CODI Instantánea de la Acción
Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
03
Precio$10.93
Capitalización Bursátil (MRQ)$822M
P/E (TTM)-5.0
BPA (TTM)$-2.17
Ingresos (TTM)$1.79B
ROE (TTM)-17.7%
Deuda/Capital (MRQ)3.3
Rango 52S$5–$13
CODI Gráfico del Precio de la Acción
OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
04
rango
barras
La granularidad de las barras se adapta al período seleccionado; pase el ratón sobre el gráfico para ver la apertura/máximo/mínimo/cierre de una barra.
Rendimiento a 10 años
Tendencias de ingresos, beneficio neto, márgenes y BPA
06
Ingresos$1.87B2022-12-31 → 2025-12-31
BPA$-3.592022-12-31 → 2025-12-31
Flujo de caja libre$-51M2022-12-31 → 2025-12-31
Margen neto-5.3%2022-12-31 → 2025-12-31
Valoración y ratios07–12
Valoración
Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
CODI
promedio 5A
Mediana de Pares
Veredicto
P/E (TTM)
-5.0
·
·
·
P/S (TTM)
0.5
·
·
·
P/C (MRQ)
1.7
·
·
·
EV / EBITDA
17.1
·
·
·
Precio / FCF (TTM)
10.3
·
·
·
Precio / Flujo de Caja (TTM)
7.4
·
·
·
EV / Revenue (EV / Ingresos)
1.4
·
·
·
EV / FCF
-51.5
·
·
·
Precio / Valor Contable Tangible (MRQ)
-2.4
·
·
·
La mediana de empresas comparables se calcula sobre una base estandarizada por métrica y puede no coincidir siempre con la base TTM/MRQ que se muestra para esta acción.
Rentabilidad
Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
CODI
promedio 5A
Mediana de Pares
Veredicto
Margen Bruto (TTM)
44.6%
·
·
·
Margen Operativo (TTM)
3.5%
·
·
·
EBITDA Margin (Margen EBITDA)
8.2%
·
·
·
Margen antes de impuestos (TTM)
-4.7%
·
·
·
Margen de Beneficio Neto (TTM)
-5.3%
·
·
·
ROA (TTM)
-3.1%
·
·
·
ROE (TTM)
-17.7%
·
·
·
ROIC
0.48%
·
·
·
Salud financiera
Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
CODI
promedio 5A
Mediana de Pares
Veredicto
Deuda / Patrimonio (MRQ)
3.3
·
·
·
Ratio corriente (MRQ)
2.3
·
·
·
Quick Ratio (Ratio Rápido)
0.8
·
·
·
Deuda a Largo Plazo / Patrimonio (MRQ)
3.3
·
·
·
Interest Coverage (Cobertura de Intereses)
0.1
·
·
·
Crecimiento
Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
CODI
promedio 5A
Mediana de Pares
Veredicto
Revenue YoY (Ingresos interanuales)
4.8%
·
·
·
Revenue CAGR 3Y (Ingresos CAGR 3A)
2.2%
·
·
·
Revenue CAGR 5Y (Ingresos CAGR 5A)
5.3%
·
·
·
Net Income CAGR 3Y (CAGR Beneficio Neto 3A)
68.3%
·
·
·
Métricas por acción
BPA, valor contable por acción, flujo de caja por acción, dividendo por acción
Métrica
Tendencia a 5 años
CODI
promedio 5A
Mediana de Pares
Veredicto
EPS (Diluted) (BPA (Diluido))
$-3.59
·
·
·
Revenue / Share (Ingresos / Acción)
$24.90
·
·
·
Cash Flow / Share (Flujo de Caja / Acción)
$-0.09
·
·
·
Cash / Share (Efectivo / Acción)
$0.90
·
·
·
Eficiencia de capital
Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
CODI
promedio 5A
Mediana de Pares
Veredicto
Asset Turnover (Rotación de Activos)
0.6
·
·
·
Inventory Turnover (Rotación de Inventario)
2.2
·
·
·
Receivables Turnover (Rotación de Cuentas por Cobrar)
9.1
·
·
·
Revenue / Employee (Ingresos / Empleado)
≈$460.5K
·
·
·
valor · ≈ promedio 5A · mediana sectorial · veredicto relativo a la mediana
Dividendos
Rendimiento, ratio de pago, historial de dividendos, CAGR a 5 años
13
Pago anualizado≈$1.00Pago trimestral
Fecha ex-dividendo
Monto
Moneda
Rendimiento
Abr 17, 2025
$0,25
USD
≈6.0%
Ene 16, 2025
$0,25
USD
≈4.7%
Oct 17, 2024
$0,25
USD
≈4.5%
Jul 18, 2024
$0,25
USD
≈4.3%
Abr 17, 2024
$0,25
USD
≈4.5%
Ene 17, 2024
$0,25
USD
≈4.7%
Oct 18, 2023
$0,25
USD
≈5.5%
Jul 19, 2023
$0,25
USD
≈4.5%
Abr 19, 2023
$0,25
USD
≈5.3%
Ene 18, 2023
$0,25
USD
≈4.9%
Oct 19, 2022
$0,25
USD
≈5.5%
Jul 20, 2022
$0,25
USD
≈8.9%
Abr 20, 2022
$0,25
USD
≈8.9%
Ene 12, 2022
$0,25
USD
≈7.9%
Oct 14, 2021
$0,36
USD
≈7.6%
Ago 30, 2021
$0,88
USD
≈6.9%
Jul 14, 2021
$0,36
USD
≈5.7%
Abr 14, 2021
$0,36
USD
≈5.9%
Ene 14, 2021
$0,36
USD
≈6.8%
Oct 14, 2020
$0,36
USD
≈7.6%
Historial de Ganancias
EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
14
Sorpresa Media24.9%
Período
Informe
EPS Actual
EPS est.
