GRMN Garmin Ltd. Common Stock (Switzerland)
$248,81
Precio · Abr 30, 2026
Fundamentales a fecha de Abr 29, 2026
Rango 52S
$184–$273
73% of range
Calificación del Analista
HOLD
15 analysts
Precio Objetivo
$262
+5% upside
P/E (TTM)
23.9
ROE
19.5%
Margen de Beneficio Neto
23.0%
GRMN Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
Precio
$248.81
Capitalización Bursátil
$39.59B
P/E (TTM)
23.9
BPA (TTM)
$8.59
Ingresos (TTM)
$7.25B
Rendimiento div.
1.7%
ROE
19.5%
Deuda/Capital
—
Rango 52S
$184 – $273
GRMN Gráfico del Precio de la Acción Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Ingresos y Beneficio Neto
$7.25B
2016-12-31
→
2025-12-27
BPA
$8.59
2016-12-31
→
2025-12-27
Flujo de caja libre
$1.36B
2016-12-31
→
2025-12-27
Márgenes
23.0%
2016-12-31
→
2025-12-27
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
GRMN
Mediana de Pares
P/E (TTM)
23.9
17.2
P/S (TTM) (P/V (TTM))
5.5
1.8
P/B (P/C)
4.4
4.4
Price / FCF (Precio / FCF)
29.0
—
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
GRMN
Mediana de Pares
Gross Margin (Margen Bruto)
58.7%
29.2%
Operating Margin (Margen Operativo)
25.9%
—
Net Profit Margin (Margen de Beneficio Neto)
23.0%
9.7%
ROA
16.1%
9.4%
ROE
19.5%
16.9%
ROIC
17.3%
—
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
GRMN
Mediana de Pares
Current Ratio (Ratio corriente)
3.6
2.2
Quick Ratio (Ratio Rápido)
2.1
—
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
GRMN
Mediana de Pares
Revenue YoY (Ingresos interanuales)
15.1%
—
Revenue CAGR 3Y (Ingresos CAGR 3A)
14.2%
—
Revenue CAGR 5Y (Ingresos CAGR 5A)
11.6%
—
EPS YoY (EPS interanual)
17.7%
—
Net Income YoY (Beneficio Neto interanual)
17.9%
—
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
GRMN
Mediana de Pares
Payout Ratio (Ratio de Pago)
39.9%
—
Dividendos Rendimiento, ratio de pago, historial de dividendos, CAGR a 5 años
Rendimiento por Dividendo
1.7%
Ratio de Pago
39.9%
CAGR de Dividendos a 5 años
—
| Fecha ex-dividendo | Monto |
|---|---|
| 13 de marzo de 2026 | $0,9000 |
| 12 de diciembre de 2025 | $0,9000 |
| 12 de septiembre de 2025 | $0,9000 |
| 16 de junio de 2025 | $0,9000 |
| 14 de marzo de 2025 | $0,7500 |
| 13 de diciembre de 2024 | $0,7500 |
| 13 de septiembre de 2024 | $0,7500 |
| 17 de junio de 2024 | $0,7500 |
| 14 de marzo de 2024 | $0,7300 |
| 14 de diciembre de 2023 | $0,7300 |
| 14 de septiembre de 2023 | $0,7300 |
| 16 de junio de 2023 | $0,7300 |
| 14 de marzo de 2023 | $0,7300 |
| 14 de diciembre de 2022 | $0,7300 |
| 14 de septiembre de 2022 | $0,7300 |
| 16 de junio de 2022 | $0,7300 |
| 14 de marzo de 2022 | $0,6700 |
| 14 de diciembre de 2021 | $0,6700 |
| 14 de septiembre de 2021 | $0,6700 |
| 14 de junio de 2021 | $0,6700 |
GRMN Consenso de Analistas Opiniones de analistas alcistas y bajistas, precio objetivo a 12 meses, potencial alcista
MANTENER
15 analistas
- Compra fuerte 1 6,7%
- Compra 1 6,7%
- Mantener 8 53,3%
- Venta 3 20,0%
- Venta fuerte 2 13,3%
Precio objetivo a 12 meses
7 analistas · 2026-04-29
Mediana
$252.00
Media
$262.43
Ahora
$248.81
Mín
$220.00
Máx
$320.00
Objetivo mediano
$252.00
+1,3%
Objetivo medio
$262.43
+5,5%
