SDOT Sadot Group Inc. - Common Stock
$9,10
Precio · Ago 19, 2026
Fundamentales a fecha de Ago 14, 2026
Rango 52S
$0–$106
8% of range
Calificación del Analista
HOLD
6 analysts
Precio Objetivo
—
P/E (TTM)
-0.0
ROE
661.9%
Margen de Beneficio Neto
-37.8%
SDOT Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
Precio
$9.10
Capitalización Bursátil
$686.0K
P/E (TTM)
-0.0
BPA (TTM)
$0.86
Ingresos (TTM)
$247M
Rendimiento div.
—
ROE
661.9%
Deuda/Capital
-0.2
Rango 52S
$0 – $106
SDOT Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
Configure
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Ingresos y Beneficio Neto
$247M
2022-12-31
→
2025-12-31
BPA
$0.86
2022-12-31
→
2024-12-31
Flujo de caja libre
—
2022-12-31
→
2024-12-31
Márgenes
-37.8%
2023-12-31
→
2025-12-31
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
SDOT
Mediana de Pares
P/E (TTM)
-0.0
35.3
P/S (TTM) (P/V (TTM))
0.0
0.5
P/B (P/C)
-0.0
1.1
EV / EBITDA
-0.3
—
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
SDOT
Mediana de Pares
Gross Margin (Margen Bruto)
1.8%
6.3%
Operating Margin (Margen Operativo)
-16.4%
—
Net Profit Margin (Margen de Beneficio Neto)
-37.8%
-98.0%
ROA
-111.5%
-16.6%
ROE
661.9%
-80.7%
ROIC
85.5%
—
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
SDOT
Mediana de Pares
Debt / Equity (Deuda / Patrimonio)
-0.2
28.0
Current Ratio (Ratio corriente)
0.0
1.3
Quick Ratio (Ratio Rápido)
0.0
—
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
SDOT
Mediana de Pares
Revenue YoY (Ingresos interanuales)
-64.8%
—
Revenue CAGR 3Y (Ingresos CAGR 3A)
15.2%
—
Revenue CAGR 5Y (Ingresos CAGR 5A)
123.0%
—
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
SDOT
Mediana de Pares
SDOT Consenso de analistas Opiniones de analistas alcistas y bajistas, precio objetivo a 12 meses, potencial alcista
VENTA
6 analistas
- Compra fuerte 0 0,0%
- Compra 0 0,0%
- Mantener 3 50,0%
- Venta 1 16,7%
- Venta fuerte 2 33,3%
Historial de Ganancias EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
Sorpresa Media
128.2%
| Período | EPS Actual | EPS est. | Sorpresa |
|---|---|---|---|
| 31 de marzo de 2025 | $36.00 | $-214.20 | 250.2% |
| 31 de diciembre de 2024 | $32.00 | $-43.86 | 75.9% |
| 30 de septiembre de 2024 | $46.00 | $40.80 | 5.2% |
| 30 de junio de 2024 | $100.00 | $-81.60 | 181.6% |
Comparación de pares (subindustria GICS) Métricas clave frente a competidores del sector
| Ticker | Capitalización Bursátil | P/E | Ingresos interanuales | Margen Neto | ROE | Margen Bruto |
|---|---|---|---|---|---|---|
| SDOT | $2M | -0.1 | -64.8% | -37.8% | 661.9% | 1.8% |
| LMNR | $255M | -15.2 | -16.6% | -10.0% | -8.8% | — |
| LOCL | $48M | -0.4 | 26.8% | -195.1% | 63.1% | 12.1% |
| EDBL | — | — | — | — | — | — |
| RKDA | — | -1.2 | -3.7% | — | — | — |
| ADM | $27.60B | 25.8 | -6.2% | 1.3% | 4.8% | 6.3% |
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 15
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $247M | $701M | $718M | $162M | $10M | $4M | $5M | $6M | $8M | $5M | |
| Cost of Revenue | $242M | $678M | $708M | $157M | · | · | · | · | · | · | |