Sorpresa
30 de junio de 2026
$-0.09
$0.09
-195.9%
31 de marzo de 2026
$0.08
$-0.06
234.6%
31 de diciembre de 2025
$0.86
$0.13
548.6%
30 de septiembre de 2025
$-0.70
$0.62
-212.5%
30 de junio de 2025
$-0.01
$0.56
-102.5%
31 de marzo de 2025
$-0.12
$0.53
-122.8%
Fundamentales Completos
Todas las métricas por año — estado de resultados, balance general, flujo de caja
15
Estado de resultados15
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.87B
$1.79B
$1.69B
$1.76B
$1.72B
$1.45B
$1.45B
$1.36B
$1.00B
$978M
$728M
$637M
Cost of Revenue
$1.06B
$1.04B
$1.02B
$1.11B
$1.06B
$914M
$806M
$887M
$641M
$652M
$487M
$383M
Gross Profit
$814M
$750M
$675M
$649M
$662M
$534M
$457M
$470M
$361M
$327M
$241M
$205M
R&D Expense
$17M
$17M
$14M
$12M
$11M
$3M
$800.0K
$1M
$1M
$2M
$2M
$10M
SG&A Expense
$661M
$588M
$502M
$442M
$418M
$360M
$308M
$320M
$262M
$218M
$136M
$128M
Operating Income
$11M
$-15M
$-69M
$44M
$123M
$78M
$26M
$57M
$25M
$19M
$50M
$32M
Interest Expense
$175M
$123M
$110M
$85M
$59M
$46M
$58M
$55M
$27M
$25M
$26M
$27M
Other Non-op
$-15M
$-143M
$-83M
$-69M
$-1M
$-3M
$-2M
$-5M
$3M
$-3M
$-2M
$-677.0K
Pretax Income
$-298M
$-309M
$-266M
$-114M
$27M
$27M
$-60M
$-8M
$-10M
$63M
$24M
$275M
Income Tax
$-945.0K
$19M
$8M
$29M
$15M
$14M
$10M
$10M
$-24M
$9M
$15M
$5M
Net Income
$-226M
$-209M
$109M
$-59M
$115M
$23M
$302M
$-6M
$28M
$55M
$162M
$279M
EPS (Basic)
·
$-3.83
$0.70
$-1.37
·
·
·
·
·
·
·
·
EPS (Diluted)
$-3.59
$-3.83
$0.70
$-1.37
$0.73
$-0.34
$3.64
$-0.42
$-0.44
$0.51
$2.61
$5.38
Shares (Diluted)
75,236,000
75,454,000
72,105,000
70,715,000
65,362,000
63,151,000
·
·
·
·
·
·
EBITDA
$154M
$128M
$236M
$318M
$260M
$200M
$151M
$194M
$27M
$19M
$41M
$56M
Balance general28
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$68M
$60M
$447M
$53M
$161M
$60M
$100M
$49M
$40M
$40M
$86M
$24M
Receivables
$203M
$207M
$185M
$204M
$278M
$207M
$191M
$206M
$215M
$181M
$106M
$119M
Inventory
$404M
$571M
$523M
$561M
$566M
$351M
$317M
$307M
$247M
$213M
$60M
$58M
Prepaid Expense
$78M
$127M
$78M
$53M
$57M
$40M
$35M
$30M
$25M
$19M
$22M
$23M
Current Assets
$845M
$965M
$1.27B
$1.01B
$1.06B
$708M
$644M
$681M
$527M
$453M
$291M
$321M
PP&E (Net)
$210M
$245M
$191M
$183M
$186M
$154M
$146M
$147M
$173M
$142M
$116M
$107M
PP&E (Gross)
$493M
$498M
$423M
$374M
$379M
$287M
$288M
$258M
$286M
$227M
$175M
$153M
Accum. Depreciation
$283M
$254M
$232M
$191M
$192M
$133M
$141M
$111M
$113M
$85M
$59M
$46M
Goodwill
$895M
$896M
$774M
$864M
$586M
$733M
$339M
$471M
$372M
$492M
$391M
$354M
Intangibles
$893M
$983M
$808M
$891M
$873M
$834M
$562M
$616M
$581M
$539M
$351M
$324M
Other Non-current Assets
·
·
·
·
$142M
$97M
$101M
$8M
$8M
$9M
$10M
$6M
Total Assets
$3.04B
$3.30B
$3.33B
$3.49B
$3.14B
$2.60B
$1.89B
$2.37B
$1.82B
$1.78B
$1.42B
$1.55B
Accounts Payable
$96M
$103M
$91M
$77M
$124M
$92M
$70M
$77M
$85M
