OABIW OmniAb, Inc. - Warrant
NASDAQ · Voir sur SEC EDGAR ↗ clôture Oct 2, 2026 10-K/10-Q Mar 4, 2026
$0,39
· % de la fourchette 52 sem.
· au-dessus du plus bas
· vers le haut
$0,04Bas 52 semaines
$0,42Haut 52 semaines
Capitalisation Boursière (MRQ)
$56M
P/E (TTM)
-0.7
BPA (TTM)
$-0.57
Revenu (TTM)
$19M
vos badges
Fourchette 52 semaines
$0–$0
Note des analystes
·
Objectif de cours
·
P/E
-0.7
ROE
-23.4%
Marge nette
-347.0%
Votre barre de badges est vide — épinglez une métrique n'importe où sur cette page.
OABIW Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$0.39
Capitalisation Boursière (MRQ)
$56M
P/E (TTM)
-0.7
BPA (TTM)
$-0.57
Revenu (TTM)
$19M
ROE (TTM)
-23.4%
Fourchette 52 semaines
$0–$0
OABIW Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenu$19M2021-12-31 → 2025-12-31
BPA$-0.572021-12-31 → 2025-12-31
Flux de trésorerie libre$-37M2022-12-31 → 2025-12-31
Marge nette-347.0%2022-12-31 → 2025-12-31
Valorisation et Ratios
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
| Métrique | Tendance sur 5 ans | OABIW | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| P/E (TTM) | -0.7 | · | · | · | |
| P/S (TTM) | 3.0 | · | · | · | |
| P/B (MRQ) | 0.2 | · | · | · | |
| Cours / FCF (TTM) | -1.5 | · | · | · | |
| Cours / Flux de trésorerie (TTM) | -1.5 | · | · | · | |
| Cours / Actif net tangible (MRQ) | 0.4 | · | · | · |
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
| Métrique | Tendance sur 5 ans | OABIW | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Marge d'exploitation (TTM) | -369.5%moyenne 5 ans ≈-225.0% | ≈-225.0% | · | · | |
| Marge EBITDA (TTM) | -252.9%moyenne 5 ans ≈-151.6% | ≈-151.6% | · | · | |
| Marge avant impôts (TTM) | -355.2%moyenne 5 ans ≈-214.6% | ≈-214.6% | · | · | |
| Marge nette (TTM) | -347.0%moyenne 5 ans ≈-192.0% | ≈-192.0% | · | · | |
| ROA (TTM) | -20.7%moyenne 5 ans ≈-14.1% | ≈-14.1% | · | · | |
| ROE (TTM) | -23.4%moyenne 5 ans ≈-17.4% | ≈-17.4% | · | · | |
| ROIC | -25.2%moyenne 5 ans ≈-17.9% | ≈-17.9% | · | · |
Santé financière Dette, liquidité, solvabilité — solidité du bilan
| Métrique | Tendance sur 5 ans | OABIW | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Ratio de liquidité (MRQ) | 4.0moyenne 5 ans ≈4.4 | ≈4.4 | · | · | |
| Quick Ratio (Ratio de liquidité réduite) | 2.0moyenne 5 ans ≈1.9 | ≈1.9 | · | · |
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
| Métrique | Tendance sur 5 ans | OABIW | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Revenue YoY (Chiffre d'affaires YoY) | -29.3%moyenne 5 ans ≈-6.0% | ≈-6.0% | · | · | |
| Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans) | -31.9% | · | · | · |
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
| Métrique | Tendance sur 5 ans | OABIW | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Asset Turnover (Rotation des actifs) | 0.1moyenne 5 ans ≈0.1 | ≈0.1 | · | · | |
| Receivables Turnover (Rotation des créances) | 2.9moyenne 5 ans ≈3.3 | ≈3.3 | · | · | |
| Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.) | ≈$209.7K | · | · | · |
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $19M | $26M | $34M | $59M | $35M | |
| R&D Expense | $48M | $55M | $57M | $48M | $39M | |
| SG&A Expense | $29M | $31M | $33M | $25M | $17M | |
| Operating Expenses | $88M | $101M | $104M | $86M | $70M | |
| Operating Income | $-69M | $-75M | $-69M | $-27M | $-36M | |
| Interest Expense | · | · | · | $0 | $7.0K | |
| Interest Income | $3M | $3M | $5M | $587.0K | $0 | |
| Other Non-op | $15.0K | $-15.0K | $1.0K | $0 | $1M | |
| Pretax Income | $-66M | $-71M | $-64M | $-26M | $-34M | |
| Income Tax | $-2M | $-9M | $-14M | $-4M | $-7M | |
| Net Income | $-65M | $-62M | $-51M | $-22M | $-27M | |
| EPS (Basic) | $-0.57 | $-0.61 | $-0.51 | $-0.26 | $-0.33 | |
| EPS (Diluted) | $-0.57 | $-0.61 | $-0.51 | $-0.26 | $-0.33 | |
| Shares (Basic) | 113,635,000 | 102,365,000 | 99,683,000 | 85,318,000 | 82,612,000 | |
| Shares (Diluted) | 113,635,000 | 102,365,000 | 99,683,000 | 85,318,000 | 82,612,000 | |
