SWAGW Stran & Company, Inc. - Warrant
NASDAQ · Ver en SEC EDGAR ↗ cerrar Oct 2, 2026 10-K/10-Q Ago 11, 2026
$0,00
· % del rango de 52 semanas
· por encima del mínimo
· a alto
$0,00mínimo 52 semanas
$0,09máximo 52 semanas
Capitalización Bursátil (MRQ)
$57.8K
P/E
-0.1
BPA
$-0.04
Ingresos
$116M
tus insignias
Rango 52S
$0–$0
Calificación del Analista
·
Precio Objetivo
·
P/E
-0.1
ROE
-2.4%
Margen de Beneficio Neto
-0.64%
Tu barra de insignias está vacía — fija una métrica en cualquier lugar de esta página.
SWAGW Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
Precio
$0.00
Capitalización Bursátil (MRQ)
$57.8K
P/E
-0.1
BPA
$-0.04
Ingresos
$116M
ROE
-2.4%
Rango 52S
$0–$0
SWAGW Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
rango
barras
La granularidad de las barras se adapta al período seleccionado; pase el ratón sobre el gráfico para ver la apertura/máximo/mínimo/cierre de una barra.
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Ingresos$116M2020-12-31 → 2025-12-31
BPA$-0.042020-12-31 → 2025-12-31
Flujo de caja libre$-5M2021-12-31 → 2025-12-31
Margen neto-0.64%2021-12-31 → 2025-12-31
Valoración y ratios
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
| Métrica | Tendencia a 5 años | SWAGW | promedio 5A | Mediana de Pares | Veredicto |
|---|---|---|---|---|---|
| P/E | -0.1 | · | · | · | |
| P/S | 0.0 | · | · | · | |
| P/C (MRQ) | 0.0 | · | · | · | |
| Price / FCF (Precio / FCF) | -0.0 | · | · | · | |
| Price / Cash Flow (Precio / Flujo de Caja) | -0.0 | · | · | · | |
| Price / Tangible Book (Precio / Valor Contable Tangible) | 0.0 | · | · | · |
La mediana de empresas comparables se calcula sobre una base estandarizada por métrica y puede no coincidir siempre con la base TTM/MRQ que se muestra para esta acción.
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
| Métrica | Tendencia a 5 años | SWAGW | promedio 5A | Mediana de Pares | Veredicto |
|---|---|---|---|---|---|
| Gross Margin (Margen Bruto) | 29.5%promedio 5A ≈30.3% | ≈30.3% | · | · | |
| Operating Margin (Margen Operativo) | -1.7%promedio 5A ≈-2.6% | ≈-2.6% | · | · | |
| EBITDA Margin (Margen EBITDA) | -0.73%promedio 5A ≈-1.5% | ≈-1.5% | · | · | |
| Pretax Margin (Margen antes de impuestos) | -0.54%promedio 5A ≈-1.6% | ≈-1.6% | · | · | |
| Net Profit Margin (Margen de Beneficio Neto) | -0.64%promedio 5A ≈-1.4% | ≈-1.4% | · | · | |
| ROA | -1.4%promedio 5A ≈-2.2% | ≈-2.2% | · | · | |
| ROE | -2.4%promedio 5A ≈-3.5% | ≈-3.5% | · | · | |
| ROIC | -7.6%promedio 5A ≈-6.2% | ≈-6.2% | · | · |
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
| Métrica | Tendencia a 5 años | SWAGW | promedio 5A | Mediana de Pares | Veredicto |
|---|---|---|---|---|---|
| Ratio corriente (MRQ) | 2.0promedio 5A ≈3.6 | ≈3.6 | · | · | |
| Ratio Rápido (MRQ) | 1.4promedio 5A ≈2.7 | ≈2.7 | · | · |
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
| Métrica | Tendencia a 5 años | SWAGW | promedio 5A | Mediana de Pares | Veredicto |
|---|---|---|---|---|---|