| Gross Profit | $5M | $23M | $10M | $4M | · | · | · | · | · | · | |
| SG&A Expense | $43M | $10M | $9M | $6M | $8M | $9M | $4M | $4M | $8M | $5M | |
| Operating Income | $-40M | $6M | $-7M | $-8M | $-9M | $-10M | $-4M | $-4M | $-12M | $-4M | |
| Interest Expense | · | · | · | $6.7K | $69.5K | · | · | · | · | · | |
| Other Non-op | · | $0 | $308.0K | $46.0K | $-9.1K | $27.1K | $839 | $96.2K | $-4M | $-126.3K | |
| Pretax Income | $-93M | $6M | $-5M | $-8M | $-8M | $-10M | $-28M | $-7M | $-16M | $-4M | |
| Income Tax | $-228.0K | $3.0K | $-15.0K | $25.0K | $6.0K | · | · | · | $-246.5K | $127.3K | |
| Net Income | $-93M | $4M | $-8M | $-8M | $-8M | $-10M | $-28M | $-7M | $-13M | $-3M | |
| EPS (Basic) | · | $0.87 | $-2.24 | $-0.28 | $-0.50 | · | · | · | · | · | |
| EPS (Diluted) | · | $0.86 | $-2.24 | $-0.28 | · | · | · | · | · | · | |
| Shares (Basic) | 820,288 | 458,339 | 3,494,056 | 28,558,586 | 16,467,393 | · | · | · | · | · | |
| Shares (Diluted) | 820,288 | 466,569 | 3,494,056 | 28,558,586 | · | · | · | · | · | · | |
| EBITDA | $-40M | $-11M | $-8M | $-6M | $-9M | $-10M | · | · | $-12M | · |
Balance general 29
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $653.0K | $2M | $1M | $10M | $16M | $4M | $478.9K | $357.8K | $78.7K | $335.7K | |
| Receivables | $383M | $18M | $53M | $135.0K | $155.2K | $140.3K | $136.5K | $180.8K | $152.3K | $203.1K | |
| Inventory | · | $717.0K | $3M | $298.0K | $258.8K | $113.8K | $78.4K | $45.1K | $92.8K | $64.1K | |
| Prepaid Expense | $2M | $2M | $766.0K | $89.0K | $2M | $40.9K | $48.1K | $16.4K | $23.3K | $50.3K | |
| Other Current Assets | $2M | $127M | $56M | $317.0K | · | · | · | · | · | · | |
| Current Assets | $3M | $153M | $113M | $11M | $18M | $4M | $780.5K | $637.9K | $376.8K | $703.7K | |
| PP&E (Net) | $20.0K | $12M | $13M | $2M | $2M | $2M | $2M | $637.3K | $517.0K | $1M | |
| PP&E (Gross) | $30.0K | $12M | $14M | $3M | $3M | $3M | $2M | $909.3K | $661.6K | $1M | |
| Accum. Depreciation | $10.0K | $410.0K | $1M | $1M | $1M | $741.5K | $489.1K | $272.0K | $144.6K | $110.4K | |
| Goodwill | · | · | $2M | $3M | $3M | $656.3K | $656.3K | · | · | $3M | |
| Intangibles | · | · | $3M | $5M | $6M | $3M | $3M | $3M | $3M | $4M | |
| Other Non-current Assets | $10.0K | $155.0K | $48M | $103.0K | · | · | · | · | · | · | |
| Total Assets | $3M | $165M | $178M | $27M | $29M | $11M | $6M | $4M | $4M | $8M | |
| Accounts Payable | $4M | $2M | $3M | $1M | $911.4K | $693.0K | $857.8K | $841.3K | $1M | $360.2K | |
| Accrued Liabilities | $2M | $51.0K | $204.0K | $87.0K | $227.0K | · | · | · | · | · | |
| Short-term Debt | $10M | $7M | $7M | $222.0K | $347.5K | · | · | · | · | · | |
| Current Liabilities | $58M | $132M | $105M | $7M | $3M | $3M | $4M | $5M | $5M | $2M | |
| Capital Leases | $84.0K | $111.0K | $1M | $2M | · | · | · | · | · | · | |
| Other Non-current Liabilities | $84.0K | $111.0K | $47M | · | · | · | · | · | · | · | |
| Total Liabilities | $58M | $132M | $154M | $11M | $5M | $5M | $6M | $7M | $7M | $4M | |
