BEATW Heartbeam, Inc. - Warrant
$0,14
Prix · Mai 19, 2026
Données fondamentales au Mai 13, 2026
Fourchette 52 semaines
$0–$0
33% of range
Note des analystes
—
Objectif de cours
—
P/E (TTM)
—
ROE
-619.4%
Marge nette
—
BEATW Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$0.14
Capitalisation Boursière
—
P/E (TTM)
—
BPA (TTM)
$-0.62
Revenus (TTM)
—
Rendement div.
—
ROE
-619.4%
Dette/Capitaux propres
—
Fourchette 52 semaines
$0 – $0
BEATW Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
—
BPA
$-0.62
2020-12-31
→
2025-12-31
Flux de trésorerie libre
$-15M
2023-12-31
→
2025-12-31
Marges
—
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
BEATW
Médiane des pairs
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
BEATW
Médiane des pairs
ROA
-460.9%
—
ROE
-619.4%
—
ROIC
-812.1%
—
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
BEATW
Médiane des pairs
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
BEATW
Médiane des pairs
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
BEATW
Médiane des pairs
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| R&D Expense | $13M | $11M | $7M | $6M | $255.0K | $133.0K | |
| SG&A Expense | $8M | $9M | $9M | $7M | $2M | $655.0K | |
| Operating Expenses | $21M | $20M | $15M | $13M | $2M | $788.0K | |
| Operating Income | $-21M | $-20M | $-15M | $-13M | $-2M | $-788.0K | |
| Interest Expense | · | · | · | · | $2M | $280.0K | |
| Other Non-op | $2.0K | $-7.0K | $0 | $3.0K | $22.0K | $0 | |
| Pretax Income | $-21M | $-19M | $-15M | $-13M | $-4M | $-1M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-21M | $-19M | $-15M | $-13M | $-4M | $-1M | |
| EPS (Basic) | $-0.62 | $-0.73 | $-0.72 | $-1.59 | $-1.03 | $-0.29 | |
| EPS (Diluted) | $-0.62 | $-0.73 | $-0.72 | $-1.59 | $-1.03 | $-0.29 | |
| Shares (Basic) | 33,710,095 | 26,645,228 | 20,333,280 | 8,168,516 | 4,284,714 | 3,645,944 | |
| Shares (Diluted) | 33,710,095 | 26,645,228 | 20,333,280 | 8,168,516 | 4,284,714 | 3,645,944 | |
| EBITDA | $-21M | $-20M | $-15M | $-13M | $-2M | · |
Bilan 19
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $2M | $16M | $4M | $13M | $24.0K | |
| Inventory | $103.0K | $0 | · | · | · | · | |
| Prepaid Expense | $202.0K | $393.0K | $636.0K | $445.0K | $806.0K | $27.0K | |
| Current Assets | $5M | $3M | $17M | $4M | · | · | |
| PP&E (Net) | $1M | $450.0K | $256.0K | $0 | · | · | |
| PP&E (Gross) | $1M | · | · | · | · | · | |
| Accum. Depreciation | $47.0K | · | · | · | · | · | |
| Other Non-current Assets | $56.0K | $56.0K | $50.0K | $0 | · | · | |
| Total Assets | $6M | $3M | $17M | $4M | $14M | $51.0K | |
| Accounts Payable | $1M | $531.0K | $556.0K | $2M | $588.0K | $489.0K | |
| Accrued Liabilities | $2M | $1M | $638.0K | · | · | · | |
| Current Liabilities | $3M | $2M | $1M | · | · | $5M | |
| Total Liabilities | $3M | $2M | $1M | $2M | $588.0K | $5M | |
| Common Stock | $4.0K | $3.0K | $3.0K | $1.0K | $1.0K | $0 | |
| Paid-in Capital | $80M | $58M | $53M | $25M | $23M | $11.0K | |
| Retained Earnings | $-77M | $-56M | $-37M | $-22M | $-9M | $-5M | |
| Stockholders' Equity | $3M | $2M | $16M | $2M | $13M | $-5M | |
| Liabilities + Equity | $6M | $3M | $17M | $4M | $14M | $51.0K | |
| Shares Outstanding | 40,117,404 | 26,960,901 | 26,329,032 | 8,009,743 | 7,809,912 | 3,527,850 |
Flux de trésorerie 11
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Stock-based Comp | $5M | $4M | $3M | $1M | $192.0K | $10.0K | |
| Deferred Tax | $0 | $0 | · | · | · | · | |
| Operating Cash Flow | $-14M | $-14M | $-12M | $-10M | $-3M | $-600.0K | |
| CapEx | $600.0K | $201.0K | $256.0K | $0 | · | · | |
| Investing Cash Flow | $-600.0K | $-201.0K | $-256.0K | $0 | · | · | |
| Stock Issued | · | $730.0K | $25M | $348.0K | $15M | · | |
| Net Stock Activity | · | $730.0K | $25M | $348.0K | · | · | |