$62M
$46M
$49M
Accrued Liabilities
$163M
$318M
$238M
$233M
$179M
$134M
$109M
$107M
$107M
$91M
$44M
$52M
Current Liabilities
$350M
$2.43B
$2.16B
$457M
$362M
$295M
$209M
$259M
$212M
$203M
$116M
$141M
Capital Leases
$126M
$179M
$174M
$137M
·
·
$77M
$0
·
·
·
·
Deferred Tax
$104M
$108M
$103M
$119M
$98M
$68M
$33M
$34M
$81M
$111M
$104M
$92M
Other Non-current Liabilities
$172M
$225M
$203M
$139M
$116M
$84M
$89M
$13M
$17M
$18M
$19M
$14M
Total Liabilities
$2.47B
$2.77B
$2.47B
$2.56B
$1.86B
$1.38B
$726M
$1.45B
$894M
$883M
$548M
$739M
Long-term Debt
$1.88B
$1.77B
$1.67B
$1.83B
$1.28B
$899M
$394M
$1.10B
$590M
$557M
$312M
$489M
Total Debt
$1.88B
$1.77B
$1.67B
$1.83B
$1.28B
$899M
$394M
$1.10B
$590M
$557M
$316M
$489M
Common Stock
$1.29B
$1.29B
$1.28B
$1.21B
$1.12B
$1.01B
$925M
$925M
$925M
$925M
$825M
$825M
Retained Earnings
$-1.31B
$-1.00B
$-646M
$-632M
$-314M
$-211M
$-109M
$-249M
$-145M
$-59M
$11M
$-55M
Treasury Stock
$19M
$19M
$9M
$0
·
·
·
·
·
·
·
·
AOCI
$738.0K
$-5M
$3.0K
$-1M
$-1M
$-1M
$-4M
$-9M
$-3M
$-10M
$-10M
$-3M
Stockholders' Equity
$442M
$679M
$930M
$878M
$1.11B
$1.10B
$1.12B
$859M
$873M
$856M
$826M
$767M
Liabilities + Equity
$3.04B
$3.30B
$3.33B
$3.49B
$3.14B
$2.60B
$1.89B
$2.37B
$1.82B
$1.78B
$1.42B
$1.55B
Shares Outstanding
75,236,000
75,236,000
75,270,000
72,203,000
64,900,000
64,900,000
59,900,000
59,900,000
59,900,000
54,300,000
54,300,000
54,300,000
Flujo de Efectivo15
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$143M
$143M
$134M
$116M
$112M
$103M
$87M
$95M
$87M
$89M
$56M
$43M
Deferred Tax
$-4M
$-14M
$-15M
$4M
$-12M
$-2M
$-2M
$-2M
$-40M
$-10M
$-4M
$-10M
Amort. of Intangibles
$93M
$95M
$84M
$73M
$74M
$62M
$54M
$50M
$35M
$35M
$29M
$23M
Other Non-cash
$81M
$-71M
$-293M
$-203M
$-92M
$22M
$-308M
$5M
·
·
·
·
Operating Cash Flow
$-7M
$-151M
$17M
$-47M
$134M
$149M
$85M
$114M
$82M
$111M
$85M
$71M
CapEx
$44M
$57M
$55M
$60M
$33M
$29M
$27M
$41M
$38M
$24M
$16M
$10M
Investing Cash Flow
$-43M
$-422M
$571M
$-627M
$-317M
$-701M
$743M
$-604M
$-77M
$-363M
$234M
$-425M
Stock Issued
$-59.0K
$8M
$74M
$84M
$115M
$84M
$0
$0
$0
$99M
$0
$100M
Stock Repurchased
$0
$10M
$9M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$-59.0K
$-2M
$65M
$84M
$115M
$84M
·
$0
$0
$99M
$0
$100M
Financing Cash Flow
$55M
$184M
$-199M
$575M
$273M
$522M
$-780M
$500M
$-3M
·
·
·
Net Change in Cash
$8M
$-391M
$389M
$-99M
$90M
$-30M
$47M
$13M
$113.0K
$-46M
$62M
$-90M
Taxes Paid
$29M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-51M
$-208M
$22M
$-93M
$94M
$118M
$50M
$64M
$37M
$87M
$68M
$55M
Levered FCF
$-226M
$-338M
$-212M
$-133M
$60M
$90M
$-42M
$113M
$162M
$66M
$67M
$29M
Rentabilidad8
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
43.5%
42.0%
43.4%
40.1%
·
36.1%
35.8%
33.9%
35.3%
33.4%
31.5%
29.9%
Operating Margin
0.59%
-0.83%
4.4%
7.8%
·
6.1%
4.2%
