NDLS Noodles & Company - Class A Common Stock
$16,35
Precio · Ago 19, 2026
Fundamentales a fecha de Jul 24, 2026
Rango 52S
$0–$19
86% of range
Calificación del Analista
HOLD
6 analysts
Precio Objetivo
—
P/E (TTM)
-2.4
ROE
111.9%
Margen de Beneficio Neto
-8.6%
NDLS Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
Precio
$16.35
Capitalización Bursátil
$101M
P/E (TTM)
-2.4
BPA (TTM)
$-7.36
Ingresos (TTM)
$495M
Rendimiento div.
—
ROE
111.9%
Deuda/Capital
-2.4
Rango 52S
$0 – $19
NDLS Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
Configure
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Ingresos y Beneficio Neto
$495M
2018-01-02
→
2025-12-30
BPA
$-7.36
2018-01-02
→
2025-12-30
Flujo de caja libre
$-5M
2018-01-02
→
2025-12-30
Márgenes
-8.6%
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
NDLS
Mediana de Pares
P/E (TTM)
-2.4
16.6
P/S (TTM) (P/V (TTM))
0.2
0.2
P/B (P/C)
-2.2
3.9
EV / EBITDA
-46.0
—
Price / FCF (Precio / FCF)
-19.8
—
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
NDLS
Mediana de Pares
Operating Margin (Margen Operativo)
-6.4%
—
Net Profit Margin (Margen de Beneficio Neto)
-8.6%
-2.0%
ROA
-14.5%
-3.1%
ROE
111.9%
-22.8%
ROIC
-49.8%
—
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
NDLS
Mediana de Pares
Debt / Equity (Deuda / Patrimonio)
-2.4
0.0
Current Ratio (Ratio corriente)
0.3
0.4
Quick Ratio (Ratio Rápido)
0.1
—
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
NDLS
Mediana de Pares
Revenue YoY (Ingresos interanuales)
0.37%
—
Revenue CAGR 3Y (Ingresos CAGR 3A)
-0.95%
—
Revenue CAGR 5Y (Ingresos CAGR 5A)
4.7%
—
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
NDLS
Mediana de Pares
NDLS Consenso de analistas Opiniones de analistas alcistas y bajistas, precio objetivo a 12 meses, potencial alcista
VENTA
6 analistas
- Compra fuerte 0 0,0%
- Compra 0 0,0%
- Mantener 3 50,0%
- Venta 1 16,7%
- Venta fuerte 2 33,3%
Historial de Ganancias EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
Sorpresa Media
-0.10%
| Período | EPS Actual | EPS est. | Sorpresa |
|---|---|---|---|
| 30 de junio de 2026 | $0.18 | $-0.05 | 0.23% |
| 31 de marzo de 2026 | $-0.44 | — | — |
| 31 de diciembre de 2025 | $-0.43 | $-1.06 | 0.63% |
| 30 de septiembre de 2025 | $-0.80 | $-0.86 | 0.06% |
| 30 de junio de 2025 | $-0.96 | $-0.41 | -0.55% |
| 31 de marzo de 2025 | $-1.60 | $-0.82 | -0.78% |
| 31 de diciembre de 2024 | $-1.20 | $-1.01 | -0.19% |
Comparación de pares (subindustria GICS) Métricas clave frente a competidores del sector
| Ticker | Capitalización Bursátil | P/E | Ingresos interanuales | Margen Neto | ROE | Margen Bruto |
|---|---|---|---|---|---|---|
| NDLS | $4M | -0.1 | 0.37% | -8.6% | 111.9% | — |
| JACK | $1.68B | -4.8 | -6.8% | -5.5% | 8.4% | — |
| RICK | $265M | 24.8 | -5.5% | 3.9% | 4.1% | — |
| RRGB | $78M | -3.3 | -3.1% | -1.9% | 25.2% | — |
| GENK | — | -3.6 | 2.0% | -1.4% | -9.0% | — |
| STKS | $56M | -0.4 | 19.7% | -11.5% | 616.0% | — |
| RAVE | — | 13.8 | -0.91% | — | — | — |
| MCD | — | 25.6 | 3.7% | 31.9% | -376.3% | — |
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 14
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $495M | $493M | $503M | $509M | $475M | $394M | $462M | · | $456M | $487M | $455M | |
| Cost of Revenue | · | · | · | · | · | · | $117M | · | $121M | $131M | · | |
| SG&A Expense | $49M | $51M | $52M | $50M | $48M | $43M | $43M | · | $40M | $56M | $37M | |
| Operating Expenses | $527M | $521M | $508M | $510M | $469M | $414M | $457M | · | $490M | $555M | $477M | |
| Operating Income | $-32M | $-28M | $-5M | $-832.0K | $6M | $-20M | $5M | · | $-34M | $-68M | $-21M | |
| Interest Expense | · | · | $5M | $2M | $2M | $3M | $3M | · | $4M | $3M | $1M | |
| Pretax Income | $-43M | $-36M | $-10M | $-3M | $4M | $-23M | $2M | · | $-38M | $-70M | $-22M | |
| Income Tax | $64.0K | $54.0K | $24.0K | $37.0K | $70.0K | $84.0K | $104.0K | · | $-207.0K | $1M | $-9M | |
