KDKRW Kodiak AI, Inc. - Warrant
$0,67
Precio · Ago 19, 2026
Fundamentales a fecha de Ago 7, 2026
Rango 52S
$1–$2
2% of range
Calificación del Analista
—
Precio Objetivo
—
P/E (TTM)
-0.1
ROE
152.1%
Margen de Beneficio Neto
-15420.7%
KDKRW Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
Precio
$0.67
Capitalización Bursátil
$118M
P/E (TTM)
-0.1
BPA (TTM)
$-6.42
Ingresos (TTM)
$4M
Rendimiento div.
—
ROE
152.1%
Deuda/Capital
-0.1
Rango 52S
$1 – $2
KDKRW Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
Configure
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Ingresos y Beneficio Neto
$4M
2023-12-31
→
2025-12-31
BPA
$-6.42
2023-12-31
→
2025-12-31
Flujo de caja libre
$-116M
2025-12-31
→
2025-12-31
Márgenes
-15420.7%
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
KDKRW
Mediana de Pares
P/E (TTM)
-0.1
—
P/S (TTM) (P/V (TTM))
31.1
—
P/B (P/C)
-0.4
—
EV / EBITDA
-1.0
—
Price / FCF (Precio / FCF)
-1.0
—
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
KDKRW
Mediana de Pares
Operating Margin (Margen Operativo)
-2966.2%
—
Net Profit Margin (Margen de Beneficio Neto)
-15420.7%
—
ROA
-600.6%
—
ROE
152.1%
—
ROIC
46.7%
—
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
KDKRW
Mediana de Pares
Debt / Equity (Deuda / Patrimonio)
-0.1
—
Current Ratio (Ratio corriente)
4.7
—
Quick Ratio (Ratio Rápido)
1.9
—
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
KDKRW
Mediana de Pares
Revenue YoY (Ingresos interanuales)
-74.6%
—
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
KDKRW
Mediana de Pares
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 15
| Métrica | Tendencia | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $4M | $15M | $17M | |
| R&D Expense | $50M | $43M | $39M | |
| SG&A Expense | $37M | $21M | $20M | |
| Operating Expenses | $116M | $77M | $71M | |
| Operating Income | $-113M | $-62M | $-54M | |
| Interest Income | $2M | $900.0K | $2M | |
| Other Non-op | $-1M | $895.0K | $2M | |
| Pretax Income | $-586M | $-69M | $-57M | |
| Income Tax | $3.0K | $1.0K | $9.0K | |
| Net Income | $-586M | $-69M | $-57M | |
| EPS (Basic) | $-6.42 | $-1.19 | $-0.98 | |
| EPS (Diluted) | $-6.42 | $-1.19 | $-0.98 | |
| Shares (Basic) | 91,225,000 | 58,410,000 | 57,932,000 | |
| Shares (Diluted) | 91,225,000 | 58,410,000 | 57,932,000 | |
| EBITDA | $-109M | $-2M | $-1M |
Balance general 24
| Métrica | Tendencia | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $51M | $17M | $28M | |
| Receivables | $879.0K | $1M | · | |
| Prepaid Expense | $4M | $2M | $509.9K | |
| Current Assets | $126M | $20M | $2M | |
| PP&E (Net) | $27M | $7M | · | |
| PP&E (Gross) | $33M | $20M | · | |
| Accum. Depreciation | $17M | $14M | · | |
| Other Non-current Assets | $131.0K | $24.0K | · | |
| Total Assets | $159M | $36M | $525M | |
| Accounts Payable | $1M | $1M | · | |
| Accrued Liabilities | $11M | $11M | $271.6K | |
| Current Liabilities | $27M | $31M | $279.1K | |
| Capital Leases | $4M | $6M | · | |
| Other Non-current Liabilities | $804.0K | $313.0K | · | |