| Financing Cash Flow | $17M | $866.0K | $25M | $350.0K | $16M | $619.0K | |
| Net Change in Cash | $2M | $-14M | $13M | $-10M | $13M | $19.0K | |
| Taxes Paid | $0 | $0 | $0 | $0 | $0 | $0 | |
| Free Cash Flow | $-15M | $-15M | $-12M | · | · | · |
Rentabilité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| ROA | -460.9% | -190.6% | -138.3% | -143.7% | -63.0% | · | |
| ROE | -619.4% | -602.6% | -84.7% | -319.5% | -107.7% | · | |
| ROIC | -812.1% | -1202.4% | -96.1% | -548.9% | -17.0% | · |
Liquidité et Solvabilité 1
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | -1.1 | · |
Valorisation (TTM) 1
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Net Income TTM | $-21M | $-19M | $-15M | $-13M | $-4M | · |
Compte de résultat 13
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Expenses | $5M | $5M | $5M | $5M | $6M | $5M | $5M | $5M | $5M | $4M | $4M | $3M | $4M | $4M | $4M | $4M | |
| Operating Income | $-5M | $-5M | $-5M | $-5M | $-6M | $-5M | $-5M | $-5M | $-5M | $-4M | $-4M | $-3M | $-4M | $-4M | $-4M | $-4M | |
| Other Non-op | $16.0K | $-116.0K | $35.0K | $63.0K | $20.0K | $-409.0K | $90.0K | $134.0K | $178.0K | $-178.0K | $0 | $158.0K | $20.0K | $-12.0K | $3.0K | $10.0K | |
| Pretax Income | $-5M | $-5M | $-5M | $-5M | $-5M | $-5M | $-5M | $-5M | $-5M | $-4M | $-3M | $-3M | $-4M | $-4M | $-4M | $-4M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-5M | $-5M | $-5M | $-5M | $-5M | $-5M | $-5M | $-5M | $-5M | $-4M | $-3M | $-3M | $-4M | $-4M | $-4M | $-4M | |
| EPS (Basic) | $-0.12 | $-0.14 | $-0.15 | $-0.15 | $-0.18 | $-0.18 | $-0.19 | $-0.19 | $-0.17 | $0.07 | $-0.13 | $-0.16 | $-0.50 | $-0.45 | $-0.44 | $-0.43 | |
| EPS (Diluted) | $-0.12 | $-0.14 | $-0.15 | $-0.15 | $-0.18 | $-0.18 | $-0.19 | $-0.19 | $-0.17 | $0.07 | $-0.13 | $-0.16 | $-0.50 | $-0.45 | $-0.44 | $-0.43 | |
| Shares (Basic) | 40,588,385 | -64,900,037 | 34,396,431 | 33,834,950 | 30,378,751 | -53,185,102 | 26,752,297 | 26,566,832 | 26,511,201 | -34,028,555 | 26,449,168 | 19,690,251 | 8,222,416 | -16,206,279 | 8,147,024 | 8,145,967 | |
| Shares (Diluted) | 40,588,385 | -64,900,037 | 34,396,431 | 33,834,950 | 30,378,751 | -53,185,102 | 26,752,297 | 26,566,832 | 26,511,201 | -34,028,555 | 26,449,168 | 19,690,251 | 8,222,416 | -16,206,279 | 8,147,024 | 8,145,967 | |
| EBITDA | $-5M | · | $-5M | $-5M | $-6M | · | $-5M | $-5M | $-5M | · | $-4M | $-3M | $-4M | · | $-4M | $-4M |
Bilan 19
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $4M | $2M | $3M | $4M | $2M | $6M | $9M | $13M | $16M | $19M | $17M | $990.0K | $4M | $7M | $9M | |
| Inventory | $133.0K | $103.0K | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $263.0K | $202.0K | $270.0K | $308.0K | $458.0K | $393.0K | $376.0K | $544.0K | $599.0K | $636.0K | $295.0K | $292.0K | $471.0K | $445.0K | $123.0K | $464.0K | |
| Current Assets | $2M | $5M | $2M | $5M | $9M | $3M | $6M | $10M | $13M | $17M | $19M | $22M | $1M | $4M | · | · | |
| PP&E (Net) | $1M | $1M | $694.0K | $564.0K | $443.0K | $450.0K | $457.0K | $370.0K | $344.0K | $256.0K | $144.0K | · | · | $0 | · | · | |
| PP&E (Gross) | $2M | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $71.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $56.0K | $56.0K | $56.0K | $56.0K | $56.0K | $56.0K | $56.0K | $55.0K | $54.0K | $50.0K | $25.0K | · | · | $0 | · | · | |
| Total Assets | $4M | $6M | $3M | $6M | $9M | $3M | $7M | $10M | $14M | $17M | $20M | · | · | $4M | $7M | $10M | |
| Accounts Payable | $747.0K | $1M | $1M | $814.0K | $523.0K | $531.0K | $2M | $1M | $1M | $556.0K | $1M | $570.0K | $2M | $2M | $932.0K | $770.0K | |
| Accrued Liabilities | $3M | $2M | $1M | $985.0K | $1M | $1M | · | · | · | $638.0K | · | · | · | · | · | · | |
| Current Liabilities | $3M | · | $2M | $2M | $2M | · | $2M | $1M | · | · | · | · | · | · | · | · | |
