FUSEW Fusemachines Inc. - Warrants
NASDAQ · Ver en SEC EDGAR ↗ cerrar Oct 2, 2026 10-K/10-Q Ago 7, 2026
$0,04
· % del rango de 52 semanas
· por encima del mínimo
· a alto
$0,03mínimo 52 semanas
$0,39máximo 52 semanas
Capitalización Bursátil (MRQ)
$1M
P/E
-0.5
BPA
$-0.08
Ingresos
$8M
tus insignias
Rango 52S
$0–$0
Calificación del Analista
·
Precio Objetivo
·
P/E
-0.5
ROE
7.1%
Margen de Beneficio Neto
-12.0%
Tu barra de insignias está vacía — fija una métrica en cualquier lugar de esta página.
FUSEW Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
Precio
$0.04
Capitalización Bursátil (MRQ)
$1M
P/E
-0.5
BPA
$-0.08
Ingresos
$8M
ROE
7.1%
Deuda/Capital (MRQ)
-0.0
Rango 52S
$0–$0
FUSEW Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
rango
barras
La granularidad de las barras se adapta al período seleccionado; pase el ratón sobre el gráfico para ver la apertura/máximo/mínimo/cierre de una barra.
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Ingresos$8M2024-12-31 → 2025-12-31
BPA$-0.082024-12-31 → 2025-12-31
Flujo de caja libre$-6M2025-12-31 → 2025-12-31
Margen neto-12.0%2025-12-31 → 2025-12-31
Valoración y ratios
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
| Métrica | Tendencia a 5 años | FUSEW | promedio 5A | Mediana de Pares | Veredicto |
|---|---|---|---|---|---|
| P/E | -0.5 | · | · | · | |
| P/S | 0.2 | · | · | · | |
| P/C (MRQ) | -0.1 | · | · | · | |
| EV / EBITDA | 0.4 | · | · | · | |
| Price / FCF (Precio / FCF) | -0.2 | · | · | · | |
| Price / Cash Flow (Precio / Flujo de Caja) | -0.2 | · | · | · | |
| EV / Revenue (EV / Ingresos) | -0.3 | · | · | · | |
| EV / FCF | 0.4 | · | · | · | |
| Precio / Valor Contable Tangible (MRQ) | -0.1 | · | · | · |
La mediana de empresas comparables se calcula sobre una base estandarizada por métrica y puede no coincidir siempre con la base TTM/MRQ que se muestra para esta acción.
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
| Métrica | Tendencia a 5 años | FUSEW | promedio 5A | Mediana de Pares | Veredicto |
|---|---|---|---|---|---|
| Gross Margin (Margen Bruto) | 55.8% | · | · | · | |
| Operating Margin (Margen Operativo) | -77.2% | · | · | · | |
| EBITDA Margin (Margen EBITDA) | -77.2% | · | · | · | |
| Pretax Margin (Margen antes de impuestos) | -12.0% | · | · | · | |
| Net Profit Margin (Margen de Beneficio Neto) | -12.0% | · | · | · | |
| ROA | -14.2% | · | · | · | |
| ROE | 7.1% | · | · | · | |
| ROIC | 42.9% | · | · | · |
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
| Métrica | Tendencia a 5 años | FUSEW | promedio 5A | Mediana de Pares | Veredicto |
|---|---|---|---|---|---|
| Deuda / Patrimonio (MRQ) | -0.0 | · | · | · | |
| Ratio corriente (MRQ) | 0.1 | · | · | · | |
| Quick Ratio (Ratio Rápido) | 0.3 | · | · | · |
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
| Métrica | Tendencia a 5 años | FUSEW | promedio 5A | Mediana de Pares | Veredicto |
|---|---|---|---|---|---|
| Revenue YoY (Ingresos interanuales) | -12.4% | · | · | · |
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
| Métrica | Tendencia a 5 años | FUSEW | promedio 5A | Mediana de Pares | Veredicto |
|---|---|---|---|---|---|
| Asset Turnover (Rotación de Activos) | 1.2 | · | · | · | |
| Receivables Turnover (Rotación de Cuentas por Cobrar) | 5.7 | · | · | · | |
