HYFM Hydrofarm Holdings Group, Inc. - Common Stock
$1,21
Precio · Ago 19, 2026
Fundamentales a fecha de Ago 14, 2026
Rango 52S
$0–$5
17% of range
Calificación del Analista
HOLD
6 analysts
Precio Objetivo
—
P/E (TTM)
-0.0
ROE
-440.0%
Margen de Beneficio Neto
-215.9%
HYFM Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
Precio
$1.21
Capitalización Bursátil
$6M
P/E (TTM)
-0.0
BPA (TTM)
$-62.35
Ingresos (TTM)
$134M
Rendimiento div.
—
ROE
-440.0%
Deuda/Capital
-1.8
Rango 52S
$1 – $5
HYFM Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
Configure
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Ingresos y Beneficio Neto
$134M
2019-12-31
→
2025-12-31
BPA
$-62.35
2019-12-31
→
2025-12-31
Flujo de caja libre
$-15M
2021-12-31
→
2025-12-31
Márgenes
-215.9%
2021-12-31
→
2025-12-31
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
HYFM
Mediana de Pares
P/E (TTM)
-0.0
19.5
P/S (TTM) (P/V (TTM))
0.0
1.2
P/B (P/C)
-0.1
1.8
EV / EBITDA
-0.4
—
Price / FCF (Precio / FCF)
-0.4
—
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
HYFM
Mediana de Pares
Gross Margin (Margen Bruto)
11.3%
25.3%
Operating Margin (Margen Operativo)
-206.3%
—
Net Profit Margin (Margen de Beneficio Neto)
-215.9%
7.3%
ROA
-105.4%
6.2%
ROE
-440.0%
11.3%
ROIC
-568.3%
—
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
HYFM
Mediana de Pares
Debt / Equity (Deuda / Patrimonio)
-1.8
67.2
Current Ratio (Ratio corriente)
0.4
2.1
Quick Ratio (Ratio Rápido)
0.1
—
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
HYFM
Mediana de Pares
Revenue YoY (Ingresos interanuales)
-29.4%
—
Revenue CAGR 3Y (Ingresos CAGR 3A)
-27.0%
—
Revenue CAGR 5Y (Ingresos CAGR 5A)
-17.1%
—
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
HYFM
Mediana de Pares
HYFM Consenso de analistas Opiniones de analistas alcistas y bajistas, precio objetivo a 12 meses, potencial alcista
VENTA
6 analistas
- Compra fuerte 0 0,0%
- Compra 0 0,0%
- Mantener 3 50,0%
- Venta 1 16,7%
- Venta fuerte 2 33,3%
Historial de Ganancias EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
Sorpresa Media
-0.55%
| Período | EPS Actual | EPS est. | Sorpresa |
|---|---|---|---|
| 30 de septiembre de 2025 | $-3.51 | $-3.15 | -0.36% |
| 30 de junio de 2025 | $-3.63 | $-1.36 | -2.3% |
| 31 de marzo de 2025 | $-1.28 | $-1.74 | 0.46% |
| 31 de diciembre de 2024 | $-2.09 | $-2.07 | -0.02% |
Comparación de pares (subindustria GICS) Métricas clave frente a competidores del sector
| Ticker | Capitalización Bursátil | P/E | Ingresos interanuales | Margen Neto | ROE | Margen Bruto |
|---|---|---|---|---|---|---|
| HYFM | $7M | -0.0 | -29.4% | -215.9% | -440.0% | 11.3% |
| TWI | $501M | -7.8 | -0.95% | -3.5% | -12.6% | 13.9% |
| FLZH | — | — | — | — | — | — |
| RYM | $46M | -1.3 | 95916.7% | -192.4% | -195.7% | 59.0% |
| ARTW | $12M | 11.8 | -6.2% | 4.5% | 8.2% | 27.3% |
| DE | $124.82B | 25.0 | -11.7% | 11.0% | 20.8% | — |
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 15
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $134M | $190M | $227M | $345M | $479M | $342M | $235M | |
| Cost of Revenue | $119M | $158M | $189M | $315M | $378M | $279M | $208M | |
| Gross Profit | $15M | $32M | $38M | $29M | $101M | $64M | $27M | |
| SG&A Expense | $60M | $73M | $87M | $119M | $104M | $58M | $44M | |
