VTSI VirTra, Inc. - Common Stock
VTSI Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
VTSI Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
VTSI Consenso de analistas Opiniones de analistas alcistas y bajistas, precio objetivo a 12 meses, potencial alcista
- Compra fuerte 2 25,0%
- Compra 5 62,5%
- Mantener 1 12,5%
- Venta 0 0,0%
- Venta fuerte 0 0,0%
Precio objetivo a 12 meses
2 analistas · 2026-08-14Historial de Ganancias EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
| Período | EPS Actual | EPS est. | Sorpresa |
|---|---|---|---|
| 30 de junio de 2026 | $-0.02 | $-0.10 | 0.08% |
| 31 de marzo de 2026 | $-0.12 | $-0.13 | 0.01% |
| 31 de diciembre de 2025 | $-0.07 | $-0.03 | -0.04% |
| 30 de septiembre de 2025 | $-0.03 | $0.04 | -0.07% |
| 30 de junio de 2025 | $0.02 | $0.02 | -0.00% |
| 31 de marzo de 2025 | $0.11 | $-0.07 | 0.18% |
| 31 de diciembre de 2024 | $-0.08 | $0.04 | -0.12% |
Comparación de pares (subindustria GICS) Métricas clave frente a competidores del sector
| Ticker | Capitalización Bursátil | P/E | Ingresos interanuales | Margen Neto | ROE | Margen Bruto |
|---|---|---|---|---|---|---|
| VTSI | $47M | 210.0 | -97.4% | 139.0% | 0.56% | 8174.7% |
| OPXS | $91M | 17.7 | 21.6% | 12.4% | 22.4% | 29.2% |
| VWAV | — | — | — | — | — | — |
| VWAV | — | — | — | — | — | — |
| GE | $323.05B | 37.8 | 18.5% | 19.0% | 45.8% | — |
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 16
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $186.0K | $0 | $748.0K | $28M | $24M | $19M | $19M | $18M | $17M | $16M | |
| Cost of Revenue | $7M | $7M | $11M | $12M | $13M | $7M | $9M | $7M | $6M | $6M | |
| Gross Profit | $15M | $19M | $27M | $16M | $11M | $12M | $10M | $11M | $10M | $10M | |
| R&D Expense | $2M | $3M | $3M | $3M | $2M | $2M | $1M | $1M | $1M | $1M | |
| SG&A Expense | $12M | $14M | $14M | $11M | $8M | $9M | $8M | $9M | $8M | $6M | |
| Operating Expenses | $15M | $17M | $17M | $14M | $10M | $11M | $9M | $10M | $9M | $8M | |
| Operating Income | $437.5K | $2M | $10M | $3M | $1M | $1M | $262.3K | $999.9K | $1M | $2M | |
| Other Non-op | $-290.3K | $254.6K | $586.1K | $-66.2K | $1M | $33.3K | $109.1K | $128.2K | $-549.5K | $26.4K | |
| Pretax Income | $147.2K | $2M | $10M | $3M | $3M | $1M | $371.4K | $1M | $757.0K | $2M | |
| Income Tax | $-111.3K | $887.3K | $2M | $571.6K | $246.1K | $-218.8K | $446.7K | $310.0K | $-3M | $102.8K | |
| Net Income | $258.4K | $1M | $9M | $2M | $3M | $1M | $-75.3K | $818.1K | $3M | $2M | |
| EPS (Basic) | $0.02 | $0.12 | $0.85 | $0.18 | $0.25 | $0.19 | $-0.01 | $0.10 | $0.41 | $0.26 | |
| EPS (Diluted) | $0.02 | $0.12 | $0.85 | $0.18 | $0.25 | $0.19 | $-0.01 | $0.10 | $0.39 | $0.24 | |
| Shares (Basic) | 11,272,483 | 11,162,917 | 10,958,448 | 10,863,680 | 10,007,386 | 7,757,037 | 7,747,655 | 7,903,801 | 7,919,568 | 7,917,356 | |
| Shares (Diluted) | 11,272,483 | 11,162,917 | 10,963,477 | 10,873,606 | 10,060,748 | 7,835,830 | 7,747,655 | 8,254,376 | 8,397,377 | 8,472,192 | |
| EBITDA | $2M | $3M | · | $3M | $2M | $2M | $570.3K | $1M | $2M | · |
Balance general 26
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19M | $18M | $19M | $13M | $20M | $7M | $1M | $3M | $5M | $4M | |
| Receivables | $6M | $8M | $16M | $3M | $4M | $1M | $2M | $1M | $1M | $3M | |
| Inventory | $13M | $15M | $12M | $10M | $5M | $4M | $2M | $2M | $2M | $1M | |