| Net Income | $-43M | $-36M | $-10M | $-3M | $4M | $-23M | $2M | · | $-37M | $-72M | $-14M | |
| EPS (Basic) | $-7.36 | $-6.37 | $-1.72 | $-0.07 | $0.08 | $-0.53 | $0.04 | · | $-1.20 | $-2.58 | $-0.48 | |
| EPS (Diluted) | $-7.36 | $-6.37 | $-1.72 | $-0.07 | $0.08 | $-0.53 | $0.04 | · | $-1.20 | $-2.58 | $-0.48 | |
| Shares (Basic) | 5,787,255 | 5,683,216 | 5,732,965 | 45,913,787 | 45,483,029 | 44,272,474 | 44,036,947 | · | 37,759,497 | 27,808,708 | 28,938,901 | |
| Shares (Diluted) | 5,787,255 | 5,683,216 | 5,732,965 | 45,913,787 | 46,125,386 | 44,272,474 | 44,976,436 | · | 37,759,497 | 27,808,708 | 28,938,901 | |
| EBITDA | $-5M | $1M | $22M | $22M | $28M | $2M | $28M | · | $-9M | $-39M | $7M |
Balance general 30
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $1M | $3M | $2M | $2M | $8M | $10M | $5M | $3M | $2M | $2M | |
| Receivables | $4M | $4M | $5M | $6M | $4M | $3M | $4M | $3M | $2M | $5M | $5M | |
| Inventory | $10M | $10M | $10M | $10M | $9M | $10M | $10M | $10M | $10M | $11M | $10M | |
| Prepaid Expense | $3M | $4M | $4M | $3M | $7M | $3M | $5M | $3M | $6M | $7M | $7M | |
| Other Current Assets | $21.0K | $24.0K | $24.0K | $55.0K | $125.0K | $39.0K | $2M | · | $41.0K | $203.0K | $219.0K | |
| Current Assets | $19M | $20M | $23M | $22M | $23M | $24M | $29M | $20M | $22M | $26M | $25M | |
| PP&E (Net) | $107M | $137M | $152M | $129M | $119M | $123M | $129M | $140M | $153M | $174M | $204M | |
| PP&E (Gross) | $394M | $412M | $415M | $372M | $345M | $334M | $326M | · | $322M | $334M | $348M | |
| Accum. Depreciation | $286M | $275M | $263M | $242M | $225M | $211M | $197M | · | $169M | $160M | $144M | |
| Goodwill | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $6M | $6M | $6M | $6M | |
| Intangibles | $420.0K | $495.0K | $538.0K | $608.0K | $668.0K | $757.0K | $883.0K | $1M | $2M | $2M | $2M | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $2M | $3M | $2M | $2M | |
| Total Assets | $262M | $325M | $368M | $344M | $341M | $354M | $379M | $390M | $185M | $209M | $240M | |
| Accounts Payable | $17M | $13M | $17M | $15M | $16M | $6M | $9M | $8M | $11M | $11M | $15M | |
| Accrued Liabilities | $12M | $13M | $13M | $11M | $14M | $12M | $12M | $11M | $21M | $28M | $12M | |
| Current Liabilities | $62M | $66M | $68M | $64M | $77M | $58M | $58M | $33M | $44M | $49M | $33M | |
| Capital Leases | $127M | $157M | $186M | $187M | $200M | $210M | $225M | $261M | · | · | · | |
| Deferred Tax | $316.0K | $276.0K | $255.0K | $229.0K | $269.0K | $240.0K | $200.0K | · | · | · | · | |
| Other Non-current Liabilities | $9M | $7M | $7M | $8M | $8M | $14M | $4M | $5M | $9M | $5M | $6M | |
| Total Liabilities | $307M | $330M | $341M | $305M | $304M | $324M | $328M | $343M | $149M | $184M | $146M | |
| Long-term Debt | · | · | · | $46M | $21M | $42M | $43M | $45M | $58M | $85M | · | |
| Total Debt | $109M | $101M | $80M | $46M | $21M | $42M | $41M | · | $58M | $85M | $68M | |
| Common Stock | $62.0K | $60.0K | $474.0K | $485.0K | $481.0K | $468.0K | $466.0K | $464.0K | $436.0K | $303.0K | $301.0K | |
| Paid-in Capital | $217M | $214M | $210M | $211M | $207M | $203M | $201M | $198M | $172M | $124M | $121M | |
| Retained Earnings | $-227M | $-184M | $-148M | $-138M | $-135M | $-139M | $-115M | $-117M | $-101M | $-64M | $8M | |
| Treasury Stock | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $35M | |
| AOCI | · | · | · | · | · | · | · | · | $0 | $-51.0K | $-134.0K | |
| Stockholders' Equity | $-45M | $-6M | $27M | $38M | $38M | $30M | $51M | $47M | $36M | $26M | $94M | |
| Liabilities + Equity | $262M | $325M | $368M | $344M | $341M | $354M | $379M | $390M | $185M | $209M | $240M | |
| Shares Outstanding | 5,852,349 | 6,020,235 | 47,413,585 | 48,464,298 | 48,125,151 | 46,807,587 | 44,134,063 | · | 41,126,458 | 27,877,054 | 27,714,801 |
Flujo de Efectivo 18
