IPWR Ideal Power Inc. - Common Stock
IPWR Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
IPWR Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
IPWR Consenso de analistas Opiniones de analistas alcistas y bajistas, precio objetivo a 12 meses, potencial alcista
- Compra fuerte 2 28,6%
- Compra 4 57,1%
- Mantener 1 14,3%
- Venta 0 0,0%
- Venta fuerte 0 0,0%
Precio objetivo a 12 meses
1 analistas · 2026-05-14Historial de Ganancias EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
| Período | EPS Actual | EPS est. | Sorpresa |
|---|---|---|---|
| 30 de junio de 2026 | $-0.20 | $-0.30 | 0.10% |
| 31 de marzo de 2026 | $-0.33 | $-0.30 | -0.03% |
| 31 de diciembre de 2025 | $-0.21 | $-0.32 | 0.11% |
| 30 de septiembre de 2025 | $-0.32 | $-0.35 | 0.03% |
| 30 de junio de 2025 | $-0.33 | $-0.26 | -0.07% |
| 31 de marzo de 2025 | $-0.30 | $-0.31 | 0.01% |
Comparación de pares (subindustria GICS) Métricas clave frente a competidores del sector
| Ticker | Capitalización Bursátil | P/E | Ingresos interanuales | Margen Neto | ROE | Margen Bruto |
|---|---|---|---|---|---|---|
| IPWR | $26M | -2.3 | -56.1% | -28038.7% | -102.6% | -60.1% |
| DVLT | $373M | -1.2 | 1361.8% | -202.1% | -50.6% | 77.8% |
| GSIT | $188M | -12.2 | 22.4% | -52.7% | -22.0% | 54.5% |
| QUIK | — | -7.1 | -29.9% | -107.6% | -59.1% | 22.0% |
| GCTS | $70M | -1.5 | -68.6% | -1513.3% | 56.6% | -63.4% |
| BZAI | — | — | — | — | — | — |
| PXLW | $40M | -1.6 | 0.43% | -3246.6% | 142.1% | 85.0% |
| ASTI | $19M | -1.3 | 83.3% | -10202.5% | -231.3% | — |
| MOBX | — | — | — | — | — | — |
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 16
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $37.7K | $86.0K | $198.9K | $203.3K | $576.4K | $428.1K | $0 | $0 | $0 | $2M | $4M | $2M | |
| Cost of Revenue | $60.4K | $93.4K | $160.6K | $203.3K | $576.4K | $428.1K | $0 | $0 | $0 | $2M | $4M | $2M | |
| Gross Profit | $-22.7K | $-7.4K | $38.3K | $0 | $0 | $0 | $0 | $0 | $0 | $-311.0K | $387.2K | $-395.0K | |
| R&D Expense | $6M | $6M | $6M | $3M | $2M | $2M | $1M | $871.7K | $715.8K | $5M | $6M | $2M | |
| SG&A Expense | $4M | $4M | $4M | $3M | $2M | $2M | $2M | $3M | $4M | $4M | $4M | $3M | |
| Operating Expenses | $11M | $11M | $10M | $7M | $5M | $4M | $3M | $4M | $4M | $11M | $11M | $7M | |
| Operating Income | $-11M | $-11M | $-10M | $-7M | $-5M | $-4M | $-3M | $-4M | $-4M | $-11M | $-10M | $-7M | |
| Interest Expense | · | · | · | · | $12.7K | $5.0K | $4.3K | · | · | · | · | · | |
| Other Non-op | · | · | · | $153.6K | $78.7K | · | · | · | · | · | · | · | |
| Income Tax | $1.3K | $0 | · | · | · | · | · | · | · | · | · | · | |
| Net Income | $-11M | $-10M | $-10M | $-7M | $-5M | $-8M | $-4M | $-8M | $-10M | $-11M | $-10M | $-7M | |
| EPS (Basic) | $-1.16 | $-1.28 | $-1.61 | $-1.17 | $-0.80 | $-2.20 | · | · | · | · | · | · | |
| EPS (Diluted) | · | · | · | $-1.17 | $-0.80 | $-2.20 | · | · | · | · | · | · | |
| Shares (Basic) | 9,135,261 | 8,165,485 | 6,190,746 | 6,157,866 | 5,937,520 | 3,539,217 | · | · | · | · | · | · | |
| Shares (Diluted) | · | · | · | 6,157,866 | 5,937,520 | 3,539,217 | · | · | · | · | · | · | |
| EBITDA | $-11M | $-11M | $-10M | $-7M | $-5M | $-4M | $-3M | $-4M | $-10M | $-11M | $-10M | $-7M |
Balance general 25
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $16M | $8M | $16M | $23M | $3M | $3M | $3M | $10M | $4M | $15M | $8M | |
| Receivables | $24.0K | $692 | $70.0K | $65.9K | $233.3K | $170.3K | · | $0 | $5.6K | $378.7K | $872.9K | $446.5K | |
| Inventory | $9.7K | $96.4K | $81.5K | $0 | · | · | · | · | $251.4K | $1M | $648.0K | $251.3K | |