| Revenue YoY (Ingresos interanuales) | 40.6%promedio 5A ≈26.3% | ≈26.3% | · | · | |
| Revenue CAGR 3Y (Ingresos CAGR 3A) | 26.2%promedio 5A ≈26.7% | ≈26.7% | · | · | |
| Revenue CAGR 5Y (Ingresos CAGR 5A) | 25.2% | · | · | · |
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
| Métrica | Tendencia a 5 años | SWAGW | promedio 5A | Mediana de Pares | Veredicto |
|---|---|---|---|---|---|
| Asset Turnover (Rotación de Activos) | 2.2promedio 5A ≈1.5 | ≈1.5 | · | · | |
| Inventory Turnover (Rotación de Inventario) | 12.6promedio 5A ≈9.7 | ≈9.7 | · | · | |
| Receivables Turnover (Rotación de Cuentas por Cobrar) | 6.6promedio 5A ≈5.5 | ≈5.5 | · | · | |
| Revenue / Employee (Ingresos / Empleado) | ≈$754.5K | · | · | · |
valor · ≈ promedio 5A · mediana sectorial · veredicto relativo a la mediana
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $116M | $83M | $76M | $58M | $40M | $38M | |
| Cost of Revenue | $82M | $57M | $51M | $42M | $28M | $26M | |
| Gross Profit | $34M | $26M | $25M | $15M | $12M | $11M | |
| SG&A Expense | $36M | $31M | $25M | $18M | $12M | $10M | |
| Operating Expenses | $36M | $31M | $26M | $19M | $12M | $10M | |
| Operating Income | $-2M | $-5M | $-1M | $-4M | $-437.9K | $1M | |
| Interest Expense | · | · | · | · | $136.7K | $49.5K | |
| Interest Income | $296.0K | $305.0K | $570.0K | · | · | · | |
| Other Non-op | $937.0K | $38.0K | $924.0K | $308.0K | $565.6K | $-39.5K | |
| Pretax Income | $-627.0K | $-4M | $-344.0K | $-3M | $127.7K | $1M | |
| Income Tax | $120.0K | $5.0K | $41.0K | $222.0K | $-107.5K | $422.2K | |
| Net Income | $-747.0K | $-4M | $-385.0K | $-4M | $235.2K | $1M | |
| EPS (Basic) | $-0.04 | $-0.22 | $-0.02 | $-0.18 | $0.02 | $0.10 | |
| EPS (Diluted) | $-0.04 | $-0.22 | $-0.02 | $-0.18 | $0.01 | $0.10 | |
| Shares (Basic) | 18,458,827 | 18,587,607 | 18,519,892 | 19,202,594 | 10,928,043 | 10,000,000 | |
| Shares (Diluted) | 18,458,827 | 18,587,607 | 18,519,892 | 19,202,594 | 21,023,688 | 10,000,000 | |
| EBITDA | $-850.0K | $-4M | $-496.0K | $-780.3K | $8.8K | · |
Balance general
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $9M | · | $15M | $32M | $647.2K | |
| Short-term Investments | $5M | $9M | $10M | $10M | · | · | |
| Receivables | $17M | $18M | $16M | $14M | $9M | $6M | |
| Inventory | $8M | $5M | $5M | $6M | $5M | $2M | |
| Other Current Assets | $2.0K | $455.0K | · | · | · | · | |
| Current Assets | $39M | $45M | $43M | $46M | $48M | $9M | |
| PP&E (Net) | $2M | $2M | $2M | $1M | $615.8K | $450.0K | |
| PP&E (Gross) | $4M | $4M | $3M | $2M | $1M | $1M | |
| Accum. Depreciation | $2M | $2M | $2M | $1M | $838.2K | $615.1K | |
| Goodwill | $2M | $2M | · | $90.0K | $335.0K | · | |
| Intangibles | $4M | $4M | $3M | $2M | $2M | $2M | |
| Other Non-current Assets | $53.0K | $23.0K | $23.0K | $23.0K | · | · | |
| Total Assets | $49M | $55M | $49M | $50M | $51M | $13M | |
| Accounts Payable | $9M | $9M | $5M | $4M | $5M | $3M | |
| Current Liabilities | $17M | $22M | $11M | $13M | $8M | $8M | |