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $27M | $29M | $27M | $23M | $22M | $22M | $22M | · | $25M | $28M | $28M | |
| Stock-based Comp | $3M | $4M | $4M | $4M | $4M | $2M | $2M | · | $2M | $2M | $1M | |
| Deferred Tax | $40.0K | $21.0K | $26.0K | $-40.0K | $29.0K | $40.0K | $68.0K | · | $-228.0K | $1M | $-9M | |
| Restructuring | · | · | · | · | · | · | · | · | $18M | $858.0K | $5M | |
| Other Non-cash | $20M | $11M | $6M | $-15M | $6M | $8M | $4M | · | $16M | $65M | $38M | |
| Operating Cash Flow | $7M | $8M | $27M | $10M | $36M | $9M | $30M | · | $4M | $25M | $45M | |
| CapEx | $12M | $29M | $52M | $34M | $19M | $12M | $17M | · | $21M | $43M | $50M | |
| Investing Cash Flow | $-12M | $-27M | $-52M | $-32M | $-18M | $-11M | $-18M | · | $-21M | $-43M | $-51M | |
| Debt Issued | $13M | $19M | $34M | $54M | $0 | $56M | $2M | · | $11M | $20M | $56M | |
| Net Debt Issued | $13M | $19M | $34M | $21M | $-22M | $1M | $-4M | · | $11M | $20M | · | |
| Stock Issued | · | · | · | · | · | $0 | $0 | · | $29M | $0 | $0 | |
| Stock Repurchased | $0 | $0 | $5M | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | $0 | $0 | $-5M | · | · | $0 | $0 | · | $29M | · | $0 | |
| Financing Cash Flow | $5M | $17M | $26M | $22M | $-23M | $-798.0K | $-6M | · | $18M | $18M | $6M | |
| Net Change in Cash | $116.0K | $-2M | $1M | $-732.0K | $-6M | $-3M | $6M | · | $2M | $-75.0K | $6.0K | |
| Taxes Paid | $7.0K | $25.0K | $158.0K | $123.0K | $106.0K | $-66.0K | $-98.0K | · | $-158.0K | $-427.0K | $354.0K | |
| Free Cash Flow | $-5M | $-21M | $-25M | $-24M | $17M | $-3M | $13M | · | $-17M | $-19M | $-6M | |
| Levered FCF | · | · | $-29M | $-27M | $15M | $-6M | $10M | · | $-21M | $-22M | $-6M |
Rentabilidad 7
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -6.4% | -5.6% | -1.0% | -0.16% | 1.2% | -5.1% | 1.2% | · | -7.4% | -13.9% | -4.6% | |
| Net Margin | -8.6% | -7.3% | -2.0% | -0.65% | 0.77% | -5.9% | 0.36% | · | -8.2% | -14.7% | -3.0% | |
| Pretax Margin | -8.6% | -7.3% | -1.9% | -0.64% | 0.79% | -5.9% | 0.38% | · | -8.3% | -14.4% | -4.9% | |
| EBITDA Margin | -0.92% | 0.26% | 4.3% | 4.4% | 5.9% | 0.43% | 5.9% | · | -2.0% | -8.1% | 1.5% | |
| ROA | -14.5% | -10.4% | -2.8% | -0.97% | 1.1% | -6.3% | 0.43% | · | -19.0% | -31.6% | -5.8% | |
| ROE | 111.9% | 3927.7% | -33.0% | -8.9% | 9.3% | -74.4% | 3.2% | · | -121.5% | -121.6% | -14.4% | |
| ROIC | -49.8% | -29.2% | -4.7% | -1.0% | 9.7% | -28.0% | 5.6% | · | -36.0% | -62.2% | -8.0% |
Liquidez y Solvencia 5
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | · | 0.5 | 0.5 | 0.8 | |
| Quick Ratio | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.2 | |
| Debt / Equity | -2.4 | -18.1 | 3.0 | 1.2 | 0.6 | 1.4 | 0.8 | · | 1.6 | 3.3 | 0.7 | |
| LT Debt / Equity | -2.4 | -18.1 | 3.0 | 1.2 | 0.5 | 1.4 | 0.8 | · | 1.6 | 3.3 | 0.7 | |
| Interest Coverage | · | · | -1.0 | -0.3 | 2.8 | -6.4 | 1.8 | · | -8.8 | -23.2 | -14.7 |
Eficiencia 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.7 | 1.4 | 1.4 | 1.5 | 1.4 | 1.1 | 1.2 | · | 2.3 | 2.2 | 1.9 | |
| Inventory Turnover | · | · | · | · | · | · | 12.0 | · | · | · | · | |
| Receivables Turnover | 121.9 | 107.2 | 86.9 | 98.0 | 128.7 | 113.6 | 151.1 | · | 116.0 | 91.5 | 102.8 |
Tasas de Crecimiento 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.37% | -2.0% | -1.2% | 7.2% | 20.7% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -0.95% | 1.3% | 8.5% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.7% | · | · | · | · | · | · | · | · | · | · |
Valoración (TTM) 14
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $495M | $493M | $503M | $509M | $475M | $394M | $462M | · | $456M | $487M | $455M | |
| Net Income TTM | $-43M | $-36M | $-10M | $-3M | $4M | $-23M | $2M | · | $-37M | $-72M | $-14M | |
| Market Cap | $4M | $27M | $140M | $255M | $422M | $348M | $245M | · | $214M | $113M | $312M | |
| Enterprise Value | $111M | $126M | $217M | $299M | $441M | $383M | $275M | · | $268M | $196M | $378M | |