4.1%
2.1%
1.9%
5.1%
5.7%
Net Margin
-12.1%
-11.7%
12.0%
1.6%
·
1.5%
20.8%
-0.34%
2.2%
5.6%
20.1%
28.4%
Pretax Margin
-15.9%
-17.3%
-0.85%
3.9%
·
2.8%
-1.8%
0.21%
-0.58%
6.5%
1.9%
30.5%
EBITDA Margin
8.2%
7.1%
11.5%
14.1%
·
12.8%
10.4%
11.5%
2.1%
1.9%
5.1%
5.7%
ROA
-7.1%
-6.4%
6.9%
0.98%
4.0%
1.0%
14.2%
-0.27%
1.6%
3.4%
10.9%
21.5%
ROE
-40.4%
-30.9%
23.4%
3.5%
10.4%
2.1%
30.6%
-0.66%
3.2%
6.5%
20.3%
44.9%
ROIC
0.48%
-0.64%
6.7%
2.9%
3.4%
2.9%
6.2%
-3.1%
-8.3%
1.1%
0.08%
4.3%
Liquidez y Solvencia5
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
0.4
5.1
3.4
3.0
2.4
3.1
2.6
2.5
2.2
2.5
2.3
Quick Ratio
0.8
0.1
2.5
1.1
1.1
1.0
1.4
1.3
1.2
1.1
1.7
1.3
Debt / Equity
4.2
2.6
1.3
1.6
1.2
0.8
0.4
1.3
0.7
0.7
0.4
0.6
LT Debt / Equity
4.2
0.0
1.3
1.6
1.2
0.8
0.4
1.3
0.7
0.6
0.4
0.6
Interest Coverage
0.1
-0.1
0.9
2.1
2.4
2.1
1.0
1.2
1.0
0.8
1.6
2.1
Eficiencia3
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.6
0.6
·
0.7
0.7
0.8
0.7
0.6
0.5
0.8
Inventory Turnover
2.2
1.8
1.8
2.1
2.4
2.9
3.0
4.0
3.6
3.8
6.7
5.2
Receivables Turnover
9.1
8.4
7.8
7.9
·
7.4
7.3
6.9
6.4
6.8
6.9
7.3
Por Acción6
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.88
$9.02
$17.63
$16.54
$16.17
$16.95
$18.62
$14.35
$14.58
$14.30
$15.21
$14.13
Revenue / Share
$24.90
$23.70
$28.55
$32.02
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.09
$-2.00
$1.08
$-0.40
·
·
·
·
·
·
·
·
Cash / Share
$0.90
$0.79
$5.98
$0.89
$2.29
$1.09
$1.67
$0.89
$0.67
$0.66
$1.58
$0.44
Dividend / Share
$0.50
$1.00
$1.00
$1.00
$2.21
$1.44
$1.44
$1.44
$1.44
$1.44
$1.44
$1.44
EPS (TTM)
$-3.59
$-3.83
$0.70
$-1.37
$0.73
$-0.34
$3.64
$-0.42
$-0.44
$0.51
$2.61
$5.38
Tasas de Crecimiento5
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.8%
5.8%
-3.8%
1.9%
19.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.2%
1.2%
5.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
402.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
68.3%
·
·
·
·
·
·
·
·
·
Valoración (TTM)13
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.87B
$1.79B
$1.69B
$1.76B
$1.72B
$1.45B
$1.45B
$1.36B
$1.00B
$978M
$728M
$637M
Net Income TTM
$-226M
$-209M
$109M
$-59M
$115M
$23M
$302M
$-6M
$28M
$55M
$162M
$279M
Market Cap
$361M
$1.74B
$1.69B
$1.25B
$2.10B
$1.26B
$1.49B
$746M
$1.02B
$1.07B
$863M
$882M
Enterprise Value
$2.17B
$3.45B
$2.91B
$3.03B
$3.23B
$2.09B
$1.78B
$1.80B
$1.57B
$1.59B
$1.09B
$1.35B
P/E
-1.3
-6.0
32.1
-13.3
41.9
-57.2
6.8
-29.6
-38.5
35.1
6.1
3.0
P/S
0.2
1.0
1.0
0.7
1.2
0.9
1.0
0.5
1.0
1.1
1.2
1.4
P/B
0.8
2.6
1.3
1.1
1.9
1.1
1.3
0.9
1.2
1.3
1.0
1.1
P / Cash Flow
-52.9
-11.5
21.6
-44.3
15.7
8.5
17.6
6.5
12.4
9.6
10.2
12.5
P / FCF
-7.1
-8.4
75.8
-13.5
22.3
10.7
30.0
11.6
27.4
12.3
12.7
15.9
EV / EBITDA
14.1
27.0
12.3
9.5
12.4
10.5
11.8
9.2
57.5
83.4
26.5
24.2
EV / FCF
-42.4
-16.6
130.5
