SCWO 374Water Inc. - common stock
$2,43
Precio · Ago 24, 2026
Fundamentales a fecha de Ago 14, 2026
Rango 52S
$0–$4
66% of range
Calificación del Analista
BUY
7 analysts
Precio Objetivo
—
P/E (TTM)
-1.5
ROE
—
Margen de Beneficio Neto
—
SCWO Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
Precio
$2.43
Capitalización Bursátil
—
P/E (TTM)
-1.5
BPA (TTM)
$-1.38
Ingresos (TTM)
$215.0K
Rendimiento div.
—
ROE
—
Deuda/Capital
—
Rango 52S
$0 – $4
SCWO Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
Configure
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Ingresos y Beneficio Neto
$215.0K
2016-12-31
→
2025-12-31
BPA
$-1.38
2023-12-31
→
2025-12-31
Flujo de caja libre
—
2022-12-31
→
2024-12-31
Márgenes
—
2022-12-31
→
2024-12-31
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
SCWO
Mediana de Pares
P/E (TTM)
-1.5
38.4
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
SCWO
Mediana de Pares
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
SCWO
Mediana de Pares
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
SCWO
Mediana de Pares
Revenue YoY (Ingresos interanuales)
-51.7%
—
Revenue CAGR 3Y (Ingresos CAGR 3A)
-58.5%
—
Revenue CAGR 5Y (Ingresos CAGR 5A)
20.0%
—
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
SCWO
Mediana de Pares
SCWO Consenso de analistas Opiniones de analistas alcistas y bajistas, precio objetivo a 12 meses, potencial alcista
COMPRA
7 analistas
- Compra fuerte 2 28,6%
- Compra 4 57,1%
- Mantener 1 14,3%
- Venta 0 0,0%
- Venta fuerte 0 0,0%
Historial de Ganancias EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
Sorpresa Media
-0.01%
| Período | EPS Actual | EPS est. | Sorpresa |
|---|---|---|---|
| 31 de marzo de 2026 | $-0.26 | — | — |
| 30 de septiembre de 2025 | $-0.03 | $-0.01 | -0.02% |
| 30 de junio de 2025 | $-0.03 | $-0.02 | -0.01% |
| 31 de marzo de 2025 | $-0.03 | $-0.02 | -0.01% |
| 31 de diciembre de 2024 | $-0.03 | $-0.02 | -0.01% |
Comparación de pares (subindustria GICS) Métricas clave frente a competidores del sector
| Ticker | Capitalización Bursátil | P/E | Ingresos interanuales | Margen Neto | ROE | Margen Bruto |
|---|---|---|---|---|---|---|
| SCWO | — | -1.5 | -51.7% | — | — | — |
| LASE | $56M | -2.4 | 144.3% | -209.2% | 4990.2% | 14.4% |
| VHUB | — | — | — | -7218.4% | 758.9% | 32.5% |
| TPCS | $30M | -17.7 | -7.0% | -5.3% | -19.8% | 15.7% |
| NEPH | — | 44.4 | 32.7% | — | — | — |
| CLIR | $3M | -0.6 | 45.6% | -105.0% | -55.1% | 27.2% |
| CLIR | $3M | -0.6 | 45.6% | -105.0% | -55.1% | 27.2% |
| GTEC | $11M | 2.0 | 8.0% | 5.4% | 7.4% | 31.4% |
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 17
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $215.0K | $445.4K | $744.0K | $3M | $48.1K | $86.6K | $24.0K | $190.1K | $852.4K | $587.6K | $529.9K | $428.7K | |
| Cost of Revenue | $3M | $1M | $2M | $3M | $0 | $14.2K | · | · | · | · | · | · | |
| Gross Profit | $-2M | $-912.7K | $-1M | $336.5K | $48.1K | · | · | · | · | · | $529.7K | $428.7K | |
| R&D Expense | $3M | $2M | $1M | $1M | $375.0K | $57.7K | $218.9K | $630.7K | $210.6K | $331.0K | $627.9K | $364.1K | |
| SG&A Expense | $5M | $3M | $3M | $2M | $1M | $17.5K | $217.5K | $239.4K | $210.5K | $318.1K | $272.3K | $501.7K | |
| Operating Expenses | $19M | $12M | $8M | $5M | $3M | $84.0K | $436.4K | $870.1K | $421.1K | $649.1K | $900.2K | $865.8K | |
| Operating Income | $-21M | $-13M | $-9M | $-5M | $-3M | $-11.7K | $-412.4K | $-680.0K | $431.3K | $-61.5K | $-370.3K | $-437.1K | |
| Interest Expense | · | · | · | · | · | $135.3K | $33.3K | $699 | $27.8K | $62.3K | $57.2K | $128.9K | |
| Interest Income | · | · | $446.7K | $67.1K | $1.1K | $0 | $0 | $1.6K | $806 | · | $861 | · | |
| Other Non-op | $172.0K | $369.1K | $539.4K | $66.2K | $1.4K | $52.0K | $-102.5K | $922 | $-27.0K | $-62.3K | $-56.3K | · | |