| Prepaid Expense | $3M | $1M | $906.8K | $531.1K | $940.9K | $382.4K | $354.0K | $377.5K | $586.4K | $250.1K | |
| Current Assets | $41M | $44M | $50M | $34M | $34M | $18M | $12M | $10M | $10M | $9M | |
| PP&E (Net) | $16M | $16M | $15M | $15M | $13M | $1M | $1M | $678.2K | $677.3K | $814.3K | |
| PP&E (Gross) | $23M | $22M | $20M | $19M | $16M | $4M | $3M | $3M | $2M | $2M | |
| Accum. Depreciation | $7M | $6M | $5M | $4M | $3M | $3M | $2M | $2M | $2M | $1M | |
| Intangibles | $3M | $558.7K | $567.5K | $587.8K | $535.1K | $271.0K | $217.9K | · | · | · | |
| Other Non-current Assets | $424.2K | $148.2K | $201.7K | $376.5K | $189.7K | $500.1K | $351.2K | $292.3K | · | · | |
| Total Assets | $65M | $65M | $70M | $54M | $50M | $23M | $17M | $15M | $15M | $10M | |
| Accounts Payable | $784.1K | $957.4K | $2M | $1M | $789.4K | $345.6K | $621.1K | $429.9K | $535.8K | $467.7K | |
| Short-term Debt | $227.8K | $230.8K | $226.4K | $232.5K | $236.3K | $266.0K | · | $11.2K | $11.2K | $11.2K | |
| Current Liabilities | $10M | $10M | $16M | $10M | $8M | $7M | $4M | $4M | $4M | $3M | |
| Capital Leases | $89.1K | $265.1K | $432.2K | $720.0K | $505.4K | $853.2K | $1M | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | $5.4K | · | · | · | · | · | |
| Total Liabilities | $20M | $20M | $27M | $20M | $18M | $11M | $7M | $5M | $4M | $4M | |
| Long-term Debt | $8M | $8M | $128.8K | · | · | · | · | · | · | · | |
| Total Debt | $227.8K | $230.8K | · | $232.5K | $236.3K | $266.0K | · | $11.2K | $11.2K | · | |
| Common Stock | $1.1K | $1.1K | $1.1K | $1.1K | $1.1K | $778 | $775 | $783 | $793 | $793 | |
| Paid-in Capital | $33M | $33M | $32M | $31M | $31M | $14M | $14M | $14M | $15M | $14M | |
| Retained Earnings | $13M | $12M | $11M | $2M | $304.2K | $-2M | $-4M | $-4M | $-4M | $-8M | |
| Treasury Stock | · | · | · | · | · | · | · | $37.3K | $112.1K | · | |
| Stockholders' Equity | $46M | $45M | $43M | $34M | $31M | $12M | $10M | $11M | $10M | $6M | |
| Liabilities + Equity | $65M | $65M | $70M | $54M | $50M | $23M | $17M | $15M | $15M | $10M | |
| Shares Outstanding | 11,303,885 | 11,255,709 | 11,107,230 | 10,900,759 | 10,898,259 | 7,775,030 | 7,745,030 | 7,816,944 | 7,904,307 | 7,927,774 |
Flujo de Efectivo 14
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $1M | $928.5K | $887.1K | $589.1K | $380.2K | $308.0K | $291.9K | $270.9K | $192.6K | |
| Stock-based Comp | $141.0K | $777.1K | $75.0K | $456.2K | $223.7K | · | · | $7.1K | $167.5K | $181.8K | |
| Deferred Tax | $46.9K | $34.0K | $-3M | $-564.5K | $217.8K | $-100.0K | $608.0K | $310.0K | $2M | $425.0K | |
| Amort. of Intangibles | $311.0K | $8.9K | $20.2K | $67.3K | $23.1K | $8.9K | $8.1K | $0 | · | · | |
| Other Non-cash | $2M | $-2M | · | $-5M | $-4M | $487.1K | $-2M | $401.0K | $-3M | · | |
| Operating Cash Flow | $5M | $1M | $7M | $-3M | $-125.7K | $2M | $-2M | $2M | $3M | $2M | |
| CapEx | $2M | $2M | $1M | $3M | $3M | · | $171.5K | $292.8K | $133.8K | $309.5K | |
| Investing Cash Flow | $-4M | $-2M | $-1M | $-3M | $-4M | $2M | $1M | $-4M | $-133.8K | $-830.3K | |
| Debt Issued | · | · | · | · | · | · | $10.0K | · | · | · | |
| Net Debt Issued | $-253.5K | $-240.9K | · | $-231.3K | $-78.2K | · | $10.0K | · | · | · | |
| Financing Cash Flow | $-253.5K | $-220.7K | $-188.2K | $-190.4K | $17M | $1M | $-352.1K | $-625.3K | $-1M | $-538.0K | |