| Long-term Debt | $10M | $7M | $7M | · | · | · | · | · | · | · | |
| Total Debt | $10M | $7M | $7M | $222.4K | · | · | · | · | · | · | |
| Common Stock | $1.0K | $1.0K | $0 | $3.0K | $2.6K | $1.2K | $571 | $148 | $13M | $5M | |
| Paid-in Capital | $119M | $112M | $108M | $96M | · | · | · | · | · | · | |
| Retained Earnings | $-177M | $-83M | $-87M | $-79M | $-71M | $-63M | $-53M | $-24M | $-17M | $-4M | |
| AOCI | $-34.0K | $-27.0K | $8.0K | $0 | · | · | · | · | · | · | |
| Stockholders' Equity | $-57M | $29M | $21M | $17M | $24M | $6M | $245.8K | $-3M | $-3M | $4M | |
| Liabilities + Equity | $3M | $165M | $178M | $27M | $29M | $11M | $6M | $4M | $4M | $8M | |
| Shares Outstanding | 75,385 | 522,514 | 404,647 | 2,928,721 | 26,110,000 | 11,725,764 | 5,714,464 | 1,489,686 | 7,637,855 | 4,604,842 |
Flujo de Efectivo 14
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $95.0K | $259.0K | $1M | $2M | $1M | $422.5K | $281.0K | $200.9K | $446.4K | $204.5K | |
| Stock-based Comp | $2M | $7M | $6M | $4M | $2M | $3M | $666.5K | $384.0K | $742.8K | $3.7K | |
| Deferred Tax | · | · | · | · | · | · | · | · | $-246.5K | $127.3K | |
| Amort. of Intangibles | $0 | $100.0K | $967.0K | $1M | $640.9K | $60.5K | $63.8K | $66.2K | $110.5K | $110.8K | |
| Other Non-cash | $83M | $-14M | $-14M | $6M | · | · | · | · | · | · | |
| Operating Cash Flow | $-9M | $-3M | $-14M | $-198.0K | $-6M | $-8M | $-5M | $-3M | $-4M | $-2M | |
| CapEx | · | $37.0K | $7M | $597.0K | $262.0K | $781.0K | $1M | $252.6K | $968.8K | $957.4K | |
| Investing Cash Flow | · | · | $-3M | $-5M | $-4M | $-850.3K | $-2M | $-188.2K | $-843.2K | $-1M | |
| Stock Issued | $3M | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $3M | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | · | · | $8M | $-230.0K | $22M | $12M | $6M | $3M | $4M | $3M | |
| Net Change in Cash | $-1M | $432.0K | $-9M | $-6M | $12M | $4M | $121.0K | $279.2K | $-257.0K | $-263.6K | |
| Free Cash Flow | · | $-3M | $-21M | $-795.2K | $-7M | $-9M | · | · | $-5M | · | |
| Levered FCF | · | · | · | $-802.0K | · | · | · | · | · | · |
Rentabilidad 8
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 1.8% | 0.73% | -2117.5% | · | · | · | · | · | · | · | |
| Operating Margin | -16.4% | -1.6% | 2082.7% | -5.0% | -91.5% | -222.6% | · | · | -150.5% | · | |
| Net Margin | -37.8% | 0.57% | 1668.2% | -4.9% | -79.0% | -225.8% | · | · | -166.6% | · | |
| Pretax Margin | -37.9% | 0.80% | 1717.9% | -4.9% | -79.0% | -225.8% | · | · | -199.4% | · | |
| EBITDA Margin | -16.4% | -1.6% | 1697.2% | -3.8% | -91.5% | -222.6% | · | · | -150.5% | · | |
| ROA | -111.5% | 2.4% | -5.8% | -30.3% | -40.9% | -120.5% | · | · | -211.3% | · | |
| ROE | 661.9% | 16.0% | -39.7% | -42.6% | -43.5% | -157.2% | · | · | -2575.5% | · | |
| ROIC | 85.5% | -31.3% | -35.6% | -48.5% | · | · | · | · | 375.0% | · |
Liquidez y Solvencia 4
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.0 | 1.2 | 1.1 | 1.6 | 6.1 | 1.4 | · | · | 0.1 | · | |
| Quick Ratio | 0.0 | 0.1 | 0.5 | 1.5 | 5.4 | 1.4 | · | · | 0.0 | · | |