| Operating Income | $-277M | $-52M | $-50M | $-282M | $-3M | $4M | $-27M | |
| Interest Expense | · | · | $15M | $11M | $2M | $10M | $13M | |
| Other Non-op | $-185.0K | $2M | $118.0K | $696.0K | $-204.0K | $70.0K | $105.0K | |
| Pretax Income | $-291M | $-66M | $-65M | $-292M | $-6M | $-7M | $-41M | |
| Income Tax | $-740.0K | $869.0K | $-213.0K | $-6M | $-19M | $576.0K | $-691.0K | |
| Net Income | $-290M | $-67M | $-65M | $-285M | $13M | $-7M | $-40M | |
| EPS (Basic) | $-62.35 | $-14.51 | $-14.24 | $-6.35 | $0.34 | $-0.46 | $-1.94 | |
| EPS (Diluted) | $-62.35 | $-14.51 | $-14.24 | $-6.35 | $0.31 | $-0.46 | $-1.94 | |
| Shares (Basic) | 4,647,945 | 4,598,640 | 4,550,836 | 44,974,856 | 39,991,809 | 21,298,849 | 20,688,439 | |
| Shares (Diluted) | 4,647,945 | 4,598,640 | 4,550,836 | 44,974,856 | 42,989,195 | 21,298,849 | 20,688,439 | |
| EBITDA | $-254M | $-21M | $-18M | $-240M | $12M | · | · |
Balance general 27
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $26M | $30M | $21M | $27M | $75M | $23M | |
| Receivables | $8M | $15M | $17M | $17M | $41M | $22M | · | |
| Inventory | $33M | $51M | $75M | $111M | $189M | $89M | · | |
| Prepaid Expense | $4M | $4M | $6M | $5M | $10M | $10M | · | |
| Current Assets | $51M | $95M | $128M | $155M | $269M | $200M | · | |
| PP&E (Net) | $30M | $38M | $47M | $51M | $50M | $4M | · | |
| PP&E (Gross) | $57M | $62M | $69M | $66M | $59M | $9M | · | |
| Accum. Depreciation | $26M | $24M | $21M | $15M | $8M | $5M | · | |
| Goodwill | · | · | · | $0 | $205M | $0 | $0 | |
| Intangibles | $3M | $249M | $276M | $300M | $315M | $52M | · | |
| Other Non-current Assets | $1M | $1M | $2M | $2M | $6M | $1M | · | |
| Total Assets | $124M | $426M | $508M | $574M | $891M | $276M | · | |
| Accounts Payable | $10M | $12M | $13M | $14M | $27M | $23M | · | |
| Current Liabilities | $140M | $35M | $38M | $42M | $88M | $49M | · | |
| Capital Leases | $33M | $38M | $48M | $56M | $39M | $15M | · | |
| Deferred Tax | $2M | $3M | $3M | $3M | $6M | $0 | · | |
| Other Non-current Liabilities | $5M | $4M | $4M | $4M | $4M | $567.0K | · | |
| Total Liabilities | $187M | $202M | $217M | $224M | $256M | $65M | · | |
| Long-term Debt | $112M | $116M | $118M | $119M | $122M | $1M | · | |
| Total Debt | $112M | $116M | $118M | $124M | $125M | · | · | |
| Common Stock | $0 | $0 | $0 | $5.0K | $4.0K | $3.0K | · | |
| Paid-in Capital | $791M | $790M | $788M | $783M | $777M | $364M | · | |
| Retained Earnings | $-847M | $-557M | $-491M | $-426M | $-141M | $-154M | · | |
| AOCI | $-7M | $-9M | $-6M | $-7M | $-1M | $599.0K | · | |
| Stockholders' Equity | $-63M | $224M | $291M | $350M | $635M | $211M | $9M | |
| Liabilities + Equity | $124M | $426M | $508M | $574M | $891M | $276M | · | |
| Shares Outstanding | 4,667,004 | 4,614,279 | 4,578,841 | 4,519,578 | 44,618,357 | 33,499,953 | 20,688,439 |
Flujo de Efectivo 16
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $23M | $31M | $32M | $42M | $15M | $7M | $7M | |
| Stock-based Comp | $1M | $2M | $5M | $8M | $5M | $9M | $208.0K | |
| Deferred Tax | $-917.0K | $73.0K | $2.0K | $-9M | $-21M | $52.0K | $-718.0K | |
| Amort. of Intangibles | $18M | $24M | $24M | $33M | $10M | $5M | $5M | |
| Restructuring | · | $2M | $11M | $6M | $0 | · | · | |
| Other Non-cash | $252M | $33M | $35M | $267M | $-57M | · | · | |