| P/E | -0.1 | -0.1 | -1.8 | -79.0 | 115.4 | -14.8 | 138.5 | · | -4.3 | -1.6 | -22.0 | |
| P/S | 0.0 | 0.1 | 0.3 | 0.5 | 0.9 | 0.9 | 0.5 | · | 0.5 | 0.2 | 0.7 | |
| P/B | -0.1 | -4.8 | 5.2 | 6.6 | 11.2 | 11.7 | 4.8 | · | 6.0 | 4.4 | 3.3 | |
| P / Tangible Book | · | · | 7.2 | 8.3 | 14.1 | 16.0 | · | · | · | · | · | |
| P / Cash Flow | 0.5 | 3.5 | 5.1 | 26.6 | 11.7 | 38.2 | 8.1 | · | 52.1 | 4.6 | 7.0 | |
| P / FCF | -0.8 | -1.3 | -5.7 | -10.5 | 24.3 | -131.1 | 19.3 | · | -12.8 | -6.1 | -55.8 | |
| EV / EBITDA | -24.5 | 97.9 | 10.0 | 13.3 | 15.6 | 227.8 | 10.0 | · | -29.0 | -5.0 | 56.1 | |
| EV / FCF | -21.8 | -5.9 | -8.8 | -12.3 | 25.3 | -144.0 | 21.8 | · | -16.0 | -10.5 | -67.6 | |
| EV / Revenue | 0.2 | 0.3 | 0.4 | 0.6 | 0.9 | 1.0 | 0.6 | · | 0.6 | 0.4 | 0.8 | |
| Earnings Yield | -1098.3% | -1098.3% | -55.3% | -1.3% | 0.87% | -6.8% | 0.72% | · | -23.1% | -63.7% | -4.5% |
Estado de resultados 13
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q4 2023 | Q1 2024 | Q4 2022 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $127M | $124M | $123M | $122M | $124M | $118M | $127M | $121M | $140M | $126M | $149M | $129M | |
| SG&A Expense | $14M | $13M | $12M | $12M | $13M | $11M | $14M | $13M | $14M | $14M | $14M | $12M | |
| Operating Expenses | $129M | $125M | $127M | $128M | $130M | $128M | $139M | $125M | $136M | $128M | $160M | $128M | |
| Operating Income | $-2M | $-812.0K | $-4M | $-6M | $-6M | $-10M | $-12M | $-4M | $4M | $-2M | $-11M | $2M | |
| Interest Expense | · | · | · | · | · | · | $2M | $2M | · | $961.0K | · | $735.0K | |
| Pretax Income | $-4M | $-3M | $-7M | $-9M | $-9M | $-13M | $-14M | $-6M | $1M | $-3M | $-12M | $794.0K | |
| Income Tax | $20.0K | $7.0K | $15.0K | $5.0K | $23.0K | $-48.0K | $110.0K | $65.0K | $210.0K | $-73.0K | $-11.0K | $-1.0K | |
| Net Income | $-4M | $-3M | $-7M | $-9M | $-9M | $-13M | $-14M | $-6M | $992.0K | $-3M | $-12M | $795.0K | |
| EPS (Basic) | $-0.67 | $-0.58 | $-6.58 | $-0.20 | $-1.58 | $-5.86 | $-0.30 | $-0.14 | $-1.48 | $-0.07 | $-0.25 | $0.02 | |
| EPS (Diluted) | $-0.67 | $-0.58 | $-6.58 | $-0.20 | $-1.58 | $-5.86 | $-0.30 | $-0.14 | $-1.48 | $-0.07 | $-0.25 | $0.02 | |
| Shares (Basic) | 5,927,281 | 5,861,370 | -40,347,721 | 46,458,845 | 5,722,919 | -130,962,594 | 45,450,949 | 45,079,355 | -132,472,249 | 46,115,506 | -90,326,172 | 46,010,824 | |
| Shares (Diluted) | 5,927,281 | 5,861,370 | -40,347,721 | 46,458,845 | 5,722,919 | -130,962,594 | 45,450,949 | 45,079,355 | -132,472,249 | 46,115,506 | -91,812,919 | 46,197,511 | |
| EBITDA | $4M | $5M | · | $285.0K | $703.0K | · | $-4M | $3M | · | $4M | · | $7M |
Balance general 29
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q4 2023 | Q1 2024 | Q4 2022 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $1M | $1M | $5M | $1M | $1M | $2M | $1M | · | $2M | · | $2M | |
| Receivables | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | · | $5M | · | $5M | |
| Inventory | $9M | $10M | $10M | $10M | $11M | $10M | $10M | $10M | · | $10M | · | $10M | |
| Prepaid Expense | $3M | $2M | $3M | $4M | $4M | $4M | $6M | $6M | · | $4M | · | $4M | |
| Other Current Assets | $20.0K | $21.0K | $21.0K | $21.0K | $18.0K | $24.0K | $24.0K | $24.0K | · | $48.0K | · | $122.0K | |
| Current Assets | $19M | $18M | $19M | $24M | $21M | $20M | $22M | $22M | · | $21M | · | $22M | |
| PP&E (Net) | $94M | $102M | · | $114M | $138M | · | $140M | $151M | · | $135M | · | $124M | |
| PP&E (Gross) | $374M | $374M | · | $398M | $416M | · | $406M | $415M | · | $383M | · | $362M | |
| Accum. Depreciation | $280M | $271M | · | $284M | $278M | · | $266M | $264M | · | $248M | · | $238M | |
| Goodwill | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | · | $7M | · | $7M | |
| Intangibles | $396.0K | $406.0K | $420.0K | $426.0K | $497.0K | $495.0K | $515.0K | $525.0K | · | $597.0K | · | $624.0K | |