| Capital Leases | $2M | $432.0K | $798.0K | $460.0K | · | · | |
| Total Liabilities | $19M | $24M | $13M | $15M | · | · | |
| Common Stock | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $1.0K | |
| Paid-in Capital | $38M | $38M | $38M | $38M | $40M | · | |
| Retained Earnings | $-7M | $-7M | $-3M | $-2M | $2M | $2M | |
| Treasury Stock | · | · | · | $7M | · | · | |
| AOCI | $63.0K | $-10.0K | $-13.0K | $-179.0K | · | · | |
| Stockholders' Equity | $31M | $32M | $36M | $36M | $41M | $2M | |
| Liabilities + Equity | $49M | $55M | $49M | $50M | $51M | $13M | |
| Shares Outstanding | 18,508,157 | 18,598,574 | 18,539,000 | 18,475,336 | 19,753,852 | 10,000,000 |
Flujo de Efectivo
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $1M | $824.0K | $772.0K | $420.0K | $446.7K | $222.1K | |
| Stock-based Comp | $88.0K | $128.0K | $200.0K | $331.0K | $153.2K | · | |
| Deferred Tax | · | · | · | $-728.0K | $-113.0K | · | |
| Amort. of Intangibles | $480.0K | $403.0K | $294.0K | $163.0K | · | · | |
| Other Non-cash | $-5M | $6M | $-3M | $-2M | $-7M | · | |
| Operating Cash Flow | $-5M | $3M | $-3M | $-2M | $-5M | $-2M | |
| CapEx | $823.0K | $601.0K | $999.0K | $626.0K | $388.9K | $176.5K | |
| Investing Cash Flow | $3M | $-533.0K | $-4M | $-12M | $-388.9K | · | |
| Debt Issued | · | · | · | · | · | $920.0K | |
| Net Debt Issued | · | · | · | · | $-149.9K | · | |
| Stock Repurchased | · | · | $50.0K | $3M | · | · | |
| Net Stock Activity | · | · | $-50.0K | $-3M | · | · | |
| Dividends Paid | · | · | $100.0K | · | · | · | |
| Financing Cash Flow | $-1M | $-928.0K | $-909.0K | $-3M | $37M | $375.9K | |
| Net Change in Cash | · | · | $-7M | $-17M | $32M | $-2M | |
| Taxes Paid | $140.0K | $5.0K | · | · | · | · | |
| Free Cash Flow | $-5M | $2M | $-4M | $-3M | $-6M | · | |
| Levered FCF | · | · | · | · | $-6M | · |
Rentabilidad
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | 29.5% | 31.2% | 32.7% | 28.1% | 29.8% | · | |
| Operating Margin | -1.7% | -5.9% | -1.7% | -2.5% | -1.1% | · | |
| Net Margin | -0.64% | -5.0% | -0.51% | -1.3% | 0.59% | · | |
| Pretax Margin | -0.54% | -5.0% | -0.45% | -2.5% | 0.32% | · | |
| EBITDA Margin | -0.73% | -4.9% | -0.65% | -1.3% | 0.02% | · | |
| ROA | -1.4% | -8.0% | -0.78% | -1.4% | 0.73% | · | |
| ROE | -2.4% | -13.0% | -1.1% | -2.0% | 1.1% | · | |
| ROIC | -7.6% | -15.5% | -4.0% | -2.0% | -1.9% | · |
Liquidez y Solvencia
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 2.0 | 3.8 | 3.5 | 6.1 | · | |
| Quick Ratio | 1.7 | 1.2 | 2.4 | 2.8 | 5.3 | · | |
| Interest Coverage | · | · | · | · | -3.2 | · |
Eficiencia
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.2 | 1.6 | 1.5 | 1.1 | 1.2 | · | |
| Inventory Turnover | 12.6 | 11.2 | 10.4 | 7.0 | 7.2 | · | |
| Receivables Turnover | 6.6 | 4.8 | 5.5 | 5.0 | 5.4 | · |
Por Acción
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Book Value / Share | $1.65 | $1.70 | $1.92 | $2.13 | $2.11 | · | |
| Revenue / Share | $6.29 | $4.45 | $4.10 | $3.07 | $1.89 | · | |