| Total Liabilities | $219M | $116M | $23M | |
| Long-term Debt | $42M | $34M | · | |
| Total Debt | $42M | $5M | $5M | |
| Common Stock | $17.0K | $6.0K | · | |
| Paid-in Capital | $571M | $17M | $0 | |
| Retained Earnings | $-854M | $-268M | $-20M | |
| AOCI | $22.0K | $0 | · | |
| Stockholders' Equity | $-283M | $-251M | $-187M | |
| Liabilities + Equity | $159M | $36M | $525M | |
| Shares Outstanding | 175,440,000 | 58,057,000 | 57,776,000 |
Flujo de Efectivo 11
| Métrica | Tendencia | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $3M | $5M | $4M | |
| Stock-based Comp | $19M | $6M | $5M | |
| Deferred Tax | $0 | $0 | $0 | |
| Other Non-cash | $469M | · | · | |
| Operating Cash Flow | $-94M | $-51M | $-44M | |
| CapEx | $22M | $3M | $3M | |
| Investing Cash Flow | $-91M | $-3M | $17M | |
| Net Debt Issued | $-33M | · | · | |
| Financing Cash Flow | $220M | $43M | $12M | |
| Net Change in Cash | · | $-929.8K | $2M | |
| Free Cash Flow | $-116M | · | · |
Rentabilidad 7
| Métrica | Tendencia | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | -2966.2% | · | · | |
| Net Margin | -15420.7% | · | · | |
| Pretax Margin | -15420.7% | · | · | |
| EBITDA Margin | -2880.6% | · | · | |
| ROA | -600.6% | 4.8% | 6.4% | |
| ROE | 152.1% | -20.0% | -84.4% | |
| ROIC | 46.7% | · | · |
Liquidez y Solvencia 4
| Métrica | Tendencia | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 4.7 | 1.5 | 8.7 | |
| Quick Ratio | 1.9 | 1.3 | 6.8 | |
| Debt / Equity | -0.1 | -0.2 | -0.2 | |
| LT Debt / Equity | -0.1 | -0.2 | -0.2 |
Eficiencia 2
| Métrica | Tendencia | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.0 | · | · | |
| Receivables Turnover | 3.5 | · | · |
Tasas de Crecimiento 1
| Métrica | Tendencia | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | -74.6% | -11.9% | · |
Valoración (TTM) 13
| Métrica | Tendencia | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $4M | $15M | $17M | |
| Net Income TTM | $-586M | $-69M | $-57M | |
| Market Cap | $268M | · | · | |
| Enterprise Value | $259M | · | · | |
| P/E | -0.2 | · | · | |
| P/S | 70.7 | · | · | |
| P/B | -0.9 | · | · | |
| P / Cash Flow | -2.8 | · | · | |
| P / FCF | -2.3 | · | · | |
| EV / EBITDA | -2.4 | · | · | |
| EV / FCF | -2.2 | · | · | |
| EV / Revenue | 68.3 | · | · | |
| Earnings Yield | -419.6% | · | · |
Estado de resultados 15
| Métrica | Tendencia | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $1M | $770.0K | $503.0K | · | $14M | $400.0K | |
| R&D Expense | $23M | $14M | $13M | $12M | · | $14M | $10M | |
| SG&A Expense | $12M | $19M | $9M | $7M | $3M | $15M | $5M | |
| Operating Expenses | $47M | $40M | $31M | $26M | · | $23M | $19M | |
| Operating Income | $-44M | $-39M | $-30M | $-25M | $-3M | $-9M | $-18M | |
| Interest Income | $1M | · | · | $0 | · | · | · | |
| Other Non-op | $-524.0K | $-10M | $-3M | $294.0K | $6M | $-13M | $176.0K | |
| Pretax Income | $12M | $-74M | $-270M | $-114M | · | $-14M | $-19M | |
| Income Tax | $14.0K | $-1.0K | $0 | $3.0K | · | $-3.0K | $0 | |