| Other Non-current Assets | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | · | $1M | |
| Total Assets | $236M | $246M | $262M | $281M | $319M | $325M | $346M | $360M | · | $349M | · | $343M | |
| Accounts Payable | $17M | $16M | $17M | $19M | $17M | $13M | $18M | $18M | · | $16M | · | $16M | |
| Accrued Liabilities | $10M | $11M | $12M | $12M | $12M | $13M | $14M | $13M | · | $11M | · | $12M | |
| Current Liabilities | $63M | $64M | $62M | $71M | $70M | $66M | $71M | $73M | · | $68M | · | $66M | |
| Capital Leases | $112M | $116M | $127M | $131M | $151M | $157M | $175M | $179M | · | $187M | · | $196M | |
| Deferred Tax | $343.0K | $322.0K | $316.0K | $325.0K | $299.0K | $276.0K | $430.0K | $320.0K | · | $156.0K | · | $228.0K | |
| Other Non-current Liabilities | $7M | $8M | $9M | $9M | $11M | $7M | $5M | $6M | · | $7M | · | $8M | |
| Total Liabilities | $287M | $294M | $307M | $319M | $333M | $330M | $337M | $338M | · | $313M | · | $307M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | $36M | |
| Total Debt | $104M | $106M | · | $108M | · | · | · | · | · | $51M | · | $36M | |
| Common Stock | $63.0K | $62.0K | $62.0K | $492.0K | $484.0K | $60.0K | $480.0K | $478.0K | · | $488.0K | · | $484.0K | |
| Paid-in Capital | $218M | $217M | $217M | $216M | $214M | $214M | $212M | $211M | · | $212M | · | $210M | |
| Retained Earnings | $-234M | $-230M | $-227M | $-220M | $-194M | $-184M | $-168M | $-154M | · | $-142M | · | $-139M | |
| Treasury Stock | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $35M | · | $35M | · | $35M | |
| Stockholders' Equity | $-51M | $-48M | $-45M | $-39M | $-14M | $-6M | $10M | $22M | $27M | $36M | $38M | $36M | |
| Liabilities + Equity | $236M | $246M | $262M | $281M | $319M | $325M | $346M | $360M | · | $349M | · | $343M | |
| Shares Outstanding | 5,966,661 | 5,892,050 | 5,852,349 | 46,774,715 | 45,943,640 | 5,717,251 | 45,623,260 | 45,346,349 | · | 46,357,830 | · | 46,019,923 |
Flujo de Efectivo 15
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q4 2023 | Q1 2024 | Q4 2022 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $6M | $6M | $7M | $7M | $8M | $7M | $7M | $8M | $6M | $7M | $6M | |
| Stock-based Comp | $1M | $760.0K | $386.0K | $1M | $771.0K | $333.0K | · | $1M | $763.0K | $1M | $892.0K | $736.0K | |
| Deferred Tax | $21.0K | $6.0K | $-9.0K | $5.0K | $23.0K | $-27.0K | · | $65.0K | $-19.0K | $-73.0K | $-81.0K | $-1.0K | |
| Other Non-cash | · | $3M | · | · | $5M | · | · | $5M | · | $3M | · | · | |
| Operating Cash Flow | $3M | $6M | $-1M | $5M | $4M | $-10M | · | $7M | $164.0K | $7M | $-20M | $2M | |
| CapEx | $2M | $2M | $2M | $4M | $3M | $4M | · | $9M | $15M | $10M | $21M | $6M | |
| Investing Cash Flow | $-2M | $-2M | $-2M | $-4M | $-3M | $-4M | · | $-9M | $-15M | $-10M | $-20M | $-6M | |
| Debt Issued | $0 | $0 | $0 | $2M | $6M | $6M | · | $4M | $12M | $4M | $54M | $33M | |
| Net Debt Issued | · | $-3M | · | · | $6M | · | · | $4M | · | $4M | · | · | |
| Stock Repurchased | · | · | · | · | · | $0 | · | · | $0 | · | · | · | |
| Financing Cash Flow | $-2M | $-4M | $-16.0K | $991.0K | $-868.0K | $12M | · | $-37.0K | $15M | $4M | $44M | $4M | |
| Net Change in Cash | $-145.0K | $179.0K | $-3M | $2M | $247.0K | $-2M | · | $-2M | $483.0K | $541.0K | $4M | $51.0K | |
| Taxes Paid | $13.0K | $2.0K | $0 | $7.0K | $7.0K | $0 | · | $25.0K | $2.0K | $10.0K | $93.0K | $17.0K | |
| Free Cash Flow | · | $4M | · | · | $1M | · | · | $-2M | · | $-3M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | $-4M | · | $-4M | · | · |
Rentabilidad 7
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q4 2023 | Q1 2024 | Q4 2022 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -1.2% | -0.66% | · | -5.2% | -5.2% | · | -9.0% | -3.4% | · | -1.8% | · | 1.2% | |
| Net Margin | -3.1% | -2.8% | · | -7.5% | -7.3% | · | -10.7% | -5.1% | · | -2.5% | · | 0.61% | |