| Cash Flow / Share | $-0.25 | $0.15 | $-0.14 | $-0.13 | $-0.28 | · | |
| Cash / Share | $0.36 | · | · | $0.83 | $1.63 | · | |
| EPS (TTM) | $-0.04 | $-0.22 | $-0.02 | $-0.18 | $0.01 | · |
Tasas de Crecimiento
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 40.6% | 8.8% | 31.3% | 45.8% | 5.2% | · | |
| Revenue CAGR 3Y | 26.2% | 27.7% | 26.3% | · | · | · | |
| Revenue CAGR 5Y | 25.2% | · | · | · | · | · | |
| EPS YoY | · | · | · | · | -90.0% | · | |
| Net Income YoY | · | · | · | · | -77.1% | · |
Valoración (TTM)
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $116M | $83M | $76M | $58M | $40M | · | |
| Net Income TTM | $-747.0K | $-4M | $-385.0K | $-4M | $235.2K | · | |
| Market Cap | $2M | · | · | · | · | · | |
| P/E | -2.2 | · | · | · | · | · | |
| P/S | 0.0 | · | · | · | · | · | |
| P/B | 0.1 | · | · | · | · | · | |
| P / Tangible Book | 0.1 | · | · | · | · | · | |
| P / Cash Flow | -0.4 | · | · | · | · | · | |
| P / FCF | -0.3 | · | · | · | · | · | |
| Earnings Yield | -45.0% | · | · | · | · | · | |
| Payout Ratio | · | · | -26.0% | · | · | · | |
| Annual Payout | · | · | $100.0K | · | · | · |
Estado de resultados
| Métrica | Tendencia | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $33M | $29M | $26M | $33M | $29M | $27M | $20M | $17M | $19M | $23M | $20M | $17M | $16M | $17M | $14M | $15M | |
| Cost of Revenue | $23M | $20M | $19M | $23M | $20M | $18M | $14M | $11M | $13M | $15M | $13M | $12M | $11M | $13M | $9M | $11M | |
| Gross Profit | $10M | $9M | $7M | $10M | $8M | $9M | $6M | $5M | $6M | $8M | $6M | $5M | $5M | $4M | $4M | $4M | |
| SG&A Expense | $10M | $9M | $9M | $9M | $9M | $10M | $8M | $7M | $6M | $7M | $6M | $6M | $6M | $5M | $5M | $4M | |
| Operating Expenses | $10M | $9M | $9M | $9M | $9M | $10M | $8M | $7M | $6M | $8M | $6M | $6M | $6M | $6M | $5M | $4M | |
| Operating Income | $86.0K | $-35.0K | $-2M | $395.0K | $-535.0K | $-937.0K | $-2M | $-1M | $-665.0K | $-356.0K | $667.0K | $-997.0K | $-582.0K | $-2M | $-649.0K | $-472.0K | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $12.8K | $2.4K | |
| Interest Income | $67.0K | $90.0K | $87.0K | $77.0K | $42.0K | $66.0K | $64.0K | $82.0K | $93.0K | $103.0K | $183.0K | $146.0K | $138.0K | · | $9.9K | · | |
| Other Non-op | $165.0K | $353.0K | $304.0K | $285.0K | $-5.0K | $44.0K | $-22.0K | $1.0K | $15.0K | $140.0K | $462.0K | $172.0K | $150.0K | $456.1K | $-213.6K | $-17.7K | |
| Pretax Income | $328.0K | $359.0K | $-1M | $757.0K | $-431.0K | $-587.0K | $-2M | $-1M | $-487.0K | $-216.0K | $1M | $-825.0K | $-432.0K | $-1M | $-862.7K | $-489.7K | |
| Income Tax | $19.0K | $116.0K | $-72.0K | $114.0K | $-38.0K | $3.0K | $-1.0K | $3.0K | · | $26.0K | $-136.0K | $99.0K | $52.0K | $615.8K | $-174.5K | $-42.2K | |
| Net Income | $309.0K | $243.0K | $-1M | $643.0K | $-393.0K | $-586.0K | $-2M | $-1M | $-491.0K | $-242.0K | $1M | $-924.0K | $-484.0K | $-2M | $-688.2K | $-447.4K | |
| EPS (Basic) | $0.02 | $0.02 | $-0.07 | $0.03 | $-0.02 | $-0.02 | $-0.11 | $-0.06 | $-0.03 | $-0.01 | $0.07 | $-0.05 | $-0.03 | $-0.10 | $-0.03 | $-0.02 | |
