NXL Nexalin Technology, Inc. - Common Stock
$0,31
Prix · Mai 20, 2026
Données fondamentales au Mai 8, 2026
Fourchette 52 semaines
$0–$2
0% of range
Note des analystes
BUY
5 analysts
Objectif de cours
$2
+556% upside
P/E (TTM)
-1.1
ROE
-169.3%
Marge nette
-2725.8%
NXL Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$0.30
Capitalisation Boursière
$11M
P/E (TTM)
-1.1
BPA (TTM)
$-0.50
Revenus (TTM)
$301.6K
Rendement div.
—
ROE
-169.3%
Dette/Capitaux propres
—
Fourchette 52 semaines
$0 – $2
NXL Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$301.6K
2021-12-31
→
2025-12-31
BPA
$-0.50
2022-12-31
→
2025-12-31
Flux de trésorerie libre
—
Marges
-2725.8%
2022-12-31
→
2025-12-31
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
NXL
Médiane des pairs
P/E (TTM)
-1.1
73.1
P/S (TTM)
35.5
13.2
P/B
2.9
2.2
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
NXL
Médiane des pairs
Gross Margin (Marge Brute)
79.7%
58.8%
Operating Margin (Marge d'exploitation)
-2781.7%
—
Net Profit Margin (Marge nette)
-2725.8%
-1324.4%
ROA
-185.6%
-114.5%
ROE
-169.3%
-194.7%
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
NXL
Médiane des pairs
Current Ratio (Ratio de liquidité)
4.8
3.7
Quick Ratio (Ratio de liquidité réduite)
4.3
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
NXL
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
78.8%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
-38.9%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
NXL
Médiane des pairs
NXL Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
5 analystes
- Achat fort 1 20,0%
- Achat 3 60,0%
- Conserver 1 20,0%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
1 analystes · 2026-05-15
Bas
$2.00
Haut
$2.00
Objectif médian
$2.00
+555,7%
Objectif moyen
$2.00
+555,7%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
-0.03%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 31 mars 2026 | $-0.11 | $-0.10 | -0.01% |
| 31 décembre 2025 | $-0.13 | $-0.12 | -0.01% |
| 30 septembre 2025 | $-0.13 | $-0.12 | -0.01% |
| 30 juin 2025 | $-0.10 | $-0.14 | 0.04% |
| 31 mars 2025 | $-0.15 | $-0.10 | -0.05% |
| 31 décembre 2024 | $-0.28 | $-0.12 | -0.16% |
Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| NXL | $11M | -1.1 | 78.8% | -2725.8% | -169.3% | 79.7% |
| TNON | — | — | — | — | — | — |
| INBS | $13M | -0.9 | -1.9% | -346.2% | -186.6% | 40.8% |
| NDRA | $5M | -0.5 | — | — | -376.5% | — |
| BMRA | — | -1.4 | -1.9% | — | — | — |
| NVNO | $210.6K | -0.0 | — | — | -64.7% | — |
| HSCS | — | — | — | — | — | — |
| XAIR | $451M | -7.9 | 219.7% | -1258.4% | -241.4% | -44.9% |
| ISRG | $201.11B | 72.0 | 20.5% | 28.4% | 16.7% | 66.0% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $301.6K | $168.7K | $110.7K | $1M | $144.1K | |
| Cost of Revenue | $61.4K | $36.6K | $25.7K | $363.2K | $21.4K | |
| Gross Profit | $240.3K | $132.1K | $85.1K | $958.1K | $122.6K | |
| R&D Expense | $1M | $1M | $2M | $511.0K | $139.0K | |
| SG&A Expense | $4M | $4M | $2M | $1M | $5M | |
| Operating Expenses | $9M | $8M | $6M | $3M | $6M | |