| Pretax Margin | -3.1% | -2.8% | · | -7.5% | -7.3% | · | -10.6% | -5.0% | · | -2.5% | · | 0.61% | |
| EBITDA Margin | 3.4% | 4.2% | · | 0.23% | 0.57% | · | -3.3% | 2.7% | · | 3.2% | · | 5.7% | |
| ROA | -1.5% | -1.2% | · | -2.9% | · | · | · | · | · | -0.91% | · | 0.23% | |
| ROE | 9.7% | 11.0% | · | 52.0% | · | · | · | · | · | -9.2% | · | 2.1% | |
| ROIC | -2.9% | -1.4% | · | -9.1% | · | · | · | · | · | -2.5% | · | 2.1% |
Liquidez y Solvencia 5
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q4 2023 | Q1 2024 | Q4 2022 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.3 | 0.3 | · | 0.3 | · | · | · | · | · | 0.3 | · | 0.3 | |
| Quick Ratio | 0.1 | 0.1 | · | 0.1 | · | · | · | · | · | 0.1 | · | 0.1 | |
| Debt / Equity | -2.0 | -2.2 | · | -2.8 | · | · | · | · | · | 1.4 | · | 1.0 | |
| LT Debt / Equity | -2.0 | -2.2 | · | -2.8 | · | · | · | · | · | 1.4 | · | 1.0 | |
| Interest Coverage | · | · | · | · | · | · | -5.8 | -2.1 | · | -2.3 | · | 2.1 |
Eficiencia 2
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q4 2023 | Q1 2024 | Q4 2022 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.4 | · | 0.4 | · | · | · | · | · | 0.4 | · | 0.4 | |
| Receivables Turnover | 29.7 | 29.5 | · | 29.6 | · | · | · | · | · | 27.4 | · | 28.8 |
Valoración (TTM) 14
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q4 2023 | Q1 2024 | Q4 2022 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $499M | $496M | · | $495M | $495M | · | $504M | $502M | · | $513M | · | $498M | |
| Net Income TTM | $-34M | $-39M | · | $-43M | $-36M | · | $-18M | $-6M | · | $-4M | · | $408.0K | |
| Market Cap | $89M | $50M | · | $30M | · | · | · | · | · | $230M | · | $216M | |
| Enterprise Value | $192M | $155M | · | $133M | · | · | · | · | · | $279M | · | $250M | |
| P/E | -3.3 | -3.1 | · | -0.7 | -1.4 | · | -4.0 | -13.8 | · | -55.1 | · | 469.0 | |
| P/S | 0.2 | 0.1 | · | 0.1 | · | · | · | · | · | 0.4 | · | 0.4 | |
| P/B | -1.7 | -1.0 | · | -0.8 | · | · | · | · | · | 6.4 | · | 5.9 | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | 8.2 | · | 7.5 | |
| P / Cash Flow | · | 8.4 | · | · | · | · | · | · | · | 31.8 | · | · | |
| P / FCF | · | 12.8 | · | · | · | · | · | · | · | -71.5 | · | · | |
| EV / EBITDA | 44.1 | 29.9 | · | 468.1 | · | · | · | · | · | 69.4 | · | 34.0 | |
| EV / FCF | · | 39.2 | · | · | · | · | · | · | · | -86.8 | · | · | |
| EV / Revenue | 0.4 | 0.3 | · | 0.3 | · | · | · | · | · | 0.5 | · | 0.5 | |
| Earnings Yield | -30.0% | -32.0% | · | -145.3% | -72.5% | · | -25.2% | -7.2% | · | -1.8% | · | 0.21% |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-12-30 | 2024-12-31 | 2024-01-02 | 2023-01-03 | 2021-12-28 | |
|---|---|---|---|---|---|
| Ingresos | $495M | $493M | $503M | $509M | $475M |
| Margen Operativo % | -6.4% | -5.6% | -1.0% | -0.16% | 1.2% |
| Beneficio neto | $-43M | $-36M | $-10M | $-3M | $4M |
| EPS Diluido | $-7.36 | $-6.37 | $-1.72 | $-0.07 | $0.08 |
Balance general
| 2025-12-30 | 2024-12-31 | 2024-01-02 | 2023-01-03 | 2021-12-28 | |
|---|---|---|---|---|---|
| Deuda / Patrimonio | -2.4 | -18.1 | 3.0 | 1.2 | 0.6 |
| Ratio corriente | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Ratio Rápido | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Flujo de Efectivo
| 2025-12-30 | 2024-12-31 | 2024-01-02 | 2023-01-03 | 2021-12-28 | |
|---|---|---|---|---|---|
| Flujo de caja libre | $-5M | $-21M | $-25M | $-24M | $17M |
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
📊
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.
Propietarios institucionales (13F) 39 declarantes · $26.3M total · A fecha de 30 de junio de 2026
Instituciones que informan tener esta acción en su Formulario 13F trimestral de la SEC. Solo posiciones largas; un solo presentador puede aparecer dos veces para tramos de opciones separados. Las patas de put/call de compensación grandes suelen reflejar la creación de mercado o el inventario cubierto, no la convicción direccional.