Historial de Ganancias EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
Sorpresa Media
0.14%
| Período | EPS Actual | EPS est. | Sorpresa |
|---|---|---|---|
| 31 de marzo de 2026 | $2.08 | $1.86 | 0.22% |
| 31 de diciembre de 2025 | $2.79 | $2.44 | 0.35% |
| 30 de septiembre de 2025 | $1.99 | $2.00 | -0.01% |
| 30 de junio de 2025 | $2.17 | $1.93 | 0.24% |
| 31 de marzo de 2025 | $1.61 | $1.70 | -0.09% |
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 17
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.25B | $6.30B | $5.23B | $4.86B | $4.98B | $4.19B | $3.76B | $3.35B | $3.12B | $3.05B | $2.82B | $2.87B | |
| Cost of Revenue | $2.99B | $2.60B | $2.22B | $2.05B | $2.09B | $1.71B | $1.52B | $1.37B | $1.32B | $1.36B | $1.28B | $1.27B | |
| Gross Profit | $4.26B | $3.70B | $3.00B | $2.81B | $2.89B | $2.48B | $2.23B | $1.98B | $1.80B | $1.69B | $1.54B | $1.60B | |
| R&D Expense | $1.13B | $994M | $905M | $835M | $779M | $652M | $605M | $568M | $512M | $468M | $427M | $395M | |
| SG&A Expense | $1.25B | $1.11B | $1.01B | $944M | $721M | $624M | $519M | $478M | $438M | $411M | $395M | $372M | |
| Operating Expenses | $2.38B | $2.10B | $1.91B | $1.78B | $1.67B | $1.43B | $1.29B | $1.20B | $1.11B | $1.06B | $989M | $914M | |
| Operating Income | $1.88B | $1.59B | $1.09B | $1.03B | $1.22B | $1.05B | $946M | $778M | $684M | $633M | $550M | $691M | |
| Interest Income | · | · | · | · | · | · | · | $47M | $37M | $33M | $30M | $36M | |
| Other Non-op | $2M | $8M | $4M | $8M | $5M | $9M | $6M | $5M | $-912.0K | $6M | $18M | $33M | |
| Pretax Income | $2.01B | $1.70B | $1.20B | $1.06B | $1.21B | $1.10B | $987M | $823M | $697M | $639M | $567M | $724M | |
| Income Tax | $351M | $284M | $-89M | $91M | $125M | $111M | $35M | $129M | $-12M | $121M | $111M | $360M | |
| Net Income | $1.66B | $1.41B | $1.29B | $974M | $1.08B | $992M | $952M | $694M | $709M | $518M | $456M | $364M | |
| EPS (Basic) | $8.65 | $7.35 | $6.74 | $5.06 | $5.63 | $5.19 | $5.01 | $3.68 | $3.77 | $2.74 | $2.39 | $1.89 | |
| EPS (Diluted) | $8.59 | $7.30 | $6.71 | $5.04 | $5.61 | $5.17 | $4.99 | $3.66 | $3.76 | $2.73 | $2.39 | $1.88 | |
| Shares (Basic) | 192,467,000 | 192,060,000 | 191,397,000 | 192,544,000 | 192,180 | 191,085 | 189,931,000 | 188,635,000 | 187,828,000 | 188,818 | 190,631 | 193,106 | |
| Shares (Diluted) | 193,616,000 | 193,281,000 | 192,058,000 | 193,042,000 | 193,043 | 191,895 | 190,899,000 | 189,734,000 | 188,732,000 | 189,343 | 191,107 | 194,165 | |
| EBITDA | $1.88B | $1.59B | · | $1.03B | $1.22B | $1.05B | $946M | $778M | $669M | $624M | $550M | $691M |
Balance general 25
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.28B | $2.08B | $1.69B | $1.28B | $1.50B | $1.46B | $1.03B | $1.20B | $891M | $847M | $833M | $1.20B | |
| Short-term Investments | · | · | · | · | · | · | · | $183M | $162M | $267M | $215M | $168M | |
| Receivables | $1.25B | $983M | $815M | $657M | $843M | $849M | $707M | $570M | $591M | $527M | $531M | $570M | |
| Inventory | $1.77B | $1.47B | $1.35B | $1.52B | $1.23B | $762M | $753M | $562M | $518M | $485M | $501M | $420M | |