| Operating Income | $-8M | $-8M | $-6M | $-2M | $-6M | |
| Interest Expense | $-8.2K | $-3.2K | $38.8K | $59.4K | $82.3K | |
| Other Non-op | $169.7K | $142.6K | $1M | $135.2K | $-59.4K | |
| Pretax Income | $-8M | $-8M | $-5M | · | · | |
| Net Income | $-8M | $-8M | $-5M | $-2M | $-6M | |
| EPS (Basic) | $-0.50 | $-0.83 | $-0.63 | $-0.30 | · | |
| EPS (Diluted) | $-0.50 | $-0.83 | $-0.63 | $-0.30 | · | |
| Shares (Basic) | 16,392,465 | 9,215,772 | 7,357,029 | 5,572,402 | · | |
| Shares (Diluted) | 16,392,465 | 9,215,772 | 7,357,029 | 5,572,402 | · | |
| EBITDA | $-8M | $-8M | $-6M | $-2M | · |
Bilan 24
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $654.8K | $574.5K | $580.2K | $162.7K | $661.8K | |
| Short-term Investments | $3M | $3M | $2M | $7M | · | |
| Receivables | $81.6K | $13.0K | $9.4K | $4.9K | $16.3K | |
| Inventory | $131.5K | $174.6K | $156.4K | $154.4K | $31.4K | |
| Prepaid Expense | $363.0K | $293.6K | $315.7K | $272.3K | $43.2K | |
| Current Assets | $4M | $4M | $3M | $7M | $752.7K | |
| PP&E (Net) | · | · | · | $503 | $1.0K | |
| Accum. Depreciation | · | · | $2.7K | $2.2K | $29.9K | |
| Intangibles | $336.0K | $260.7K | $105.5K | · | · | |
| Total Assets | $5M | $4M | $4M | $7M | $753.7K | |
| Accounts Payable | $244.6K | $155.9K | $159.5K | $658.4K | $843.8K | |
| Accrued Liabilities | $642.8K | $390.7K | $261.3K | $539.8K | $611.8K | |
| Short-term Debt | · | · | · | $500.0K | $500.0K | |
| Current Liabilities | $887.3K | $546.7K | $425.3K | $2M | $2M | |
| Capital Leases | · | · | · | $4.5K | $49.1K | |
| Total Liabilities | $887.3K | $546.7K | $425.3K | $2M | $2M | |
| Total Debt | · | · | · | $500.0K | · | |
| Common Stock | $19.2K | $13.3K | $7.4K | $7.3K | $4.9K | |
| Paid-in Capital | $97M | $88M | $80M | $78M | $69M | |
| Retained Earnings | $-93M | $-85M | $-77M | $-72M | $-71M | |
| AOCI | $406 | $-513 | $-405 | $36.3K | · | |
| Stockholders' Equity | $4M | $4M | $3M | $5M | $-2M | |
| Liabilities + Equity | $5M | $4M | $4M | $7M | $753.7K | |
| Shares Outstanding | 19,186,346 | 13,303,523 | 7,436,562 | 7,286,562 | 4,879,923 |
Flux de trésorerie 8
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Stock-based Comp | $3M | $4M | $2M | $270.7K | $4M | |
| Amort. of Intangibles | $21.5K | $15.1K | · | · | · | |
| Operating Cash Flow | $-5M | $-4M | $-4M | $-2M | $-1M | |
| Investing Cash Flow | $-132.0K | $-577.5K | $4M | $-7M | · | |
| Stock Issued | $5M | $5M | · | $9M | $1M | |
| Net Stock Activity | $5M | $5M | · | $9M | · | |
| Financing Cash Flow | $5M | $5M | $-200.0K | $9M | $2M | |
| Taxes Paid | $0 | $0 | · | · | · |
Rentabilité 7
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | 79.7% | 78.3% | 76.8% | 72.5% | · | |
| Operating Margin | -2781.7% | -4596.1% | -5143.5% | -138.7% | · | |
| Net Margin | -2725.8% | -4508.7% | -4197.6% | -128.5% | · | |
| Pretax Margin | -2725.4% | -4511.6% | · | · | · | |
| EBITDA Margin | -2781.7% | -4596.1% | -5143.5% | -138.7% | · | |
| ROA | -185.6% | -193.7% | -84.0% | -41.5% | · | |