| Debt / Equity | -0.2 | 0.3 | 0.3 | 0.0 | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | -1206.1 | · | · | · | · | · | · |
Eficiencia 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.9 | 4.2 | -0.0 | 6.1 | 0.5 | 0.5 | · | · | 1.3 | · | |
| Inventory Turnover | · | 424.5 | 501.4 | · | · | · | · | · | · | · | |
| Receivables Turnover | 26.8 | 19.8 | -0.0 | 1114.9 | 70.1 | 32.3 | · | · | 44.6 | · |
Tasas de Crecimiento 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -64.8% | -2.3% | 343.7% | 1462.4% | 131.4% | · | · | · | · | · | |
| Revenue CAGR 3Y | 15.2% | 307.6% | 443.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 123.0% | · | · | · | · | · | · | · | · | · |
Valoración (TTM) 14
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $247M | $701M | $718M | $162M | $10M | $4M | $5M | $6M | $8M | · | |
| Net Income TTM | $-93M | $4M | $-8M | $-8M | $-8M | $-10M | $-28M | $-7M | $-13M | · | |
| Market Cap | $2M | $20M | $162M | $267M | $188M | $205M | · | · | · | · | |
| Enterprise Value | $11M | $25M | $167M | $257M | · | · | · | · | · | · | |
| P/E | -0.1 | 4.4 | -1.8 | -32.5 | · | · | · | · | · | · | |
| P/S | 0.0 | 0.0 | 0.2 | 1.6 | 18.2 | 45.9 | · | · | · | · | |
| P/B | -0.0 | 0.7 | 7.8 | 16.1 | 7.7 | 35.4 | · | · | · | · | |
| P / Tangible Book | · | 0.7 | 10.0 | 28.6 | 12.2 | 90.8 | · | · | · | · | |
| P / Cash Flow | -0.2 | -7.1 | -12.1 | -1341.8 | -29.4 | -26.4 | · | · | · | · | |
| P / FCF | · | -7.0 | -7.7 | -335.1 | -28.2 | -24.0 | · | · | · | · | |
| EV / EBITDA | -0.3 | -2.3 | -21.0 | -42.1 | · | · | · | · | · | · | |
| EV / FCF | · | -9.0 | -8.0 | -323.0 | · | · | · | · | · | · | |
| EV / Revenue | 0.0 | 0.0 | 0.2 | 1.6 | · | · | · | · | · | · | |
| Earnings Yield | -1227.3% | 22.7% | -55.9% | -3.1% | · | · | · | · | · | · |
Estado de resultados 15
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | $114M | $132M | · | · | · | $106M | $162M | $182M | $160M | $213M | · | $3M | |
| Cost of Revenue | · | · | $211.0K | $7M | $109M | $126M | $214M | $193M | $168M | $104M | $163M | $179M | $157M | $208M | $148M | $3M | |
| Gross Profit | · | · | $-89.0K | $-6M | $5M | $6M | $6M | $8M | $6M | $3M | $-1M | $3M | $3M | $5M | · | · | |
| SG&A Expense | $891.0K | $2M | $30M | $7M | $3M | $3M | $3M | $3M | $2M | $1M | $2M | $3M | $2M | $2M | $2M | $1M | |
| Operating Expenses | · | · | · | · | · | · | · | · | · | · | · | $186M | $161M | $215M | · | $5M | |
| Operating Income | $-800.0K | $-3M | $-29M | $-14M | $2M | $1M | $1M | $2M | $2M | $530.0K | $-1M | $-4M | $-360.0K | $-2M | $-2M | $-2M | |
| Other Non-op | · | · | · | · | · | · | $-19.0K | $0 | $19.0K | · | $56.0K | $1.0K | $251.0K | $0 | $25.0K | $55.0K | |
| Pretax Income | $40M | $-5M | $-79M | $-15M | $341.0K | $713.0K | $812.0K | $2M | $2M | $778.0K | $860.0K | $-5M | $193.0K | $-1M | $-2M | $-2M | |
| Income Tax | · | · | $-230.0K | $2.0K | · | · | $-6.0K | $3.0K | $5.0K | $1.0K | $-34.0K | $13.0K | $3.0K | $3.0K | $9.0K | $2.0K | |
| Net Income | $40M | $-5M | $-80M | $-15M | $286.0K | $820.0K | $725.0K | $1M | $2M | $-265.0K | $-2M | $-5M | $190.0K | $-1M | $-2M | $-2M | |