| Revenue / Employee (Ingresos / Empleado) | ≈$28.6K | · | · | · |
valor · ≈ promedio 5A · mediana sectorial · veredicto relativo a la mediana
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados
| Métrica | Tendencia | 2025 | 2024 |
|---|---|---|---|
| Revenue | $8M | $9M | |
| Cost of Revenue | $3M | $4M | |
| Gross Profit | $4M | $5M | |
| R&D Expense | $720.0K | $732.0K | |
| SG&A Expense | $8M | $10M | |
| Operating Expenses | $10M | $13M | |
| Operating Income | $-6M | $-8M | |
| Other Non-op | $220.0K | $-148.0K | |
| Pretax Income | $-925.0K | $-15M | |
| Income Tax | $3.0K | $31.0K | |
| Net Income | $-928.0K | $-15M | |
| EPS (Basic) | $-0.08 | $-2.21 | |
| EPS (Diluted) | $-0.08 | $-2.21 | |
| Shares (Basic) | 11,525,384 | 6,958,570 | |
| Shares (Diluted) | 11,525,384 | 6,958,570 | |
| EBITDA | $-6M | · |
Balance general
| Métrica | Tendencia | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $4M | $500.0K | |
| Short-term Investments | · | $16M | |
| Receivables | $1M | $1M | |
| Prepaid Expense | $753.0K | $219.0K | |
| Other Current Assets | $62.0K | · | |
| Current Assets | $6M | $4M | |
| PP&E (Net) | $305.0K | $348.0K | |
| PP&E (Gross) | $834.0K | $800.0K | |
| Accum. Depreciation | $529.0K | $452.0K | |
| Intangibles | $206.0K | $187.0K | |
| Other Non-current Assets | $16.0K | $5.0K | |
| Total Assets | $8M | $6M | |
| Accounts Payable | $5M | $7M | |
| Accrued Liabilities | · | $968.6K | |
| Short-term Debt | $342.0K | $3M | |
| Current Liabilities | $20M | $20M | |
| Capital Leases | $751.0K | $878.0K | |
| Total Liabilities | $22M | $30M | |
| Long-term Debt | $300.0K | $17M | |
| Total Debt | $642.0K | · | |
| Common Stock | $3.0K | $1.0K | |
| Paid-in Capital | $31M | $5M | |
| Retained Earnings | $-35M | $-34M | |
| Treasury Stock | · | $3M | |
| AOCI | $260.0K | $250.0K | |
| Stockholders' Equity | $-15M | $-24M | |
| Liabilities + Equity | $8M | $6M | |
| Shares Outstanding | 28,938,266 | 7,264,192 |
Flujo de Efectivo
| Métrica | Tendencia | 2025 | 2024 |
|---|---|---|---|
| D&A | $96.0K | $109.0K | |
| Stock-based Comp | $231.0K | $1M | |
| Deferred Tax | $1.0K | $11.0K | |
| Amort. of Intangibles | $93.0K | $70.0K | |
| Operating Cash Flow | $-6M | $-2M | |
| CapEx | $53.0K | $15.0K | |
| Investing Cash Flow | $-165.0K | $-176.0K | |
| Stock Repurchased | · | $2M | |
| Financing Cash Flow | $9M | $3M | |
| Net Change in Cash | $4M | $234.0K | |
| Taxes Paid | $31.0K | $10.0K | |
| Free Cash Flow | $-6M | · |
Rentabilidad
| Métrica | Tendencia | 2025 | 2024 |
|---|---|---|---|
| Gross Margin | 55.8% | · | |
| Operating Margin | -77.2% | · | |
| Net Margin | -12.0% | · | |
| Pretax Margin | -12.0% | · | |
| EBITDA Margin | -77.2% | · | |
| ROA | -14.2% | · | |
| ROE | 7.1% | · | |
| ROIC | 42.9% | · |
Liquidez y Solvencia
| Métrica | Tendencia | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 0.3 | · | |
| Quick Ratio | 0.3 | · | |
| Debt / Equity | -0.0 | · |
Eficiencia
| Métrica | Tendencia | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 1.2 | · | |
| Receivables Turnover | 5.7 | · |
Por Acción
| Métrica | Tendencia | 2025 | 2024 |
|---|---|---|---|
| Book Value / Share | $-0.50 | · | |
| Revenue / Share | $0.67 | · | |