-32.7
34.3
17.7
35.9
28.0
42.3
18.2
16.1
24.3
EV / Revenue
1.2
1.9
1.7
1.7
1.9
1.4
1.2
1.3
1.6
1.6
1.5
2.1
Earnings Yield
-74.8%
-16.6%
3.1%
-7.5%
2.4%
-1.8%
14.6%
-3.4%
-2.6%
2.9%
16.4%
33.1%
Estado de resultados13
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$424M
$427M
$469M
$473M
$479M
$454M
$494M
$457M
$427M
$411M
$198M
$427M
$405M
$406M
$455M
$474M
Cost of Revenue
$224M
$237M
$266M
$265M
$270M
$258M
$303M
$260M
$239M
$236M
$170M
$259M
$238M
$246M
$148M
$301M
Gross Profit
$200M
$189M
$202M
$208M
$209M
$196M
$191M
$197M
$188M
$175M
$28M
$168M
$168M
$160M
$165M
$173M
SG&A Expense
$134M
$132M
$169M
$179M
$162M
$150M
$166M
$146M
$138M
$138M
$105M
$121M
$121M
$119M
$51M
$119M
Operating Income
$29M
$-2M
$46M
$-11M
$-27M
$3M
$-19M
$8M
$7M
$-12M
$-163M
$-25M
$9M
$5M
$-22M
$18M
Other Non-op
$-121.0K
$8M
$-353.0K
$-2M
$2M
$-14M
$-17M
$-38M
$-41M
$-47M
$-85M
$-35M
$-18M
$-14M
$-70M
$-14M
Pretax Income
$127M
$-24M
$-106M
$-81M
$-63M
$-47M
$-73M
$-62M
$-88M
$-86M
$-279M
$-90M
$-38M
$-37M
$-192M
$-21M
Income Tax
$45M
$7M
$-27M
$6M
$17M
$3M
$-3M
$3M
$16M
$3M
$-7M
$300.0K
$2M
$4M
$-7M
$19M
Net Income
$81M
$-31M
$-71M
$-74M
$-51M
$-30M
$-44M
$-36M
$-73M
$-56M
$-202.0K
$-55M
$-15M
$80M
$-48M
$-20M
EPS (Basic)
·
·
·
·
·
·
·
$-0.62
$-1.12
$-1.52
·
$-0.92
$-0.72
$0.96
·
$-0.45
EPS (Diluted)
$0.86
$-0.62
$-1.20
$-1.21
$-0.88
$-0.59
$-0.74
$-0.62
$-1.12
$-1.52
$0.09
$-0.92
$-0.72
$0.96
$-0.82
$-0.45
Shares (Diluted)
75,236,000
75,236,000
·
75,236,000
75,236,000
75,236,000
·
75,645,000
75,389,000
75,274,000
·
71,881,000
71,932,000
72,178,000
·
71,910,000
EBITDA
$29M
$-2M
·
$-11M
$-27M
$3M
·
$70M
$61M
$39M
·
$28M
$45M
$49M
·
$49M
Balance general28
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$87M
$61M
$68M
$61M
$74M
$146M
$60M
$72M
$68M
$65M
·
$65M
$67M
$54M
$53M
$61M
Receivables
$186M
$190M
$203M
$225M
$216M
$196M
$207M
$413M
$359M
$338M
·
$350M
$296M
$327M
$204M
$326M
Inventory
$376M
$375M
$404M
$602M
$605M
$599M
$571M
$939M
$844M
$789M
·
$802M
$788M
$764M
$561M
$726M
Prepaid Expense
$57M
$64M
$78M
$123M
$134M
$124M
$127M
$101M
$126M
$127M
·
$99M
$95M
$64M
$53M
$81M
Current Assets
$732M
$904M
$845M
$1.01B
$1.03B
$1.07B
$965M
$1.52B
$1.40B
$1.32B
·
$1.32B
$1.25B
$1.21B
$1.01B
$1.19B
PP&E (Net)
$187M
$191M
$210M
$214M
$217M
$246M
$245M
$187M
$181M
$192M
·
$204M
$205M
$203M
$183M
$194M
PP&E (Gross)
$459M
$453M
$493M
$492M
$486M
$511M
$498M
$439M
$422M
$437M
·
$439M
$428M
$413M
$374M
$411M
Accum. Depreciation
$272M
$262M
$283M
$277M
$269M
$266M
$254M
$252M
$241M
$245M
·
$235M
$223M
$211M
$191M
$217M
Goodwill
$831M
$831M
$895M
$895M
$895M
$895M
$896M
$1.00B
$1.00B
$1.02B
$774M
$1.04B
$1.07B
$1.07B
$864M
$1.19B
Intangibles
$817M
$840M
$893M
$916M
$939M
$961M
$983M
$1.06B
$1.09B
$1.15B
·
$1.07B
$1.10B
$1.10B
$891M
$1.10B