| Pretax Income | $-21M | $-12M | $-8M | $-5M | $-3M | $40.3K | $-514.9K | $-679.1K | $404.4K | $-123.8K | $-426.6K | $-565.9K | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | · | · | · | |
| Net Income | $-21M | $-12M | $-8M | $-5M | $-3M | $40.3K | $-514.9K | $-679.1K | $404.4K | $-123.8K | $-426.6K | $-565.9K | |
| EPS (Diluted) | $-1.38 | $-0.92 | $-0.06 | · | · | · | · | · | · | · | · | · | |
| Shares (Basic) | · | · | · | · | 94,002,888 | 62,410,452 | · | · | · | · | · | · | |
| Shares (Diluted) | 15,231,134 | 13,449,135 | 130,367,662 | · | · | · | · | · | · | · | · | · | |
| EBITDA | · | $-13M | $-9M | $-5M | · | $-398.4K | $-406.8K | $-660.0K | $467.8K | $-29.1K | $-293.7K | $-200.6K |
Balance general 28
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | $11M | $10M | $4M | $11M | $71.8K | $5.3K | $8.5K | $1.3K | $4.8K | $5.6K | $4.7K | |
| Short-term Investments | · | · | · | $2M | · | · | · | · | · | · | · | · | |
| Receivables | $668.9K | $269.7K | $64.8K | $0 | $0 | · | · | · | $34.0K | · | · | · | |
| Inventory | $1M | $2M | $2M | $2M | $0 | · | · | · | · | · | · | · | |
| Prepaid Expense | $395.8K | $431.4K | $581.1K | $153.5K | $218.5K | $0 | $11.5K | $10.9K | $8.7K | $56.6K | $13.3K | $14.2K | |
| Current Assets | $6M | $15M | $15M | $9M | $11M | $103.1K | $37.5K | $29.3K | $414.0K | $232.0K | $239.1K | $220.5K | |
| PP&E (Net) | $4M | $3M | $231.0K | $143.1K | $959 | $403 | $0 | $634 | $8.2K | $22.5K | $36.8K | $52.4K | |
| PP&E (Gross) | $5M | $3M | $251.7K | $145.8K | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $20.8K | $2.7K | · | · | $107.6K | $107.0K | $99.4K | $85.2K | $70.8K | $55.3K | |
| Intangibles | $943.2K | $1M | $988.0K | $1M | $1M | $0 | · | $74.2K | $86.6K | $108.7K | $26.7K | · | |
| Other Non-current Assets | $202.1K | $20.8K | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $11M | $19M | $16M | $10M | $12M | $103.8K | $37.5K | $104.2K | $508.8K | $363.2K | $302.7K | $327.8K | |
| Accounts Payable | $1M | $906.4K | $572.3K | $1M | $63.0K | $76.2K | $101.1K | $39.1K | $95.3K | $79.1K | $42.0K | $100.0K | |
| Accrued Liabilities | · | $570.0K | $0 | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | $8.3K | $0 | · | · | · | · | · | · | · | · | $47.6K | · | |
| Current Liabilities | $4M | $3M | $1M | $2M | $86.4K | $92.6K | $101.1K | $39.1K | $245.3K | $504.1K | $527.6K | $141.9K | |
| Capital Leases | $431.7K | $551.4K | $0 | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $5M | $4M | $1M | $2M | $86.4K | $92.6K | $407.4K | $39.1K | $245.3K | $504.1K | $527.6K | $516.1K | |
| Long-term Debt | · | · | · | · | · | $97.2K | $94.4K | · | · | · | · | · | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | $47.6K | · | |
| Common Stock | $1.7K | $1.4K | $13.3K | $12.7K | $12.5K | $6.2K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | |
| Paid-in Capital | $57M | $44M | $31M | $16M | $15M | $416 | $13M | $13M | $12M | $12M | $12M | $12M | |
| Retained Earnings | $-50M | $-28M | $-16M | $-8M | $-3M | $4.6K | $-13M | $-12M | $-11M | $-12M | $-12M | $-11M | |
| Treasury Stock | · | · | · | · | · | $791.1K | $491.1K | $491.1K | $491.1K | $491.1K | $491.1K | $491.1K | |
| AOCI | $2.5K | $2.5K | $2.5K | $-19.3K | $0 | · | · | · | · | · | · | · | |
| Stockholders' Equity | $7M | $15M | $15M | $8M | $12M | $11.2K | $-35.7K | $65.0K | $263.5K | $-140.9K | $-225.0K | $-188.3K | |
| Liabilities + Equity | $11M | $19M | $16M | $10M | $12M | $103.8K | $37.5K | $104.2K | $508.8K | $363.2K | $302.7K | $327.8K | |
| Shares Outstanding | 17,143,771 | 14,130,198 | 132,667,107 | 126,702,545 | 125,317,746 | 62,410,452 | 31,750,106 | 31,750,106 | 31,750,106 | 31,750,106 | 31,750,106 | 31,750,106 |
Flujo de Efectivo 15