| ROE | -169.3% | -176.2% | -144.3% | -28.7% | · |
Liquidité et Solvabilité 4
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 4.8 | 7.2 | 8.1 | 3.8 | · | |
| Quick Ratio | 4.3 | 6.4 | 7.0 | 3.6 | · | |
| Debt / Equity | · | · | · | 0.1 | · | |
| Interest Coverage | 1018.3 | 2428.6 | -146.7 | -30.9 | · |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.0 | 0.0 | 0.3 | · | |
| Inventory Turnover | 0.4 | 0.2 | 0.2 | 3.9 | · | |
| Receivables Turnover | 6.4 | 15.1 | 15.6 | 124.8 | · |
Taux de croissance 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 78.8% | 52.3% | -91.6% | 817.2% | · | |
| Revenue CAGR 3Y | -38.9% | 5.4% | · | · | · |
Valorisation (TTM) 12
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $301.6K | $168.7K | $110.7K | $1M | · | |
| Net Income TTM | $-8M | $-8M | $-5M | $-2M | · | |
| Market Cap | $11M | $37M | $3M | $5M | · | |
| Enterprise Value | · | · | · | $-1M | · | |
| P/E | -1.1 | -3.3 | -0.6 | -2.5 | · | |
| P/S | 35.5 | 217.6 | 27.2 | 4.1 | · | |
| P/B | 2.9 | 10.0 | 0.9 | 1.0 | · | |
| P / Tangible Book | 3.1 | 10.8 | 1.0 | 1.0 | · | |
| P / Cash Flow | -2.2 | -9.3 | -0.8 | -2.5 | · | |
| EV / EBITDA | · | · | · | 0.6 | · | |
| EV / Revenue | · | · | · | -0.8 | · | |
| Earnings Yield | -89.6% | -30.1% | -155.6% | -40.1% | · |
Compte de résultat 16
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.9K | $171.9K | $18.1K | $70.6K | $41.0K | $27.2K | $36.0K | $26.8K | $78.7K | $20.5K | $24.1K | $35.5K | $30.6K | $38.4K | $545.3K | $24.0K | |
| Cost of Revenue | $1.8K | $21.0K | $3.9K | $22.8K | $13.6K | $7.5K | $12.7K | $7.2K | $9.2K | $5.2K | $4.0K | $9.4K | $7.1K | $6.9K | $187.3K | $-1.0K | |
| Gross Profit | $13.1K | $150.9K | $14.2K | $47.8K | $27.5K | $19.7K | $23.3K | $19.6K | $69.5K | $15.3K | $20.1K | $26.2K | $23.4K | $31.6K | $358.0K | $25.0K | |
| R&D Expense | $346.4K | $224.9K | $226.5K | $225.8K | $406.3K | $737.2K | $178.6K | $169.4K | $105.7K | $71.5K | $2M | $146.0K | $65.8K | $356.3K | $113.6K | $27.6K | |
| SG&A Expense | $792.8K | $1M | $1M | $893.8K | $929.2K | $1M | $2M | $598.8K | $483.3K | $-872.6K | $2M | $479.5K | $345.0K | $407.9K | $479.4K | $296.1K | |
| Operating Expenses | $2M | $3M | $2M | $2M | $2M | $3M | $3M | $1M | $1M | $2M | $2M | $903.0K | $802.9K | $751.2K | $651.2K | $602.5K | |
| Operating Income | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-3M | $-1M | $-1M | $-2M | $-2M | $-876.9K | $-779.4K | $-719.6K | $-293.2K | $-577.5K | |
| Interest Expense | $-34 | $-159 | $-2.3K | $-4.7K | $-1.1K | $-1.8K | $-1.0K | $-66 | $-304 | $19.1K | $5.3K | $5.5K | $8.8K | $13.5K | $10.5K | $18.4K | |
| Other Non-op | $23.1K | $36.6K | $69.3K | $39.9K | $23.9K | $41.9K | $60.1K | $13.8K | $26.8K | $843.8K | $118.3K | $54.4K | $31.0K | $12.9K | $157.8K | $-18.4K | |
| Pretax Income | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-2M | $-1M | $-1M | · | · | · | · | · | · | · | |
| Net Income | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-2M | $-1M | $-1M | $-780.7K | $-2M | $-822.4K | $-748.4K | $-729.7K | $-135.4K | $-595.9K | |