Actividad institucional — Q2 2026 vs trimestre anterior
| Nuevas posiciones | Posiciones cerradas | Aumentado | Disminuido | Cambio neto de acciones |
|---|---|---|---|---|
| 12 | 2 | 6 | 8 | — |
Comparado con Q1 2026. Las presentaciones del Formulario 13F de la SEC vencen dentro de los 45 días posteriores al final del trimestre, más un pequeño margen para los presentadores tardíos; los trimestres que aún se encuentran dentro de esa ventana se omiten en favor del par más reciente completamente reportado. Cambio vs trimestre anterior no mostrado: la cobertura de los presentadores difiere demasiado entre estos dos trimestres para una comparación fiable.
| Institución | Valor | Acciones | % de 13F rastreadas | Tipo |
|---|---|---|---|---|
| Mill Road Capital Management LLC | $8 781 525 | 587 393 | 33,35% | Acciones |
| Nantahala Capital Management, LLC | $8 278 503 | 553 746 | 31,44% | Acciones |
| VANGUARD CAPITAL MANAGEMENT LLC | $3 267 906 | 218 589 | 12,41% | Acciones |
| GOLDMAN SACHS GROUP INC | $836 438 | 55 949 | 3,18% | Acciones |
| Assenagon Asset Management S.A. | $825 105 | 55 191 | 3,13% | Acciones |
| JANE STREET GROUP, LLC | $624 955 | 41 803 | 2,37% | Acciones |
| GEODE CAPITAL MANAGEMENT, LLC | $596 965 | 39 917 | 2,27% | Acciones |
| RENAISSANCE TECHNOLOGIES LLC | $530 426 | 35 480 | 2,01% | Acciones |
| VANGUARD FIDUCIARY TRUST CO | $430 635 | 28 805 | 1,64% | Acciones |
| Centiva Capital, LP | $408 090 | 27 297 | 1,55% | Acciones |
| STATE STREET CORP | $340 008 | 22 743 | 1,29% | Acciones |
| Quadrature Capital Ltd | $297 341 | 19 889 | 1,13% | Acciones |
| TWO SIGMA INVESTMENTS, LP | $268 861 | 17 984 | 1,02% | Acciones |
| Quinn Opportunity Partners LLC | $226 119 | 15 125 | 0,86% | Acciones |
| XTX Topco Ltd | $180 043 | 12 043 | 0,68% | Acciones |
| NORTHERN TRUST CORP | $153 492 | 10 267 | 0,58% | Acciones |
| BARCLAYS PLC | $108 701 | 7 271 | 0,41% | Acciones |
| CITADEL ADVISORS LLC | $54 194 | 3 625 | 0,21% | Acciones |
| MORGAN STANLEY | $39 647 | 2 652 | 0,15% | Acciones |
| Vanguard Global Advisers, LLC | $23 681 | 1 584 | 0,09% | Acciones |
| BlackRock, Inc. | $12 244 | 819 | 0,05% | Acciones |
| VANGUARD GROUP INC | $8 945 | 12 670 | 0,03% | Acciones |
| PNC Financial Services Group, Inc. | $8 910 | 596 | 0,03% | Acciones |
| Arax Advisory Partners | $8 103 | 542 | 0,03% | Acciones |
| JONES FINANCIAL COMPANIES LLLP | $5 790 | 369 | 0,02% | Acciones |
| SBI Securities Co., Ltd. | $4 978 | 333 | 0,02% | Acciones |
| GROUP ONE TRADING LLC | $2 826 | 189 | 0,01% | Acciones |
| OSAIC HOLDINGS, INC. | $1 225 | 82 | 0,00% | Acciones |
| Caitong International Asset Management Co., Ltd | $1 166 | 78 | 0,00% | Acciones |
| Hilton Head Capital Partners, LLC | $927 | 62 | 0,00% | Acciones |
| BNP PARIBAS FINANCIAL MARKETS | $762 | 51 | 0,00% | Acciones |
| UBS Group AG | $434 | 29 | 0,00% | Acciones |
| WOLFF WIESE MAGANA LLC | $270 | 18 | 0,00% | Acciones |
| FMR LLC | $239 | 16 | 0,00% | Acciones |
| Virtu Financial LLC | $171 | 11 442 | 0,00% | Acciones |
| JPMORGAN CHASE & CO | $46 | 3 | 0,00% | Acciones |
| FINANCIAL CONSULATE, INC | $45 | 3 | 0,00% | Acciones |
| DANSKE BANK A/S | $15 | 1 | 0,00% | Acciones |
| ROYAL BANK OF CANADA | $0 | 24 | 0,00% | Acciones |
Informantes de la empresa 33 insiders · 1 directivos · 1 consejeros
| Insider | Rol | Última actividad | Acciones en propiedad | Compras 12m | Ventas 12m | Neto 12m |
|---|---|---|---|---|---|---|
| Michael Hynes | Chief Financial Officer | 24 de julio de 2026 F | 32 721 | 0 | 0 | $0 |
| Andrew H Madsen | Consejero | 6 de marzo de 2026 F | 30 423 | 0 | 0 | $0 |
| Joseph Christina | — | 31 de agosto de 2025 A | 410 000 | 0 | 0 | $0 |
| Stephen B Kennedy | — | 15 de mayo de 2025 A | 74 000 | 0 | 0 | $0 |
| Scott Gregory Davis | — | 15 de mayo de 2025 A | 118 595 | 0 | 0 | $0 |
| Britain Peakes | — | 15 de mayo de 2025 A | 61 113 | 0 | 0 | $0 |
| Corey Kline | — | 15 de mayo de 2025 A | 85 826 | 0 | 0 | $0 |
| Elisa Schreiber | — | 15 de mayo de 2025 A | 120 647 | 0 | 0 | $0 |
| Thomas B West | — | 15 de mayo de 2025 F | 188 959 | 0 | 0 | $0 |