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $752.0K | $226.0K | $85.8K | $67.6K | $46.0K | $0 | $5.6K | $20.0K | $36.4K | $32.4K | $76.6K | $236.5K | |
| Stock-based Comp | $4M | $1M | $925.2K | $610.7K | $204.2K | $328 | $80.0K | $480.6K | · | $207.8K | · | · | |
| Deferred Tax | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | $73.4K | $70.0K | $67.7K | $65.1K | $45.4K | $0 | $5.0K | $12.4K | $22.2K | $18.0K | $61.0K | $219.8K | |
| Other Non-cash | · | · | · | · | · | $31.6K | $141.8K | $335.6K | $-712.3K | $238.1K | $311.2K | $-8.0K | |
| Operating Cash Flow | $-14M | $-11M | $-9M | $-5M | $-2M | $64.8K | $-287.4K | $157.1K | $271.6K | $-146.8K | $-38.9K | $-337.5K | |
| CapEx | $2M | $554.9K | $106.0K | $144.6K | $1.2K | $0 | · | · | · | · | · | $13.6K | |
| Investing Cash Flow | $-2M | $-653.5K | $2M | $-2M | $28.3K | $-275 | · | · | · | · | $-16.1K | $-13.6K | |
| Stock Issued | $9M | $12M | $137.5K | $0 | $5M | $0 | · | · | · | · | · | $415.0K | |
| Stock Repurchased | · | · | · | · | · | $300.0K | · | · | · | · | · | · | |
| Net Stock Activity | · | $60.0K | $13M | · | · | $-300.0K | · | · | · | · | · | $415.0K | |
| Financing Cash Flow | $9M | $11M | $14M | $25.0K | $13M | $2.1K | $299.0K | $-150.0K | $-275.0K | $-147.6K | $55.9K | $307.5K | |
| Net Change in Cash | · | · | · | · | $11M | $71.8K | $11.6K | $7.1K | $-3.5K | $-815 | $865 | $-43.6K | |
| Taxes Paid | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-11M | $-9M | $-5M | · | · | · | · | · | · | · | $-323.9K |
Rentabilidad 8
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | -204.9% | -149.0% | 11.2% | · | · | · | · | · | · | 100.0% | 100.0% | |
| Operating Margin | · | -2874.3% | -1161.8% | -157.7% | · | -995.9% | -1718.5% | -357.7% | 50.6% | -10.5% | -69.9% | -101.9% | |
| Net Margin | · | -2791.4% | -1089.2% | -155.5% | · | -1334.2% | -2145.5% | -357.2% | 47.4% | -21.1% | -80.5% | -132.0% | |
| Pretax Margin | · | -2791.4% | -1089.2% | -155.5% | · | -1334.2% | -2145.5% | -357.2% | 47.4% | -21.1% | -80.5% | -132.0% | |
| EBITDA Margin | · | -2874.3% | -1161.8% | -157.7% | · | -995.9% | -1695.0% | -347.2% | 54.9% | -5.0% | -55.4% | -46.8% | |
| ROA | · | -70.4% | -62.2% | -42.0% | · | · | -727.0% | -221.6% | 92.8% | -37.2% | -135.3% | -142.6% | |
| ROE | · | -103.9% | -50.3% | -52.1% | · | 251.2% | 158.0% | -661.9% | 659.9% | 67.7% | 206.5% | 463.9% | |
| ROIC | · | -82.7% | -58.6% | -57.6% | · | 86.2% | 111.5% | · | · | · | · | · |
Liquidez y Solvencia 4
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 4.8 | 10.8 | 5.2 | · | 0.4 | 0.4 | 0.7 | 1.7 | 0.5 | 0.5 | 1.6 | |
| Quick Ratio | · | 3.5 | 7.6 | 3.6 | · | 0.3 | · | · | · | · | · | · | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | -0.2 | · | |
| Interest Coverage | · | · | · | · | · | -2.9 | -12.4 | -972.8 | 15.5 | -1.0 | -6.5 | 3.4 |
Eficiencia 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.1 | 0.3 | · | · | 0.3 | 0.6 | 2.0 | 1.8 | 1.7 | 1.1 | |
| Inventory Turnover | · | 0.7 | 0.9 | 3.2 | · | · | · | · | · | · | · | · | |
| Receivables Turnover | · | 2.7 | 23.0 | · | · | · | · | · | · | · | · | · |
Tasas de Crecimiento 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -51.7% | -40.1% | -75.3% | 6169.3% | -44.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -58.5% | 110.0% | 104.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 20.0% | · | · | · | · | · | · | · | · | · | · | · |
Valoración (TTM) 10
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $215.0K | $445.4K | $744.0K | $3M | $48.1K | $86.6K | $24.0K | $190.1K | $852.4K | $587.6K | $529.9K | $428.7K | |
| Net Income TTM | $-21M | $-12M | $-8M | $-5M | $-3M | $40.3K | $-514.9K | $-679.1K | $404.4K | $-123.8K | $-426.6K | $-565.9K | |
| Market Cap | · | $98M | $180M | $362M | · | $23M | $3M | $2M | $4M | $4M | $4M | $6M | |