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$163M
Total Assets
$2.75B
$2.96B
$3.04B
$3.25B
$3.27B
$3.37B
$3.30B
$3.96B
$3.86B
$3.87B
·
$3.81B
$3.80B
$3.76B
$3.49B
$3.84B
Accounts Payable
$77M
$72M
$96M
$121M
$117M
$100M
$103M
$96M
$95M
$82M
·
$100M
$90M
$79M
$77M
$101M
Accrued Liabilities
$154M
$149M
$163M
$338M
$312M
$326M
$318M
$197M
$174M
$176M
·
$191M
$178M
$201M
$233M
$212M
Current Liabilities
$324M
$339M
$350M
$2.60B
$2.54B
$2.54B
$2.43B
$361M
$334M
$323M
·
$354M
$331M
$345M
$457M
$377M
Capital Leases
$124M
$130M
$126M
$177M
$167M
$169M
$179M
·
·
·
·
·
·
·
$137M
·
Deferred Tax
$93M
$99M
$104M
$107M
$112M
$102M
$108M
$136M
$138M
$140M
·
$133M
$137M
$140M
$119M
$153M
Other Non-current Liabilities
$190M
$177M
$172M
$223M
$213M
$214M
$225M
$199M
$205M
$202M
·
$158M
$152M
$153M
$139M
$135M
Total Liabilities
$2.15B
$2.43B
$2.47B
$2.93B
$2.86B
$2.85B
$2.77B
$2.46B
$2.39B
$2.37B
·
$2.42B
$2.38B
$2.31B
$2.56B
$2.45B
Long-term Debt
$1.58B
$1.86B
$1.88B
$1.88B
$1.86B
$1.86B
$1.77B
$1.78B
$1.72B
$1.72B
·
$1.79B
$1.77B
$1.69B
$1.83B
$1.79B
Total Debt
$1.58B
$1.86B
·
$1.88B
$1.86B
$1.86B
·
$1.78B
$1.72B
$1.72B
·
$1.79B
$1.77B
$1.69B
·
$1.79B
Common Stock
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.28B
·
$1.21B
$1.21B
$1.21B
$1.21B
$1.21B
Retained Earnings
$-1.28B
$-1.35B
$-1.31B
$-1.23B
$-1.14B
$-1.06B
$-1.00B
$-372M
$-369M
$-325M
·
$-363M
$-329M
$-292M
$-632M
$-337M
Treasury Stock
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$9M
$9M
$9M
·
$7M
$6M
$4M
$0
·
AOCI
$373.0K
$-108.0K
$738.0K
$-3M
$-4M
$-4M
$-5M
$-2M
$-5M
$-2M
·
$-1M
$282.0K
$-414.0K
$-1M
$-3M
Stockholders' Equity
$473M
$401M
$442M
$519M
$602M
$681M
$679M
$1.24B
$1.22B
$1.25B
·
$1.14B
$1.18B
$1.21B
$878M
$1.17B
Liabilities + Equity
$2.75B
$2.96B
$3.04B
$3.25B
$3.27B
$3.37B
$3.30B
$3.96B
$3.86B
$3.87B
·
$3.81B
$3.80B
$3.76B
$3.49B
$3.84B
Shares Outstanding
75,236,000
75,236,000
75,236,000
75,236,000
75,236,000
75,236,000
·
75,652,000
75,476,000
75,324,000
·
71,820,000
71,896,000
71,993,000
72,203,000
72,203,000
Flujo de Efectivo11
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$35M
$37M
·
$35M
$35M
$37M
·
$35M
$37M
$38M
·
$37M
$37M
$37M
·
$38M
Amort. of Intangibles
$23M
$23M
$23M
$23M
$23M
$23M
$24M
$24M
$24M
$23M
$12M
$21M
$21M
$21M
$5M
$19M
Operating Cash Flow
$30M
$24M
$47M
$11M
$-35M
$-29M
$-16M
$-87M
$-73M
$-25M
$-40M
$20M
$22M
$974.0K
$-7M
$-5M
CapEx
$6M
$5M
$10M
$10M
$11M
$13M
$23M
$15M
$11M
$8M
$16M
$7M
$13M
$15M
$21M
$15M
Investing Cash Flow
$283M
$6M
$-10M
$-11M
$-9M
$-13M
$-70M
$-16M
$46M
$-382M
$466M
$-14M
$-37M
$155M
$-28M
$-577M
Stock Issued
$0
$0
$-118.0K
$0
$24.0K
$-35.0K
$-338.0K
$4M
$3M
$1M
$74M
$-36.0K
$-43.0K
$-48.0K
$-38.0K
$22M
Stock Repurchased
·
·
·
·
·
·
$10M
$0
$0
$0
$2M
$2M
$2M
$4M
$0
$0
Net Stock Activity
·
$0
·
·