| EPS (Basic) | · | · | · | $-17.42 | $0.07 | $0.18 | $-2.09 | $2.48 | $0.54 | $-0.06 | $-0.82 | $-1.39 | $0.01 | $-0.04 | $-0.08 | $-0.07 | |
| EPS (Diluted) | · | · | · | $-17.42 | $0.07 | $0.18 | $-1.86 | $2.32 | $0.46 | $-0.06 | $-0.82 | $-1.39 | $0.01 | $-0.04 | $-0.08 | $-0.07 | |
| Shares (Basic) | 558,804 | 1,814,167 | -11,092,826 | 871,759 | 29,122 | 522,744 | -8,621,333 | 469,335 | 4,423,432 | 4,186,905 | -63,054,417 | 3,742,192 | 33,362,887 | 29,443,394 | -56,673,895 | 28,762,761 | |
| Shares (Diluted) | 559,859 | 1,184,167 | -11,121,856 | 871,759 | 29,175 | 524,586 | -9,344,517 | 501,134 | 5,123,047 | 4,186,905 | -63,259,249 | 3,742,192 | 33,567,719 | 29,443,394 | -56,673,895 | 28,762,761 | |
| EBITDA | $-800.0K | $-3M | · | $-14M | $2M | $2M | · | $-4M | $-2M | $-3M | · | $-4M | · | $-974.0K | · | $-2M |
Balance general 29
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $124.0K | $679.0K | $653.0K | $581.0K | $422.0K | $2M | $2M | $962.0K | $10M | $1M | $1M | $2M | $5M | $6M | $10M | $12M | |
| Receivables | · | · | $383.0K | $29M | $44M | $48M | $18M | $38M | $25M | $23M | $53M | $61M | $48M | $5M | $135.0K | $287.5K | |
| Inventory | · | · | · | $154.0K | $49.0K | $271.0K | $717.0K | $1M | $3M | $2M | $3M | $237.0K | $307.0K | $35M | $298.0K | $336.8K | |
| Prepaid Expense | $65.0K | $2M | $2M | $2M | $2M | $2M | $2M | $309.0K | $1M | $205.0K | $766.0K | $571.0K | $319.0K | $206.0K | $89.0K | $457.6K | |
| Other Current Assets | $70.0K | $2M | $2M | $13M | $69M | $17M | $127M | $113M | $110M | $59M | $56M | · | · | · | $317.0K | · | |
| Current Assets | $194.0K | $2M | $3M | $48M | $119M | $72M | $153M | $159M | $154M | $92M | $113M | $71M | $53M | $47M | $11M | $13M | |
| PP&E (Net) | $4.0K | $4.0K | $20.0K | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $13M | $13M | $1M | $2M | $2M | $2M | |
| PP&E (Gross) | $7.0K | $8.0K | $30.0K | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $14M | $14M | $3M | $3M | $3M | $3M | |
| Accum. Depreciation | $3.0K | $4.0K | $10.0K | $486.0K | $464.0K | $437.0K | $410.0K | $383.0K | $335.0K | $242.0K | $1M | $957.0K | $2M | $2M | $1M | $1M | |
| Goodwill | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2M | $2M | $3M | $3M | $3M | $3M | |
| Intangibles | $11M | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3M | $3M | $4M | $4M | $5M | $5M | |
| Other Non-current Assets | · | $1.0K | $10.0K | $14M | $144.0K | $149.0K | $155.0K | $22.0K | $14.0K | $46M | $48M | · | · | · | $103.0K | · | |
| Total Assets | $13M | $2M | $3M | $73M | $131M | $84M | $165M | $171M | $166M | $151M | $178M | $91M | $72M | $63M | $27M | $25M | |
| Accounts Payable | $3M | $4M | $4M | $5M | $4M | $3M | $2M | $3M | $4M | $3M | $3M | $1M | $860.0K | $699.0K | $1M | $1M | |
| Accrued Liabilities | $2M | $3M | $2M | $226.0K | $260.0K | $3M | $51.0K | $8.0K | $975.0K | $90.0K | $204.0K | $180.0K | $170.0K | $102.0K | $87.0K | · | |