| P/E | -1.5 | -0.7 | -23.7 | · | · | · | · | · | · | · | · | · | |
| P/S | · | 220.3 | 241.8 | 120.2 | · | 270.5 | 119.1 | 8.4 | 4.5 | 7.0 | 7.2 | 14.8 | |
| P/B | · | 6.3 | 12.2 | 43.9 | · | -50.7 | -7.7 | 24.4 | 14.5 | -29.3 | -16.9 | -33.7 | |
| P / Tangible Book | 6.0 | 6.8 | 13.1 | 50.3 | 31.7 | 2081.6 | · | · | · | · | · | · | |
| P / Cash Flow | · | -9.3 | -19.9 | -73.2 | · | -46.6 | -9.9 | 10.1 | -14.0 | 28.1 | -98.0 | -18.8 | |
| P / FCF | · | -8.8 | -19.7 | -71.1 | · | · | · | · | · | · | · | -19.6 | |
| Earnings Yield | -67.7% | -135.3% | -4.2% | · | · | · | · | · | · | · | · | · |
Estado de resultados 15
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $551.2K | $-2M | $760.4K | $595.0K | $543.1K | $11.9K | $81.5K | $36.8K | $315.3K | $-119.7K | $12.3K | $49.9K | $801.5K | $789.0K | $922.7K | |
| Cost of Revenue | $279.1K | $202.7K | $742.5K | $547.8K | $871.3K | $404.8K | $654.9K | $42.4K | $43.5K | $617.3K | $908.1K | $178.7K | $45.3K | $720.1K | $716.1K | $812.4K | |
| Gross Profit | $2M | $348.4K | $-2M | $212.6K | $-276.4K | $138.3K | $-643.1K | $39.1K | $-6.7K | $-302.0K | $-1M | $-166.4K | $4.6K | $81.3K | $72.9K | $110.3K | |
| R&D Expense | $284.6K | $449.8K | $703.8K | $755.9K | $531.2K | $533.6K | $617.2K | $424.6K | $566.6K | $535.1K | $550.7K | $317.6K | $272.0K | $355.9K | $386.9K | $118.3K | |
| SG&A Expense | $1M | $1M | $2M | $1M | $1M | $942.4K | $995.9K | $644.6K | $822.8K | $321.1K | $871.5K | $541.7K | $676.3K | $585.7K | $537.6K | $387.0K | |
| Operating Expenses | $4M | $5M | $6M | $5M | $4M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | |
| Operating Income | $-2M | $-5M | $-8M | $-4M | $-5M | $-4M | $-5M | $-3M | $-3M | $-2M | $-3M | $-2M | $-2M | $-2M | $-2M | $-913.0K | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $65.5K | $162 | |
| Other Non-op | $-1M | $26.7K | $162.8K | $633 | $57.5K | $87.1K | $281.1K | $3.3K | $12.6K | $72.1K | $231.6K | $151.0K | $118.5K | $38.2K | $64.5K | $162 | |
| Pretax Income | $-3M | $-5M | $-8M | $-4M | $-5M | $-4M | $-5M | $-3M | $-3M | $-2M | $-3M | $-2M | $-2M | $-2M | $-2M | $-912.8K | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-3M | $-5M | $-8M | $-4M | $-5M | $-4M | $-5M | $-3M | $-3M | $-2M | $-3M | $-2M | $-2M | $-2M | $-2M | $-912.8K | |
| EPS (Diluted) | $0.15 | $-0.26 | $-1.35 | $0.03 | $0.32 | $-0.26 | $-0.90 | $0.02 | $-0.02 | $-0.02 | · | · | · | · | · | · | |
| Shares (Diluted) | 17,607,768 | 17,449,951 | -425,915,678 | 151,471,944 | 14,506,743 | 14,460,744 | -385,017,914 | 132,997,135 | 132,801,137 | 132,668,777 | · | · | · | · | · | · | |
| EBITDA | $-2M | $-5M | · | $-4M | $-5M | $-4M | · | $-3M | $-3M | $-2M | · | $-2M | $-2M | $-2M | · | $-913.0K |
Balance general 26
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | $2M | $5M | $8M | $10M | $13M | $15M | $9M | $4M | $2M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2M | $6M | |
| Receivables | $623.7K | $2M | $668.9K | $643.6K | $863.8K | $94.1K | $269.7K | $288.8K | $57.4K | $84.3K | $64.8K | $16.8K | $17.5K | $26.2K | $0 | $35.5K | |
| Inventory | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $1M | $1M | $3M | $2M | $2M | $2M | $2M | $2M | · | |
| Prepaid Expense | $205.6K | $464.3K | $395.8K | $439.3K | $295.1K | $338.3K | $431.4K | $654.9K | $856.6K | $921.4K | $581.1K | $416.5K | $206.5K | $130.2K | $153.5K | $1M | |
| Current Assets | $6M | $5M | $6M | $6M | $8M | $12M | $15M | $6M | $9M | $13M | $15M | $17M | $18M | $15M | $9M | $10M | |
| PP&E (Net) | $5M | $4M | $4M | $3M | $3M | $3M | $3M | $278.8K | $260.2K | $223.3K | $231.0K | $182.1K | $140.0K | $140.9K | $143.1K | $124.6K | |
| PP&E (Gross) | $6M | $5M | $5M | $4M | $4M | $3M | $3M | $326.7K | $297.8K | $251.7K | $251.7K | · | · | · | $145.8K | · | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2.7K | · | |