| EPS (Basic) | $-0.11 | $-0.12 | $-0.13 | $-0.10 | $-0.15 | $-0.29 | $-0.23 | $-0.17 | $-0.14 | $-0.11 | $-0.31 | $-0.11 | $-0.10 | $-0.11 | $-0.03 | · | |
| EPS (Diluted) | $-0.11 | $-0.12 | $-0.13 | $-0.10 | $-0.15 | $-0.29 | $-0.23 | $-0.17 | $-0.14 | $-0.11 | $-0.31 | $-0.11 | $-0.10 | $-0.11 | $-0.03 | · | |
| Shares (Basic) | 19,820,910 | -30,426,831 | 17,793,828 | 15,718,149 | 13,307,319 | -16,565,817 | 10,847,476 | 7,497,551 | 7,436,562 | -14,631,461 | 7,415,366 | 7,286,562 | 7,286,562 | 577,605 | 5,186,692 | · | |
| Shares (Diluted) | 19,820,910 | -30,426,831 | 17,793,828 | 15,718,149 | 13,307,319 | -16,565,817 | 10,847,476 | 7,497,551 | 7,436,562 | -14,631,461 | 7,415,366 | 7,286,562 | 7,286,562 | 577,605 | 5,186,692 | · | |
| EBITDA | $-2M | · | $-2M | $-2M | $-2M | · | $-3M | $-1M | $-1M | · | $-2M | $-876.9K | $-779.4K | · | $-293.2K | · |
Bilan 25
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $654.8K | $590.1K | $431.3K | $622.0K | $574.5K | $81.4K | $848.8K | $546.3K | $580.2K | $361.4K | $231.7K | $175.0K | $162.7K | $8M | $661.8K | |
| Short-term Investments | $2M | $3M | $4M | $5M | $1M | $3M | $5M | · | $2M | $2M | $4M | $4M | $5M | $7M | · | · | |
| Receivables | $43.0K | $81.6K | $7.9K | $59.8K | $14.5K | $13.0K | $15.2K | $11.7K | $3.7K | $9.4K | $14.5K | $14.3K | $3.5K | $4.9K | $10.4K | $16.3K | |
| Inventory | $179.5K | $131.5K | $160.2K | $173.0K | $175.3K | $174.6K | $158.4K | $145.1K | $153.7K | $156.4K | $158.6K | $160.0K | $158.3K | $154.4K | $152.1K | $31.4K | |
| Prepaid Expense | $359.2K | $363.0K | $296.6K | $243.5K | $379.8K | $293.6K | $140.4K | $176.5K | $262.0K | $315.7K | $153.0K | $240.9K | $241.3K | $272.3K | $318.1K | $43.2K | |
| Current Assets | $3M | $4M | $5M | $6M | $3M | $4M | $5M | $1M | $3M | $3M | $4M | $5M | $6M | $7M | $8M | $752.7K | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | $100 | $234 | $368 | $503 | $636 | $1.0K | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | $2.6K | $2.4K | $2.3K | $2.2K | $30.3K | $29.9K | |
| Intangibles | $359.3K | $336.0K | $308.6K | $294.9K | $279.5K | $260.7K | $248.9K | $226.1K | $169.2K | $105.5K | $72.4K | $60.1K | · | · | · | · | |
| Other Non-current Assets | · | · | · | · | · | · | · | $54.4K | · | · | · | · | · | · | · | · | |
| Total Assets | $4M | $5M | $5M | $7M | $3M | $4M | $5M | $2M | $3M | $4M | $4M | $5M | $6M | $7M | $8M | $753.7K | |
| Accounts Payable | $168.1K | $244.6K | $67.5K | $240.6K | $181.4K | $155.9K | $166.5K | $87.1K | $151.5K | $159.5K | $72.5K | $48.5K | $54.8K | $658.4K | $788.3K | $843.8K | |
| Accrued Liabilities | $640.3K | $642.8K | $290.0K | $360.0K | $393.3K | $390.7K | $132.8K | $125.0K | $355.7K | $261.3K | $606.9K | $603.6K | $597.7K | $539.8K | $442.5K | $611.8K | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | $500.0K | $500.0K | $500.0K | $500.0K | $500.0K | $500.0K | |