| Short-term Debt | $5M | $11M | $10M | $12M | $11M | $11M | $7M | $3M | $4M | $4M | $7M | $3M | $4M | $225.0K | $222.0K | · | |
| Current Liabilities | $14M | $60M | $58M | $49M | $95M | $50M | $132M | $140M | $138M | $79M | $105M | $62M | $46M | $40M | $7M | $2M | |
| Capital Leases | $661.0K | · | $84.0K | $92.0K | $98.0K | $105.0K | $111.0K | $117.0K | $123.0K | $0 | $1M | $1M | $2M | $2M | $2M | $2M | |
| Other Non-current Liabilities | $661.0K | $678.0K | $84.0K | $92.0K | $98.0K | $105.0K | $111.0K | · | · | · | $47M | · | · | · | · | · | |
| Total Liabilities | $18M | $61M | $58M | $49M | $95M | $50M | $132M | $140M | $138M | $125M | $154M | $65M | $49M | $44M | $11M | $6M | |
| Long-term Debt | $9M | $11M | $10M | $12M | $11M | $11M | $7M | $3M | $4M | $4M | · | $4M | $4M | $947.0K | · | $1M | |
| Total Debt | $5M | $11M | · | $12M | $11M | $11M | · | $3M | $4M | $4M | · | $3M | · | $225.0K | · | · | |
| Common Stock | $2.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $5.0K | $4.0K | $0 | $4.0K | $4.0K | $3.0K | $3.0K | $2.9K | |
| Paid-in Capital | $133M | $121M | $119M | $118M | $115M | $113M | $112M | $112M | $110M | $109M | $108M | $107M | $103M | $99M | $96M | · | |
| Retained Earnings | $-141M | $-182M | $-177M | $-97M | $-82M | $-82M | $-83M | $-84M | $-85M | $-87M | $-87M | $-85M | $-80M | $-80M | $-79M | $-77M | |
| AOCI | · | · | $-34.0K | $-85.0K | $-84.0K | $-113.0K | $-27.0K | $-180.0K | $-175.0K | $-52.0K | $8.0K | · | · | · | $0 | · | |
| Stockholders' Equity | $-9M | $-61M | $-57M | $21M | $33M | $31M | $29M | $28M | $25M | $22M | $21M | $22M | $23M | $19M | $17M | $19M | |
| Liabilities + Equity | $13M | $2M | $3M | $73M | $131M | $84M | $165M | $171M | $166M | $151M | $178M | $91M | $72M | $63M | $27M | $25M | |
| Shares Outstanding | 977,260 | 1,814,167 | 1,549,080 | 1,041,281 | 6,810,403 | 5,412,500 | 522,514 | 5,020,373 | 45,965,155 | 44,234,315 | 4,046,472 | 39,000,000 | 36,000,000 | 32,200,000 | 29,287,212 | 28,773,335 |
Flujo de Efectivo 12
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $174.0K | · | $19.0K | $22.0K | $27.0K | $27.0K | $27.0K | $-140.0K | $-97.0K | $91.0K | $-374.0K | $443.0K | $441.0K | $633.0K | $525.0K | $524.6K | |
| Stock-based Comp | $38.0K | $359.0K | $-366.0K | $584.0K | $419.0K | $1M | $2M | $2M | $2M | $796.0K | $525.0K | $5M | $5M | $3M | $4M | $31.9K | |
| Amort. of Intangibles | · | · | $0 | $0 | $0 | $0 | $-18.0K | $0 | $0 | $118.0K | $57.0K | $300.0K | $300.0K | $310.0K | $200.0K | $400.0K | |
| Other Non-cash | · | · | · | · | · | $-5M | · | · | · | $2M | · | · | · | $-3M | · | · | |
| Operating Cash Flow | $-436.0K | $-782.0K | $-1M | $-2M | $-2M | $-3M | $-10M | $-4M | $8M | $3M | $-5M | $-4M | $-932.0K | $-3M | $3M | $-2M | |
| CapEx | · | · | · | $0 | · | · | $24.0K | $-18.0K | $-4.0K | $11.0K | $-5M | $12M | $138.0K | $109.0K | $22.0K | $292.0K | |
| Investing Cash Flow | · | · | · | · | · | · | · | $-5M | $-697.0K | $51.0K | · | $355.0K | $-4M | $-196.0K | $-5M | $-221.4K | |
| Net Debt Issued | · | · | · | · | · | · | · | $-2M | $-2M | $-4M | · | · | · | · | · | · | |