| EPS (Diluted) | $0.02 | $0.02 | $-0.07 | $0.03 | $-0.02 | $-0.02 | $-0.11 | $-0.06 | $-0.03 | $0.02 | $0.04 | $-0.05 | $-0.03 | $-0.10 | $-0.03 | $-0.02 | |
| Shares (Basic) | 18,725,024 | · | 18,384,904 | 18,592,339 | 18,608,407 | · | 18,589,086 | 18,589,086 | 18,574,748 | · | 18,534,772 | 18,532,342 | 18,477,419 | · | 19,702,136 | 19,971,552 | |
| Shares (Diluted) | 18,756,935 | · | 18,384,904 | 18,596,826 | 18,608,407 | · | 18,589,086 | 18,589,086 | 18,574,748 | · | 29,239,195 | 18,532,342 | 18,477,419 | · | 19,702,136 | 19,971,552 | |
| EBITDA | $86.0K | · | $-2M | $395.0K | $-263.0K | · | $-2M | $-1M | $-536.0K | · | $431.7K | $-1M | $-1M | · | $-649.0K | · |
Balance general
| Métrica | Tendencia | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $7M | $7M | $13M | $4M | $9M | · | · | · | · | · | · | $11M | · | $12M | $28M | |
| Short-term Investments | $5M | $5M | $5M | $5M | $8M | $9M | $7M | $10M | $11M | $10M | $10M | $10M | $10M | $10M | $10M | · | |
| Receivables | $20M | $17M | $17M | $22M | $18M | $18M | $14M | $12M | $14M | $16M | $17M | $14M | $12M | $14M | $10M | $11M | |
| Inventory | $11M | $8M | $8M | $7M | $8M | $5M | $5M | $4M | $4M | $5M | $7M | $6M | $6M | $6M | $7M | $6M | |
| Other Current Assets | · | $2.0K | $2.0K | $4.0K | $117.0K | $455.0K | $63.0K | · | · | · | · | · | · | · | · | · | |
| Current Assets | $47M | $39M | $39M | $50M | $42M | $45M | $39M | $41M | $42M | $43M | $48M | $50M | $42M | $46M | $41M | $47M | |
| PP&E (Net) | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $804.6K | $696.8K | |
| PP&E (Gross) | · | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | |
| Accum. Depreciation | · | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $946.8K | |
| Goodwill | $2M | $2M | $2M | $2M | $2M | $2M | $3M | · | · | · | · | · | · | $90.0K | · | · | |
| Intangibles | · | $4M | $4M | $4M | $4M | · | $4M | $3M | $3M | · | $10M | $11M | $6M | $2M | $5M | $4M | |
| Other Non-current Assets | · | $53.0K | · | $222.0K | · | $23.0K | $23.0K | $23.0K | $23.0K | $23.0K | · | · | · | $23.0K | · | · | |
| Total Assets | $57M | $49M | $50M | $61M | $52M | $55M | $49M | $47M | $48M | $49M | $61M | $63M | $49M | $50M | $48M | $53M | |
| Accounts Payable | $11M | $9M | $7M | $10M | $9M | $9M | $6M | $4M | $3M | $5M | $5M | $3M | $3M | $4M | $3M | $2M | |
| Current Liabilities | $24M | $17M | $17M | $27M | $19M | $22M | $15M | $11M | $11M | $11M | $17M | $19M | $8M | $13M | $7M | $10M | |
| Capital Leases | $1M | $2M | $2M | $2M | $774.0K | $432.0K | $491.0K | $550.0K | $661.0K | $798.0K | $858.2K | · | · | $460.0K | · | · | |
| Other Non-current Liabilities | · | · | $32.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $25M | $19M | $20M | $29M | $21M | $24M | $17M | $12M | $13M | $13M | · | · | · | $15M | · | · | |
| Common Stock | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $1.9K | $1.9K | $1.8K | $2.0K | $1.9K | $1.9K | |