| Net Change in Cash | $553.8K | $-809.0K | $5M | $-6M | $13M | $5M | $-1M | $-3M | $1M | $386.6K | |
| Taxes Paid | $224.7K | $6M | · | $108.8K | $99.0K | $-118.8K | $-161.3K | $10.1K | $78.0K | $102.8K | |
| Free Cash Flow | $3M | $-588.3K | · | $-6M | $-4M | · | $-2M | $2M | $3M | · |
Rentabilidad 8
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 8174.7% | · | · | 57.4% | 46.7% | 62.4% | 51.9% | 61.1% | 61.9% | · | |
| Operating Margin | 235.2% | · | · | 9.2% | 5.9% | 6.4% | 1.4% | 5.5% | 7.9% | · | |
| Net Margin | 139.0% | · | · | 6.9% | 10.4% | 7.8% | -0.40% | 4.5% | 19.7% | · | |
| Pretax Margin | 79.1% | · | · | 8.9% | 11.4% | 6.6% | 2.0% | 6.2% | 4.6% | · | |
| EBITDA Margin | 1183.0% | · | · | 12.3% | 8.4% | 8.4% | 3.0% | 7.1% | 9.6% | · | |
| ROA | 0.40% | 2.0% | · | 3.8% | 7.0% | 7.3% | -0.46% | 5.4% | 26.4% | · | |
| ROE | 0.56% | 3.0% | · | 5.9% | 8.1% | 13.6% | -0.74% | 7.1% | 38.8% | · | |
| ROIC | 1.7% | 2.6% | · | 5.9% | 4.2% | 12.1% | -0.52% | 6.8% | 54.1% | · |
Liquidez y Solvencia 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.0 | 4.6 | · | 3.5 | 4.4 | 2.4 | 2.6 | 2.9 | 2.3 | · | |
| Quick Ratio | 2.4 | 2.7 | · | 1.7 | 3.1 | 1.1 | 0.9 | 1.1 | 1.5 | · | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · |
Eficiencia 3
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | · | 0.5 | 0.7 | 0.9 | 1.1 | 1.2 | 1.3 | · | |
| Inventory Turnover | 0.5 | 0.5 | · | 1.6 | 3.1 | 2.6 | 5.1 | 4.2 | 4.1 | · | |
| Receivables Turnover | 0.0 | · | · | 8.2 | 9.3 | 10.4 | 10.4 | 13.0 | 7.0 | · |
Tasas de Crecimiento 9
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | · | -97.4% | 15.8% | 28.0% | · | · | · | · | · | |
| Revenue CAGR 3Y | -81.3% | · | -66.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -60.4% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -83.3% | -85.9% | 372.2% | -28.0% | 31.6% | · | · | · | · | · | |
| EPS CAGR 3Y | -51.9% | -21.7% | 64.8% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -36.2% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -81.0% | -84.2% | 342.4% | -23.0% | 71.8% | · | · | · | · | · | |
| Net Income CAGR 3Y | -49.1% | -18.7% | 80.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -29.4% | · | · | · | · | · | · | · | · | · |
Valoración (TTM) 14
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $186.0K | $0 | $748.0K | $28M | $24M | $19M | $19M | $18M | $17M | · | |
| Net Income TTM | $258.4K | $1M | $9M | $2M | $3M | $1M | $-75.3K | $818.1K | $3M | · | |
| Market Cap | $47M | $76M | · | $51M | $76M | $27M | $38M | $24M | $42M | · | |
| Enterprise Value | $29M | $58M | · | $38M | $56M | $21M | · | $22M | $37M | · | |
| P/E | 210.0 | 56.2 | 11.1 | 26.0 | 28.0 | 18.5 | -487.0 | 30.7 | 13.5 | · | |
| P/S | 255.3 | · | · | 1.8 | 3.1 | 1.4 | 2.0 | 1.3 | 2.5 | · | |
| P/B | 1.0 | 1.7 | · | 1.5 | 2.4 | 2.3 | 3.7 | 2.3 | 4.0 | · | |
| P / Tangible Book | 1.1 | 1.7 | 2.5 | 1.5 | 2.5 | 2.4 | · | · | · | · | |
| P / Cash Flow | 10.3 | 60.4 | · | -19.0 | -601.6 | 12.2 | -26.3 | 13.1 | 15.7 | · | |
| P / FCF | 15.5 | -129.1 | · | -8.6 | -21.2 | · | -18.1 | 15.6 | 16.6 | · | |
| EV / EBITDA | 13.2 | 18.6 | · | 10.9 | 27.5 | 12.9 | · | 16.7 | 23.2 | · | |
| EV / FCF | 9.5 | -98.9 | · | -6.4 | -15.7 | · | · | 14.0 | 14.6 | · | |