| Intangibles | $906.5K | $924.9K | $943.2K | $961.6K | $979.9K | $998.3K | $1M | $1M | $981.3K | $971.7K | $988.0K | $1M | $1M | $1M | $1M | $1M | |
| Other Non-current Assets | $27.9K | $17.9K | $202.1K | · | · | · | $20.8K | · | · | · | · | · | · | · | · | · | |
| Total Assets | $13M | $11M | $11M | $11M | $12M | $16M | $19M | $10M | $12M | $15M | $16M | $18M | $19M | $16M | $10M | $11M | |
| Accounts Payable | $2M | $1M | $1M | $1M | $1M | $819.5K | $906.4K | $769.5K | $892.3K | $755.7K | $572.3K | $382.0K | $334.2K | $868.0K | $1M | $1M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | · | · | |
| Short-term Debt | $8.7K | $8.5K | $8.3K | · | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $2M | $2M | $2M | $1M | $565.1K | $517.3K | $1M | $2M | $1M | |
| Capital Leases | $1M | $711.0K | $431.7K | $463.8K | $494.2K | $523.2K | $551.4K | · | · | · | $0 | · | · | · | · | · | |
| Total Liabilities | $10M | $7M | $5M | $5M | $3M | $3M | $4M | · | $2M | $2M | $1M | $565.1K | $517.3K | $1M | $2M | $1M | |
| Total Debt | $8.7K | $8.5K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $1.8K | $1.8K | $1.7K | $15.4K | $14.6K | $14.5K | $1.4K | $13.3K | $13.3K | $13.3K | $13.3K | $13.3K | $13.1K | $12.9K | $12.7K | $12.7K | |
| Paid-in Capital | $60M | $58M | $57M | $47M | $46M | $45M | $44M | $32M | $32M | $31M | $31M | $30M | $30M | $25M | $16M | $16M | |
| Retained Earnings | $-57M | $-55M | $-50M | $-41M | $-37M | $-32M | $-28M | $-24M | $-21M | $-18M | $-16M | $-13M | $-11M | $-9M | $-8M | $-6M | |
| AOCI | $2.5K | $2.5K | $2.5K | $2.5K | $2.5K | $2.5K | $2.5K | $2.5K | $2.5K | $2.5K | $2.5K | $-2.4K | $5.4K | $495 | $-19.3K | $-4.0K | |
| Stockholders' Equity | $3M | $4M | $7M | $6M | $9M | $13M | $15M | $8M | $11M | $13M | $15M | $17M | $19M | $15M | $8M | $10M | |
| Liabilities + Equity | $13M | $11M | $11M | $11M | $12M | $16M | $19M | $10M | $12M | $15M | $16M | $18M | $19M | $16M | $10M | $11M | |
| Shares Outstanding | 17,718,161 | 17,495,504 | 17,143,771 | 154,261,131 | 146,482,108 | 144,682,963 | 14,130,198 | 133,168,049 | 132,932,335 | 132,670,446 | 132,667,107 | 132,667,107 | 130,679,012 | 128,840,421 | 126,702,545 | 126,680,895 |
Flujo de Efectivo 11
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $229.7K | $209.3K | $206.4K | $196.3K | $185.4K | $164.0K | $147.0K | $28.1K | $26.4K | $24.6K | $22.2K | $19.3K | $15.2K | $29.1K | $17.5K | $16.9K | |
| Stock-based Comp | $609.9K | $1M | $1M | $814.0K | $549.1K | $709.5K | $336.6K | $420.4K | $275.4K | $183.2K | $328.4K | $153.0K | $228.8K | $214.9K | $190.7K | $183.5K | |
| Amort. of Intangibles | · | · | · | · | · | · | $18.2K | $17.8K | $17.1K | $16.9K | $16.9K | $16.9K | $16.9K | $16.9K | $16.4K | $16.2K | |
| Operating Cash Flow | $211.0K | $-3M | $-4M | $-3M | $-4M | $-3M | $-3M | $-3M | $-2M | $-3M | $-2M | $-2M | $-2M | $-3M | $-2M | $-2M | |
| CapEx | $907.5K | $345.9K | $1M | $457.0K | $15.5K | $297.3K | $479.9K | $28.9K | $46.1K | $0 | $54.2K | $44.5K | $0 | $7.3K | $19.6K | $118.4K | |
| Investing Cash Flow | $-907.5K | $-345.9K | $-539.4K | $-457.0K | $-604.5K | $-297.3K | $345.7K | $-597.0K | $-401.6K | $-590 | $-54.2K | $2M | $2M | $-10.0K | $4M | $883.0K | |
| Stock Issued | · | · | $9M | $0 | · | · | $12M | $25.7K | $-4.5K | $4.5K | $-13M | $69.9K | $5M | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $4.5K | · | · | · | $8M | · | · | |
| Financing Cash Flow | $2M | $103.1K | $7M | $2M | $-3.7K | $24.0K | $11M | $37.6K | $-25.7K | $0 | $30.0K | $-2M | $5M | $8M | $25.0K | $0 | |
| Taxes Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | · | · | · | · | · | |
| Free Cash Flow | · | $-3M | · | · | · | $-4M | · | · | · | $-3M | · | · | · | $-3M | · | · |
Rentabilidad 8