| Operating Cash Flow | $-14M | $-324.0K | $7M | $22M | $-45M | $-45M | $-13M | |
| CapEx | $1M | $3M | $4M | $8M | $5M | $1M | $768.0K | |
| Investing Cash Flow | $-841.0K | $2M | $-4M | $-8M | $-468M | $546.0K | $-4M | |
| Stock Issued | · | · | · | $0 | $310M | $0 | $0 | |
| Net Stock Activity | · | · | · | $0 | $310M | · | · | |
| Financing Cash Flow | $-5M | $-5M | $6M | $-20M | $465M | $88M | $20M | |
| Net Change in Cash | $-20M | $-4M | $9M | $-7M | $-49M | $44M | $5M | |
| Taxes Paid | $44.0K | $201.0K | $-1M | $4M | $2M | $94.0K | $63.0K | |
| Free Cash Flow | $-15M | $-3M | $3M | $14M | $-50M | · | · | |
| Levered FCF | · | · | $-13M | $3M | $-45M | · | · |
Rentabilidad 8
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 11.3% | 16.9% | 16.6% | 8.5% | 21.2% | · | · | |
| Operating Margin | -206.3% | -27.4% | -21.9% | -81.7% | -0.56% | · | · | |
| Net Margin | -215.9% | -35.1% | -28.6% | -82.8% | 2.8% | · | · | |
| Pretax Margin | -216.4% | -34.6% | -28.7% | -84.7% | -1.2% | · | · | |
| EBITDA Margin | -189.0% | -11.3% | -7.8% | -69.7% | 2.5% | · | · | |
| ROA | -105.4% | -14.3% | -12.0% | -39.0% | 2.3% | · | · | |
| ROE | -440.0% | -28.6% | -21.8% | -77.9% | 2.1% | · | · | |
| ROIC | -568.3% | -15.6% | -12.1% | -58.1% | 0.83% | · | · |
Liquidez y Solvencia 5
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.4 | 2.7 | 3.4 | 3.7 | 3.0 | · | · | |
| Quick Ratio | 0.1 | 1.2 | 1.3 | 0.9 | 0.8 | · | · | |
| Debt / Equity | -1.8 | 0.5 | 0.4 | 0.4 | 0.2 | · | · | |
| LT Debt / Equity | -0.0 | 0.5 | 0.4 | 0.4 | 0.2 | · | · | |
| Interest Coverage | · | · | -3.2 | -25.7 | -1.3 | · | · |
Eficiencia 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.4 | 0.4 | 0.5 | 0.8 | · | · | |
| Inventory Turnover | 2.8 | 2.5 | 2.0 | 2.1 | 2.7 | · | · | |
| Receivables Turnover | 11.7 | 12.0 | 13.3 | 11.7 | 15.2 | · | · |
Tasas de Crecimiento 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -29.4% | -16.0% | -34.2% | -28.1% | 40.1% | · | · | |
| Revenue CAGR 3Y | -27.0% | -26.5% | -12.8% | · | · | · | · | |
| Revenue CAGR 5Y | -17.1% | · | · | · | · | · | · |
Valoración (TTM) 14
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $134M | $190M | $227M | $345M | $479M | $342M | · | |
| Net Income TTM | $-290M | $-67M | $-65M | $-285M | $13M | $-7M | · | |
| Market Cap | $7M | $27M | $420M | $701M | $12.62B | · | · | |
| Enterprise Value | $113M | $117M | $508M | $803M | $12.72B | · | · | |
| P/E | -0.0 | -0.4 | -0.6 | -2.4 | 912.6 | -1143.0 | · | |
| P/S | 0.1 | 0.1 | 1.9 | 2.0 | 26.3 | · | · | |
| P/B | -0.1 | 0.1 | 1.4 | 2.0 | 19.9 | · | · | |
| P / Tangible Book | · | · | 28.5 | 14.1 | 109.3 | · | · | |
| P / Cash Flow | -0.5 | -82.6 | 59.7 | 31.9 | -280.1 | · | · | |
| P / FCF | -0.5 | -8.3 | 148.6 | 50.9 | -250.1 | · | · | |
| EV / EBITDA | -0.4 | -5.4 | -28.8 | -3.3 | 1039.8 | · | · | |
| EV / FCF | -7.5 | -36.3 | 179.7 | 58.4 | -252.1 | · | · | |
| EV / Revenue | 0.8 | 0.6 | 2.2 | 2.3 | 26.5 | · | · | |
| Earnings Yield | -4129.1% | -250.2% | -155.1% | -41.0% | 0.11% | -0.09% | · |
Estado de resultados 15
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23M | $29M | $25M | $29M | $39M | $41M | $37M | $44M | $55M | $54M | $47M | $54M | $63M | $62M | $61M | $74M | |
