROE | -29.6% | -27.7% | 0.04% | · | -17.4% | -13.1% | -16.3% | · | -27.8% | -18.1% | -11.9% | · | -21.0% | -20.1% | -24.2% | · | |
| ROIC | -39.4% | -31.1% | -8.7% | · | -21.8% | -19.4% | -25.7% | · | -25.7% | -17.2% | -11.7% | · | -28.2% | -23.0% | -24.9% | · |
Liquidez y Solvencia 2
| Métrica | Tendencia | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.6 | 3.2 | 3.5 | · | 3.8 | 3.2 | 3.0 | · | 4.4 | 5.6 | 6.6 | · | 4.6 | 4.6 | 5.2 | · | |
| Quick Ratio | 1.5 | 2.2 | 2.5 | · | 2.6 | 2.0 | 2.0 | · | 3.2 | 4.5 | 5.4 | · | 2.9 | 3.4 | 4.0 | · |
Eficiencia 3
| Métrica | Tendencia | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | |
| Inventory Turnover | 0.6 | 0.7 | 0.6 | · | 0.6 | 0.7 | 0.8 | · | 0.6 | 0.6 | 0.7 | · | 0.4 | 0.4 | 0.7 | · | |
| Receivables Turnover | 0.9 | 1.1 | 1.0 | · | 0.9 | 1.4 | 1.2 | · | 1.1 | 1.6 | 1.5 | · | 1.2 | 1.5 | 1.9 | · |
Valoración (TTM) 10
| Métrica | Tendencia | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5M | $5M | $6M | · | $6M | $6M | $6M | · | $5M | $6M | $6M | · | $12M | $15M | $15M | · | |
| Net Income TTM | $-4M | $-3M | $-3M | · | $-5M | $-6M | $-6M | · | $-6M | $-6M | $-6M | · | $-5M | $-5M | $-5M | · | |
| Market Cap | $6M | $7M | $9M | · | $119M | $57M | $59M | · | $164M | $125M | $172M | · | $291M | · | $380M | · | |
| P/E | -1.5 | -2.4 | -2.7 | · | -4.6 | -3.5 | -3.9 | · | -25.0 | -18.6 | -21.8 | · | -52.7 | -73.3 | -74.5 | · | |
| P/S | 1.3 | 1.3 | 1.5 | · | 21.3 | 9.5 | 9.7 | · | 30.4 | 21.3 | 29.0 | · | 24.5 | · | 25.0 | · | |
| P/B | 1.9 | 1.6 | 1.7 | · | 21.5 | 11.2 | 11.1 | · | 21.0 | 13.3 | 16.0 | · | 48.7 | · | 45.6 | · | |
| P / Tangible Book | 2.0 | 1.7 | 1.8 | · | 22.4 | 11.7 | 11.5 | · | 21.6 | 13.6 | 16.3 | · | 50.0 | · | 46.5 | · | |
| P / Cash Flow | · | · | -32.9 | · | · | · | -44.1 | · | · | · | -102.9 | · | · | · | -241.3 | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | -101.6 | · | · | · | -236.3 | · | |
| Earnings Yield | -65.9% | -41.8% | -37.4% | · | -21.9% | -28.5% | -25.6% | · | -4.0% | -5.4% | -4.6% | · | -1.9% | -1.4% | -1.3% | · |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-05-31 | 2025-05-13 | 2024-05-31 | 2023-05-31 | 2022-05-31 | |
|---|---|---|---|---|---|
| Ingresos | $5M | — | $5M | $5M | $19M |
| Margen Bruto % | — | — | 11.3% | 8.3% | 15.8% |
| Margen Operativo % | — | — | -117.6% | -135.3% | -24.0% |
| Beneficio neto | $-5M | — | $-6M | $-7M | $-5M |
| EPS Diluido | $-2.16 | — | $-2.84 | $-0.50 | $-0.36 |
Balance general
| 2025-05-31 | 2025-05-13 | 2024-05-31 | 2023-05-31 | 2022-05-31 | |
|---|---|---|---|---|---|
| Ratio corriente | — | — | 3.5 | 6.6 | 4.7 |
| Ratio Rápido | — | — | 2.3 | 5.4 | 3.3 |
Flujo de Efectivo
| 2025-05-31 | 2025-05-13 | 2024-05-31 | 2023-05-31 | 2022-05-31 | |
|---|---|---|---|---|---|
| Flujo de caja libre | — | — | $-5M | $-6M | $-537.4K |
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
📊
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.
Propietarios institucionales (13F) 22 declarantes · $196K total · A fecha de 30 de junio de 2026
Instituciones que informan tener esta acción en su Formulario 13F trimestral de la SEC. Solo posiciones largas; un solo presentador puede aparecer dos veces para tramos de opciones separados. Las patas de put/call de compensación grandes suelen reflejar la creación de mercado o el inventario cubierto, no la convicción direccional.