| EV / Revenue | 156.5 | · | · | 1.3 | 2.3 | 1.1 | · | 1.2 | 2.2 | · | |
| Earnings Yield | 0.48% | 1.8% | 9.0% | 3.9% | 3.6% | 5.4% | -0.21% | 3.3% | 7.4% | · |
Estado de resultados 16
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6M | $93.6K | $-19M | $5M | $7M | $0 | $-21M | $7M | $6M | $7M | $8M | $10M | $10M | $9M | $5M | $8M | |
| Cost of Revenue | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $550.4K | $3M | $2M | $4M | $3M | $3M | $2M | $3M | |
| Gross Profit | $3M | $2M | $2M | $4M | $5M | $5M | $4M | $5M | $6M | $5M | $5M | $6M | $7M | $5M | $3M | $5M | |
| R&D Expense | $435.5K | $500.7K | $476.8K | $689.5K | $608.1K | $609.1K | $328.2K | $1M | $855.3K | $693.4K | $487.4K | $711.8K | $766.3K | $622.5K | $687.9K | $617.1K | |
| SG&A Expense | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Operating Expenses | $4M | $3M | $3M | $4M | $4M | $4M | $4M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $4M | $4M | |
| Operating Income | $-187.5K | $-1M | $-1M | $-450.2K | $914.4K | $1M | $-541.1K | $755.6K | $1M | $650.4K | $2M | $2M | $3M | $2M | $-1M | $1M | |
| Other Non-op | $14.6K | $53.4K | $369.8K | $89.7K | $-748.1K | $-1.7K | $-267.0K | $35.5K | $156.9K | $329.3K | $209.5K | $75.5K | $116.4K | $-94.7K | $46.3K | $-7.6K | |
| Pretax Income | $-172.8K | $-1M | $-1M | $-360.5K | $166.3K | $1M | $-808.1K | $791.1K | $1M | $979.6K | $2M | $2M | $4M | $2M | $-1M | $1M | |
| Income Tax | $88.4K | $54.0K | $-232.3K | $28.1K | $-9.0K | $102.0K | $80.3K | $208.0K | $87.6K | $511.4K | $244.3K | $977.5K | $641.3K | $423.6K | $-222.7K | $246.7K | |
| Net Income | $-261.3K | $-1M | $-792.4K | $-388.6K | $175.3K | $1M | $-888.3K | $583.1K | $1M | $468.2K | $2M | $1M | $3M | $1M | $-802.9K | $787.4K | |
| EPS (Basic) | $-0.02 | $-0.12 | $-0.08 | $-0.03 | $0.02 | $0.11 | $-0.08 | $0.05 | $0.11 | $0.04 | $0.15 | $0.09 | $0.27 | $0.13 | $-0.07 | $0.07 | |
| EPS (Diluted) | $-0.02 | $-0.12 | $-0.08 | $-0.03 | $0.02 | $0.11 | $-0.08 | $0.05 | $0.11 | $0.04 | $0.15 | $0.09 | $0.27 | $0.13 | $-0.07 | $0.07 | |
| Shares (Basic) | 11,307,865 | 11,303,885 | -22,420,306 | 11,269,164 | 11,261,588 | 11,162,037 | -22,035,629 | 11,175,882 | 11,063,366 | 10,959,298 | 10,934,962 | 10,924,714 | 10,917,311 | -21,678,109 | 10,867,745 | 10,866,775 | |
| Shares (Diluted) | 11,307,865 | 11,303,885 | -22,420,306 | 11,269,164 | 11,261,588 | 11,162,037 | -22,040,019 | 11,175,882 | 11,065,866 | 10,961,188 | 10,942,509 | 10,933,130 | 10,919,391 | -21,736,817 | 10,867,745 | 10,892,302 | |
| EBITDA | $-187.5K | $-858.0K | · | $-450.2K | $914.4K | $2M | · | $755.6K | $1M | $2M | $2M | $2M | $4M | · | $-1M | $1M |
Balance general 25
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $14M | $18M | $19M | $21M | $21M | $18M | $18M | $20M | $18M | $22M | $17M | $13M | $14M | $13M | $16M | $15M | |
| Receivables | $4M | $5M | $6M | $5M | $6M | $9M | $8M | $7M | $9M | $10M | $14M | $18M | $5M | $3M | $2M | $6M | |
| Inventory | $14M | $14M | $13M | $12M | $13M | $15M | $15M | $14M | $13M | $12M | $11M | $10M | $11M | $10M | $10M | $9M | |
| Prepaid Expense | $2M | $1M | $3M | $3M | $3M | $2M | $1M | $2M | $2M | $832.7K | $1M | $546.3K | $532.7K | $531.1K | $705.1K | $848.8K | |
| Current Assets | $38M | $39M | $41M | $43M | $44M | $45M | $44M | $45M | $44M | $48M | $46M | $44M | $38M | $34M | $33M | $36M | |