| Prepaid Expense | $377.9K | $356.7K | $482.9K | $491.4K | $43.9K | $118.9K | $248.1K | $333.9K | $250.3K | $312.6K | $296.4K | $263.6K | |
| Other Current Assets | $57.3K | $34.2K | $67.9K | $38.5K | $17.2K | $48.1K | $8.7K | $69.5K | $48.2K | $71.7K | $68.0K | $100.6K | |
| Current Assets | $7M | $16M | $9M | $17M | $23M | $3M | $3M | $5M | $11M | $6M | $17M | $9M | |
| PP&E (Net) | $376.7K | $415.2K | $359.2K | $200.1K | $56.2K | $37.1K | $47.3K | $63.2K | $134.7K | $936.5K | $925.9K | $374.4K | |
| PP&E (Gross) | $822.5K | $722.9K | $578.2K | $342.5K | $166.9K | $160.2K | $229.5K | $386.7K | $385.6K | $2M | $1M | $494.7K | |
| Accum. Depreciation | $445.8K | $307.7K | $219.0K | $142.4K | $110.8K | $123.0K | $182.2K | $323.5K | $250.9K | $581.1K | $308.8K | $120.3K | |
| Intangibles | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $1M | $1M | |
| Other Non-current Assets | $44.5K | $19.4K | $13.0K | $11.2K | $11.2K | · | $17.9K | $17.9K | $37.5K | $17.9K | $17.9K | $17.9K | |
| Total Assets | $10M | $20M | $12M | $19M | $26M | $5M | $5M | $6M | $14M | $9M | $19M | $10M | |
| Accounts Payable | $408.4K | $104.1K | $405.1K | $130.5K | $130.5K | $102.0K | $183.0K | $94.2K | $212.8K | $346.8K | $1M | $441.6K | |
| Accrued Liabilities | $471.3K | $374.0K | $455.1K | $254.2K | $353.5K | $475.5K | $319.1K | $167.8K | $448.2K | $1M | $1M | $773.1K | |
| Current Liabilities | $973.2K | $560.8K | $930.9K | $449.3K | $542.9K | $659.5K | $685.2K | $1M | $2M | $1M | $3M | $1M | |
| Capital Leases | $309.9K | $403.3K | $132.3K | $203.0K | $267.6K | · | $82.1K | $0 | · | · | · | · | |
| Other Non-current Liabilities | $886.5K | $1M | $1M | $838.5K | · | · | · | · | $456.2K | $265.4K | · | · | |
| Total Liabilities | $2M | $2M | $2M | $1M | $2M | $1M | $1M | $2M | $2M | $2M | $3M | · | |
| Common Stock | $8.5K | $8.3K | $6.0K | $5.9K | $5.9K | $3.3K | $2.1K | $1.4K | $14.0K | $9.6K | $9.6K | $7.0K | |
| Paid-in Capital | $126M | $125M | $107M | $105M | $104M | $79M | $71M | $68M | $67M | $52M | $51M | $33M | |
| Retained Earnings | $-118M | $-107M | $-97M | $-87M | $-80M | $-75M | $-67M | $-63M | $-56M | $-45M | $-34M | $-24M | |
| Treasury Stock | $13.2K | $13.2K | $13.2K | $13.2K | $13.2K | $13.2K | $13.2K | $13.2K | $7.5K | $5.9K | $2.7K | $2.7K | |
| Stockholders' Equity | $8M | $18M | $10M | $18M | $24M | $4M | $4M | $5M | $12M | $7M | $17M | $9M | |
| Liabilities + Equity | $10M | $20M | $12M | $19M | $26M | $5M | $5M | $6M | $14M | $9M | $19M | $10M | |
| Shares Outstanding | 8,537,387 | 8,335,491 | 5,996,697 | 5,924,680 | 5,892,446 | 3,264,419 | 2,099,951 | 1,403,158 | 13,996,121 | 9,559,213 | 9,549,544 | 7,048,235 |
Flujo de Efectivo 13
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $371.4K | $341.0K | $271.7K | $187.1K | $157.6K | $122.2K | $110.5K | $137.5K | $154.8K | $406.6K | $232.9K | $67.8K | |
| Stock-based Comp | $729.2K | $2M | $2M | $975.8K | $352.3K | $868.6K | $184.3K | $730.8K | $988.9K | $2M | $1M | $944.1K | |
| Amort. of Intangibles | $220.2K | $215.2K | $190.0K | $149.3K | $132.3K | $98.0K | $79.5K | $65.0K | $51.7K | $63.7K | $30.6K | · | |
| Other Non-cash | $342.3K | $-262.1K | $229.3K | $-357.4K | $-20.5K | $4M | $432.9K | $490.5K | $1M | $-1M | $776.8K | $418.8K | |
| Operating Cash Flow | $-9M | $-9M | $-7M | $-6M | $-4M | $-3M | $-3M | $-7M | $-7M | $-10M | $-8M | $-5M | |
| CapEx | $119.5K | $197.3K | $240.8K | $182.7K | $44.3K | $13.9K | $4.3K | $1.1K | $64.7K | $391.1K | $791.6K | $342.2K | |