| Cost of Revenue | $21M | $27M | $23M | $26M | $36M | $34M | $35M | $35M | $44M | $43M | $39M | $51M | $49M | $51M | $62M | $68M | |
| Gross Profit | $3M | $2M | $2M | $3M | $3M | $7M | $2M | $9M | $11M | $11M | $8M | $3M | $14M | $11M | $-473.0K | $6M | |
| SG&A Expense | $10M | $11M | $10M | $16M | $16M | $18M | $17M | $18M | $19M | $20M | $20M | $20M | $23M | $24M | $26M | $26M | |
| Operating Income | $-7M | $-9M | $-240M | $-13M | $-13M | $-11M | $-15M | $-9M | $-19M | $-9M | $-11M | $-16M | $-9M | $-13M | $-27M | $-20M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $4M | · | $4M | $4M | $4M | $3M | $3M | |
| Other Non-op | $25.0K | $-122.0K | $-45.0K | $22.0K | $-222.0K | $60.0K | $1M | $80.0K | $79.0K | $215.0K | $96.0K | $402.0K | $-420.0K | $40.0K | $-275.0K | $615.0K | |
| Pretax Income | $-11M | $-15M | $-243M | $-16M | $-17M | $-14M | $-18M | $-13M | $-23M | $-12M | $-15M | $-20M | $-13M | $-17M | $-30M | $-23M | |
| Income Tax | $-225.0K | $-108.0K | $-849.0K | $125.0K | $-98.0K | $82.0K | $4.0K | $279.0K | $390.0K | $196.0K | $-131.0K | $89.0K | $-318.0K | $147.0K | $5M | $759.0K | |
| Net Income | $-11M | $-15M | $-242M | $-16M | $-17M | $-14M | $-18M | $-13M | $-23M | $-13M | $-15M | $-20M | $-13M | $-17M | $-35M | $-24M | |
| EPS (Basic) | $-2.23 | $-3.07 | $-52.09 | $-3.51 | $-3.63 | $-3.12 | $-3.80 | $-2.86 | $-5.10 | $-2.75 | $-13.15 | $-0.44 | $-0.28 | $-0.37 | $-0.78 | $-0.52 | |
| EPS (Diluted) | $-2.23 | $-3.07 | $-52.09 | $-3.51 | $-3.63 | $-3.12 | $-3.80 | $-2.86 | $-5.10 | $-2.75 | $-13.15 | $-0.44 | $-0.28 | $-0.37 | $-0.78 | $-0.52 | |
| Shares (Basic) | 4,776,834 | 4,763,731 | -9,276,083 | 4,663,422 | 4,646,096 | 4,614,510 | -9,183,607 | 4,603,306 | 4,597,720 | 4,581,221 | -131,732,808 | 45,607,195 | 45,412,627 | 45,263,822 | -89,743,133 | 45,089,286 | |
| Shares (Diluted) | 4,776,834 | 4,763,731 | -9,276,083 | 4,663,422 | 4,646,096 | 4,614,510 | -9,183,607 | 4,603,306 | 4,597,720 | 4,581,221 | -131,732,808 | 45,607,195 | 45,412,627 | 45,263,822 | -89,743,133 | 45,089,286 | |
| EBITDA | $-7M | $-9M | · | $-13M | $-13M | $-4M | · | $-9M | $-19M | $-811.0K | · | $-16M | $-9M | $-5M | · | $-20M |
Balance general 27
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $5M | $6M | $11M | $11M | $14M | $26M | $24M | $30M | $24M | $30M | $32M | $27M | $19M | $21M | $16M | |
| Receivables | · | · | $8M | $10M | $14M | $21M | $15M | $16M | $19M | $22M | $17M | $17M | $18M | $23M | $17M | $24M | |
| Inventory | $23M | $29M | $33M | $38M | $44M | $50M | $51M | $58M | $59M | $72M | $75M | $80M | $95M | $103M | $111M | $137M | |
| Prepaid Expense | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | $5M | $6M | $4M | $6M | $6M | $5M | $9M | |
| Current Assets | $40M | $51M | $51M | $63M | $73M | $89M | $95M | $103M | $112M | $124M | $128M | $134M | $146M | $151M | $155M | $187M | |
| PP&E (Net) | $26M | $28M | · | $35M | $36M | $36M | · | $40M | $41M | $47M | $47M | $48M | $50M | $51M | · | $51M | |
| PP&E (Gross) | $54M | $55M | · | $63M | $64M | $62M | · | $64M | $63M | $70M | $69M | $68M | $69M | $67M | · | $64M | |
| Accum. Depreciation | $27M | $27M | · | $28M | $27M | $26M | · | $24M | $22M | $23M | $21M | $20M | $18M | $16M | · | $13M | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Intangibles | $3M | $3M | $3M | $231M | $237M | $243M | $249M | $255M | $261M | $270M | $276M | $282M | $289M | $294M | $300M | $306M | |