| PP&E (Net) | $21M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $17M | $17M | $15M | $15M | $15M | $15M | $15M | $14M | |
| PP&E (Gross) | $28M | $23M | $23M | $23M | $23M | $23M | $22M | $22M | $22M | $22M | $20M | $20M | $19M | $19M | $18M | $18M | |
| Accum. Depreciation | $7M | $7M | $7M | $7M | $7M | $6M | $6M | $6M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | |
| Intangibles | $3M | $2M | $3M | $3M | $3M | $556.4K | $558.7K | $560.9K | $563.1K | $565.3K | $569.8K | $572.0K | $582.2K | $587.8K | $593.4K | $580.0K | |
| Other Non-current Assets | $452.7K | $424.2K | $424.2K | $148.2K | $148.2K | $148.2K | $148.2K | $201.7K | $201.7K | $201.7K | $201.7K | $202.5K | $377.3K | $376.5K | $376.5K | $376.5K | |
| Total Assets | $66M | $63M | $65M | $66M | $67M | $67M | $65M | $66M | $66M | $69M | $69M | $66M | $59M | $54M | $51M | $53M | |
| Accounts Payable | $613.0K | $972.0K | $784.1K | $1M | $1M | $1M | $957.4K | $1M | $1M | $2M | $1M | $1M | $2M | $1M | $697.9K | $1M | |
| Short-term Debt | $312.5K | $226.0K | $227.8K | $226.9K | $227.8K | $228.5K | $230.8K | $230.8K | $230.5K | $226.7K | $207.2K | $246.2K | $229.4K | $232.5K | $232.6K | $233.7K | |
| Current Liabilities | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $9M | $10M | $14M | $17M | $18M | $11M | $10M | $7M | $9M | |
| Capital Leases | $0 | $42.4K | $89.1K | $135.2K | $174.7K | $221.6K | $265.1K | $308.1K | $353.7K | $289.7K | $307.1K | $450.3K | $585.2K | $720.0K | $854.6K | $321.2K | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $5.4K | |
| Total Liabilities | $22M | $19M | $20M | $19M | $20M | $20M | $20M | $20M | $21M | $25M | $29M | $29M | $22M | $20M | $19M | $20M | |
| Long-term Debt | · | · | $8M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $312.5K | $226.0K | · | $226.9K | $227.8K | $228.5K | · | $230.8K | $230.5K | $226.7K | $207.2K | $246.2K | $229.4K | · | $232.6K | $233.7K | |
| Common Stock | · | $1.1K | $1.1K | $1.1K | $1.1K | $1.1K | $1.1K | $1.1K | $1.1K | $1.1K | $1.1K | $1.1K | $1.1K | $1.1K | $1.1K | $1.1K | |
| Paid-in Capital | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $32M | $32M | $32M | $32M | $32M | $32M | $31M | $31M | $31M | |
| Retained Earnings | $11M | $11M | $13M | $14M | $14M | $14M | $12M | $14M | $13M | $12M | $8M | $6M | $5M | $2M | $865.8K | $2M | |
| Stockholders' Equity | $44M | $44M | $46M | $47M | $47M | $47M | $45M | $46M | $45M | $44M | $40M | $38M | $37M | $34M | $32M | $33M | |
| Liabilities + Equity | $66M | $63M | $65M | $66M | $67M | $67M | $65M | $66M | $66M | $69M | $69M | $66M | $59M | $54M | $51M | $53M | |
| Shares Outstanding | · | 11,303,885 | 11,303,885 | 11,283,107 | 11,261,588 | 11,260,209 | 11,255,709 | 11,242,925 | 11,112,230 | 11,109,730 | 10,961,356 | 10,926,774 | 10,924,274 | 10,900,759 | 10,898,259 | 10,876,945 |
Flujo de Efectivo 12
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $520.4K | $470.0K | $810.1K | $122.6K | $513.2K | $316.6K | $302.3K | $309.4K | $288.5K | $236.5K | $221.6K | $252.3K | $227.6K | $227.3K | $213.1K | $230.9K | |
| Stock-based Comp | $56.1K | $42.5K | $52.0K | $-123.9K | $183.3K | $29.5K | · | · | $212.0K | $140.0K | · | $175.4K | $24.1K | · | · | $44.2K | |