| Investing Cash Flow | $-449.5K | $-506.4K | $-522.9K | $-312.7K | $-236.9K | $-67.2K | $-104.1K | · | $-434.0K | $-751.0K | $-1M | · | |
| Stock Issued | $0 | $16M | $0 | $0 | $21M | $0 | $3M | $0 | $14M | $0 | $16M | $0 | |
| Net Stock Activity | $0 | $16M | · | $0 | $21M | $0 | $3M | $0 | $14M | $0 | $16M | $0 | |
| Financing Cash Flow | $-128.8K | $17M | $-216.3K | $-127.9K | $25M | $3M | $3M | $-5.7K | $14M | $32.3K | $17M | · | |
| Net Change in Cash | $-10M | $7M | $-8M | $-7M | · | · | · | · | $6M | $-11M | $7M | $-6M | |
| Taxes Paid | $1.3K | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $-9M | $-9M | $-7M | $-7M | $-4M | $-3M | $-3M | $-7M | $-8M | $-10M | $-9M | $-6M |
Rentabilidad 6
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | -60.1% | -8.6% | 19.2% | 0.00% | 0.00% | 0.00% | · | · | -84.9% | -19.1% | 9.1% | -26.6% | |
| Operating Margin | -28979.0% | -12868.7% | -5205.4% | -3612.4% | -841.2% | -950.2% | · | · | -862.2% | -676.4% | -245.8% | -386.1% | |
| Net Margin | -28038.7% | -12109.2% | -5005.3% | -3536.9% | -827.6% | -1820.5% | · | · | -860.8% | -674.2% | -245.1% | -384.6% | |
| EBITDA Margin | -27994.5% | -12472.2% | -5068.8% | -3520.4% | -813.9% | -921.6% | · | · | -825.0% | -651.5% | -240.4% | -382.4% | |
| ROA | -70.8% | -65.0% | -62.9% | -31.8% | -30.8% | -149.9% | -68.7% | -80.1% | -92.5% | -77.7% | -70.7% | -52.8% | |
| ROE | -102.6% | -54.7% | -89.4% | -38.3% | -19.3% | -189.2% | -143.5% | -143.9% | -110.9% | -91.8% | -81.1% | -57.8% |
Liquidez y Solvencia 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 6.7 | 29.1 | 9.8 | 37.6 | 43.2 | 5.2 | 4.8 | 4.1 | 7.0 | 4.1 | 6.5 | 7.3 | |
| Quick Ratio | 6.3 | 28.3 | 9.2 | 36.5 | 43.1 | 5.0 | 4.5 | 2.9 | 6.7 | 3.1 | 6.2 | 6.9 | |
| Interest Coverage | · | · | · | · | -381.8 | -805.7 | · | · | · | · | · | · |
Eficiencia 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.1 | |
| Inventory Turnover | 1.1 | 1.1 | 3.9 | · | · | · | · | · | 3.0 | 2.0 | 8.6 | 4.2 | |
| Receivables Turnover | 3.1 | 2.4 | 2.9 | 1.4 | 2.9 | 5.0 | · | 0.0 | 4.0 | 2.6 | 6.5 | 5.1 |
Tasas de Crecimiento 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -56.1% | -56.7% | -2.2% | -64.7% | 34.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -43.0% | -46.9% | -22.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -38.5% | · | · | · | · | · | · | · | · | · | · | · |
Valoración (TTM) 10
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $37.7K | $86.0K | $198.9K | $203.3K | $576.4K | $428.1K | $0 | $0 | $0 | $2M | $4M | $2M | |
| Net Income TTM | $-11M | $-10M | $-10M | $-7M | $-5M | $-8M | $-4M | $-8M | $-10M | $-11M | $-10M | $-7M | |
| Market Cap | $26M | $63M | $47M | $63M | $71M | $27M | $5M | $35M | $199M | $315M | $764M | $512M | |
| P/E | -2.3 | -5.7 | -5.8 | -9.1 | -15.1 | -3.7 | · | · | · | · | · | · | |
| P/S | 699.2 | 731.5 | 234.3 | 311.9 | 123.3 | 62.3 | · | · | · | 193.7 | 179.3 | 285.2 | |
| P/B | 3.3 | 3.5 | 4.6 | 3.5 | 2.9 | 7.0 | 1.2 | 7.6 | 17.2 | 43.6 | 45.8 | 56.5 | |
| P / Tangible Book | 5.1 | 4.1 | 6.2 | 4.0 | 3.2 | 11.8 | · | · | · | · | · | · | |
| P / Cash Flow | -2.9 | -7.2 | -6.5 | -9.9 | -16.6 | -8.8 | -1.5 | -5.3 | -26.8 | -31.2 | -94.9 | -93.6 | |
| P / FCF | -2.9 | -7.0 | -6.3 | -9.7 | -16.4 | -8.8 | -1.5 | -5.3 | -26.3 | -30.1 | -86.4 | -88.0 | |
| Earnings Yield | -43.0% | -17.6% | -17.1% | -10.9% | -6.6% | -26.9% | · | · | · | · | · | · |
Estado de resultados 14
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.8K | $0 | $0 | $24.4K | $1.3K | $12.0K | $5.4K | $554 | $1.3K | $78.7K | $61.5K | $1.6K | $135.2K | $664 | $16.6K | $10.7K | |