| Other Non-current Assets | $1M | $1M | $1M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $4M | |
| Total Assets | $102M | $118M | $124M | $370M | $390M | $411M | $426M | $446M | $463M | $494M | $508M | $522M | $546M | $559M | $574M | $597M | |
| Accounts Payable | $11M | $15M | $10M | $12M | $13M | $16M | $12M | $10M | $14M | $15M | $13M | $13M | $12M | $13M | $14M | $19M | |
| Current Liabilities | $148M | $151M | $140M | $30M | $31M | $40M | $35M | $32M | $35M | $39M | $38M | $35M | $36M | $37M | $42M | $49M | |
| Capital Leases | $28M | $31M | $33M | $35M | $37M | $36M | $38M | $40M | $42M | $45M | $48M | $50M | $52M | $54M | $56M | $43M | |
| Deferred Tax | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $0 | |
| Other Non-current Liabilities | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $5M | $4M | $4M | $4M | $4M | $5M | $4M | $4M | $5M | |
| Total Liabilities | $191M | $196M | $187M | $191M | $195M | $201M | $202M | $203M | $208M | $216M | $217M | $219M | $222M | $225M | $224M | $215M | |
| Long-term Debt | $114M | $114M | $112M | $112M | $112M | $116M | $116M | $116M | $117M | $117M | $118M | $118M | $119M | $119M | $119M | $121M | |
| Total Debt | $114M | $114M | · | $112M | $112M | $116M | · | $116M | $117M | $117M | · | $118M | $119M | $119M | · | $2M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5.0K | $5.0K | $5.0K | $0 | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | |
| Paid-in Capital | $792M | $791M | $791M | $791M | $791M | $791M | $790M | $790M | $789M | $789M | $788M | $787M | $786M | $784M | $783M | $781M | |
| Retained Earnings | $-872M | $-862M | $-847M | $-605M | $-589M | $-572M | $-557M | $-540M | $-527M | $-503M | $-491M | $-476M | $-456M | $-443M | $-426M | $-391M | |
| AOCI | $-8M | $-8M | $-7M | $-8M | $-7M | $-9M | $-9M | $-7M | $-8M | $-7M | $-6M | $-7M | $-6M | $-7M | $-7M | $-8M | |
| Stockholders' Equity | $-89M | $-78M | $-63M | $178M | $195M | $210M | $224M | $243M | $255M | $278M | $291M | $304M | $325M | $334M | $350M | $383M | |
| Liabilities + Equity | $102M | $118M | $124M | $370M | $390M | $411M | $426M | $446M | $463M | $494M | $508M | $522M | $546M | $559M | $574M | $597M | |
| Shares Outstanding | 4,814,612 | 4,764,612 | 4,667,004 | 4,667,004 | 4,659,020 | 4,615,725 | 4,614,279 | 46,078,322 | 45,980,321 | 45,977,935 | 4,578,841 | 45,688,695 | 45,540,217 | 45,362,276 | 45,197,249 | 45,125,768 |
Flujo de Efectivo 15
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $988.0K | $1M | $1M | $7M | $7M | $7M | $7M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | |
| Stock-based Comp | $145.0K | $167.0K | $215.0K | $206.0K | $284.0K | $474.0K | $92.0K | $668.0K | $772.0K | $853.0K | $1M | $1M | $2M | $1M | $2M | $2M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $2.0K | $0 | $0 | $0 | $3M | $43.0K | |
| Amort. of Intangibles | · | · | $0 | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | |
| Restructuring | · | $2M | · | · | · | · | · | · | · | · | · | · | $371.0K | $1M | · | · | |
| Other Non-cash | · | · | · | · | · | $-5M | · | · | · | $2M | · | · | · | $-1M | · | · | |
| Operating Cash Flow | $52.0K | $-759.0K | $-4M | $-37.0K | $2M | $-12M | $3M | $-4M | $4M | $-2M | $-2M | $8M | $10M | $-9M | $6M | $8M | |