| Prepaid Expense | $468M | $354M | $319M | $316M | $329M | $192M | $169M | $121M | $154M | $90M | $82M | $49M | |
| Current Assets | $6.25B | $5.34B | $4.46B | $3.96B | $4.26B | $3.67B | $3.06B | $2.67B | $2.35B | $2.26B | $2.21B | $2.51B | |
| PP&E (Net) | $1.38B | $1.24B | $1.22B | $1.15B | $1.07B | $856M | $729M | $664M | $596M | $483M | $446M | $431M | |
| PP&E (Gross) | $2.67B | $2.38B | $2.25B | $2.05B | $1.89B | $1.59B | $1.41B | $1.27B | $1.16B | $980M | $909M | $860M | |
| Accum. Depreciation | $1.29B | $1.14B | $1.03B | $905M | $821M | $732M | $677M | $610M | $566M | $497M | $463M | $429M | |
| Goodwill | $760M | $604M | $608M | $568M | $575M | $584M | $467M | $301M | $287M | $225M | $188M | $179M | |
| Other Non-current Assets | $96M | $107M | $91M | $85M | $103M | $190M | $159M | $100M | $107M | $94M | $98M | $22M | |
| Total Assets | $10.99B | $9.63B | $8.60B | $7.73B | $7.85B | $7.03B | $6.17B | $5.38B | $4.95B | $4.53B | $4.50B | $4.69B | |
| Accounts Payable | $347M | $359M | $254M | $212M | $370M | $259M | $241M | $205M | $170M | $172M | $179M | $149M | |
| Current Liabilities | $1.72B | $1.51B | $1.31B | $1.21B | $1.45B | $1.16B | $1.04B | $921M | $792M | $783M | $866M | $1.03B | |
| Capital Leases | $165M | $135M | $113M | $115M | $70M | $76M | $49M | · | · | · | · | · | |
| Deferred Tax | $110M | $103M | $115M | $130M | $118M | $117M | $115M | $93M | $77M | $61M | $56M | $39M | |
| Other Non-current Liabilities | $625.0K | $776.0K | $436.0K | $360.0K | $324.0K | $15M | $278.0K | $2M | $2M | $2M | $2M | $1M | |
| Common Stock | $19M | $19M | $20M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | · | $1.80B | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $74M | |
| Retained Earnings | $6.97B | $6.00B | $5.26B | $4.73B | $4.32B | $3.75B | $3.23B | $2.71B | $2.42B | $2.06B | $1.93B | $1.86B | |
| Treasury Stock | $406M | $271M | $331M | $475M | $303M | $320M | $345M | $398M | $469M | $456M | $415M | $330M | |
| AOCI | $21M | $-147M | $-66M | $-115M | $118M | $183M | $56M | $8M | $56M | $-37M | $-30M | $3M | |
| Stockholders' Equity | $8.97B | $7.85B | $7.01B | $6.20B | $6.11B | $5.52B | $4.79B | $4.16B | $3.85B | $3.45B | $3.37B | $3.40B | |
| Liabilities + Equity | $10.99B | $9.63B | $8.60B | $7.73B | $7.85B | $7.03B | $6.17B | $5.38B | $4.95B | $4.53B | $4.50B | $4.69B | |
| Shares Outstanding | 192,620,000 | 192,468,000 | 191,777,000 | 191,623,000 | 192,608,000 | 191,571,000 | 190,686,000 | 189,461,000 | 188,189 | 188,565 | 189,722 | 191,815 |
Flujo de Efectivo 13
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $166M | $137M | $101M | $77M | $93M | $81M | $63M | $56M | $45M | $41M | $26M | $24M | |
| Deferred Tax | $83M | $-90M | $-340M | $-142M | $-5M | $7M | $-88M | $36M | $-91M | $3M | $-3M | $85M | |
| Amort. of Intangibles | $32M | $31M | $31M | $31M | $36M | $35M | $26M | $22M | $21M | $14M | $7M | $8M | |
| Operating Cash Flow | $1.63B | $1.43B | $1.38B | $788M | $1.01B | $1.14B | $699M | $920M | $661M | $706M | $280M | $523M | |
| CapEx | $270M | $194M | $194M | $244M | $308M | $185M | $118M | $156M | $140M | $91M | $81M | $73M | |