| Stock Issued | · | · | $539.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $151.0K | $802.0K | · | · | $864.0K | $3M | · | $-148.0K | $995.0K | $-3M | · | $1M | $3M | $-34.0K | $-53.0K | $-63.5K | |
| Net Change in Cash | $-555.0K | $26.0K | $72.0K | $159.0K | $-2M | $154.0K | $824.0K | $-9M | $9M | $-140.0K | $-1M | $-3M | $-1M | $-4M | $-2M | $-2M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | $3M | · | · | · | $-3M | · | · |
Rentabilidad 8
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | 4.5% | · | · | · | 69.4% | · | · | · | · | · | · | |
| Operating Margin | · | · | · | · | · | 1.1% | · | · | · | 723.7% | · | -2.2% | · | -0.75% | · | -69.5% | |
| Net Margin | · | · | · | · | · | 0.71% | · | · | · | 54.1% | · | -2.9% | 0.12% | -0.50% | · | -67.2% | |
| Pretax Margin | · | · | · | · | · | 0.54% | · | · | · | 63.7% | · | -2.9% | · | -0.50% | · | -67.1% | |
| EBITDA Margin | · | · | · | · | · | 1.1% | · | · | · | 666.5% | · | -2.2% | · | -0.46% | · | -69.5% | |
| ROA | 56.0% | -11.3% | · | -12.4% | 0.26% | 0.80% | · | 0.89% | 2.0% | -0.25% | · | -8.9% | · | -2.3% | · | -8.7% | |
| ROE | 327.7% | 32.0% | · | -62.9% | 1.4% | 3.6% | · | 4.7% | 9.9% | -1.3% | · | -25.4% | · | -5.2% | · | -11.8% | |
| ROIC | · | · | · | -44.4% | 4.0% | 3.5% | · | -12.0% | -6.9% | -14.0% | · | -16.0% | · | -8.6% | · | -10.4% |
Liquidez y Solvencia 3
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.0 | 0.0 | · | 1.0 | 1.3 | 1.4 | · | 1.1 | 1.1 | 1.2 | · | 1.1 | · | 1.2 | · | 5.4 | |
| Quick Ratio | 0.0 | 0.0 | · | 0.6 | 0.5 | 1.0 | · | 0.3 | 0.3 | 0.3 | · | 1.0 | · | 0.3 | · | 5.1 | |
| Debt / Equity | -0.6 | -0.2 | · | 0.6 | 0.3 | 0.4 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | · | 0.0 | · | · |
Eficiencia 3
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | 1.1 | · | · | · | -0.0 | · | 3.1 | · | 4.6 | · | 0.1 | |
| Inventory Turnover | · | · | · | 11.0 | 84.9 | 95.1 | · | 308.7 | 121.7 | 5.8 | · | 624.9 | · | · | · | · | |
| Receivables Turnover | · | · | · | · | · | 3.7 | · | · | · | -0.0 | · | 5.9 | · | 80.1 | · | 8.9 |
Valoración (TTM) 14
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | · | · | · | · | · | $662M | $662M | $662M | · | $558M | $379M | $222M | · | $12M | |
| Net Income TTM | $20M | $-19M | · | $-13M | $5M | $4M | · | $-2M | $-3M | $-6M | · | $-8M | $-5M | $-7M | · | $-6M | |
| Market Cap | $34M | $3M | · | $6M | $9M | $15M | · | $21M | $176M | $132M | · | $273M | · | $345M | · | $108M | |
| Enterprise Value | $39M | $13M | · | $17M | $20M | $23M | · | $23M | $169M | $135M | · | $273M | · | $338M | · | · | |
| P/E | -2.4 | -0.1 | · | -0.4 | 0.4 | 0.9 | · | 3.2 | -3.9 | -2.0 | · | -4.7 | -74.4 | -44.6 | · | · | |
| P/S | · | · | · | · | · | · | · | 0.0 | 0.3 | 0.2 | · | 0.5 | · | 1.6 | · | 9.0 | |
| P/B | -4.0 | -0.0 | · | 0.3 | 0.3 | 0.5 | · | 0.8 | 7.1 | 6.1 | · | 12.5 | · | 18.6 | · | 5.7 | |
| P / Tangible Book | · | · | · | 0.3 | 0.3 | 0.5 | · | 0.8 | 7.1 | 6.1 | · | 16.0 | 25.9 | 29.6 | · | 9.8 | |