Actividad institucional — Q2 2026 vs trimestre anterior
| Nuevas posiciones | Posiciones cerradas | Aumentado | Disminuido | Cambio neto de acciones |
|---|---|---|---|---|
| 11 (+7 vs trimestre anterior) | 0 (-3 vs trimestre anterior) | 1 (0 vs trimestre anterior) | 2 (0 vs trimestre anterior) | +11K |
Comparado con Q1 2026. Las presentaciones del Formulario 13F de la SEC vencen dentro de los 45 días posteriores al final del trimestre, más un pequeño margen para los presentadores tardíos; los trimestres que aún se encuentran dentro de esa ventana se omiten en favor del par más reciente completamente reportado.
| Institución | Valor | Acciones | % de 13F rastreadas | Tipo |
|---|---|---|---|---|
| VANGUARD GROUP INC | $36 575 | 14 514 | 18,69% | Acciones |
| BlackRock, Inc. | $32 799 | 18 636 | 16,76% | Acciones |
| GEODE CAPITAL MANAGEMENT, LLC | $31 412 | 17 844 | 16,05% | Acciones |
| VANGUARD CAPITAL MANAGEMENT LLC | $25 545 | 14 514 | 13,05% | Acciones |
| LPL Financial LLC | $19 094 | 10 849 | 9,76% | Acciones |
| JANE STREET GROUP, LLC | $17 399 | 9 886 | 8,89% | Acciones |
| UBS Group AG | $12 174 | 6 917 | 6,22% | Acciones |
| VANGUARD FIDUCIARY TRUST CO | $11 639 | 6 613 | 5,95% | Acciones |
| NewEdge Advisors, LLC | $6 341 | 3 603 | 3,24% | Acciones |
| CIBC Private Wealth Group LLC | $1 449 | 512 | 0,74% | Acciones |
| Tower Research Capital LLC (TRC) | $419 | 238 | 0,21% | Acciones |
| HOLLENCREST CAPITAL MANAGEMENT | $352 | 200 | 0,18% | Acciones |
| HARBOUR INVESTMENTS, INC. | $220 | 125 | 0,11% | Acciones |
| FMR LLC | $146 | 83 | 0,07% | Acciones |
| HRT FINANCIAL LP | $46 | 26 374 | 0,02% | Acciones |
| IFG Advisory, LLC | $44 | 25 | 0,02% | Acciones |
| Larson Financial Group LLC | $21 | 12 | 0,01% | Acciones |
| BARCLAYS PLC | $11 | 6 | 0,01% | Acciones |
| MCF Advisors LLC | $11 | 6 | 0,01% | Acciones |
| Federation des caisses Desjardins du Quebec | $5 | 3 | 0,00% | Acciones |
| Caitong International Asset Management Co., Ltd | $4 | 2 | 0,00% | Acciones |
| DANSKE BANK A/S | $2 | 1 | 0,00% | Acciones |
Informantes de la empresa 11 insiders · 3 directivos · 6 consejeros
| Insider | Rol | Última actividad | Acciones en propiedad | Compras 12m | Ventas 12m | Neto 12m |
|---|---|---|---|---|---|---|
| Zackary S. Irani | Chief Executive Officer | 31 de mayo de 2011 X | 673 526 | 0 | 0 | $0 |
| Francis E Capitanio | President - Diagnostics | 31 de mayo de 2011 X | 50 000 | 0 | 0 | $0 |
| Janet Moore | Secretary | 18 de mayo de 2011 A | 91 000 | 0 | 0 | $0 |
| Jane Emerson | Consejero | 18 de mayo de 2011 A | — | 0 | 0 | $0 |
| Francis Cano | Consejero | 18 de mayo de 2011 A | 37 000 | 0 | 0 | $0 |
| Allen Barbieri | Consejero | 18 de mayo de 2011 A | 52 889 | 0 | 0 | $0 |
| John Roehm | Consejero | 30 de octubre de 2008 A | — | 0 | 0 | $0 |
| MOORE JANET TRUST DTD 8/21/98 | Propietario del 10% | 31 de marzo de 2004 J | — | 0 | 0 | $0 |
| The BroadOak Fund | — | 27 de septiembre de 2010 J | 500 000 | 0 | 0 | $0 |
| William Snider | — | 27 de septiembre de 2010 J | 0 | 0 | 0 | $0 |
| Zackary Irani | — | 17 de junio de 2003 P | 271 526 | 0 | 0 | $0 |
Informantes de las presentaciones SEC Form 3/4/5; neto = solo P/S de mercado abierto
Activistas y propietarios del %+ 5 3 tenencias
Inversores que presentaron el Anexo 13D de la SEC — propiedad beneficiosa superior al % 5 con la intención de influir en el emisor (participaciones activistas, campañas de la junta directiva, M&A). Cada fila muestra el estado conocido más reciente de la posición de ese declarante.
| Declarante | Presentado | Participación | Estado | Propósito | Presentación |
|---|---|---|---|---|---|
| Palm Management (US) LLC, Palm Global Small Cap Master Fund LP, Bradley C. Palmer, Joshua Horowitz | 4 de marzo de 2020 | — | Presentación inicial | Inversión pasiva | SEC |
| Persona informante no revelada | 20 de junio de 2006 | — | Presentación inicial | — | SEC |
| Persona informante no revelada | 13 de junio de 2006 | — | Presentación inicial | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Propiedad de ETFs Mantenido por 1 ETF
El peso refleja solo las tenencias directas de acciones (N-PORT); los fondos apalancados o basados en derivados pueden tener exposición adicional a swaps no mostrada.
| Fondo | Ponderación | Unidades | A fecha de | Fuente |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | — | — | 15 de julio de 2026 | Diario |