| Investing Cash Flow | $-645M | $-393M | $-333M | $-145M | $-475M | $-261M | $-451M | $-308M | $-194M | $-122M | $-112M | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | $75M | $93M | $131M | $242M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | $-75M | $-93M | $-131M | · | |
| Dividends Paid | $664M | $572M | $559M | $679M | $491M | $451M | $417M | $296M | $383M | $481M | $378M | $360M | |
| Financing Cash Flow | $-844M | $-627M | $-637M | $-841M | $-487M | $-462M | $-416M | $-286M | $-448M | $-562M | $-500M | · | |
| Net Change in Cash | $199M | $386M | $414M | $-219M | $40M | $431M | $-174M | $310M | $45M | $14M | $-363M | $17M | |
| Taxes Paid | $317M | $319M | $302M | $185M | $131M | $133M | $160M | $68M | $106M | $116M | $253M | $175M | |
| Free Cash Flow | $1.36B | $1.24B | · | $544M | $705M | $950M | $581M | $764M | $521M | $615M | $200M | $449M |
Rentabilidad 8
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 58.7% | 58.7% | · | 57.8% | 58.0% | 59.3% | 59.5% | 59.1% | 57.8% | 55.6% | 54.6% | 55.9% | |
| Operating Margin | 25.9% | 25.3% | · | 21.1% | 24.5% | 25.2% | 25.2% | 23.2% | 21.7% | 20.7% | 19.5% | 24.1% | |
| Net Margin | 23.0% | 22.4% | · | 20.0% | 21.7% | 23.7% | 25.4% | 20.7% | 22.5% | 16.9% | 16.2% | 12.7% | |
| Pretax Margin | 27.8% | 26.9% | · | 21.9% | 24.2% | 26.4% | 26.3% | 24.6% | 22.1% | 20.9% | 20.1% | 25.2% | |
| EBITDA Margin | 25.9% | 25.3% | · | 21.1% | 24.5% | 25.2% | 25.2% | 23.2% | 21.7% | 20.7% | 19.5% | 24.1% | |
| ROA | 16.1% | 15.5% | · | 12.5% | 14.5% | 15.0% | 16.5% | 13.4% | 14.6% | 11.3% | 9.9% | 7.6% | |
| ROE | 19.5% | 18.4% | · | 16.1% | 18.1% | 18.7% | 20.8% | 17.1% | 19.2% | 15.0% | 13.5% | 10.3% | |
| ROIC | 17.3% | 16.9% | · | 15.1% | 17.9% | 17.2% | 19.0% | 15.8% | 17.9% | 14.8% | 13.2% | 10.2% |
Liquidez y Solvencia 2
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.6 | 3.5 | · | 3.3 | 2.9 | 3.2 | 3.0 | 2.9 | 2.9 | 2.9 | 2.6 | 2.4 | |
| Quick Ratio | 2.1 | 2.0 | · | 1.6 | 1.6 | 2.0 | 1.7 | 2.1 | 2.0 | 2.1 | 1.8 | 1.9 |
Eficiencia 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | · | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | |
| Inventory Turnover | 1.8 | 1.8 | · | 1.5 | 2.1 | 2.3 | 2.3 | 2.5 | 2.6 | 2.7 | 2.8 | 3.2 | |
| Receivables Turnover | 6.5 | 7.0 | · | 6.5 | 5.9 | 5.4 | 5.9 | 5.8 | 5.5 | 5.7 | 5.1 | 5.1 |
Tasas de Crecimiento 10
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 15.1% | 20.4% | 7.6% | -2.5% | 19.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 14.2% | 8.1% | 7.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 17.7% | 8.8% | 33.1% | -10.2% | 8.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 19.4% | 9.2% | 9.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 10.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 17.9% | 9.4% | 32.5% | -10.0% | 9.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 19.6% | 9.3% | 9.1% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 10.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 8.1% | · | · | · | · | · | · | · | · | · | · | · |
Valoración (TTM) 13