| Amort. of Intangibles | $120.6K | $115.5K | $114.8K | $115.7K | $78.2K | $2.2K | $2.2K | $1.7K | $2.7K | $2.2K | $3.0K | $10.2K | $5.6K | $5.6K | $20.6K | $20.6K | |
| Other Non-cash | · | $235.8K | · | · | · | $-2M | · | · | · | $4M | · | · | $-2M | · | · | · | |
| Operating Cash Flow | $-2M | $-580.4K | $-1M | $36.3K | $6M | $65.7K | $-908.7K | $897.7K | $-4M | $5M | $4M | $-665.1K | $978.6K | $-1M | $1M | $338.0K | |
| CapEx | · | · | $616.3K | $-97.5K | $568.1K | $428.4K | $153.3K | $83.5K | $62.0K | $2M | $166.6K | $182.2K | $163.4K | $897.1K | $598.3K | $921.3K | |
| Investing Cash Flow | $-1M | $-96.9K | $-616.3K | $97.5K | $-3M | $-428.4K | $-153.3K | $-83.5K | $-62.0K | $-2M | $-166.6K | $-182.2K | $-163.4K | $-897.1K | $-632.3K | $-955.7K | |
| Net Debt Issued | · | $-67.2K | · | · | · | $-65.5K | · | · | · | $-35.2K | · | · | $-57.8K | · | · | · | |
| Financing Cash Flow | $-55.0K | $-67.2K | $-60.4K | $-64.1K | $-63.4K | $-65.5K | $-565.7K | $442.6K | $-73.2K | $-24.4K | $-27.5K | $-67.4K | $-41.0K | $-51.7K | $-36.4K | $-52.3K | |
| Net Change in Cash | $-4M | $-744.4K | $-2M | $69.8K | $3M | $-428.2K | $-2M | $1M | $-4M | $4M | $4M | $-914.8K | $774.1K | $-2M | $656.9K | $-670.0K | |
| Taxes Paid | $0 | $-1M | $-374.5K | $-121.7K | $700.0K | $21.0K | $190.4K | $1.1K | $5M | $24.0K | · | · | $108.8K | $-19.7K | $29.5K | $29.5K | |
| Free Cash Flow | · | · | · | · | · | $-362.7K | · | · | · | · | · | · | $815.2K | · | · | · |
Rentabilidad 8
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 59.3% | 2279.8% | · | 65.8% | 69.0% | 72.6% | · | 73.5% | 90.9% | 67.5% | 71.2% | 57.3% | 69.3% | · | 51.3% | 59.3% | |
| Operating Margin | -3.2% | -1418.9% | · | -8.4% | 13.1% | 19.1% | · | 10.1% | 18.6% | 17.3% | 22.1% | 18.7% | 34.6% | · | -21.9% | 13.0% | |
| Net Margin | -4.5% | -1419.6% | · | -7.3% | 2.5% | 17.6% | · | 7.8% | 19.8% | 15.0% | 21.6% | 9.9% | 29.4% | · | -16.4% | 9.8% | |
| Pretax Margin | -3.0% | -1361.9% | · | -6.7% | 2.4% | 19.1% | · | 10.6% | 21.2% | 21.3% | 24.9% | 19.4% | 35.8% | · | -20.9% | 12.9% | |
| EBITDA Margin | -3.2% | -916.7% | · | -8.4% | 13.1% | 23.5% | · | 10.1% | 18.6% | 20.2% | 22.1% | 18.7% | 36.9% | · | -21.9% | 13.0% | |
| ROA | -0.39% | -2.0% | · | -0.59% | 0.26% | 1.9% | · | 0.87% | 1.8% | 1.9% | 2.7% | 1.7% | 5.4% | · | -1.5% | 1.6% | |
| ROE | -0.57% | -2.9% | · | -0.84% | 0.38% | 2.8% | · | 1.4% | 2.9% | 3.0% | 4.5% | 2.9% | 8.6% | · | -2.5% | 2.5% | |
| ROIC | -0.64% | -3.1% | · | -1.0% | 2.0% | 2.7% | · | 1.2% | 2.3% | 2.2% | 3.6% | 2.6% | 7.7% | · | -2.6% | 2.4% |
Liquidez y Solvencia 3
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.9 | 3.9 | · | 4.4 | 4.4 | 4.5 | · | 5.0 | 4.6 | 3.3 | 2.7 | 2.5 | 3.5 | · | 4.8 | 4.0 | |
| Quick Ratio | 1.9 | 2.3 | · | 2.7 | 2.7 | 2.7 | · | 3.0 | 2.9 | 2.3 | 1.8 | 1.8 | 1.7 | · | 2.6 | 2.4 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Eficiencia 3
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | · | 0.1 | 0.2 | |
| Inventory Turnover | 0.2 | 0.1 | · | 0.1 | 0.2 | 0.1 | · | 0.2 | 0.0 | 0.2 | 0.2 | 0.5 | 0.3 | · | 0.3 | 0.5 | |
| Receivables Turnover | 1.1 | 0.0 | · | 0.9 | 0.9 | 0.7 | · | 0.7 | 0.4 | 1.1 | 0.9 | 0.9 | 2.0 | · | 1.4 | 1.3 |
Valoración (TTM) 14
| Métrica | Tendencia | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $18M | $12M | · | $27M | $28M | $28M | · | $28M | $31M | $35M | $33M | $33M | $30M | · | $26M | $26M | |