| Paid-in Capital | $38M | $38M | $38M | $38M | $38M | $38M | $38M | $38M | $38M | $38M | · | $38M | $38M | · | $38M | $39M | |
| Retained Earnings | $-6M | $-7M | $-8M | $-6M | $-7M | $-7M | $-6M | $-4M | $-3M | $-3M | $235.3K | $-449.3K | $389.0K | $-2M | $180.6K | $868.7K | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | · | $7M | · | · | · | · | · | |
| AOCI | $55.0K | $63.0K | $24.0K | $38.0K | $5.0K | $-10.0K | $21.0K | $-32.0K | $-80.0K | $-13.0K | · | · | · | $-179.0K | · | · | |
| Stockholders' Equity | $31M | $31M | $30M | $32M | $31M | $32M | $32M | $34M | $35M | $36M | $39M | $38M | $39M | $36M | $38M | $40M | |
| Liabilities + Equity | $57M | $49M | $50M | $61M | $52M | $55M | $49M | $47M | $48M | $49M | $61M | $63M | $49M | $50M | $48M | $53M | |
| Shares Outstanding | 18,639,589 | 18,508,157 | 18,288,158 | 18,546,461 | 18,608,407 | 18,598,574 | 18,589,086 | 18,589,086 | 18,589,086 | 18,539,000 | 18,521,332 | 18,540,834 | 18,483,334 | 18,475,336 | 18,537,410 | 19,139,330 |
Flujo de Efectivo
| Métrica | Tendencia | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $290.0K | $299.0K | $287.0K | $249.0K | $272.0K | $250.0K | $233.0K | $212.0K | $129.0K | $183.0K | $-65.0K | $147.6K | $148.0K | $-76.8K | $187.3K | $165.2K | |
| Stock-based Comp | $35.0K | $23.0K | $25.0K | $31.0K | $9.0K | $-45.0K | $3.0K | $20.0K | $150.0K | $57.0K | $33.0K | $109.6K | $27.0K | $118.6K | $45.4K | $48.3K | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $208.0K | $-337.0K | $-364.0K | · | $-159.1K | $-99.3K | |
| Amort. of Intangibles | · | $122.0K | $122.0K | $106.0K | $130.0K | $133.0K | $100.0K | $85.0K | $85.0K | $86.0K | $85.0K | $67.0K | $56.0K | · | · | · | |
| Other Non-cash | · | · | · | · | $-6M | · | · | · | · | · | · | · | $-3M | · | · | · | |
| Operating Cash Flow | $375.0K | $161.0K | $-5M | $6M | $-6M | $1M | $-3M | $2M | $2M | $-952.0K | $-4M | $7M | $-4M | $5M | $-4M | $-9M | |
| CapEx | $17.0K | $123.0K | $498.0K | $78.0K | $124.0K | $93.0K | $144.0K | $176.0K | $188.0K | $204.0K | $216.0K | $294.0K | $285.0K | $275.9K | $160.6K | $101.9K | |
| Investing Cash Flow | $-89.0K | $102.0K | $-572.0K | $3M | $809.0K | $-2M | $1M | $980.0K | $-572.0K | $-304.0K | $-2M | $-2M | $-585.0K | $-2M | $-10M | $-101.9K | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | · | $155.1K | $1M | · | |
| Financing Cash Flow | $-526.0K | $-207.0K | $-433.0K | $-487.0K | $-40.0K | $38.0K | $-206.0K | $-700.0K | $-60.0K | $-47.0K | $-275.6K | $-215.1K | $-383.0K | $-29.3K | $-2M | $-2M | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | $-6M | $5M | $-5M | $3M | $-16M | $-12M | |
| Taxes Paid | $37.0K | $73.0K | $0 | · | · | $3.0K | $-27.0K | · | · | · | $0 | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | $-6M | · | · | · | $2M | · | · | · | · | · | · | · |
Rentabilidad
| Métrica | Tendencia | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 30.0% | · | 27.2% | 30.3% | 29.6% | · | 29.5% | 32.8% | 29.8% | · | 33.0% | 29.1% | 29.8% | · | 31.3% | · | |