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $7.25B | $6.30B | $5.23B | $4.86B | $4.98B | $4.19B | $3.76B | $3.35B | $3.12B | $3.05B | $2.82B | $2.87B | |
| Net Income TTM | $1.66B | $1.41B | $1.29B | $974M | $1.08B | $992M | $952M | $694M | $709M | $518M | $456M | $364M | |
| Market Cap | $39.59B | $40.30B | · | $17.68B | $25.90B | $23.03B | $18.79B | $12M | $11M | $9M | $7M | $10M | |
| P/E | 23.9 | 28.7 | 19.2 | 18.3 | 24.0 | 23.3 | 19.7 | 17.2 | 15.8 | 17.8 | 15.5 | 28.6 | |
| P/S | 5.5 | 6.4 | · | 3.6 | 5.2 | 5.5 | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| P/B | 4.4 | 5.1 | · | 2.9 | 4.2 | 4.2 | 3.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| P / Tangible Book | 4.8 | 5.6 | 3.8 | 3.1 | 4.7 | 4.7 | · | · | · | · | · | · | |
| P / Cash Flow | 24.2 | 28.1 | · | 22.4 | 25.6 | 20.3 | 26.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| P / FCF | 29.0 | 32.5 | · | 32.5 | 36.8 | 24.2 | 32.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividend Yield | 1.7% | 1.4% | · | 3.8% | 1.9% | 2.0% | 2.2% | 2488.2% | 3416.2% | 5265.5% | 5389.4% | 3488.6% | |
| Earnings Yield | 4.2% | 3.5% | 5.2% | 5.5% | 4.2% | 4.3% | 5.1% | 5.8% | 6.3% | 5.6% | 6.5% | 3.5% | |
| Payout Ratio | 39.9% | 40.6% | · | 69.8% | 45.4% | 45.4% | 43.8% | 42.7% | 55.1% | 94.2% | 82.9% | 98.9% | |
| Annual Payout | $664M | $572M | $559M | $679M | $491M | $451M | $417M | $296M | $383M | $481M | $378M | $360M |
Estado de resultados 16
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.75B | $2.12B | $1.77B | $1.81B | $1.54B | $1.82B | $1.59B | $1.51B | $1.38B | $1.48B | $1.28B | $1.32B | $1.15B | $1.31B | $1.14B | $1.24B | |
| Cost of Revenue | $711M | $867M | $724M | $748M | $651M | $743M | $634M | $644M | $580M | $618M | $549M | $561M | $495M | $561M | $470M | $512M | |
| Gross Profit | $1.04B | $1.26B | $1.05B | $1.07B | $885M | $1.08B | $952M | $863M | $802M | $864M | $729M | $759M | $653M | $745M | $670M | $729M | |
| R&D Expense | $296M | $295M | $286M | $277M | $268M | $259M | $249M | $243M | $243M | $237M | $222M | $224M | $221M | $216M | $209M | $202M | |
| SG&A Expense | $315M | $349M | $303M | $318M | $284M | $305M | $265M | $278M | $261M | $286M | $237M | $251M | $234M | $372M | $190M | $191M | |
| Operating Expenses | $611M | $644M | $590M | $595M | $552M | $564M | $514M | $521M | $504M | $524M | $458M | $475M | $456M | $478M | $431M | $436M | |
| Operating Income | $432M | $614M | $457M | $472M | $333M | $516M | $437M | $342M | $298M | $340M | $270M | $284M | $197M | $267M | $239M | $293M | |
| Other Non-op | $2M | $409.0K | $598.0K | $-256.0K | $987.0K | $6M | $2M | $-513.0K | $1M | $254.0K | $938.0K | $2M | $1M | $4M | $285.0K | $170.0K | |
| Pretax Income | $473M | $635M | $510M | $480M | $389M | $516M | $486M | $366M | $327M | $383M | $280M | $316M | $222M | $330M | $220M | $279M | |
| Income Tax | $67M | $107M | $108M | $79M | $56M | $80M | $87M | $65M | $51M | $-159M | $22M | $28M | $19M | $37M | $9M | $21M | |
| Net Income | $405M | $529M | $402M | $401M | $333M | $436M | $399M | $301M | $276M | $542M | $257M | $288M | $202M | $293M | $211M | $258M | |