| Cost of Revenue | $4.0K | $0 | $0 | $26.1K | $3.5K | $30.9K | $5.9K | $1.5K | $17.5K | $68.5K | $46.4K | $2.8K | $110.7K | $664 | $16.6K | $10.7K | |
| Gross Profit | $1.8K | $0 | $0 | $-1.6K | $-2.2K | $-18.9K | $-518 | $-957 | $-16.1K | $10.2K | $15.1K | $-1.2K | $24.4K | $0 | $0 | $0 | |
| R&D Expense | $1M | $2M | $786.0K | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $1M | $1M | $1M | $780.2K | |
| SG&A Expense | $2M | $1M | $1M | $958.9K | $897.2K | $899.8K | $913.5K | $894.0K | $947.4K | $853.7K | $850.4K | $854.0K | $934.0K | $894.9K | $767.3K | $769.0K | |
| Operating Expenses | $4M | $4M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $2M | $3M | $2M | $2M | |
| Operating Income | $-4M | $-4M | $-2M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-2M | $-3M | $-2M | $-3M | $-2M | $-2M | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $52.8K | |
| Net Income | $-3M | $-4M | $-2M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-2M | $-2M | $-3M | $-2M | $-3M | $-2M | $-2M | |
| EPS (Basic) | $-0.20 | $-0.33 | $-0.21 | $-0.32 | $-0.33 | $-0.30 | $-0.27 | $-0.31 | $-0.31 | $-0.39 | $-0.39 | $-0.44 | $-0.37 | $-0.41 | $-0.31 | $-0.28 | |
| EPS (Diluted) | · | · | · | · | · | · | · | · | · | · | · | · | $-0.37 | $-0.41 | · | $-0.28 | |
| Shares (Basic) | 16,934,431 | 11,158,550 | -18,236,516 | 9,153,407 | 9,116,519 | 9,101,851 | -15,436,286 | 8,767,251 | 8,514,581 | 6,319,939 | -12,365,445 | 6,192,286 | 6,185,397 | 6,178,508 | -12,312,736 | 6,157,625 | |
| Shares (Diluted) | · | · | · | · | · | · | · | · | · | · | · | · | 6,185,397 | 6,178,508 | · | 6,157,625 | |
| EBITDA | $-4M | $-4M | · | $-3M | $-3M | $-3M | · | $-3M | $-3M | $-2M | · | $-3M | $-2M | $-3M | · | $-2M |
Balance general 25
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $41M | $16M | $6M | $8M | $11M | $14M | $16M | $19M | $20M | $20M | $8M | $11M | $13M | $15M | $16M | $18M | |
| Receivables | $29.8K | $24.0K | $24.0K | $31.5K | $8.2K | $8.5K | $692 | $1.3K | $1.3K | $140.0K | $70.0K | $100.0K | $203.3K | $66.6K | $65.9K | $49.3K | |
| Inventory | $62.4K | $41.6K | $9.7K | $65.1K | $77.4K | $89.3K | $96.4K | $60.1K | $79.7K | $109.4K | $81.5K | · | · | · | $0 | · | |
| Prepaid Expense | $208.3K | $323.8K | $377.9K | $184.2K | $233.5K | $313.0K | $356.7K | $303.9K | $317.2K | $271.7K | $482.9K | $382.1K | $540.4K | $436.7K | $491.4K | $448.3K | |
| Other Current Assets | · | · | $57.3K | · | · | · | $34.2K | · | · | · | $67.9K | · | · | · | $38.5K | · | |
| Current Assets | $42M | $17M | $7M | $9M | $11M | $14M | $16M | $19M | $20M | $21M | $9M | $11M | $13M | $15M | $17M | $19M | |
| PP&E (Net) | $447.2K | $480.9K | $376.7K | $408.7K | $382.5K | $389.6K | $415.2K | $447.2K | $351.5K | $350.2K | $359.2K | $343.4K | $281.1K | $230.1K | $200.1K | $151.2K | |
| PP&E (Gross) | · | · | $822.5K | · | · | · | $722.9K | · | · | · | $578.2K | · | · | · | $342.5K | · | |
| Accum. Depreciation | · | · | $445.8K | · | · | · | $307.7K | · | · | · | $219.0K | · | · | · | $142.4K | · | |
| Intangibles | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | |
| Other Non-current Assets | $82.4K | $59.0K | $44.5K | $44.5K | $17.8K | $18.6K | $19.4K | $20.1K | $18.7K | $12.8K | $13.0K | $13.3K | $11.2K | $11.2K | $11.2K | $11.2K | |
| Total Assets | $45M | $20M | $10M | $12M | $15M | $18M | $20M | $23M | $23M | $24M | $12M | $14M | $16M | $18M | $19M | $21M | |
| Accounts Payable | $437.1K | $757.6K | $408.4K | $229.2K | $152.7K | $155.7K | $104.1K | $76.1K | $230.6K | $382.0K | $405.1K | $64.0K | $112.0K | $68.8K | $130.5K | $19.8K | |