| Cash Flow / Share | $-0.48 | · | |
| Cash / Share | $0.15 | · | |
| EPS (TTM) | $-0.08 | · |
Tasas de Crecimiento
| Métrica | Tendencia | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | -12.4% | · |
Valoración (TTM)
| Métrica | Tendencia | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $8M | · | |
| Net Income TTM | $-928.0K | · | |
| Market Cap | $2M | · | |
| Enterprise Value | $-2M | · | |
| P/E | -0.8 | · | |
| P/S | 0.2 | · | |
| P/B | -0.1 | · | |
| P / Cash Flow | -0.3 | · | |
| P / FCF | -0.3 | · | |
| EV / EBITDA | 0.3 | · | |
| EV / FCF | 0.3 | · | |
| EV / Revenue | -0.2 | · | |
| Earnings Yield | -129.0% | · |
Estado de resultados
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $2M | $2M | · | · | $2M | $2M | |
| Cost of Revenue | $831.0K | $931.0K | · | · | $828.0K | $864.0K | |
| Gross Profit | $963.0K | $948.0K | · | · | $1M | $1M | |
| R&D Expense | $292.0K | $298.0K | · | · | $159.0K | $165.0K | |
| SG&A Expense | $3M | $3M | $8M | $42.1K | $2M | $2M | |
| Operating Expenses | $4M | $4M | $8M | $1M | $2M | $2M | |
| Operating Income | $-3M | $-3M | $-4M | $-1M | $-852.0K | $-1M | |
| Other Non-op | $-125.0K | $75.0K | $20M | $-19M | $-1.0K | $4.0K | |
| Pretax Income | $-3M | $-868.0K | · | · | $-4M | $-253.0K | |
| Income Tax | · | $4.0K | · | · | · | · | |
| Net Income | $-3M | $-872.0K | $21M | $-20M | $-4M | $-253.0K | |
| EPS (Basic) | $-0.10 | $-0.03 | · | · | $-0.52 | $-0.03 | |
| EPS (Diluted) | $-0.10 | $-0.03 | · | · | $-0.52 | $-0.03 | |
| Shares (Basic) | 28,965,344 | 28,938,764 | · | · | 7,270,964 | 7,270,965 | |
| Shares (Diluted) | 28,965,344 | 28,938,764 | · | · | 7,270,964 | 7,270,965 | |
| EBITDA | $-3M | $-3M | · | $-1M | · | · |
Balance general
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $368.0K | $2M | $4M | $9.3K | · | · | |
| Short-term Investments | · | · | · | $12M | · | · | |
| Receivables | $1M | $1M | $1M | · | · | · | |
| Prepaid Expense | $469.0K | $650.0K | $753.0K | $21.5K | · | · | |
| Other Current Assets | · | · | $62.0K | · | · | · | |
| Current Assets | $2M | $4M | $6M | $12M | · | · | |
| PP&E (Net) | $270.0K | $292.0K | $305.0K | · | · | · | |
| PP&E (Gross) | · | · | $834.0K | · | · | · | |
| Accum. Depreciation | · | · | $529.0K | · | · | · | |
| Intangibles | $226.0K | $210.0K | $206.0K | · | · | · | |
| Other Non-current Assets | $14.0K | $11.0K | $16.0K | · | · | · | |
| Total Assets | $3M | $5M | $8M | $12M | · | · | |
| Accounts Payable | $5M | $5M | $5M | $351.5K | · | · | |
| Accrued Liabilities | · | · | · | $2M | · | · | |
| Short-term Debt | $119.0K | $168.0K | $342.0K | $4M | · | · | |
| Current Liabilities | $19M | $18M | $20M | $44M | · | · | |
| Capital Leases | $667.0K | $689.0K | $751.0K | · | · | · | |
| Total Liabilities | $21M | $20M | $22M | $44M | · | · | |
| Long-term Debt | $300.0K | $300.0K | $300.0K | · | · | · | |
| Total Debt | $419.0K | $468.0K | · | $4M | · | · | |
| Common Stock | $3.0K | $3.0K | $3.0K | · | · | · | |
| Paid-in Capital | $32M | $32M | $31M | $1M | · | · | |
| Retained Earnings | $-39M | $-36M | $-35M | $-33M | · | · | |
| AOCI | $269.0K | $269.0K | $260.0K | · | · | · | |
| Stockholders' Equity | $-17M | $-15M | $-15M | · | · | · | |
| Liabilities + Equity | $3M | $5M | $8M | $12M | · | · | |