| EPS (Basic) | $2.10 | $2.75 | $2.09 | $2.08 | $1.73 | $2.26 | $2.08 | $1.57 | $1.44 | $2.83 | $1.34 | $1.51 | $1.06 | $1.53 | $1.09 | $1.34 | |
| EPS (Diluted) | $2.09 | $2.72 | $2.08 | $2.07 | $1.72 | $2.24 | $2.07 | $1.56 | $1.43 | $2.81 | $1.34 | $1.50 | $1.05 | $1.53 | $1.09 | $1.33 | |
| Shares (Basic) | 192,674,000 | -385,064,000 | 192,464,000 | 192,523,000 | 192,544,000 | -384,105,000 | 192,201,000 | 192,074,000 | 191,890,000 | -12,000 | 191,435,000 | 191,293,000 | 191,498,000 | -386,089,000 | 192,672,000 | 193,074,000 | |
| Shares (Diluted) | 193,565,000 | -387,050,000 | 193,533,000 | 193,416,000 | 193,717,000 | -385,487,000 | 193,171,000 | 192,899,000 | 192,698,000 | 286,000 | 191,868,000 | 191,597,000 | 191,886,000 | -387,092,000 | 193,105,000 | 193,450,000 | |
| EBITDA | $432M | · | $457M | $472M | $333M | · | $437M | $342M | $298M | · | $270M | $284M | $197M | · | $239M | $293M |
Balance general 23
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.29B | $2.28B | $2.07B | $2.07B | $2.18B | $2.08B | $2.01B | $1.94B | $1.92B | · | $1.42B | $1.43B | $1.36B | · | $1.08B | $1.09B | |
| Receivables | $941M | $1.25B | $956M | $1.01B | $787M | $983M | $922M | $808M | $695M | · | $721M | $717M | $611M | · | $641M | $699M | |
| Inventory | $1.85B | $1.77B | $1.89B | $1.79B | $1.58B | $1.47B | $1.51B | $1.32B | $1.30B | · | $1.44B | $1.40B | $1.48B | · | $1.53B | $1.45B | |
| Prepaid Expense | $490M | $468M | $410M | $415M | $381M | $354M | $334M | $322M | $306M | · | $285M | $298M | $309M | · | $318M | $340M | |
| Current Assets | $6.00B | $6.25B | $5.81B | $5.82B | $5.45B | $5.34B | $5.21B | $4.70B | $4.52B | · | $4.16B | $4.11B | $3.96B | · | $3.97B | $4.12B | |
| PP&E (Net) | $1.38B | $1.38B | $1.30B | $1.29B | $1.23B | $1.24B | $1.22B | $1.21B | $1.21B | $1.22B | $1.19B | $1.18B | $1.17B | $1.15B | $1.10B | $1.11B | |
| PP&E (Gross) | · | $2.67B | · | · | · | $2.38B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $1.32B | $1.29B | $1.28B | $1.26B | $1.17B | $1.14B | $1.12B | $1.08B | $1.05B | · | $982M | $960M | $934M | · | · | · | |
| Goodwill | $751M | $760M | $757M | $641M | $617M | $604M | $612M | $600M | $602M | $608M | $594M | $573M | $572M | $568M | $541M | $561M | |
| Other Non-current Assets | $92M | $96M | $101M | $103M | $107M | $107M | $98M | $104M | $88M | · | $93M | $102M | $90M | · | $80M | $87M | |
| Total Assets | $10.95B | $10.99B | $10.52B | $10.32B | $9.79B | $9.63B | $9.35B | $8.88B | $8.63B | · | $7.97B | $7.87B | $7.73B | · | $7.63B | $7.81B | |
| Accounts Payable | $345M | $347M | $378M | $397M | $345M | $359M | $374M | $332M | $243M | · | $268M | $254M | $209M | · | $269M | $320M | |
| Current Liabilities | $1.38B | $1.72B | $1.75B | $1.93B | $1.33B | $1.51B | $1.58B | $1.62B | $1.12B | · | $1.33B | $1.45B | $1.01B | · | $1.44B | $1.62B | |
| Capital Leases | $168M | $165M | $156M | $149M | $140M | $135M | $110M | $102M | $106M | · | $111M | $111M | $111M | · | $100M | $107M | |
| Deferred Tax | $112M | $110M | $109M | $89M | $105M | $103M | $105M | $103M | $114M | · | $116M | $117M | $132M | · | $118M | $118M | |