| Accrued Liabilities | $956.7K | $643.4K | $471.3K | $568.7K | $663.6K | $455.2K | $374.0K | $750.4K | $649.2K | $504.4K | $455.1K | $690.7K | $614.6K | $366.4K | $254.2K | $573.5K | |
| Current Liabilities | $1M | $1M | $973.2K | $888.5K | $904.3K | $696.2K | $560.8K | $906.6K | $879.8K | $958.7K | $930.9K | $823.7K | $794.2K | $501.3K | $449.3K | $656.5K | |
| Capital Leases | $259.3K | $284.8K | $309.9K | $334.4K | $358.4K | $381.1K | $403.3K | $425.1K | $0 | $113.7K | $132.3K | $150.6K | $168.6K | $186.0K | $203.0K | $219.7K | |
| Other Non-current Liabilities | $824.6K | $868.0K | $886.5K | $929.2K | $947.0K | $989.7K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $843.4K | $838.5K | · | |
| Total Liabilities | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | |
| Common Stock | $16.4K | $12.1K | $8.5K | $8.5K | $8.5K | $8.3K | $8.3K | $8.1K | $7.7K | $7.4K | $6.0K | $5.9K | $5.9K | $5.9K | $5.9K | $5.9K | |
| Paid-in Capital | $168M | $139M | $126M | $126M | $126M | $126M | $125M | $125M | $124M | $121M | $107M | $107M | $106M | $106M | $105M | $105M | |
| Retained Earnings | $-125M | $-122M | $-118M | $-116M | $-113M | $-110M | $-107M | $-105M | $-102M | $-100M | $-97M | $-95M | $-92M | $-90M | $-87M | $-85M | |
| Treasury Stock | $13.2K | $13.2K | $13.2K | $13.2K | $13.2K | $13.2K | $13.2K | $13.2K | $13.2K | $13.2K | $13.2K | $13.2K | $13.2K | $13.2K | $13.2K | $13.2K | |
| Stockholders' Equity | $42M | $18M | $8M | $10M | $13M | $16M | $18M | $20M | $21M | $22M | $10M | $12M | $14M | $16M | $18M | $20M | |
| Liabilities + Equity | $45M | $20M | $10M | $12M | $15M | $18M | $20M | $23M | $23M | $24M | $12M | $14M | $16M | $18M | $19M | $21M | |
| Shares Outstanding | 16,421,520 | 12,112,118 | 8,537,387 | 8,511,403 | 8,498,014 | 8,347,970 | 8,335,491 | 8,142,776 | 7,693,917 | 7,381,378 | 5,996,697 | · | 5,938,458 | 5,931,569 | 5,924,680 | 5,903,797 |
Flujo de Efectivo 12
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $100.2K | $94.2K | $95.1K | $94.2K | $91.6K | $90.5K | $90.1K | $87.1K | $82.8K | $81.1K | $77.8K | $72.5K | $68.2K | $53.2K | $52.5K | $45.5K | |
| Stock-based Comp | $644.1K | $991.4K | $-268.7K | $283.2K | $330.0K | $384.6K | $432.4K | $418.2K | $364.6K | $381.0K | $462.2K | $626.0K | $623.3K | $609.9K | $279.7K | $233.9K | |
| Amort. of Intangibles | $56.9K | $56.4K | $55.5K | $55.3K | $54.7K | $54.7K | $54.4K | $54.2K | $53.9K | $52.7K | $51.0K | $50.4K | $50.4K | $38.2K | $38.0K | $37.4K | |
| Other Non-cash | · | $511.0K | · | · | · | $161.2K | · | · | · | $132.2K | · | · | · | $109.1K | · | · | |
| Operating Cash Flow | $-2M | $-2M | $-2M | $-3M | $-2M | $-2M | $-3M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | |
| CapEx | $9.6K | $142.1K | $8.1K | $70.2K | $29.8K | $11.3K | $3.8K | $129.4K | $34.4K | $29.6K | $42.5K | $84.3K | $69.0K | $45.0K | $64.4K | $106.0K | |
| Investing Cash Flow | $-110.1K | $-254.0K | $-72.8K | $-156.4K | $-150.5K | $-69.9K | $-61.3K | $-206.1K | $-135.5K | $-103.5K | $-116.9K | $-152.2K | $-184.4K | $-69.5K | $-105.9K | $-139.0K | |
| Stock Issued | $28M | $13M | $0 | $0 | $0 | $0 | $0 | $0 | $2M | $14M | $0 | $0 | $0 | $0 | · | $0 | |
| Net Stock Activity | · | $13M | · | · | · | $0 | · | · | · | $14M | · | · | · | · | · | · | |
| Financing Cash Flow | $27M | $13M | $-30.1K | $-7.1K | $-82.3K | $-9.3K | $-201.9K | $1M | $2M | $14M | $-216.3K | $0 | $0 | $0 | $-127.9K | $0 | |
| Net Change in Cash | $25M | $10M | $-2M | $-3M | $-3M | $-2M | $-3M | $-1M | $-170.5K | $12M | $-2M | $-2M | $-2M | $-2M | $-2M | · | |