| Net Income | $12M | $-74M | $-270M | $-114M | $-128M | $-14M | $-19M | |
| EPS (Basic) | $-0.20 | $1.71 | $-3.89 | $-1.89 | · | $-0.25 | $-0.33 | |
| EPS (Diluted) | $-0.50 | $1.71 | $-3.89 | $-1.89 | · | $-0.25 | $-0.33 | |
| Shares (Basic) | 187,241,000 | 28,247,000 | 69,405,000 | 60,197,000 | · | 72,000 | 58,398,000 | |
| Shares (Diluted) | 193,203,000 | 28,247,000 | 69,405,000 | 60,197,000 | · | 72,000 | 58,398,000 | |
| EBITDA | $-42M | · | $-29M | $-6M | $-3M | · | $-443.0K |
Balance general 24
| Métrica | Tendencia | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $47M | $51M | $146M | $137.9K | $657.3K | $17M | $1M | |
| Receivables | $512.0K | $879.0K | $706.0K | · | · | $1M | · | |
| Prepaid Expense | $5M | $4M | $5M | $248.7K | $90.3K | $2M | $247.6K | |
| Current Assets | $157M | $126M | $152M | $3M | $747.6K | $20M | $1M | |
| PP&E (Net) | $31M | $27M | $19M | · | · | $7M | · | |
| PP&E (Gross) | $42M | $33M | $28M | · | · | $20M | · | |
| Accum. Depreciation | $19M | $17M | $16M | · | · | $14M | · | |
| Other Non-current Assets | $117.0K | $131.0K | $26.0K | · | · | $24.0K | · | |
| Total Assets | $194M | $159M | $178M | $561M | $557M | $36M | $546M | |
| Accounts Payable | $1M | $1M | $3M | · | · | $1M | · | |
| Accrued Liabilities | $12M | $11M | $7M | $9M | $3M | $11M | $528.1K | |
| Current Liabilities | $28M | $27M | $35M | $12M | $3M | $31M | $573.5K | |
| Capital Leases | $4M | $4M | $4M | · | · | $6M | · | |
| Other Non-current Liabilities | $1M | $804.0K | $528.0K | · | · | $313.0K | · | |
| Total Liabilities | $160M | $219M | $174M | $27M | $26M | $116M | $23M | |
| Long-term Debt | $42M | $42M | $33M | · | · | · | · | |
| Total Debt | $42M | · | $33M | $5M | $5M | · | $5M | |
| Common Stock | $19.0K | $17.0K | $17.0K | · | · | $6.0K | · | |
| Paid-in Capital | $626M | $571M | $560M | · | · | $17M | · | |
| Retained Earnings | $-815M | $-854M | $-780M | $-24M | $-25M | $-268M | $-22M | |
| AOCI | $-118.0K | $22.0K | · | · | · | $0 | · | |
| Stockholders' Equity | $-189M | $-283M | $-220M | $-24M | $-25M | $-251M | $-22M | |
| Liabilities + Equity | $194M | $159M | $178M | $561M | $557M | $36M | $546M | |
| Shares Outstanding | 194,173,000 | 175,440,000 | 174,957,000 | · | · | 58,057,000 | · |
Flujo de Efectivo 7
| Métrica | Tendencia | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $1M | $900.0K | $700.0K | · | $997.0K | $1M | |
| Stock-based Comp | $6M | $9M | $5M | $3M | · | $2M | · | |
| Operating Cash Flow | $-34M | $-24M | $-68M | $-2M | $-318.0K | $-15M | $-36M | |
| CapEx | $4M | $10M | $7M | $3M | · | $2M | · | |
| Investing Cash Flow | $-82M | $-80M | $-18M | $8M | · | $-2M | $-773.0K | |
| Financing Cash Flow | $98M | $8M | $216M | $-24M | · | $693.0K | $42M | |
| Net Change in Cash | · | · | · | $-519.4K | $-318.0K | · | $-206.9K |
Rentabilidad 7
| Métrica | Tendencia | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Operating Margin | -1248.3% | · | -3892.1% | · | · | · | · | |
| Net Margin | 356.6% | · | -35056.5% | · | · | · | · | |