| Net Income TTM | $-3M | $-2M | · | $162.5K | $1M | $2M | · | $4M | $4M | $6M | $5M | $4M | $4M | · | $2M | $3M | |
| Market Cap | · | $42M | · | $59M | $80M | $46M | · | $70M | $85M | $114M | $61M | $83M | $44M | · | $59M | $54M | |
| Enterprise Value | · | $24M | · | $39M | $59M | $28M | · | $50M | $67M | $92M | $44M | $70M | $30M | · | $44M | $39M | |
| P/E | -20.9 | -185.5 | · | 35.1 | 24.4 | 13.1 | · | 17.8 | 19.7 | 18.7 | 12.7 | 21.1 | 12.5 | · | 31.8 | 17.0 | |
| P/S | · | 3.4 | · | 2.2 | 2.9 | 1.6 | · | 2.5 | 2.7 | 3.2 | 1.9 | 2.5 | 1.5 | · | 2.3 | 2.1 | |
| P/B | · | 0.9 | · | 1.3 | 1.7 | 1.0 | · | 1.5 | 1.9 | 2.6 | 1.5 | 2.2 | 1.2 | · | 1.8 | 1.6 | |
| P / Tangible Book | · | 1.0 | · | 1.3 | 1.8 | 1.0 | · | 1.5 | 1.9 | 2.6 | 1.6 | 2.2 | 1.2 | · | 1.9 | 1.6 | |
| P / Cash Flow | · | -72.3 | · | · | · | 697.6 | · | · | · | 22.2 | · | · | 44.7 | · | · | · | |
| P / FCF | · | · | · | · | · | -126.4 | · | · | · | · | · | · | 53.6 | · | · | · | |
| EV / EBITDA | · | -28.3 | · | -86.2 | 64.7 | 16.9 | · | 66.8 | 59.5 | 56.3 | 26.5 | 36.3 | 8.0 | · | -40.6 | 37.2 | |
| EV / FCF | · | · | · | · | · | -78.4 | · | · | · | · | · | · | 36.4 | · | · | · | |
| EV / Revenue | · | 2.0 | · | 1.4 | 2.1 | 1.0 | · | 1.8 | 2.1 | 2.6 | 1.3 | 2.1 | 1.0 | · | 1.7 | 1.5 | |
| Earnings Yield | -4.8% | -0.54% | · | 2.9% | 4.1% | 7.6% | · | 5.6% | 5.1% | 5.3% | 7.9% | 4.7% | 8.0% | · | 3.1% | 5.9% |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-12-31 | 2025-06-30 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| Ingresos | $186.0K | — | $0 | $748.0K | $28M |
| Margen Bruto % | 8174.7% | — | — | — | 57.4% |
| Margen Operativo % | 235.2% | — | — | — | 9.2% |
| Beneficio neto | $258.4K | — | $1M | $9M | $2M |
| EPS Diluido | $0.02 | — | $0.12 | $0.85 | $0.18 |
Balance general
| 2025-12-31 | 2025-06-30 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| Deuda / Patrimonio | 0.0 | — | 0.0 | — | 0.0 |
| Ratio corriente | 4.0 | — | 4.6 | — | 3.5 |
| Ratio Rápido | 2.4 | — | 2.7 | — | 1.7 |
Flujo de Efectivo
| 2025-12-31 | 2025-06-30 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| Flujo de caja libre | $3M | — | $-588.3K | — | $-6M |
Señales de trading Señales recientes de compra/venta con precio de entrada y ratio riesgo/recompensa
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.
Propietarios institucionales (13F) 43 declarantes · $5.8M total · A fecha de 30 de junio de 2026
Instituciones que informan tener esta acción en su Formulario 13F trimestral de la SEC. Solo posiciones largas; un solo presentador puede aparecer dos veces para tramos de opciones separados. Las patas de put/call de compensación grandes suelen reflejar la creación de mercado o el inventario cubierto, no la convicción direccional.
| Nuevas posiciones | Posiciones cerradas | Aumentado | Disminuido | Cambio neto de acciones |
|---|---|---|---|---|
| 8 (-2 vs trimestre anterior) | 9 (0 vs trimestre anterior) | 4 (-5 vs trimestre anterior) | 18 (+3 vs trimestre anterior) | -77K |
Comparado con Q1 2026. Las presentaciones del Formulario 13F de la SEC vencen dentro de los 45 días posteriores al final del trimestre, más un pequeño margen para los presentadores tardíos; los trimestres que aún se encuentran dentro de esa ventana se omiten en favor del par más reciente completamente reportado.