| Free Cash Flow | · | $-2M | · | · | · | $-2M | · | · | · | $-2M | · | · | · | $-2M | · | · |
Rentabilidad 6
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 30.9% | · | · | -6.6% | -172.7% | -157.1% | · | -172.7% | -1212.9% | 13.0% | · | -79.0% | 18.1% | 0.00% | · | 0.00% | |
| Operating Margin | -62468.1% | · | · | -12353.0% | -246313.2% | -23534.4% | · | -523399.1% | -216830.4% | -3209.3% | · | -182386.4% | -1766.8% | -2371.3% | · | -16454.8% | |
| Net Margin | -58843.6% | · | · | -12027.2% | -238177.6% | -22519.6% | · | -485622.4% | -200004.9% | -3136.5% | · | -176010.3% | -1686.7% | -2271.3% | · | -15960.4% | |
| EBITDA Margin | -62468.1% | · | · | -12353.0% | -246313.2% | -22780.6% | · | -523399.1% | -216830.4% | -3106.2% | · | -182386.4% | -1766.8% | -2323.5% | · | -16454.8% | |
| ROA | -11.4% | -19.1% | · | -16.9% | -15.8% | -13.0% | · | -14.6% | -13.3% | -11.9% | · | -15.3% | -11.6% | -12.0% | · | -7.0% | |
| ROE | -12.4% | -21.8% | · | -19.4% | -17.8% | -14.5% | · | -16.6% | -14.9% | -13.1% | · | -17.2% | -12.9% | -13.1% | · | -7.6% |
Liquidez y Solvencia 2
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 27.9 | 11.2 | · | 9.8 | 12.6 | 20.3 | · | 21.0 | 23.3 | 21.7 | · | 13.6 | 16.9 | 30.0 | · | 28.9 | |
| Quick Ratio | 27.7 | 11.0 | · | 9.5 | 12.3 | 19.7 | · | 20.6 | 22.8 | 21.3 | · | 13.2 | 16.2 | 29.1 | · | 28.2 |
Eficiencia 3
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Inventory Turnover | 0.1 | 0.0 | · | 0.4 | 0.0 | 0.3 | · | 0.0 | 0.1 | 0.4 | · | · | · | · | · | · | |
| Receivables Turnover | 0.3 | 0.0 | · | 1.5 | 0.3 | 0.2 | · | 0.0 | 0.0 | 0.8 | · | 0.0 | 0.8 | 0.7 | · | 0.1 |
Valoración (TTM) 10
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $31.5K | $37.7K | · | $38.3K | $15.2K | $92.6K | · | $82.2K | $216.8K | $216.1K | · | $148.1K | $197.5K | $187.3K | · | $307.7K | |
| Net Income TTM | $-13M | $-12M | · | $-11M | $-11M | $-11M | · | $-11M | $-10M | $-10M | · | $-9M | $-8M | $-8M | · | $-7M | |
| Market Cap | $88M | $34M | · | $43M | $38M | $43M | · | $67M | $54M | $66M | · | · | $70M | $62M | · | $61M | |
| P/E | -4.0 | -2.1 | · | -3.8 | -3.4 | -3.9 | · | -6.2 | -5.3 | -6.7 | · | -7.3 | -8.9 | -8.2 | · | -9.8 | |
| P/S | 2792.0 | 908.5 | · | 1116.1 | 2538.8 | 468.6 | · | 812.5 | 250.6 | 304.0 | · | · | 354.8 | 330.9 | · | 198.6 | |
| P/B | 2.1 | 1.9 | · | 4.2 | 3.0 | 2.8 | · | 3.3 | 2.5 | 3.0 | · | · | 4.9 | 3.9 | · | 3.1 | |
| P / Tangible Book | 2.2 | 2.3 | · | 5.8 | 3.8 | 3.4 | · | 3.8 | 2.9 | 3.4 | · | · | 5.9 | 4.4 | · | 3.5 | |
| P / Cash Flow | · | -16.8 | · | · | · | -21.0 | · | · | · | -35.0 | · | · | · | -35.3 | · | · | |
| P / FCF | · | -15.7 | · | · | · | -20.9 | · | · | · | -34.5 | · | · | · | -34.4 | · | · | |
| Earnings Yield | -24.8% | -47.0% | · | -26.5% | -29.4% | -25.6% | · | -16.2% | -18.8% | -14.9% | · | -13.7% | -11.3% | -12.2% | · | -10.2% |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ingresos | $37.7K | $86.0K | $198.9K | $203.3K | $576.4K |
| Margen Bruto % | -60.1% | -8.6% | 19.2% | 0.00% | 0.00% |
| Margen Operativo % | -28979.0% | -12868.7% | -5205.4% | -3612.4% | -841.2% |
| Beneficio neto | $-11M | $-10M | $-10M | $-7M | $-5M |
| EPS Diluido | — | — | — | $-1.17 | $-0.80 |
Balance general
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ratio corriente | 6.7 | 29.1 | 9.8 | 37.6 | 43.2 |
| Ratio Rápido | 6.3 | 28.3 | 9.2 | 36.5 | 43.1 |
Flujo de Efectivo
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flujo de caja libre | $-9M | $-9M | $-7M | $-7M | $-4M |
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.