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 87.7% | 63.2% | · | 28.0% | -46.5% | 25.5% | · | 48.0% | -18.3% | -95.8% | · | -1353.9% | 9.2% | 10.2% | · | 12.0% | |
| Operating Margin | -71.7% | -834.3% | · | -573.5% | -779.5% | -697.0% | · | -3364.5% | -8199.4% | -698.2% | · | -15316.4% | -3547.9% | -209.4% | · | -99.0% | |
| Net Margin | -119.2% | -829.5% | · | -571.9% | -769.9% | -681.0% | · | -3315.5% | -7963.7% | -642.1% | · | -14088.1% | -3310.2% | -204.7% | · | -98.9% | |
| Pretax Margin | -119.2% | -829.5% | · | -571.9% | -769.9% | -681.0% | · | -3315.5% | -7963.7% | -642.1% | · | -14088.1% | -3310.2% | -204.7% | · | -98.9% | |
| EBITDA Margin | -71.7% | -834.3% | · | -573.5% | -779.5% | -697.0% | · | -3364.5% | -8199.4% | -698.2% | · | -15316.4% | -3547.9% | -209.4% | · | -99.0% | |
| ROA | -21.3% | -33.9% | · | -40.6% | -37.3% | -24.2% | · | -19.2% | -18.5% | -13.2% | · | -11.9% | -10.5% | -11.4% | · | -9.6% | |
| ROE | -45.3% | -56.3% | · | -58.1% | -46.8% | -29.0% | · | -20.8% | -19.8% | -14.4% | · | -12.7% | -11.2% | -12.3% | · | -10.4% | |
| ROIC | -54.1% | -125.4% | · | -67.1% | -52.0% | -30.1% | · | -32.4% | -28.3% | -17.1% | · | -10.8% | -9.3% | -11.1% | · | -9.4% |
Liquidez y Solvencia 3
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.4 | · | 1.4 | 2.6 | 4.1 | · | 3.8 | 5.7 | 8.2 | · | 29.8 | 35.4 | 14.0 | · | 7.8 | |
| Quick Ratio | 0.2 | 0.7 | · | 0.1 | 0.3 | 0.0 | · | 1.4 | 3.3 | 4.9 | · | 22.7 | 28.3 | 8.6 | · | 6.6 | |
| Debt / Equity | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Eficiencia 3
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.0 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.2 | 0.1 | · | 0.3 | 0.6 | 0.2 | · | 0.0 | 0.0 | 0.3 | · | 0.2 | 0.1 | 0.8 | · | · | |
| Receivables Turnover | 3.0 | 0.4 | · | 1.6 | 1.3 | 6.1 | · | 0.5 | 1.0 | 5.7 | · | 0.5 | 0.4 | 61.2 | · | 52.0 |
Valoración (TTM) 10
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4M | $2M | · | $2M | $1M | $976.7K | · | $445.9K | $414.3K | $1M | · | $2M | $3M | $3M | · | $2M | |
| Net Income TTM | $-16M | $-17M | · | $-15M | $-14M | $-11M | · | $-9M | $-8M | $-7M | · | $-6M | $-5M | $-5M | · | $-4M | |
| Market Cap | $34M | $50M | · | $45M | $47M | $49M | · | $181M | $160M | $167M | · | $165M | $312M | $608M | · | $359M | |
| P/E | 7.9 | -5.5 | · | -29.0 | -5.3 | -6.8 | · | · | · | · | · | · | · | · | · | · | |
| P/S | 8.1 | 20.3 | · | 22.6 | 37.3 | 50.4 | · | 406.2 | 385.1 | 141.8 | · | 92.1 | 111.4 | 200.8 | · | 159.7 | |
| P/B | 11.3 | 13.6 | · | 6.9 | 5.3 | 3.9 | · | 21.4 | 14.9 | 12.9 | · | 9.4 | 16.5 | 40.2 | · | 36.8 | |
| P / Tangible Book | 16.2 | 18.2 | · | 8.1 | 5.9 | 4.2 | · | 24.3 | 16.4 | 14.0 | · | 10.0 | 17.4 | 43.1 | · | 41.1 | |
| P / Cash Flow | · | -19.8 | · | · | · | -14.1 | · | · | · | -66.6 | · | · | · | -191.3 | · | · | |
| P / FCF | · | -17.4 | · | · | · | -13.0 | · | · | · | -66.6 | · | · | · | -190.9 | · | · | |
| Earnings Yield | 12.6% | -18.3% | · | -3.5% | -18.8% | -14.7% | · | · | · | · | · | · | · | · | · | · |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ingresos | $215.0K | $445.4K | $744.0K | $3M | $48.1K |
| Margen Bruto % | — | -204.9% | -149.0% | 11.2% | — |
| Margen Operativo % | — | -2874.3% | -1161.8% | -157.7% | — |
| Beneficio neto | $-21M | $-12M | $-8M | $-5M | $-3M |
| EPS Diluido | $-1.38 | $-0.92 | $-0.06 | — | — |
Balance general
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ratio corriente | — | 4.8 | 10.8 | 5.2 | — |
| Ratio Rápido | — | 3.5 | 7.6 | 3.6 | — |
Flujo de Efectivo
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flujo de caja libre | — | $-11M | $-9M | $-5M | — |
Últimas noticias Noticias recientes que mencionan a esta empresa
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
📊
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.