| Other Non-current Liabilities | $638.0K | $625.0K | $914.0K | $844.0K | $803.0K | $776.0K | $602.0K | $571.0K | $550.0K | · | $388.0K | $382.0K | $372.0K | · | $361.0K | $333.0K | |
| Common Stock | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | · | $20M | $20M | $18M | · | $18M | $18M | |
| Retained Earnings | $7.37B | $6.97B | $6.44B | $6.04B | $6.33B | $6.00B | $5.56B | $5.16B | $5.44B | · | $4.72B | $4.46B | $4.94B | · | $4.44B | $4.23B | |
| Treasury Stock | $416M | $406M | $393M | $356M | $302M | $271M | $244M | $224M | $227M | · | $331M | $323M | $510M | · | $399M | $316M | |
| AOCI | $-43M | $21M | $50M | $105M | $-126M | $-147M | $-51M | $-138M | $-122M | · | $-161M | $-115M | $-87M | · | $-207M | $-71M | |
| Stockholders' Equity | $9.27B | $8.97B | $8.48B | $8.13B | $8.18B | $7.85B | $7.51B | $7.00B | $7.25B | $7.01B | $6.35B | $6.12B | $6.41B | $6.20B | $5.88B | $5.87B | |
| Liabilities + Equity | $10.95B | $10.99B | $10.52B | $10.32B | $9.79B | $9.63B | $9.35B | $8.88B | $8.63B | · | $7.97B | $7.87B | $7.73B | · | $7.63B | $7.81B | |
| Shares Outstanding | 192,903,000 | 192,620,000 | 192,384,000 | 192,542,000 | 192,711,000 | 192,468,000 | 192,136,000 | 192,251,000 | 192,079,000 | · | 191,387,000 | 191,470,000 | 191,450,000 | · | 192,180,000 | 193,058,000 |
Flujo de Efectivo 8
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $43M | $41M | $43M | $45M | $38M | $36M | $35M | $35M | $31M | $35M | $23M | · | $21M | $19M | $18M | $15M | |
| Operating Cash Flow | $536M | $554M | $486M | $173M | $421M | $484M | $258M | $255M | $435M | $466M | $357M | · | $279M | $369M | $154M | $80M | |
| CapEx | $67M | $124M | $61M | $46M | $40M | $85M | $39M | $37M | $33M | $49M | $46M | · | $47M | $59M | $50M | $75M | |
| Investing Cash Flow | $-252M | $-131M | $-268M | $-114M | $-133M | $-203M | $-48M | $-106M | $-37M | $-65M | $-198M | · | $-8M | $174M | $78M | $-261M | |
| Dividends Paid | $174M | $173M | $173M | $173M | $145M | $144M | $144M | $144M | $140M | $140M | $140M | · | $140M | $280M | $141M | $129M | |
| Financing Cash Flow | $-260M | $-219M | $-210M | $-211M | $-205M | $-177M | $-164M | $-129M | $-156M | $-150M | $-149M | · | $-192M | $-363M | $-221M | $-134M | |
| Net Change in Cash | $11M | $206M | $640.0K | $-103M | $96M | $70M | $72M | $16M | $228M | $271M | $-3M | · | $82M | $197M | $-5M | $-330M | |
| Free Cash Flow | $469M | · | · | · | $381M | · | · | · | $402M | · | · | · | $232M | · | · | · |
Rentabilidad 8
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 59.4% | · | 59.1% | 58.8% | 57.6% | · | 60.0% | 57.3% | 58.1% | · | 57.0% | 57.5% | 56.9% | · | 58.8% | 58.7% | |
| Operating Margin | 24.6% | · | 25.8% | 26.0% | 21.7% | · | 27.6% | 22.7% | 21.6% | · | 21.2% | 21.5% | 17.2% | · | 21.0% | 23.6% | |
| Net Margin | 23.1% | · | 22.7% | 22.1% | 21.7% | · | 25.2% | 20.0% | 20.0% | · | 20.1% | 21.8% | 17.6% | · | 18.5% | 20.8% | |
| Pretax Margin | 27.0% | · | 28.8% | 26.5% | 25.4% | · | 30.7% | 24.3% | 23.7% | · | 21.9% | 23.9% | 19.3% | · | 19.3% | 22.5% | |
| EBITDA Margin | 24.6% | · | 25.8% | 26.0% | 21.7% | · | 27.6% | 22.7% | 21.6% | · | 21.2% | 21.5% | 17.2% | · | 21.0% | 23.6% | |