·
$35.0K
·
·
·
$1M
·
·
·
$-4M
·
·
Financing Cash Flow
$-290M
$-33M
$-31M
$-12M
$-30M
$128M
$76M
$105M
$31M
$23M
$-41M
$-8M
$29M
$-164M
$33M
$539M
Net Change in Cash
$22M
$-3M
$7M
$-13M
$-72M
$87M
$-12M
$4M
$4M
$-386M
$386M
$-3M
$14M
$-8M
$19.0K
$-44M
Free Cash Flow
·
$19M
·
·
·
$-42M
·
·
·
$-21M
·
·
·
$-535.0K
·
·
Rentabilidad8
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
47.2%
44.4%
·
44.0%
43.6%
43.2%
·
47.1%
47.8%
46.1%
·
44.6%
45.2%
43.9%
·
40.1%
Operating Margin
6.8%
-0.45%
·
-2.3%
-5.7%
0.76%
·
12.1%
11.3%
7.4%
·
5.0%
8.6%
9.0%
·
8.2%
Net Margin
19.1%
-7.2%
·
-15.7%
-10.7%
-6.6%
·
3.8%
-3.6%
-0.31%
·
-1.8%
2.6%
19.4%
·
-0.30%
Pretax Margin
30.0%
-5.6%
·
-17.1%
-13.2%
-10.4%
·
7.2%
1.4%
2.1%
·
0.16%
3.3%
4.2%
·
3.7%
EBITDA Margin
6.8%
-0.45%
·
-2.3%
-5.7%
0.76%
·
12.1%
11.3%
7.4%
·
5.0%
8.6%
9.0%
·
8.2%
ROA
2.7%
-0.97%
·
-2.1%
-1.4%
-0.83%
·
0.57%
-0.51%
-0.04%
·
-0.27%
0.39%
3.1%
·
-0.05%
ROE
15.1%
-5.7%
·
-8.4%
-5.6%
-3.1%
·
1.9%
-1.6%
-0.13%
·
-0.88%
1.2%
9.0%
·
-0.16%
ROIC
0.91%
-0.11%
·
-0.49%
-1.4%
0.14%
·
1.7%
-3.7%
0.28%
·
-5.4%
1.1%
0.96%
·
0.08%
Liquidez y Solvencia4
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.3
2.7
·
0.4
0.4
0.4
·
4.2
4.2
4.1
·
3.7
3.8
3.5
·
3.2
Quick Ratio
0.8
0.7
·
0.1
0.1
0.1
·
1.3
1.3
1.2
·
1.2
1.1
1.1
·
1.0
Debt / Equity
3.3
4.6
·
3.6
3.1
2.7
·
1.4
1.4
1.4
·
1.6
1.5
1.4
·
1.5
LT Debt / Equity
3.3
4.5
·
0.0
0.0
0.0
·
1.4
1.4
1.4
·
1.6
1.5
1.4
·
1.5
Eficiencia3
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.2
Inventory Turnover
0.5
0.5
·
0.3
0.4
0.4
·
0.4
0.3
0.4
·
0.4
0.4
0.4
·
0.6
Receivables Turnover
2.1
2.2
·
1.5
1.7
1.7
·
1.5
1.7
1.6
·
1.7
1.9
1.8
·
2.0
Por Acción6
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.28
$5.33
·
$6.90
$8.00
$9.05
·
$16.35
$16.12
$16.61
·
$15.87
$16.37
$16.88
·
$16.23
Revenue / Share
$5.64
$5.67
·
$6.28
$6.36
$6.03
·
$7.70
$7.20
$6.97
·
$7.92
$7.29
$7.51
·
$8.31
Cash Flow / Share
·
$0.32
·
·
·
$-0.39
·
·
·
$-0.18
·
·
·
$0.22
·
·
Cash / Share
$1.16
$0.81
·
$0.81
$0.98
$1.94
·
$0.95
$0.91
$0.86
·
$0.90
$0.94
$0.75
·
$0.85
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
EPS (TTM)
$-2.17
$-3.91
·
$-3.42
$-2.83
$-3.07
·
$-3.17
$-3.47
$-3.07
·
$-1.50
$-1.03
$-0.35
·
$-0.55
Valoración (TTM)10
Métrica
Tendencia
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.79B
$1.85B
·
$1.90B
$1.88B
$1.83B
·
$1.49B
$1.46B
$1.44B
·
$1.69B
$1.74B
$1.76B
·
$1.70B
Net Income TTM
$-95M
$-227M
·
$-199M
$-161M
$-183M
·
$-165M
$-184M
$-126M
·
$-38M
$-3M
$23M
·
$11M
Market Cap
$802M
$591M
·
$498M
$472M
$1.40B
·
$1.67B
$1.65B
$1.81B
·
$1.35B
$1.56B
$1.37B
·
$1.30B
Enterprise Value
$2.30B
$2.39B
·
$2.32B
$2.26B
$3.12B
·
$3.38B
$3.31B
$3.46B
·
$3.07B
$3.26B
$3.01B
·
$3.04B
P/E
-4.9
-2.0
·
-1.9
-2.2
-6.1
·
-7.0
-6.3
-7.8
·
-12.5
-21.1
-54.5
·