| CapEx | $61.0K | $19.0K | $329.0K | $170.0K | $281.0K | $244.0K | $270.0K | $812.0K | $368.0K | $1M | $159.0K | $750.0K | $2M | $2M | $1M | $3M | |
| Investing Cash Flow | $1M | $-19.0K | $-233.0K | $-107.0K | $-253.0K | $-248.0K | $208.0K | $-819.0K | $4M | $-1M | $-112.0K | $-795.0K | $-2M | $-2M | $-1M | $-3M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Financing Cash Flow | $-113.0K | $-148.0K | $-196.0K | $-121.0K | $-5M | $-413.0K | $-489.0K | $-711.0K | $-1M | $-2M | $-579.0K | $-803.0K | $-512.0K | $8M | $-720.0K | $-16M | |
| Net Change in Cash | $1M | $-961.0K | $-4M | $-339.0K | $-3M | $-12M | $2M | $-6M | $6M | $-6M | $-2M | $6M | $8M | $-3M | $5M | $-11M | |
| Taxes Paid | $29.0K | $3.0K | $55.0K | $-354.0K | $233.0K | $110.0K | $71.0K | $62.0K | $63.0K | $5.0K | $39.0K | $-2M | $479.0K | $180.0K | $329.0K | $279.0K | |
| Free Cash Flow | · | $-778.0K | · | · | · | $-12M | · | · | · | $-4M | · | · | · | $-11M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-8M | · | · | · | $-14M | · | · |
Rentabilidad 8
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 11.3% | 6.4% | · | 11.6% | 7.1% | 17.0% | · | 19.4% | 19.8% | 20.2% | · | 6.1% | 22.9% | 18.3% | · | 7.9% | |
| Operating Margin | -32.0% | -30.6% | · | -44.1% | -34.0% | -27.1% | · | -20.5% | -35.3% | -16.1% | · | -30.0% | -14.3% | -21.0% | · | -27.4% | |
| Net Margin | -45.8% | -51.2% | · | -55.8% | -43.0% | -35.5% | · | -29.9% | -42.8% | -23.3% | · | -36.7% | -20.4% | -27.1% | · | -31.7% | |
| Pretax Margin | -46.8% | -51.6% | · | -55.4% | -43.2% | -35.3% | · | -29.2% | -42.1% | -22.9% | · | -36.5% | -20.9% | -26.9% | · | -30.7% | |
| EBITDA Margin | -32.0% | -30.6% | · | -44.1% | -34.0% | -9.1% | · | -20.5% | -35.3% | -1.5% | · | -30.0% | -14.3% | -8.1% | · | -27.4% | |
| ROA | -4.3% | -5.5% | · | -4.0% | -4.0% | -3.2% | · | -2.7% | -4.7% | -2.4% | · | -3.5% | -2.1% | -2.3% | · | -3.4% | |
| ROE | -20.1% | -22.2% | · | -7.8% | -7.5% | -5.9% | · | -4.8% | -8.1% | -4.1% | · | -5.8% | -3.5% | -3.5% | · | -4.6% | |
| ROIC | -28.6% | -23.9% | · | -4.5% | -4.3% | -3.4% | · | -2.6% | -5.3% | -2.2% | · | -3.9% | -2.0% | -2.9% | · | -5.5% |
Liquidez y Solvencia 5
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.3 | 0.3 | · | 2.1 | 2.3 | 2.2 | · | 3.2 | 3.1 | 3.2 | · | 3.8 | 4.1 | 4.1 | · | 3.8 | |
| Quick Ratio | 0.0 | 0.0 | · | 0.7 | 0.8 | 0.9 | · | 1.3 | 1.4 | 1.2 | · | 1.4 | 1.3 | 1.1 | · | 0.8 | |
| Debt / Equity | -1.3 | -1.5 | · | 0.6 | 0.6 | 0.6 | · | 0.5 | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.0 | |
| LT Debt / Equity | -0.0 | -0.0 | · | 0.6 | 0.6 | 0.5 | · | 0.5 | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -2.2 | · | -4.1 | -2.4 | -3.5 | · | -6.6 |
Eficiencia 3
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.6 | 0.7 | · | 0.5 | 0.7 | 0.6 | · | 0.5 | 0.6 | 0.5 | · | 0.5 | 0.4 | 0.3 | · | 0.5 | |
| Receivables Turnover | · | · | · | 2.3 | 2.4 | 1.9 | · | 2.7 | 3.0 | 2.4 | · | 2.7 | 2.5 | 1.8 | · | 2.5 |
Valoración (TTM) 14
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $120M | $138M | · | $153M | $179M | $194M | · | $207M | $226M | $234M | · | $254M | $297M | $345M | · | $407M | |
| Net Income TTM | $-58M | $-62M | · | $-61M | $-68M | $-64M | · | $-69M | $-69M | $-62M | · | $-73M | $-257M | $-267M | · | $-233M | |