| Pretax Margin | 357.0% | · | -35056.5% | · | · | · | · | |
| EBITDA Margin | -1202.5% | · | -3775.2% | · | · | · | · | |
| ROA | 3.3% | · | -74.6% | 0.06% | 0.55% | · | 1.3% | |
| ROE | -11.7% | · | 224.0% | -1.5% | -13.2% | · | -33.7% | |
| ROIC | 29.7% | · | 16.1% | · | · | · | · |
Liquidez y Solvencia 4
| Métrica | Tendencia | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.5 | · | 4.4 | 0.2 | 0.2 | · | 2.5 | |
| Quick Ratio | 1.7 | · | 4.2 | 0.0 | 0.2 | · | 2.1 | |
| Debt / Equity | -0.2 | · | -0.2 | -0.2 | -0.2 | · | -0.2 | |
| LT Debt / Equity | -0.2 | · | -0.1 | -0.2 | -0.2 | · | -0.2 |
Eficiencia 2
| Métrica | Tendencia | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | · | · | · | · | |
| Receivables Turnover | 13.7 | · | 2.2 | · | · | · | · |
Valoración (TTM) 10
| Métrica | Tendencia | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $7M | · | · | · | · | · | · | |
| Net Income TTM | $-345M | · | $-531M | $-279M | $-183M | · | $-49M | |
| Market Cap | $144M | · | · | · | · | · | · | |
| Enterprise Value | $139M | · | · | · | · | · | · | |
| P/E | -0.1 | · | · | · | · | · | · | |
| P/S | 21.8 | · | · | · | · | · | · | |
| P/B | -0.8 | · | · | · | · | · | · | |
| EV / EBITDA | -3.3 | · | · | · | · | · | · | |
| EV / Revenue | 21.1 | · | · | · | · | · | · | |
| Earnings Yield | -835.1% | · | · | · | · | · | · |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Ingresos | $4M | $15M | $17M | — |
| Margen Operativo % | -2966.2% | — | — | — |
| Beneficio neto | $-586M | $-69M | $-57M | $-3.5K |
| EPS Diluido | $-6.42 | $-1.19 | $-0.98 | — |
Balance general
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Deuda / Patrimonio | -0.1 | -0.2 | -0.2 | — |
| Ratio corriente | 4.7 | 1.5 | 8.7 | — |
| Ratio Rápido | 1.9 | 1.3 | 6.8 | — |
Flujo de Efectivo
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Flujo de caja libre | $-116M | — | — | — |
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
📊
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.
Propietarios institucionales (13F) 29 declarantes · $29.7M total · A fecha de 30 de junio de 2026
Instituciones que informan tener esta acción en su Formulario 13F trimestral de la SEC. Solo posiciones largas; un solo presentador puede aparecer dos veces para tramos de opciones separados. Las patas de put/call de compensación grandes suelen reflejar la creación de mercado o el inventario cubierto, no la convicción direccional.
Actividad institucional — Q2 2026 vs trimestre anterior
| Nuevas posiciones | Posiciones cerradas | Aumentado | Disminuido | Cambio neto de acciones |
|---|---|---|---|---|
| 2 (-1 vs trimestre anterior) | 4 (-2 vs trimestre anterior) | 8 (-1 vs trimestre anterior) | 6 (0 vs trimestre anterior) | +18.5M |
Comparado con Q1 2026. Las presentaciones del Formulario 13F de la SEC vencen dentro de los 45 días posteriores al final del trimestre, más un pequeño margen para los presentadores tardíos; los trimestres que aún se encuentran dentro de esa ventana se omiten en favor del par más reciente completamente reportado.