Propietarios institucionales (13F) 50 declarantes · $3.1M total · A fecha de 30 de junio de 2026
Instituciones que informan tener esta acción en su Formulario 13F trimestral de la SEC. Solo posiciones largas; un solo presentador puede aparecer dos veces para tramos de opciones separados. Las patas de put/call de compensación grandes suelen reflejar la creación de mercado o el inventario cubierto, no la convicción direccional.
Actividad institucional — Q2 2026 vs trimestre anterior
| Nuevas posiciones | Posiciones cerradas | Aumentado | Disminuido | Cambio neto de acciones |
|---|---|---|---|---|
| 6 (-5 vs trimestre anterior) | 9 (+4 vs trimestre anterior) | 7 (0 vs trimestre anterior) | 6 (0 vs trimestre anterior) | -64K |
Comparado con Q1 2026. Las presentaciones del Formulario 13F de la SEC vencen dentro de los 45 días posteriores al final del trimestre, más un pequeño margen para los presentadores tardíos; los trimestres que aún se encuentran dentro de esa ventana se omiten en favor del par más reciente completamente reportado.
| Institución | Valor | Acciones | % de 13F rastreadas | Tipo |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $613 297 | 322 788 | 19,82% | Acciones |
| CAPTRUST FINANCIAL ADVISORS | $392 802 | 206 738 | 12,69% | Acciones |
| HAMILTON LANE ADVISORS LLC | $304 433 | 160 228 | 9,84% | Acciones |
| D.A. DAVIDSON & CO. | $281 540 | 148 179 | 9,10% | Acciones |
| Icon Wealth Advisors, LLC | $205 886 | 108 361 | 6,65% | Acciones |
| GEODE CAPITAL MANAGEMENT, LLC | $163 469 | 85 995 | 5,28% | Acciones |
| VANGUARD FIDUCIARY TRUST CO | $133 198 | 70 104 | 4,30% | Acciones |
| Congress Wealth Management LLC / DE / | $116 568 | 359 446 | 3,77% | Acciones |
| Sigma Planning Corp | $105 551 | 55 553 | 3,41% | Acciones |
| VANGUARD GROUP INC | $98 854 | 48 458 | 3,19% | Acciones |
| MILLENNIUM MANAGEMENT LLC | $92 072 | 48 459 | 2,97% | Acciones |
| UBS Group AG | $71 645 | 37 708 | 2,31% | Acciones |
| Trinity Legacy Partners, LLC | $50 956 | 23 162 | 1,65% | Acciones |
| NORTHERN TRUST CORP | $49 252 | 25 922 | 1,59% | Acciones |
| STATE STREET CORP | $44 034 | 23 176 | 1,42% | Acciones |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $43 616 | 22 956 | 1,41% | Acciones |
| Mariner, LLC | $36 243 | 19 075 | 1,17% | Acciones |
| Uncommon Cents Investing LLC | $34 580 | 18 200 | 1,12% | Acciones |
| Prospera Financial Services Inc | $33 250 | 17 500 | 1,07% | Acciones |
| CITADEL ADVISORS LLC | $27 979 | 14 726 | 0,90% | Acciones |
| Qube Research & Technologies Ltd | $27 124 | 14 276 | 0,88% | Acciones |
| TWO SIGMA INVESTMENTS, LP | $25 891 | 13 627 | 0,84% | Acciones |
| Westend Capital Management, LLC | $24 700 | 13 000 | 0,80% | Acciones |
| XTX Topco Ltd | $24 668 | 12 983 | 0,80% | Acciones |
| Nuveen Asset Management, LLC | $20 083 | 29 422 | 0,65% | Acciones |
| Compass Ion Advisors, LLC | $19 312 | 10 164 | 0,62% | Acciones |
| MORGAN STANLEY | $11 562 | 6 085 | 0,37% | Acciones |
| Avalon Trust Co | $8 170 | 4 300 | 0,26% | Acciones |
| ROYAL BANK OF CANADA | $7 000 | 3 893 | 0,23% | Acciones |
| Point72 Asia (Singapore) Pte. Ltd. | $6 971 | 24 299 | 0,23% | Acciones |
| BlackRock, Inc. | $4 706 | 2 477 | 0,15% | Acciones |
| Vanguard Global Advisers, LLC | $3 743 | 1 970 | 0,12% | Acciones |
| RAYMOND JAMES FINANCIAL INC | $2 618 | 1 378 | 0,08% | Acciones |
| FIFTH THIRD BANCORP | $2 470 | 1 300 | 0,08% | Acciones |
| Tower Research Capital LLC (TRC) | $2 335 | 1 229 | 0,08% | Acciones |
| Graney & King, LLC | $1 425 | 750 | 0,05% | Acciones |
| OSAIC HOLDINGS, INC. | $748 | 394 | 0,02% | Acciones |