| Shares Outstanding | 28,985,302 | 28,939,240 | 28,938,266 | · | · | · |
Flujo de Efectivo
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|
| D&A | $26.0K | $24.0K | · | · | $25.0K | $25.0K | |
| Stock-based Comp | $472.0K | $406.0K | · | · | $53.0K | $65.0K | |
| Amort. of Intangibles | $35.0K | $32.0K | · | · | $22.0K | $20.0K | |
| Operating Cash Flow | $-1M | $-2M | $-5M | $-91.8K | $80.0K | $-229.0K | |
| CapEx | $7.0K | $20.0K | · | · | $5.0K | $1.0K | |
| Investing Cash Flow | $-59.0K | $-56.0K | $-4M | $4M | $-36.0K | $-24.0K | |
| Financing Cash Flow | $-49.0K | $-174.0K | $13M | $-4M | $0 | $180.0K | |
| Net Change in Cash | $-1M | $-2M | $4M | $-44.9K | $42.0K | $-71.0K | |
| Taxes Paid | $9.0K | $10.0K | · | · | $5.0K | $10.0K | |
| Free Cash Flow | · | $-2M | · | · | · | · |
Rentabilidad
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|
| Gross Margin | 53.7% | 50.4% | · | · | · | · | |
| Operating Margin | -149.9% | -161.5% | · | · | · | · | |
| Net Margin | -158.8% | -46.4% | · | · | · | · | |
| Pretax Margin | -158.8% | -46.2% | · | · | · | · | |
| EBITDA Margin | -149.9% | -161.5% | · | · | · | · | |
| ROA | -179.6% | -35.3% | · | -321.2% | · | · | |
| ROE | 32.8% | 11.6% | · | · | · | · | |
| ROIC | · | 20.9% | · | · | · | · |
Liquidez y Solvencia
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 0.1 | 0.2 | · | 0.3 | · | · | |
| Quick Ratio | 0.1 | 0.2 | · | 0.3 | · | · | |
| Debt / Equity | -0.0 | -0.0 | · | · | · | · |
Eficiencia
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 0.8 | · | · | · | · | |
| Receivables Turnover | 3.2 | 3.0 | · | · | · | · |
Por Acción
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|
| Book Value / Share | $-0.60 | $-0.52 | · | · | · | · | |
| Revenue / Share | $0.06 | $0.06 | · | · | · | · | |
| Cash Flow / Share | · | $-0.08 | · | · | · | · | |
| Cash / Share | $0.01 | $0.06 | · | · | · | · |
Valoración (TTM)
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|
| Net Income TTM | $-2M | $-3M | · | $-40M | $-20M | $-16M | |
| Market Cap | $2M | $2M | · | · | · | · | |
| Enterprise Value | $2M | $864.4K | · | · | · | · | |
| P/B | -0.1 | -0.1 | · | · | · | · | |
| P / Cash Flow | · | -1.0 | · | · | · | · |
Período más reciente a la izquierda · valores nulos mostrados como ·
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
| Métrica | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Ingresos | $8M | $9M |
| Margen Bruto % | 55.8% | · |
| Margen Operativo % | -77.2% | · |
| Beneficio neto | $-928.0K | $-15M |
| EPS Diluido | $-0.08 | $-2.21 |
| Métrica | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Deuda / Patrimonio | -0.0 | · |
| Ratio corriente | 0.3 | · |
| Ratio Rápido | 0.3 | · |
| Métrica | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Flujo de caja libre | $-6M | · |
Propietarios institucionales (13F) 28 declarantes · $487K total · A fecha de 30 de junio de 2026
Instituciones que informan tener esta acción en su Formulario 13F trimestral de la SEC. Solo posiciones largas; un solo presentador puede aparecer dos veces para tramos de opciones separados. Las patas de put/call de compensación grandes suelen reflejar la creación de mercado o el inventario cubierto, no la convicción direccional.