| Mary Egan | — | 15 de mayo de 2025 A | 132 439 | 0 | 0 | $0 |
| Robert M. Hartnett | — | 15 de mayo de 2025 A | 220 085 | 0 | 0 | $0 |
| Kathryn Rae Lockhart | — | 15 de mayo de 2025 A | 74 366 | 0 | 0 | $0 |
| Shawn A Taylor | — | 15 de mayo de 2025 A | 121 078 | 0 | 0 | $0 |
| Jeffrey W Jones | — | 15 de mayo de 2025 A | 240 407 | 0 | 0 | $0 |
| Melissa Heidman | — | 15 de mayo de 2024 A | 153 892 | 0 | 0 | $0 |
| Sue Petersen | — | 14 de marzo de 2024 F | 51 745 | 0 | 0 | $0 |
| Stacey Pool | — | 14 de marzo de 2024 F | 122 429 | 0 | 0 | $0 |
| David James Boennighausen | — | 28 de junio de 2023 F | 302 384 | 0 | 0 | $0 |
| Carl E Lukach | — | 14 de marzo de 2023 F | 77 667 | 0 | 0 | $0 |
| Kenneth J. Kuick | — | 28 de junio de 2020 F | 113 336 | 0 | 0 | $0 |
| SCOTT ARNOLD DAHNKE | — | 30 de abril de 2020 J | 50 472 | 0 | 0 | $0 |
| Paul J B Murphy III | — | 10 de julio de 2019 A | 303 264 | 0 | 0 | $0 |
| Charles Hermann | — | 28 de junio de 2019 A | 60 451 | 0 | 0 | $0 |
| Susan Daggett | — | 15 de mayo de 2018 M | 22 000 | 0 | 0 | $0 |
| Paul Allen Strasen | — | 4 de mayo de 2017 F | 14 215 | 0 | 0 | $0 |
| Victor Robert Heutz Jr. | — | 4 de agosto de 2016 A | 9 000 | 0 | 0 | $0 |
| Johanna Elaine Murphy | — | 5 de mayo de 2016 A | 4 587 | 0 | 0 | $0 |
| James Thomas Rand | — | 5 de mayo de 2016 A | 13 592 | 0 | 0 | $0 |
| Kevin Michael Reddy | — | 4 de mayo de 2016 A | 32 314 | 0 | 0 | $0 |
| Mark Mears | — | 4 de mayo de 2016 A | 9 190 | 0 | 0 | $0 |
| Felix Thomas Petrilli Jr. | — | 16 de noviembre de 2015 A | 5 000 | 0 | 0 | $0 |
| Keith Joseph Kinsey | — | 6 de mayo de 2015 A | 24 936 | 0 | 0 | $0 |
| Fogarty Daniel Patrick | — | 13 de mayo de 2014 A | 0 | 0 | 0 | $0 |
Informantes de las presentaciones SEC Form 3/4/5; neto = solo P/S de mercado abierto
Activistas y propietarios del %+ 5 9 tenencias
Inversores que presentaron el Anexo 13D de la SEC — propiedad beneficiosa superior al % 5 con la intención de influir en el emisor (participaciones activistas, campañas de la junta directiva, M&A). Cada fila muestra el estado conocido más reciente de la posición de ese declarante.
| Declarante | Presentado | Participación | Estado | Propósito | Presentación |
|---|---|---|---|---|---|
| Galloway Capital Partners, LLC, Galloway Capital, LP, GALLOWAY BRUCE ×3 presentaciones | 24 de febrero de 2026 | 8,78% | Presentación inicial | — | SEC |
| Diveroli Investment Group LLC, Kingbird Ventures LLC | 3 de diciembre de 2025 | 1,30% | Presentación inicial | — | SEC |
| Headlands Strategic Opportunities Fund, LP, Headlands Capital Management, LLC, David E. Park III, David Gelobter ×3 presentaciones | 2 de julio de 2024 | — | Presentación inicial | — | SEC |
| Hoak Public Equities, L.P., Hoak Fund Management, L.P., Hoak & Co., J. Hale Hoak, James M. Hoak Jr., Zierk Family 2010 Irrevocable Trust, Britain Peakes ×4 presentaciones | 10 de junio de 2024 | — | Presentación inicial | — | SEC |
| Mill Road Capital III, L.P., Mill Road Capital III GP LLC, Mill Road Capital II, L.P., Mill Road Capital II GP LLC, Thomas E. Lynch ×5 presentaciones | 15 de septiembre de 2023 | — | Presentación inicial | — | SEC |
| J. Michael Chu, Scott A. Dahnke, CP6 Management, L.L.C., Catterton-Noodles Holdings, LLC, Catterton-Noodles, LLC ×11 presentaciones | 8 de enero de 2021 | — | Presentación inicial | — | SEC |
| Tenzing Global management LLC, Tenzing Global Investors LLC, Tenzing Global Investors Fund I LP, Chet Kapoor ×2 presentaciones | 27 de abril de 2020 | — | Presentación inicial | Inversión pasiva | SEC |
| Public Sector Pension Investment Board, Argentia Private Investments Inc. ×8 presentaciones | 9 de diciembre de 2019 | — | Presentación inicial | — | SEC |
| Thomas E. Lynch, Scott P. Scharfman, Mill Road Capital II GP LLC, Mill Road Capital II, L.P. ×4 presentaciones | 30 de noviembre de 2018 | — | Presentación inicial | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Propiedad de ETFs Mantenido por 3 ETFs
El peso refleja solo las tenencias directas de acciones (N-PORT); los fondos apalancados o basados en derivados pueden tener exposición adicional a swaps no mostrada.