Propietarios institucionales (13F) 51 declarantes · $32.0M total · A fecha de 30 de junio de 2026
Instituciones que informan tener esta acción en su Formulario 13F trimestral de la SEC. Solo posiciones largas; un solo presentador puede aparecer dos veces para tramos de opciones separados. Las patas de put/call de compensación grandes suelen reflejar la creación de mercado o el inventario cubierto, no la convicción direccional.
| Nuevas posiciones | Posiciones cerradas | Aumentado | Disminuido | Cambio neto de acciones |
|---|---|---|---|---|
| 24 (+16 vs trimestre anterior) | 5 (+1 vs trimestre anterior) | 15 (+7 vs trimestre anterior) | 3 (0 vs trimestre anterior) | +2.0M |
Comparado con Q1 2026. Las presentaciones del Formulario 13F de la SEC vencen dentro de los 45 días posteriores al final del trimestre, más un pequeño margen para los presentadores tardíos; los trimestres que aún se encuentran dentro de esa ventana se omiten en favor del par más reciente completamente reportado.
| Institución | Valor | Acciones | % de 13F rastreadas | Tipo |
|---|---|---|---|---|
| AWM Investment Company, Inc. | $7 215 868 | 1 346 244 | 22,55% | Acciones |
| GOLDMAN SACHS GROUP INC | $3 539 224 | 660 303 | 11,06% | Acciones |
| VANGUARD CAPITAL MANAGEMENT LLC | $3 264 020 | 608 959 | 10,20% | Acciones |
| STIFEL FINANCIAL CORP | $2 513 341 | 468 906 | 7,85% | Acciones |
| Coppell Advisory Solutions LLC | $2 497 814 | 11 | 7,81% | Acciones |
| Bleichroeder LP | $2 144 000 | 400 000 | 6,70% | Acciones |
| Baird Financial Group, Inc. | $1 747 724 | 326 068 | 5,46% | Acciones |
| JANE STREET GROUP, LLC | $1 045 924 | 195 135 | 3,27% | Acciones |
| AIGH Capital Management LLC | $1 008 120 | 188 082 | 3,15% | Acciones |
| VANGUARD GROUP INC | $971 613 | 314 438 | 3,04% | Acciones |
| AMH Equity Ltd | $785 128 | 156 400 | 2,45% | Acciones |
| GEODE CAPITAL MANAGEMENT, LLC | $547 104 | 102 055 | 1,71% | Acciones |
| RENAISSANCE TECHNOLOGIES LLC | $540 041 | 100 754 | 1,69% | Acciones |
| MARSHALL WACE, LLP | $421 225 | 78 587 | 1,32% | Acciones |
| Polar Asset Management Partners Inc. | $378 952 | 70 700 | 1,18% | Acciones |
| VANGUARD FIDUCIARY TRUST CO | $343 603 | 64 105 | 1,07% | Acciones |
| BANK OF AMERICA CORP /DE/ | $325 561 | 60 739 | 1,02% | Acciones |
| MORGAN STANLEY | $312 681 | 58 336 | 0,98% | Acciones |
| DIVERSIFY WEALTH MANAGEMENT, LLC | $235 317 | 59 877 | 0,74% | Acciones |
| Diversify Advisory Services, LLC | $235 317 | 59 877 | 0,74% | Acciones |
| XTX Topco Ltd | $225 602 | 42 090 | 0,70% | Acciones |
| Jump Financial, LLC | $219 760 | 41 000 | 0,69% | Acciones |
| STATE STREET CORP | $218 404 | 40 747 | 0,68% | Acciones |
| NORTHERN TRUST CORP | $132 290 | 24 681 | 0,41% | Acciones |
| Walleye Capital LLC | $130 661 | 24 377 | 0,41% | Acciones |
| CITADEL ADVISORS LLC | $129 176 | 24 100 | 0,40% | Opción de compra |
| Resurgent Financial Advisors LLC | $128 854 | 24 040 | 0,40% | Acciones |
| CITADEL ADVISORS LLC | $111 418 | 20 787 | 0,35% | Acciones |
| BAILARD, INC. | $109 156 | 20 365 | 0,34% | Acciones |
| Jefferies Financial Group Inc. | $80 405 | 15 001 | 0,25% | Acciones |
| AlphaCore Capital LLC | $76 294 | 14 234 | 0,24% | Acciones |
| Invesco Ltd. | $75 823 | 14 146 | 0,24% | Acciones |