| Smartleaf Asset Management LLC | $649 | 345 | 0,02% | Acciones |
| Cubist Systematic Strategies, LLC | $286 | 997 | 0,01% | Acciones |
| BARCLAYS PLC | $270 | 142 | 0,01% | Acciones |
| WELLS FARGO & COMPANY/MN | $238 | 125 | 0,01% | Acciones |
| Clearstead Advisors, LLC | $190 | 100 | 0,01% | Acciones |
| FIRST COMMUNITY TRUST NA | $142 | 50 | 0,00% | Acciones |
| JPMORGAN CHASE & CO | $109 | 58 | 0,00% | Acciones |
| Blue Trust, Inc. | $95 | 50 | 0,00% | Acciones |
| Point72 (DIFC) Ltd | $87 | 302 | 0,00% | Acciones |
| JONES FINANCIAL COMPANIES LLLP | $77 | 40 | 0,00% | Acciones |
| SENTINEL TRUST CO LBA | $76 | 40 130 | 0,00% | Acciones |
| Rockefeller Capital Management L.P. | $19 | 10 | 0,00% | Acciones |
| Caitong International Asset Management Co., Ltd | $6 | 3 | 0,00% | Acciones |
Informantes de la empresa 14 insiders · 7 directivos · 11 consejeros
| Insider | Rol | Última actividad | Acciones en propiedad | Compras 12m | Ventas 12m | Neto 12m |
|---|---|---|---|---|---|---|
| Chris M Gannon | President & CEO | 18 de noviembre de 2024 P | 120 000 | 0 | 0 | $0 |
| Charles Maurice Weiser | Chief Financial Officer | 1 de julio de 2026 A | — | 0 | 0 | $0 |
| Adrienne Anderson | Chief Financial Officer | 18 de noviembre de 2024 P | 71 762 | 0 | 0 | $0 |
| George Konrad | President and Treasurer | 16 de octubre de 2012 J | 4 054 074 | 0 | 0 | $0 |
| Brad Ian Meyers | Chief Operating Officer | 12 de junio de 2026 S | 30 169 | 0 | 2 | $-45 046 |
| Mandel Peter | General Counsel | 18 de noviembre de 2024 P | 258 575 | 0 | 0 | $0 |
| Fred Barker | Vice President and Secretary | 9 de julio de 2012 G | 1 695 990 | 0 | 0 | $0 |
| James Michael Vanderhider | Consejero | 18 de noviembre de 2024 P | 1 420 000 | 0 | 0 | $0 |
| Deanna Rene Estes | Consejero | 18 de noviembre de 2024 P | 76 500 | 0 | 0 | $0 |
| Marc Deshusses | Consejero | 18 de noviembre de 2024 P | 22 652 451 | 0 | 0 | $0 |
| Buddie J Penn | Consejero | 18 de noviembre de 2024 P | 60 000 | 0 | 0 | $0 |
| Richard H. Davis | Consejero | 18 de noviembre de 2024 P | 160 533 | 0 | 0 | $0 |
| Terry Merrell | Consejero | 15 de noviembre de 2024 A | 40 000 | 0 | 0 | $0 |
| Richard G Mckee Jr | Consejero | 1 de julio de 2003 A | 42 892 | 0 | 0 | $0 |
Informantes de las presentaciones SEC Form 3/4/5; neto = solo P/S de mercado abierto
Activistas y propietarios del %+ 5 4 tenencias
Inversores que presentaron el Anexo 13D de la SEC — propiedad beneficiosa superior al % 5 con la intención de influir en el emisor (participaciones activistas, campañas de la junta directiva, M&A). Cada fila muestra el estado conocido más reciente de la posición de ese declarante.
| Declarante | Presentado | Participación | Estado | Propósito | Presentación |
|---|---|---|---|---|---|
| Yaacov Nagar ×7 presentaciones | 30 de abril de 2026 | 10,16% | Enmienda | — | SEC |
| Richard H. Davis, Stephen H. McKnight, Robert F. Ehrman Declaration of Trust as Amended and Restated on 10/6/2022, William R. Greenfield, Bryce Allan Johnson, Ligi Investments LLLP, Kevin J. Lockwood, John McClure, Stephen H. McKnight Jr., Christopher L. Tucker | 12 de marzo de 2026 | 2,40% | Enmienda | — | SEC |
| MB Holding Company, Inc. | 27 de octubre de 2021 | — | Presentación inicial | — | SEC |
| Marc Deshusses | 11 de mayo de 2021 | — | Presentación inicial | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Propiedad de ETFs Mantenido por 3 ETFs
El peso refleja solo las tenencias directas de acciones (N-PORT); los fondos apalancados o basados en derivados pueden tener exposición adicional a swaps no mostrada.