| P / Cash Flow | · | -3.6 | · | · | · | -5.0 | · | · | · | 50.9 | · | · | · | -105.0 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | 51.1 | · | · | · | -101.6 | · | · | |
| EV / EBITDA | -49.3 | -5.2 | · | -1.2 | 11.2 | 15.6 | · | -6.3 | -86.7 | -41.2 | · | -68.8 | · | -347.4 | · | · | |
| EV / FCF | · | · | · | · | · | · | · | · | · | 52.0 | · | · | · | -99.8 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | 0.0 | 0.3 | 0.2 | · | 0.5 | · | 1.5 | · | · | |
| Earnings Yield | -42.3% | -964.3% | · | -267.1% | 229.6% | 108.2% | · | 31.4% | -25.7% | -49.5% | · | -21.3% | -1.3% | -2.2% | · | · |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | |
|---|---|---|---|---|---|
| Ingresos | $247M | $701M | — | — | — |
| Margen Bruto % | 1.8% | 0.73% | — | — | — |
| Margen Operativo % | -16.4% | -1.6% | — | — | — |
| Beneficio neto | $-93M | $4M | — | — | — |
| EPS Diluido | — | $0.86 | — | — | — |
Balance general
| 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | |
|---|---|---|---|---|---|
| Deuda / Patrimonio | -0.2 | 0.3 | — | — | — |
| Ratio corriente | 0.0 | 1.2 | — | — | — |
| Ratio Rápido | 0.0 | 0.1 | — | — | — |
Flujo de Efectivo
| 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | |
|---|---|---|---|---|---|
| Flujo de caja libre | — | $-3M | — | — | — |
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
📊
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.
Propietarios institucionales (13F)
Actividad institucional — Q1 2026 vs trimestre anterior
| Nuevas posiciones | Posiciones cerradas | Aumentado | Disminuido | Cambio neto de acciones |
|---|---|---|---|---|
| 2 (+2 vs trimestre anterior) | 1 (-3 vs trimestre anterior) | 0 (-3 vs trimestre anterior) | 2 (+2 vs trimestre anterior) | +31K |
Comparado con Q4 2025. Las presentaciones del Formulario 13F de la SEC vencen dentro de los 45 días posteriores al final del trimestre, más un pequeño margen para los presentadores tardíos; los trimestres que aún se encuentran dentro de esa ventana se omiten en favor del par más reciente completamente reportado.
Activistas y propietarios del %+ 5 2 tenencias
Inversores que presentaron el Anexo 13D de la SEC — propiedad beneficiosa superior al % 5 con la intención de influir en el emisor (participaciones activistas, campañas de la junta directiva, M&A). Cada fila muestra el estado conocido más reciente de la posición de ese declarante.
| Declarante | Presentado | Participación | Estado | Propósito | Presentación |
|---|---|---|---|---|---|
| AGGIA FZ LLC | 22 de agosto de 2024 | — | Presentación inicial | — | SEC |
| AGGIA LLC FZ ×3 presentaciones | 20 de julio de 2023 | — | Presentación inicial | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Propiedad de ETFs Mantenido por 1 ETF
El peso refleja solo las tenencias directas de acciones (N-PORT); los fondos apalancados o basados en derivados pueden tener exposición adicional a swaps no mostrada.
| Fondo | Ponderación | Unidades | A fecha de | Fuente |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | — | — | 15 de julio de 2026 | Diario |