| ROA | 3.9% | · | 4.0% | 4.2% | 3.6% | · | 4.6% | 3.6% | 3.4% | · | 3.3% | · | · | · | 2.8% | 3.4% | |
| ROE | 4.6% | · | 5.0% | 5.3% | 4.3% | · | 5.8% | 4.6% | 4.0% | · | 4.2% | · | · | · | 3.6% | 4.5% | |
| ROIC | 4.0% | · | 4.2% | 4.9% | 3.5% | · | 4.8% | 4.0% | 3.5% | · | 3.9% | · | · | · | 3.9% | 4.6% |
Liquidez y Solvencia 2
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.4 | · | 3.3 | 3.0 | 4.1 | · | 3.3 | 2.9 | 4.0 | · | 3.1 | · | · | · | 2.8 | 2.5 | |
| Quick Ratio | 2.3 | · | 1.7 | 1.6 | 2.2 | · | 1.9 | 1.7 | 2.3 | · | 1.6 | · | · | · | 1.2 | 1.1 |
Eficiencia 3
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | · | · | · | 0.2 | 0.2 | |
| Inventory Turnover | 0.4 | · | 0.4 | 0.5 | 0.5 | · | 0.4 | 0.5 | 0.4 | · | 0.4 | · | · | · | 0.4 | 0.4 | |
| Receivables Turnover | 2.0 | · | 1.9 | 2.0 | 2.1 | · | 1.9 | 2.0 | 2.1 | · | 1.9 | · | · | · | 1.8 | 1.7 |
Valoración (TTM) 11
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.87B | · | $6.71B | $6.44B | $6.01B | · | $5.75B | $5.49B | $5.13B | · | $4.89B | $4.85B | $4.70B | · | $4.75B | $4.93B | |
| Net Income TTM | $1.54B | · | $1.53B | $1.43B | $1.31B | · | $1.23B | $1.12B | $1.02B | · | $958M | $959M | $883M | · | $939M | $1.05B | |
| Market Cap | $44.40B | · | $46.26B | $40.12B | $41.17B | · | $33.43B | $31.32B | $28.59B | · | $20.13B | · | · | · | $15.91B | $19.33B | |
| P/E | 28.9 | · | 30.3 | 28.1 | 31.5 | · | 27.2 | 27.9 | 28.0 | · | 21.1 | 21.0 | 22.1 | · | 17.1 | 18.5 | |
| P/S | 6.5 | · | 6.9 | 6.2 | 6.9 | · | 5.8 | 5.7 | 5.6 | · | 4.1 | · | · | · | 3.4 | 3.9 | |
| P/B | 4.8 | · | 5.5 | 4.9 | 5.0 | · | 4.5 | 4.5 | 3.9 | · | 3.2 | · | · | · | 2.7 | 3.3 | |
| P / Tangible Book | 5.2 | · | 6.0 | 5.4 | 5.4 | · | 4.8 | 4.9 | 4.3 | · | 3.5 | · | · | · | 3.0 | 3.6 | |
| P / Cash Flow | 82.8 | · | · | · | 97.9 | · | · | · | 65.7 | · | · | · | · | · | · | · | |
| P / FCF | 94.6 | · | · | · | 108.1 | · | · | · | 71.1 | · | · | · | · | · | · | · | |
| Earnings Yield | 3.5% | · | 3.3% | 3.6% | 3.2% | · | 3.7% | 3.6% | 3.6% | · | 4.7% | 4.8% | 4.5% | · | 5.9% | 5.4% | |
| Payout Ratio | 42.9% | · | · | · | 43.4% | · | · | · | 50.8% | · | · | · | 69.1% | · | · | · |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2021-12-25 | |
|---|---|---|---|---|---|
| Ingresos | $7.25B | $6.30B | $5.23B | $4.86B | $4.98B |
| Margen Bruto % | 58.7% | 58.7% | — | 57.8% | 58.0% |
| Margen Operativo % | 25.9% | 25.3% | — | 21.1% | 24.5% |
| Beneficio neto | $1.66B | $1.41B | $1.29B | $974M | $1.08B |
| EPS Diluido | $8.59 | $7.30 | $6.71 | $5.04 | $5.61 |
Balance general
| 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2021-12-25 | |
|---|---|---|---|---|---|
| Ratio corriente | 3.6 | 3.5 | — | 3.3 | 2.9 |
| Ratio Rápido | 2.1 | 2.0 | — | 1.6 | 1.6 |
Flujo de Efectivo
| 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2021-12-25 | |
|---|---|---|---|---|---|
| Flujo de caja libre | $1.36B | $1.24B | — | $544M | $705M |
Últimas noticias Noticias recientes que mencionan a esta empresa
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
📊
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.