| Operating Margin | 0.26% | · | -6.9% | 1.2% | -1.9% | · | -10.8% | -6.6% | -3.5% | · | 2.2% | -7.3% | -8.8% | · | -4.8% | · | |
| Net Margin | 0.93% | · | -4.8% | 2.0% | -1.4% | · | -10.1% | -6.1% | · | · | 3.5% | -4.8% | -4.4% | · | -5.1% | · | |
| Pretax Margin | 0.98% | · | -5.1% | 2.3% | -1.5% | · | -10.1% | -6.1% | -2.6% | · | 4.6% | -6.6% | -6.7% | · | -6.3% | · | |
| EBITDA Margin | 0.26% | · | -6.9% | 1.2% | -0.92% | · | -10.8% | -6.6% | -2.9% | · | 2.2% | -7.3% | -7.1% | · | -4.8% | · | |
| ROA | 0.52% | · | -2.5% | 1.2% | -0.79% | · | -3.7% | -1.9% | · | · | 1.2% | -1.5% | -1.2% | · | -2.1% | · | |
| ROE | 0.98% | · | -4.0% | 1.9% | -1.2% | · | -5.8% | -2.8% | · | · | 1.8% | -2.1% | -1.7% | · | -3.4% | · | |
| ROIC | 0.26% | · | -5.6% | 1.1% | -1.6% | · | -6.8% | -3.2% | · | · | 0.86% | -2.5% | -2.4% | · | -1.4% | · |
Liquidez y Solvencia
| Métrica | Tendencia | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | · | 2.3 | 1.9 | 2.2 | · | 2.6 | 3.8 | 4.0 | · | 2.8 | 2.5 | 4.9 | · | 6.2 | · | |
| Quick Ratio | 1.4 | · | 1.6 | 1.5 | 1.6 | · | 1.4 | 2.0 | 2.3 | · | 1.6 | 1.2 | 3.9 | · | 4.9 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | · | · | · | -50.7 | · |
Eficiencia
| Métrica | Tendencia | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | · | 0.5 | 0.6 | 0.6 | · | 0.4 | 0.3 | 0.4 | · | 0.4 | 0.3 | 0.3 | · | 0.4 | · | |
| Inventory Turnover | 2.7 | · | 3.0 | 4.2 | 3.4 | · | 2.4 | 2.3 | 2.7 | · | 1.8 | 2.1 | 1.9 | · | 1.7 | · | |
| Receivables Turnover | 1.6 | · | 1.7 | 1.9 | 1.8 | · | 1.3 | 1.3 | 1.4 | · | 1.4 | 1.4 | 1.5 | · | 1.5 | · |
Por Acción
| Métrica | Tendencia | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $1.69 | · | $1.65 | $1.72 | $1.68 | · | $1.74 | $1.84 | $1.90 | · | $2.09 | $2.05 | $2.09 | · | $2.08 | · | |
| Revenue / Share | $1.78 | · | $1.41 | $1.75 | $1.54 | · | $1.08 | $0.90 | $1.01 | · | $1.04 | $0.94 | $0.85 | · | $0.43 | · | |
| Cash Flow / Share | · | · | · | · | $-0.32 | · | · | · | $0.11 | · | · | · | $-0.19 | · | · | · | |
| Cash / Share | $0.40 | · | $0.37 | $0.70 | $0.23 | · | · | · | · | · | · | · | $0.57 | · | $0.66 | · | |
| EPS (TTM) | $0.01 | · | $-0.08 | $-0.12 | $-0.21 | · | $-0.18 | $-0.03 | $-0.02 | · | $-0.14 | $-0.21 | $-0.18 | · | $-0.09 | $0.01 |
Valoración (TTM)
| Métrica | Tendencia | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $120M | · | $114M | $108M | $93M | · | $79M | $78M | $79M | · | $70M | $64M | $62M | · | $53M | $51M | |
| Net Income TTM | $56.0K | · | $-2M | $-2M | $-4M | · | $-4M | $-493.0K | $-392.0K | · | $-2M | $-4M | $-3M | · | $-2M | $-299.0K | |
| Market Cap | $1M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 7.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 14.3% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Período más reciente a la izquierda · valores nulos mostrados como ·
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
| Métrica | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Ingresos | $116M | $83M | $76M | $58M | $40M |