| Current Liabilities | $808.4K | $887.3K | $357.5K | $600.6K | $574.7K | $546.7K | $299.4K | $212.1K | $507.2K | $425.3K | $1M | $1M | $1M | $2M | $2M | $2M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | · | · | · | · | $4.5K | $17.6K | $49.1K | |
| Total Liabilities | $808.4K | $887.3K | $357.5K | $600.6K | $574.7K | $546.7K | $299.4K | $212.1K | $507.2K | $425.3K | $1M | $1M | $1M | $2M | $2M | $2M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | $500.0K | $500.0K | $500.0K | · | $500.0K | · | |
| Common Stock | $20.6K | $19.2K | $18.2K | $17.4K | $13.3K | $13.3K | $12.9K | $7.6K | $7.4K | $7.4K | $7.4K | $7.3K | $7.3K | $7.3K | $7.3K | $4.9K | |
| Paid-in Capital | $98M | $97M | $95M | $94M | $89M | $88M | $87M | $81M | $80M | $80M | $79M | $78M | $78M | $78M | $78M | $69M | |
| Retained Earnings | $-95M | $-93M | $-90M | $-88M | $-87M | $-85M | $-82M | $-79M | $-78M | $-77M | $-76M | $-74M | $-73M | $-72M | $-72M | $-71M | |
| AOCI | $494 | $406 | $-631 | $830 | $317 | $-513 | $-325 | · | $-245 | $-405 | $800 | $33.1K | $41.1K | $36.3K | · | · | |
| Stockholders' Equity | $3M | $4M | $5M | $6M | $2M | $4M | $5M | $1M | $2M | $3M | $3M | $4M | $5M | $5M | $6M | $-2M | |
| Liabilities + Equity | $4M | $5M | $5M | $7M | $3M | $4M | $5M | $2M | $3M | $4M | $4M | $5M | $6M | $7M | $8M | $753.7K | |
| Shares Outstanding | 20,581,646 | 19,186,346 | 18,189,606 | 17,417,929 | 13,327,929 | 13,303,523 | 12,861,605 | 7,586,562 | 7,436,562 | 7,436,562 | 7,436,562 | 7,286,562 | 7,286,562 | 7,286,562 | 7,279,961 | 4,879,923 |
Flux de trésorerie 7
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4.1K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $478.6K | $831.5K | $1M | $572.1K | $636.8K | $2M | $2M | $308.3K | $161.3K | $751.8K | $2M | · | · | $-182.7K | $184.3K | $120.0K | |
| Amort. of Intangibles | $6.7K | $6.2K | $5.5K | $5.1K | $4.8K | $4.4K | $4.2K | $3.8K | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-2M | $-1M | $-1M | $-917.2K | $-1M | $-1M | $-800.2K | $-1M | $-763.3K | $-1M | $-701.1K | $-815.6K | $-1M | $-906.5K | $-943.7K | $-409.1K | |
| Investing Cash Flow | $2M | $689.2K | $2M | $-4M | $1M | $2M | $-4M | $2M | $729.3K | $1M | $830.8K | $872.4K | $2M | · | · | · | |
| Stock Issued | · | $0 | $0 | · | · | $0 | · | · | · | · | · | · | · | $0 | $9M | $762.4K | |
| Financing Cash Flow | $756.4K | $523.5K | $0 | · | · | $0 | · | · | · | $0 | $0 | $0 | $-200.0K | $0 | $9M | $934.4K |
Rentabilité 7
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 87.8% | · | 78.2% | 67.7% | 66.9% | · | 64.8% | 73.0% | 88.4% | · | 83.5% | 73.6% | 76.7% | · | 65.6% | · | |
| Operating Margin | -14179.9% | · | -12924.3% | -2296.2% | -4903.6% | · | -6962.1% | -4832.4% | -1364.8% | · | -10017.6% | -2467.2% | -2550.5% | · | -53.8% | · | |
| Net Margin | -14025.7% | · | -12542.4% | -2239.7% | -4847.8% | · | -6794.9% | -4785.7% | -1323.4% | · | -9526.8% | -2314.1% | -2449.0% | · | -24.8% | · | |
| Pretax Margin | -14025.7% | · | -12542.4% | -2239.7% | -4845.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | -14179.9% | · | -12924.3% | -2296.2% | -4903.6% | · | -6962.1% | -4832.4% | -1364.8% | · | -10017.6% | -2467.2% | -2550.5% | · | -53.8% | · | |