| JANE STREET GROUP, LLC | $65 928 | 12 300 | 0,21% | Opción de compra |
| H D Vest Advisory Services | $63 692 | 14 060 | 0,20% | Acciones |
| BNP PARIBAS FINANCIAL MARKETS | $34 100 | 6 362 | 0,11% | Acciones |
| CITIGROUP INC | $32 675 | 6 096 | 0,10% | Acciones |
| JPMORGAN CHASE & CO | $20 385 | 3 839 | 0,06% | Acciones |
| UBS Group AG | $19 623 | 3 661 | 0,06% | Acciones |
| BlackRock, Inc. | $12 194 | 2 275 | 0,04% | Acciones |
| Vanguard Global Advisers, LLC | $11 460 | 2 138 | 0,04% | Acciones |
| Tower Research Capital LLC (TRC) | $7 692 | 1 435 | 0,02% | Acciones |
| JONES FINANCIAL COMPANIES LLLP | $6 151 | 1 199 | 0,02% | Acciones |
| IFP Advisors, Inc | $5 360 | 1 000 | 0,02% | Acciones |
| BARCLAYS PLC | $4 738 | 884 | 0,01% | Acciones |
| ROYAL BANK OF CANADA | $3 000 | 500 | 0,01% | Acciones |
| OSAIC HOLDINGS, INC. | $1 608 | 300 | 0,01% | Acciones |
| WELLS FARGO & COMPANY/MN | $1 608 | 300 | 0,01% | Acciones |
| SIMPLEX TRADING, LLC | $219 | 41 | 0,00% | Acciones |
| Virtu Financial LLC | $90 | 16 705 | 0,00% | Acciones |
| SBI Securities Co., Ltd. | $5 | 1 | 0,00% | Acciones |
| Avion Wealth | $0 | 64 | 0,00% | Acciones |
Informantes de la empresa 15 insiders · 6 directivos · 9 consejeros
| Insider | Rol | Última actividad | Acciones en propiedad | Compras 12m | Ventas 12m | Neto 12m |
|---|---|---|---|---|---|---|
| David M Somo | President and CEO | 18 de mayo de 2026 F | 375 865 | 1 | 0 | $250 000 |
| Daniel Brdar | President and CEO | 20 de junio de 2025 F | 174 652 | 0 | 0 | $0 |
| Lon E Bell | President and CEO | 2 de abril de 2020 P | 24 182 | 0 | 0 | $0 |
| Paul Bundschuh | CHIEF EXECUTIVE OFFICER | 27 de noviembre de 2013 C | 50 634 | 0 | 0 | $0 |
| Timothy Burns | CFO | 5 de junio de 2026 M | 114 699 | 0 | 0 | $0 |
| Ryan O'Keefe | SVP, Business Development | 3 de marzo de 2017 P | 9 300 | 0 | 0 | $0 |
| Michael C Turmelle | Consejero | 26 de mayo de 2026 P | 83 582 | 1 | 0 | $39 900 |
| Gregory C Knight | Consejero | 2 de enero de 2026 A | 39 166 | 0 | 0 | $0 |
| Drue Freeman | Consejero | 2 de enero de 2026 A | 39 166 | 0 | 0 | $0 |
| Laban E Lesster | Consejero | 2 de enero de 2026 A | 42 166 | 0 | 0 | $0 |
| Mark L. Baum | Consejero | 3 de marzo de 2017 P | 33 698 | 0 | 0 | $0 |
| APPEL PETER A | Propietario del 10% | 3 de marzo de 2017 P | 1 233 177 | 0 | 0 | $0 |
| David B Eisenhaure | — | 4 de enero de 2021 A | 23 311 | 0 | 0 | $0 |
| Bill Alexander | — | 22 de agosto de 2017 S | 394 796 | 0 | 0 | $0 |
| Charles De Tarr | — | 5 de diciembre de 2013 J | 160 493 | 0 | 0 | $0 |
Informantes de las presentaciones SEC Form 3/4/5; neto = solo P/S de mercado abierto
Propiedad de ETFs Mantenido por 4 ETFs
El peso refleja solo las tenencias directas de acciones (N-PORT); los fondos apalancados o basados en derivados pueden tener exposición adicional a swaps no mostrada.
| Fondo | Ponderación | Unidades | A fecha de | Fuente |
|---|---|---|---|---|
| QQQS · Invesco Exchange-Traded Fund Trust … | 0,32% | 15 031 SH | 21 de agosto de 2026 | Diario |
| IWC · iShares Trust | 0,01% | 37 260 SH | 21 de agosto de 2026 | Diario |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 127 728 SH | 19 de agosto de 2026 | Diario |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 467 553 SH | 19 de agosto de 2026 | Diario |