| Margen Bruto % | 29.5% | 31.2% | 32.7% | 28.1% | 29.8% |
| Margen Operativo % | -1.7% | -5.9% | -1.7% | -2.5% | -1.1% |
| Beneficio neto | $-747.0K | $-4M | $-385.0K | $-4M | $235.2K |
| EPS Diluido | $-0.04 | $-0.22 | $-0.02 | $-0.18 | $0.01 |
| Métrica | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Ratio corriente | 2.3 | 2.0 | 3.8 | 3.5 | 6.1 |
| Ratio Rápido | 1.7 | 1.2 | 2.4 | 2.8 | 5.3 |
| Métrica | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Flujo de caja libre | $-5M | $2M | $-4M | $-3M | $-6M |
Propietarios institucionales (13F) 6 declarantes · $16K total · A fecha de 30 de junio de 2026
Instituciones que informan tener esta acción en su Formulario 13F trimestral de la SEC. Solo posiciones largas; un solo presentador puede aparecer dos veces para tramos de opciones separados. Las patas de put/call de compensación grandes suelen reflejar la creación de mercado o el inventario cubierto, no la convicción direccional.
Tenedores
6
Valor en tenencia
$16K
Nuevas posiciones
1
Posiciones cerradas
0
Actividad institucional — Q2 2026 vs trimestre anterior
| Nuevas posiciones | Posiciones cerradas | Aumentado | Disminuido | Cambio neto de acciones |
|---|---|---|---|---|
| 1 (+1 vs trimestre anterior) | 0 (0 vs trimestre anterior) | 0 (-3 vs trimestre anterior) | 2 (+2 vs trimestre anterior) | -4K |
Comparado con Q1 2026. Las presentaciones del Formulario 13F de la SEC vencen dentro de los 45 días posteriores al final del trimestre, más un pequeño margen para los presentadores tardíos; los trimestres que aún se encuentran dentro de esa ventana se omiten en favor del par más reciente completamente reportado.
| Institución | Valor | Acciones | % de 13F rastreadas | Tipo |
|---|---|---|---|---|
| ARMISTICE CAPITAL, LLC | $14 170 | 545 000 | 89,71% | Acciones |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $522 | 17 413 | 3,30% | Acciones |
| Clear Street Group Inc. | $395 | 15 188 | 2,50% | Acciones |
| CLEAR STREET LLC | $383 | 16 420 | 2,42% | Acciones |
| TWO SIGMA SECURITIES, LLC | $325 | 12 525 | 2,06% | Acciones |
| Virtu Financial LLC | $0 | 16 181 | 0,00% | Acciones |
Informantes de la empresa 4 insiders · 0 directivos · 0 consejeros
| Insider | Rol | Última actividad | Acciones en propiedad | Compras 12m | Ventas 12m | Neto 12m |
|---|---|---|---|---|---|---|
| Sarah Cummins | · | 13 de agosto de 2026 A | 38 524 | 0 | 0 | $0 |
| Mark Charles Adams | · | 13 de agosto de 2026 A | 15 481 | 0 | 0 | $0 |
| Alan Chippindale | · | 13 de agosto de 2026 A | 46 373 | 0 | 0 | $0 |
| Brian M Posner | · | 13 de agosto de 2026 A | 14 564 | 0 | 0 | $0 |
Informantes de las presentaciones SEC Form 3/4/5; neto = solo P/S de mercado abierto
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
Seleccione las métricas que le importan: haga clic en el + junto a cualquier fila en Fundamentales completos arriba.
Tu selección se guarda y te sigue en todos los tickers.
Fuente: SEC 10-Q presentada el Ago 11, 2026