-32.8
P/S
0.4
0.3
·
0.3
0.3
0.8
·
1.1
1.1
1.3
·
0.8
0.9
0.8
·
0.8
P/B
1.7
1.5
·
1.0
0.8
2.1
·
1.4
1.4
1.4
·
1.2
1.3
1.1
·
1.1
P / Cash Flow
·
24.7
·
·
·
-47.9
·
·
·
-137.3
·
·
·
88.4
·
·
EV / Revenue
1.3
1.3
·
1.2
1.2
1.7
·
2.3
2.3
2.4
·
1.8
1.9
1.7
·
1.8
Earnings Yield
-20.4%
-49.8%
·
-51.7%
-45.1%
-16.4%
·
-14.3%
-15.8%
-12.8%
·
-8.0%
-4.8%
-1.8%
·
-3.0%
Período más reciente a la izquierda · valores nulos mostrados como ·
Estados Financieros
Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
16
Métrica
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Ingresos
$1.87B
$1.79B
·
·
·
Margen Bruto %
43.5%
42.0%
·
·
·
Margen Operativo %
0.59%
-0.83%
·
·
·
Beneficio neto
$-226M
$-209M
·
·
·
EPS Diluido
$-3.59
$-3.83
·
·
·
Métrica
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Deuda / Patrimonio
4.2
2.6
·
·
·
Ratio corriente
2.4
0.4
·
·
·
Ratio Rápido
0.8
0.1
·
·
·
Métrica
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Flujo de caja libre
$-51M
$-208M
·
·
·
Propietarios institucionales (13F)
211 declarantes
· $814.4M total
· A fecha de 30 de junio de 2026
17
Instituciones que informan tener esta acción en su Formulario 13F trimestral de la SEC. Solo posiciones largas; un solo presentador puede aparecer dos veces para tramos de opciones separados. Las patas de put/call de compensación grandes suelen reflejar la creación de mercado o el inventario cubierto, no la convicción direccional.
Tenedores211
Valor en tenencia$814.4M
Nuevas posiciones33
Posiciones cerradas19
Actividad institucional — Q2 2026 vs trimestre anterior
Nuevas posiciones
Posiciones cerradas
Aumentado
Disminuido
Cambio neto de acciones
33 (-15 vs trimestre anterior)
19 (-18 vs trimestre anterior)
60 (+14 vs trimestre anterior)
61 (-1 vs trimestre anterior)
+14.0M
Comparado con Q1 2026. Las presentaciones del Formulario 13F de la SEC vencen dentro de los 45 días posteriores al final del trimestre, más un pequeño margen para los presentadores tardíos; los trimestres que aún se encuentran dentro de esa ventana se omiten en favor del par más reciente completamente reportado.
Inversores que presentaron el Anexo 13D de la SEC — propiedad beneficiosa superior al % 5 con la intención de influir en el emisor (participaciones activistas, campañas de la junta directiva, M&A). Cada fila muestra el estado conocido más reciente de la posición de ese declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Informantes de la empresa
23 insiders
· 0 directivos · 0 consejeros
Informantes de las presentaciones SEC Form 3/4/5; neto = solo P/S de mercado abierto
Propiedad de ETFs
Mantenido por 17 ETFs
20
El peso refleja solo las tenencias directas de acciones (N-PORT); los fondos apalancados o basados en derivados pueden tener exposición adicional a swaps no mostrada.