| Institución | Valor | Acciones | % de 13F rastreadas | Tipo |
|---|---|---|---|---|
| ARES MANAGEMENT LLC | $10 583 430 | 14 300 000 | 35,62% | Acciones |
| Polar Asset Management Partners Inc. | $4 823 409 | 6 264 168 | 16,23% | Acciones |
| BOOTHBAY FUND MANAGEMENT, LLC | $4 270 802 | 840 709 | 14,37% | Acciones |
| LMR Partners LLP | $2 622 641 | 3 543 630 | 8,83% | Acciones |
| Linden Advisors LP | $1 376 758 | 1 754 950 | 4,63% | Acciones |
| HIGHBRIDGE CAPITAL MANAGEMENT LLC | $1 359 706 | 1 721 147 | 4,58% | Acciones |
| ARISTEIA CAPITAL, L.L.C. | $839 569 | 1 090 279 | 2,83% | Acciones |
| Alberta Investment Management Corp | $629 085 | 850 000 | 2,12% | Acciones |
| Hudson Bay Capital Management LP | $571 121 | 761 494 | 1,92% | Acciones |
| Sculptor Capital LP | $412 712 | 557 644 | 1,39% | Acciones |
| Greenland Capital Management LP | $412 500 | 550 000 | 1,39% | Acciones |
| WOLVERINE ASSET MANAGEMENT LLC | $302 451 | 408 662 | 1,02% | Acciones |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $281 250 | 375 000 | 0,95% | Acciones |
| Caption Management, LLC | $194 656 | 263 013 | 0,66% | Acciones |
| Meteora Capital, LLC | $165 429 | 223 523 | 0,56% | Acciones |
| MOORE CAPITAL MANAGEMENT, LP | $148 020 | 200 000 | 0,50% | Acciones |
| MILLENNIUM MANAGEMENT LLC | $148 020 | 200 000 | 0,50% | Opción de compra |
| Boussard & Gavaudan Investment Management LLP | $104 500 | 100 000 | 0,35% | Acciones |
| CSS LLC/IL | $88 283 | 119 286 | 0,30% | Acciones |
| ANGELO GORDON & CO., L.P. | $76 500 | 50 000 | 0,26% | Opción de compra |
| Shaolin Capital Management LLC | $67 893 | 91 735 | 0,23% | Acciones |
| BLUEFIN CAPITAL MANAGEMENT, LLC | $67 349 | 89 799 | 0,23% | Acciones |
| DUPONT CAPITAL MANAGEMENT CORP | $46 875 | 62 500 | 0,16% | Acciones |
| Clear Street Group Inc. | $37 537 | 50 719 | 0,13% | Acciones |
| TENOR CAPITAL MANAGEMENT Co., L.P. | $37 005 | 50 000 | 0,12% | Acciones |
| TPG GP A, LLC | $37 005 | 50 000 | 0,12% | Acciones |
| Walleye Capital LLC | $7 401 | 10 000 | 0,02% | Acciones |
| Global Retirement Partners, LLC | $64 | 86 | 0,00% | Acciones |
| FNY Investment Advisers, LLC | $6 | 9 000 | 0,00% | Acciones |
Informantes de la empresa 11 insiders · 6 directivos · 6 consejeros
| Insider | Rol | Última actividad | Acciones en propiedad | Compras 12m | Ventas 12m | Neto 12m |
|---|---|---|---|---|---|---|
| Burnette Donald L. | Chief Executive Officer | 1 de julio de 2026 A | 27 083 818 | 0 | 0 | $0 |
| Surajit Datta | Chief Financial Officer | 1 de julio de 2026 D | 980 425 | 0 | 0 | $0 |
| Michael Wiesinger | Chief Operating Officer | 1 de julio de 2026 A | 596 102 | 0 | 0 | $0 |
| Andreas Wendel | Chief Technology Officer | 1 de julio de 2026 A | 4 739 629 | 0 | 0 | $0 |
| Zsuzsanna Major | Chief People Officer | 1 de julio de 2026 A | 210 333 | 0 | 0 | $0 |
| Jordan S. Coleman | Chief Legal and Policy Officer | 1 de julio de 2026 A | 296 624 | 0 | 0 | $0 |
| Mohamed Elshenawy | Consejero | 12 de junio de 2026 A | 31 758 | 0 | 0 | $0 |
| Kristin Sverchek | Consejero | 12 de junio de 2026 A | 31 758 | 0 | 0 | $0 |
| James D Reed | Consejero | 12 de junio de 2026 A | 31 758 | 0 | 0 | $0 |
| Kenneth A Goldman | Consejero | 12 de junio de 2026 A | 31 758 | 0 | 0 | $0 |
| Scott R. Tobin | Consejero | 12 de junio de 2026 A | 31 758 | 0 | 0 | $0 |
Informantes de las presentaciones SEC Form 3/4/5; neto = solo P/S de mercado abierto