| Market Cap | $4M | $5M | · | $15M | $17M | $9M | · | $317M | $317M | $497M | · | $557M | $356M | $785M | · | $875M | |
| Enterprise Value | $112M | $115M | · | $116M | $118M | $111M | · | $409M | $403M | $589M | · | $643M | $448M | $885M | · | $861M | |
| P/E | -0.1 | -0.1 | · | -0.3 | -0.3 | -0.1 | · | -0.6 | -0.8 | -2.8 | · | -7.6 | -1.4 | -2.9 | · | -3.7 | |
| P/S | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.0 | · | 1.5 | 1.4 | 2.1 | · | 2.2 | 1.2 | 2.3 | · | 2.2 | |
| P/B | -0.0 | -0.1 | · | 0.1 | 0.1 | 0.0 | · | 1.3 | 1.2 | 1.8 | · | 1.8 | 1.1 | 2.3 | · | 2.3 | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | 60.3 | · | 25.4 | 9.9 | 19.7 | · | 11.5 | |
| P / Cash Flow | · | -6.4 | · | · | · | -0.7 | · | · | · | -216.2 | · | · | · | -87.7 | · | · | |
| P / FCF | · | -6.2 | · | · | · | -0.7 | · | · | · | -132.8 | · | · | · | -74.0 | · | · | |
| EV / EBITDA | -15.1 | -13.1 | · | -9.0 | -8.8 | -30.1 | · | -45.3 | -20.9 | -726.4 | · | -39.6 | -49.8 | -175.4 | · | -42.4 | |
| EV / FCF | · | -147.2 | · | · | · | -9.2 | · | · | · | -157.5 | · | · | · | -83.4 | · | · | |
| EV / Revenue | 0.9 | 0.8 | · | 0.8 | 0.7 | 0.6 | · | 2.0 | 1.8 | 2.5 | · | 2.5 | 1.5 | 2.6 | · | 2.1 | |
| Earnings Yield | -1463.5% | -1306.9% | · | -398.8% | -393.3% | -731.8% | · | -161.8% | -124.2% | -35.6% | · | -13.2% | -72.9% | -34.3% | · | -26.8% |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ingresos | $134M | $190M | $227M | $345M | $479M |
| Margen Bruto % | 11.3% | 16.9% | 16.6% | 8.5% | 21.2% |
| Margen Operativo % | -206.3% | -27.4% | -21.9% | -81.7% | -0.56% |
| Beneficio neto | $-290M | $-67M | $-65M | $-285M | $13M |
| EPS Diluido | $-62.35 | $-14.51 | $-14.24 | $-6.35 | $0.31 |
Balance general
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Deuda / Patrimonio | -1.8 | 0.5 | 0.4 | 0.4 | 0.2 |
| Ratio corriente | 0.4 | 2.7 | 3.4 | 3.7 | 3.0 |
| Ratio Rápido | 0.1 | 1.2 | 1.3 | 0.9 | 0.8 |
Flujo de Efectivo
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flujo de caja libre | $-15M | $-3M | $3M | $14M | $-50M |
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
📊
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.
Propietarios institucionales (13F) 23 declarantes · $241K total · A fecha de 30 de junio de 2026
Instituciones que informan tener esta acción en su Formulario 13F trimestral de la SEC. Solo posiciones largas; un solo presentador puede aparecer dos veces para tramos de opciones separados. Las patas de put/call de compensación grandes suelen reflejar la creación de mercado o el inventario cubierto, no la convicción direccional.
Actividad institucional — Q2 2026 vs trimestre anterior
| Nuevas posiciones | Posiciones cerradas | Aumentado | Disminuido | Cambio neto de acciones |
|---|---|---|---|---|
| 7 (+2 vs trimestre anterior) | 2 (-1 vs trimestre anterior) | 2 (-1 vs trimestre anterior) | 3 (-2 vs trimestre anterior) | +25K |
Comparado con Q1 2026. Las presentaciones del Formulario 13F de la SEC vencen dentro de los 45 días posteriores al final del trimestre, más un pequeño margen para los presentadores tardíos; los trimestres que aún se encuentran dentro de esa ventana se omiten en favor del par más reciente completamente reportado.