| ROA | -63.6% | · | -43.9% | -38.9% | -69.3% | · | -50.5% | -38.1% | -23.8% | · | -35.9% | -31.8% | -25.2% | · | -3.2% | · | |
| ROE | -80.5% | · | -46.8% | -43.2% | -85.5% | · | -59.8% | -48.1% | -29.5% | · | -47.9% | -41.2% | -31.6% | · | -4.3% | · |
Liquidité et Solvabilité 4
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.1 | · | 13.5 | 10.4 | 4.6 | · | 16.4 | 5.6 | 5.1 | · | 3.6 | 4.3 | 4.9 | · | 4.2 | · | |
| Quick Ratio | 3.4 | · | 12.2 | 9.7 | 3.6 | · | 15.4 | 4.1 | 4.2 | · | 3.3 | 4.0 | 4.6 | · | 4.0 | · | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | 0.2 | 0.1 | 0.1 | · | 0.1 | · | |
| Interest Coverage | 62350.1 | · | 1025.2 | 345.6 | 1823.4 | · | 2508.5 | 19651.8 | 3531.9 | · | · | · | -88.2 | · | -28.1 | · |
Efficacité 3
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | · | |
| Inventory Turnover | 0.0 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.1 | · | 0.0 | 0.1 | 0.1 | · | 2.5 | · | |
| Receivables Turnover | 0.5 | · | 1.6 | 2.0 | 4.5 | · | 2.4 | 2.1 | 21.8 | · | 1.9 | 5.0 | 17.2 | · | 105.4 | · |
Valorisation (TTM) 12
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $144.7K | · | $165.8K | $174.5K | $182.6K | · | $165.7K | $165.2K | $168.9K | · | $635.5K | $1M | $1M | · | $1M | · | |
| Net Income TTM | $-8M | · | $-8M | $-7M | $-7M | · | $-7M | $-5M | $-5M | · | $-4M | $-2M | $-2M | · | $-3M | · | |
| Market Cap | $7M | · | $17M | $17M | $26M | · | $9M | $13M | $10M | · | $3M | $7M | $6M | · | $8M | · | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | $-165.1K | $2M | $856.6K | · | $498.3K | · | |
| P/E | -0.7 | · | -1.5 | -1.5 | -2.8 | · | -0.8 | -2.3 | -2.1 | · | -0.8 | -2.7 | · | · | · | · | |
| P/S | 49.5 | · | 100.6 | 98.6 | 142.4 | · | 51.9 | 77.6 | 61.6 | · | 5.1 | 6.4 | 4.4 | · | 5.9 | · | |
| P/B | 2.5 | · | 3.5 | 2.9 | 11.2 | · | 1.7 | 9.5 | 4.5 | · | 1.0 | 1.6 | 1.2 | · | 1.2 | · | |
| P / Tangible Book | 2.8 | · | 3.7 | 3.0 | 12.7 | · | 1.8 | 11.4 | 4.8 | · | 1.0 | 1.7 | 1.2 | · | 1.2 | · | |
| P / Cash Flow | -4.2 | · | · | · | -18.2 | · | · | · | -13.6 | · | · | · | -4.4 | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | · | 0.1 | -2.6 | -1.1 | · | -1.7 | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | -0.3 | 2.3 | 0.7 | · | 0.4 | · | |
| Earnings Yield | -140.8% | · | -66.5% | -65.8% | -35.4% | · | -127.1% | -43.2% | -47.1% | · | -125.0% | -36.9% | · | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $301.6K | $168.7K | $110.7K | $1M | $144.1K |
| Marge Brute % | 79.7% | 78.3% | 76.8% | 72.5% | — |
| Marge d'exploitation % | -2781.7% | -4596.1% | -5143.5% | -138.7% | — |
| Résultat net | $-8M | $-8M | $-5M | $-2M | $-6M |
| BPA dilué | $-0.50 | $-0.83 | $-0.63 | $-0.30 | — |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | — | — | — | 0.1 | — |
| Ratio de liquidité | 4.8 | 7.2 | 8.1 | 3.8 | — |
| Ratio de liquidité réduite | 4.3 | 6.4 | 7.0 | 3.6 | — |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.