| Total Liabilities | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $570.0K | $2M | $2M | $932.0K | $770.0K | |
| Common Stock | $4.0K | $4.0K | $4.0K | $4.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $1.0K | $1.0K | $1.0K | $1.0K | |
| Paid-in Capital | $83M | $80M | $72M | $71M | $69M | $58M | $56M | $55M | $54M | $53M | $52M | $51M | $25M | $25M | $24M | $24M | |
| Retained Earnings | $-82M | $-77M | $-72M | $-67M | $-62M | $-56M | $-51M | $-46M | $-41M | $-37M | $-33M | $-29M | $-26M | $-22M | $-18M | $-15M | |
| Stockholders' Equity | $635.0K | $3M | $406.0K | $4M | $8M | $2M | $5M | $9M | $13M | $16M | $19M | $21M | $-859.0K | $2M | $6M | $9M | |
| Liabilities + Equity | $4M | $6M | $3M | $6M | $9M | $3M | $7M | $10M | $14M | $17M | $20M | $22M | $1M | $4M | $7M | $10M | |
| Shares Outstanding | 41,131,835 | 26,960,901 | 34,340,727 | 34,020,340 | 33,734,548 | 26,960,901 | 26,594,928 | 26,562,111 | 26,329,032 | 26,329,032 | 26,325,282 | 25,990,516 | 8,227,074 | 8,009,743 | 8,000,870 | 7,982,008 |
Flux de trésorerie 10
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $1M | $1M | $1M | $1M | $1M | $999.0K | $1M | $1M | $1M | $1M | $926.0K | $702.0K | $393.0K | $346.0K | $351.0K | $264.0K | |
| Operating Cash Flow | $-4M | $-3M | $-3M | $-3M | $-4M | $-4M | $-3M | $-4M | $-3M | $-3M | $-2M | $-4M | $-3M | $-3M | $-3M | $-2M | |
| CapEx | $246.0K | $416.0K | $82.0K | $102.0K | $0 | $0 | $103.0K | $10.0K | $88.0K | $112.0K | $144.0K | $0 | $0 | $0 | · | · | |
| Investing Cash Flow | $-246.0K | $-416.0K | $2M | $2M | $-4M | $0 | $-103.0K | $-10.0K | $-88.0K | $-112.0K | $4M | $-4M | $0 | $0 | $0 | · | |
| Stock Issued | · | · | · | · | $10M | · | $0 | $76.0K | $0 | $0 | $0 | $24M | $494.0K | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | $10M | · | · | · | $0 | · | · | · | $494.0K | · | · | · | |
| Financing Cash Flow | $2M | $6M | $45.0K | $450.0K | $10M | $761.0K | $21.0K | $84.0K | $0 | $0 | $111.0K | $24M | $510.0K | $0 | $0 | $2.0K | |
| Net Change in Cash | $-2M | $3M | $-1M | $-1M | $2M | $-3M | $-3M | $-3M | $-4M | $-3M | $2M | $16M | $-3M | $-3M | $-3M | $-2M | |
| Taxes Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Free Cash Flow | $-4M | · | · | · | $-4M | · | · | · | $-4M | · | · | · | · | · | · | · |
Rentabilité 3
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -72.1% | · | -110.2% | -61.8% | -48.2% | · | -37.9% | -49.9% | -34.9% | · | -26.4% | · | · | · | -93.8% | -72.4% | |
| ROE | -115.1% | · | -201.8% | -77.2% | -54.7% | · | -42.5% | -33.3% | -78.9% | · | -28.5% | -21.0% | -72.8% | · | -1294.4% | -78.6% | |
| ROIC | -742.7% | · | -1303.0% | -120.4% | -73.1% | · | -105.6% | -58.5% | -38.2% | · | -20.1% | -15.7% | 483.8% | · | -62.9% | -39.4% |
Liquidité et Solvabilité 2
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | · | 0.9 | 3.0 | 5.5 | · | 3.3 | 6.8 | · | · | · | · | · | · | · | · | |
| Quick Ratio | 0.6 | · | 0.8 | 1.8 | 2.8 | · | 3.1 | 6.4 | · | · | · | · | · | · | · | · |
Valorisation (TTM) 8
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-20M | · | $-21M | $-20M | $-20M | · | $-18M | $-16M | $-15M | · | $-14M | $-14M | $-13M | · | $-10M | $-8M | |
| Market Cap | $6M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 8.8 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 8.8 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -1.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | -1.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -444.1% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Résultat net | $-21M | $-19M | $-15M | $-13M | $-4M |
| BPA dilué | $-0.62 | $-0.73 | $-0.72 | $-1.59 | $-1.03 |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $-15M | $-15M | $-12M | — | — |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.