| Institución | Valor | Acciones | % de 13F rastreadas | Tipo |
|---|---|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | $59 788 | 70 363 | 24,79% | Acciones |
| BlackRock, Inc. | $42 880 | 50 465 | 17,78% | Acciones |
| VANGUARD CAPITAL MANAGEMENT LLC | $33 731 | 39 683 | 13,99% | Acciones |
| GEODE CAPITAL MANAGEMENT, LLC | $26 300 | 30 941 | 10,91% | Acciones |
| CITADEL ADVISORS LLC | $20 380 | 23 985 | 8,45% | Acciones |
| VANGUARD FIDUCIARY TRUST CO | $15 370 | 18 082 | 6,37% | Acciones |
| STATE STREET CORP | $13 608 | 16 015 | 5,64% | Acciones |
| Compass Ion Advisors, LLC | $9 137 | 10 753 | 3,79% | Acciones |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $9 018 | 10 613 | 3,74% | Acciones |
| Tower Research Capital LLC (TRC) | $4 622 | 5 439 | 1,92% | Acciones |
| VANGUARD GROUP INC | $1 916 | 1 269 | 0,79% | Acciones |
| JNBA Financial Advisors | $1 700 | 2 000 | 0,70% | Acciones |
| Vanguard Global Advisers, LLC | $1 079 | 1 269 | 0,45% | Acciones |
| OSAIC HOLDINGS, INC. | $426 | 503 | 0,18% | Acciones |
| North Star Investment Management Corp. | $314 | 370 | 0,13% | Acciones |
| GROUP ONE TRADING LLC | $287 | 338 | 0,12% | Acciones |
| UBS Group AG | $248 | 292 | 0,10% | Acciones |
| BNP PARIBAS FINANCIAL MARKETS | $168 | 198 | 0,07% | Acciones |
| Hurley Capital, LLC | $88 | 103 | 0,04% | Acciones |
| JONES FINANCIAL COMPANIES LLLP | $59 | 75 | 0,02% | Acciones |
| Virtu Financial LLC | $12 | 14 696 | 0,00% | Acciones |
| MORGAN STANLEY | $8 | 9 | 0,00% | Acciones |
| ROYAL BANK OF CANADA | $0 | 8 | 0,00% | Acciones |
Informantes de la empresa 13 insiders · 5 directivos · 7 consejeros
| Insider | Rol | Última actividad | Acciones en propiedad | Compras 12m | Ventas 12m | Neto 12m |
|---|---|---|---|---|---|---|
| William Douglas Toler | CEO and Chairman of the Board | 28 de agosto de 2024 P | 1 875 815 | 0 | 0 | $0 |
| Bruce John Lindeman | CFO | 17 de mayo de 2023 F | 345 925 | 0 | 0 | $0 |
| Terence Fitch | President | 4 de junio de 2022 F | 284 500 | 0 | 0 | $0 |
| Kevin Patrick Obrien | Chief Accounting Officer | 22 de marzo de 2023 F | 27 448 | 0 | 0 | $0 |
| Joseph D Rumley | Chief Accounting Officer | 21 de marzo de 2022 F | 5 961 | 0 | 0 | $0 |
| Christopher Richard Yetter | Consejero | 23 de junio de 2026 A | 50 000 | 0 | 0 | $0 |
| Renah Persofsky | Consejero | 23 de junio de 2026 A | 91 498 | 0 | 0 | $0 |
| Patrick Chung | Consejero | 23 de junio de 2026 A | 91 148 | 0 | 0 | $0 |
| Melisa Denis | Consejero | 23 de junio de 2026 A | 88 423 | 0 | 0 | $0 |
| Susan Peters | Consejero | 6 de junio de 2023 A | 153 013 | 0 | 0 | $0 |
| Richard D Moss | Consejero | 6 de junio de 2023 A | 155 013 | 0 | 0 | $0 |
| Erica Ackerman | — | 8 de agosto de 2026 F | 7 402 | 0 | 0 | $0 |
| Mark S Parker | — | 8 de agosto de 2026 F | 18 558 | 0 | 0 | $0 |
Informantes de las presentaciones SEC Form 3/4/5; neto = solo P/S de mercado abierto
Activistas y propietarios del %+ 5 1 tenencia
Inversores que presentaron el Anexo 13D de la SEC — propiedad beneficiosa superior al % 5 con la intención de influir en el emisor (participaciones activistas, campañas de la junta directiva, M&A). Cada fila muestra el estado conocido más reciente de la posición de ese declarante.
| Declarante | Presentado | Participación | Estado | Propósito | Presentación |
|---|---|---|---|---|---|
| Dumont Global LP, Dumont Fund Partners LLC, Dumont Master Fund LP, Christopher Richard Yetter | 14 de octubre de 2025 | 6,55% | Presentación inicial | Campaña de la junta directiva | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Propiedad de ETFs Mantenido por 1 ETF
El peso refleja solo las tenencias directas de acciones (N-PORT); los fondos apalancados o basados en derivados pueden tener exposición adicional a swaps no mostrada.
| Fondo | Ponderación | Unidades | A fecha de | Fuente |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | — | — | 15 de julio de 2026 | Diario |