| Institución | Valor | Acciones | % de 13F rastreadas | Tipo |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $1 442 883 | 459 517 | 24,96% | Acciones |
| DIMENSIONAL FUND ADVISORS LP | $852 359 | 271 452 | 14,74% | Acciones |
| Archon Capital Management LLC | $387 052 | 123 265 | 6,70% | Acciones |
| GEODE CAPITAL MANAGEMENT, LLC | $341 743 | 108 802 | 5,91% | Acciones |
| MILLENNIUM MANAGEMENT LLC | $254 346 | 81 002 | 4,40% | Acciones |
| ARS Investment Partners, LLC | $253 326 | 80 677 | 4,38% | Acciones |
| PERRITT CAPITAL MANAGEMENT INC | $244 709 | 58 264 | 4,23% | Acciones |
| WOLVERINE TRADING, LLC | $219 450 | 39 900 | 3,80% | Opción de venta |
| VANGUARD FIDUCIARY TRUST CO | $198 467 | 63 206 | 3,43% | Acciones |
| United Advisor Group, LLC | $187 505 | 59 715 | 3,24% | Acciones |
| LPL Financial LLC | $147 718 | 47 044 | 2,56% | Acciones |
| STATE STREET CORP | $139 181 | 44 325 | 2,41% | Acciones |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $135 890 | 43 277 | 2,35% | Acciones |
| RENAISSANCE TECHNOLOGIES LLC | $135 020 | 43 000 | 2,34% | Acciones |
| Nuveen Asset Management, LLC | $95 850 | 14 200 | 1,66% | Acciones |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $92 944 | 29 600 | 1,61% | Opción de venta |
| Qube Research & Technologies Ltd | $85 361 | 27 185 | 1,48% | Acciones |
| CITADEL ADVISORS LLC | $77 872 | 24 800 | 1,35% | Opción de venta |
| NORTHERN TRUST CORP | $76 745 | 24 441 | 1,33% | Acciones |
| WOLVERINE TRADING, LLC | $59 950 | 10 900 | 1,04% | Opción de compra |
| GOLDMAN SACHS GROUP INC | $50 623 | 16 122 | 0,88% | Acciones |
| DIVERSIFY WEALTH MANAGEMENT, LLC | $41 602 | 13 249 | 0,72% | Acciones |
| Diversify Advisory Services, LLC | $41 602 | 13 249 | 0,72% | Acciones |
| ESSEX INVESTMENT MANAGEMENT CO LLC | $40 183 | 12 797 | 0,70% | Acciones |
| Ashton Thomas Private Wealth, LLC | $39 828 | 12 684 | 0,69% | Acciones |
| CITADEL ADVISORS LLC | $35 469 | 11 296 | 0,61% | Acciones |
| JANE STREET GROUP, LLC | $33 284 | 10 600 | 0,58% | Opción de compra |
| VANGUARD GROUP INC | $21 974 | 5 232 | 0,38% | Acciones |
| Vanguard Global Advisers, LLC | $16 428 | 5 232 | 0,28% | Acciones |
| RAYMOND JAMES FINANCIAL INC | $9 367 | 2 983 | 0,16% | Acciones |
| BlackRock, Inc. | $8 032 | 2 558 | 0,14% | Acciones |
| SBI Securities Co., Ltd. | $7 392 | 2 354 | 0,13% | Acciones |
| SIMPLEX TRADING, LLC | $3 265 | 1 040 | 0,06% | Acciones |
| UBS Group AG | $3 140 | 1 000 | 0,05% | Acciones |
| BARCLAYS PLC | $173 | 55 | 0,00% | Acciones |
| CWM, LLC | $45 | 12 | 0,00% | Acciones |
| GSA CAPITAL PARTNERS LLP | $39 | 12 542 | 0,00% | Acciones |
| OSAIC HOLDINGS, INC. | $25 | 8 | 0,00% | Acciones |
| GROUP ONE TRADING LLC | $22 | 7 | 0,00% | Acciones |
| BNP PARIBAS FINANCIAL MARKETS | $9 | 3 | 0,00% | Acciones |
| Caitong International Asset Management Co., Ltd | $3 | 1 | 0,00% | Acciones |
| ROYAL BANK OF CANADA | $0 | 28 | 0,00% | Acciones |
| ACADIAN ASSET MANAGEMENT LLC | $0 | 13 | 0,00% | Acciones |
Informantes de la empresa 5 insiders · 0 directivos · 4 consejeros
| Insider | Rol | Última actividad | Acciones en propiedad | Compras 12m | Ventas 12m | Neto 12m |
|---|---|---|---|---|---|---|
| Michael T. Ayers | Consejero | 22 de junio de 2026 A | 7 970 | 0 | 0 | $0 |
| Maria R. Gervais | Consejero | 22 de junio de 2026 A | 10 126 | 0 | 0 | $0 |
| Grant Barber | Consejero | 22 de junio de 2026 A | 21 042 | 0 | 0 | $0 |
| Gregg C Johnson | Consejero | 22 de junio de 2026 A | 13 351 | 0 | 0 | $0 |
| Nancy Jean Ferris | — | 13 de octubre de 2003 S | 5 104 729 | 0 | 0 | $0 |
Informantes de las presentaciones SEC Form 3/4/5; neto = solo P/S de mercado abierto
Propiedad de ETFs Mantenido por 10 ETFs
El peso refleja solo las tenencias directas de acciones (N-PORT); los fondos apalancados o basados en derivados pueden tener exposición adicional a swaps no mostrada.
| Fondo | Ponderación | Unidades | A fecha de | Fuente |
|---|---|---|---|---|
| DFSV · Dimensional ETF Trust | 0,00% | 57 729 NS | 30 de abril de 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,00% | 1 934 NS | 30 de abril de 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 39 934 NS | 30 de abril de 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,00% | 29 255 NS | 30 de abril de 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 1 676 NS | 30 de abril de 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 2 689 NS | 30 de abril de 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 4 NS | 30 de abril de 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 15 de julio de 2026 | Diario |
| VTI · VANGUARD INDEX FUNDS | — | — | 15 de julio de 2026 | Diario |
| IWC · iShares Trust | — | — | 18 de agosto de 2026 | Diario |