Tenedores
28
Valor en tenencia
$487K
Nuevas posiciones
0
Posiciones cerradas
0
Actividad institucional — Q2 2026 vs trimestre anterior
| Nuevas posiciones | Posiciones cerradas | Aumentado | Disminuido | Cambio neto de acciones |
|---|---|---|---|---|
| 0 (-2 vs trimestre anterior) | 0 (-2 vs trimestre anterior) | 3 (0 vs trimestre anterior) | 6 (-2 vs trimestre anterior) | -856K |
Comparado con Q1 2026. Las presentaciones del Formulario 13F de la SEC vencen dentro de los 45 días posteriores al final del trimestre, más un pequeño margen para los presentadores tardíos; los trimestres que aún se encuentran dentro de esa ventana se omiten en favor del par más reciente completamente reportado.
| Institución | Valor | Acciones | % de 13F rastreadas | Tipo |
|---|---|---|---|---|
| BOOTHBAY FUND MANAGEMENT, LLC | $196 860 | 187 486 | 40,45% | Acciones |
| LMR Partners LLP | $53 653 | 894 211 | 11,02% | Acciones |
| Polar Asset Management Partners Inc. | $43 572 | 635 166 | 8,95% | Acciones |
| Saba Capital Management, L.P. | $31 500 | 524 998 | 6,47% | Acciones |
| Meteora Capital, LLC | $28 085 | 468 089 | 5,77% | Acciones |
| ARISTEIA CAPITAL, L.L.C. | $24 421 | 355 984 | 5,02% | Acciones |
| Calamos Advisors LLC | $20 250 | 375 000 | 4,16% | Acciones |
| Clear Street Group Inc. | $16 306 | 271 770 | 3,35% | Acciones |
| Alberta Investment Management Corp | $14 250 | 237 500 | 2,93% | Acciones |
| Caption Management, LLC | $11 396 | 189 939 | 2,34% | Acciones |
| MMCAP International Inc. SPC | $10 500 | 175 000 | 2,16% | Acciones |
| TORONTO DOMINION BANK | $9 000 | 150 000 | 1,85% | Acciones |
| D. E. Shaw & Co., Inc. | $5 400 | 99 999 | 1,11% | Acciones |
| Periscope Capital Inc. | $4 374 | 72 900 | 0,90% | Acciones |
| Yakira Capital Management, Inc. | $3 496 | 58 269 | 0,72% | Acciones |
| PICTON MAHONEY ASSET MANAGEMENT | $2 700 | 50 000 | 0,55% | Acciones |
| Hudson Bay Capital Management LP | $2 700 | 50 000 | 0,55% | Acciones |
| AQR Arbitrage LLC | $2 422 | 44 843 | 0,50% | Acciones |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $2 052 | 38 008 | 0,42% | Acciones |
| MILLENNIUM MANAGEMENT LLC | $1 485 | 24 750 | 0,31% | Opción de compra |
| WHITEBOX ADVISORS LLC | $1 269 | 21 150 | 0,26% | Acciones |
| OMERS ADMINISTRATION Corp | $810 | 15 000 | 0,17% | Acciones |
| WOLVERINE ASSET MANAGEMENT LLC | $205 | 3 409 | 0,04% | Acciones |
| Q Global Advisors, LLC | $11 | 179 614 | 0,00% | Acciones |
| Virtu Financial LLC | $2 | 41 772 | 0,00% | Acciones |
| Vestcor Inc | $1 | 27 500 | 0,00% | Acciones |
| FLOW TRADERS U.S. LLC | $1 | 13 387 | 0,00% | Acciones |
| UBS Group AG | $0 | 4 | 0,00% | Acciones |
Informantes de la empresa 1 insider · 0 directivos · 1 consejeros
| Insider | Rol | Última actividad | Acciones en propiedad | Compras 12m | Ventas 12m | Neto 12m |
|---|---|---|---|---|---|---|
| Timothy Edward Gocher | Consejero | 6 de enero de 2025 A | 50 000 | 0 | 0 | $0 |
Informantes de las presentaciones SEC Form 3/4/5; neto = solo P/S de mercado abierto
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
Seleccione las métricas que le importan: haga clic en el + junto a cualquier fila en Fundamentales completos arriba.
Tu selección se guarda y te sigue en todos los tickers.
Fuente: SEC 10-Q presentada el Ago 7, 2026