| EBITDA | $-47M | $-51M | $-50M | $-8M | · |
Bilan
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $26M | $28M | $16M | $33M | $0 | |
| Receivables | $7M | $5M | $4M | $30M | $21M | |
| Inventory | $823.0K | $48.0K | · | · | · | |
| Prepaid Expense | $4M | $3M | $4M | $6M | $1M | |
| Other Current Assets | $1M | $1M | · | · | · | |
| Current Assets | $65M | $68M | $95M | $125M | $23M | |
| PP&E (Net) | $9M | $15M | $18M | $20M | $7M | |
| PP&E (Gross) | $29M | $28M | $27M | $25M | $10M | |
| Accum. Depreciation | $19M | $13M | $9M | $5M | $3M | |
| Goodwill | $84M | $84M | $84M | $84M | $84M | |
| Intangibles | $125M | $138M | $155M | $167M | $176M | |
| Other Non-current Assets | $912.0K | $2M | $2M | $3M | $1M | |
| Total Assets | $301M | $326M | $375M | $421M | $304M | |
| Accounts Payable | $2M | $2M | $4M | $3M | $3M | |
| Accrued Liabilities | $6M | $6M | $7M | $6M | $4M | |
| Current Liabilities | $16M | $15M | $23M | $26M | $21M | |
| Capital Leases | $16M | $19M | $22M | $24M | $13M | |
| Deferred Tax | $785.0K | $2M | $11M | $21M | $22M | |
| Other Non-current Liabilities | $78.0K | $86.0K | $30.0K | $46.0K | $295.0K | |
| Total Liabilities | $34M | $38M | $61M | $80M | $70M | |
| Common Stock | $14.0K | $12.0K | $12.0K | $12.0K | $0 | |
| Paid-in Capital | $433M | $389M | $354M | $330M | $0 | |
| Retained Earnings | $-166M | $-101M | $-39M | $11M | $0 | |
| AOCI | $12.0K | $27.0K | $50.0K | $9.0K | $0 | |
| Stockholders' Equity | $267M | $288M | $315M | $341M | $234M | |
| Liabilities + Equity | $301M | $326M | $375M | $421M | $304M | |
| Shares Outstanding | 144,308,383 | 121,599,488 | 116,859,468 | 115,218,229 | 0 |
Flux de trésorerie
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $22M | $24M | $19M | $18M | $16M | |
| Stock-based Comp | $16M | $21M | $25M | $18M | $15M | |
| Deferred Tax | $-2M | $-9M | $-13M | $-7M | $-7M | |
| Amort. of Intangibles | $13M | $17M | $14M | $13M | $13M | |
| Restructuring | $2M | $0 | · | · | · | |
| Other Non-cash | $-8M | $-14M | $21M | $-11M | · | |
| Operating Cash Flow | $-36M | $-40M | $2M | $-4M | $-6M | |
| CapEx | $565.0K | $2M | $2M | $17M | $4M | |
| Investing Cash Flow | $6M | $38M | $-18M | $-73M | $-4M | |
| Stock Issued | $0 | $11M | $0 | $96M | $0 | |
| Net Stock Activity | $0 | $11M | $0 | $96M | $25.0K | |
| Financing Cash Flow | $28M | $13M | $-892.0K | $111M | $10M | |
| Net Change in Cash | $-2M | $11M | $-17M | $34M | $0 | |
| Free Cash Flow | $-37M | $-42M | $703.0K | $-21M | · | |
| Levered FCF | · | · | · | $-21M | · |
Rentabilité
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | -369.5% | -282.3% | -203.2% | -45.1% | · | |
| Net Margin | -347.0% | -235.0% | -148.2% | -37.8% | · | |
| Pretax Margin | -355.2% | -270.6% | -188.4% | -44.1% | · | |
| EBITDA Margin | -253.0% | -192.9% | -146.1% | -14.2% | · | |
| ROA | -20.7% | -17.7% | -12.7% | -5.5% | -0.44% | |
| ROE | -24.5% | -21.4% | -15.8% | -7.8% | 7.1% | |
| ROIC | -25.2% | -22.5% | -17.3% | -6.7% | · |
Liquidité et Solvabilité
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 4.0 | 4.5 | 4.1 | 4.8 | 2.1 | |
| Quick Ratio | 2.0 | 2.2 | 0.9 | 2.4 | 0.4 |
Efficacité
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | · | |
| Receivables Turnover | 2.9 | 5.8 | 2.0 | 2.3 | · |
Par action
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Book Value / Share | $1.85 | $2.37 | $2.69 | $2.96 | · | |
| Revenue / Share | $0.16 | $0.26 | $0.34 | $0.69 | · | |
| Cash Flow / Share | $-0.32 | $-0.39 | $0.02 | $-0.04 | · | |
| Cash / Share | $0.18 | $0.23 | $0.14 | $0.29 | · | |
| EPS (TTM) | $-0.57 | $-0.61 | $-0.51 | $-0.26 | $-0.33 |
Taux de croissance
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | -29.3% | -22.8% | -42.2% | 70.0% | · | |
| Revenue CAGR 3Y | -31.9% | -8.8% | · | · | · |
Valorisation (TTM)
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $19M | $26M | $34M | $59M | $35M | |
| Net Income TTM | $-65M | $-62M | $-51M | $-22M | $-27M | |
| Market Cap | $16M | · | · | · | · | |
| P/E | -0.2 | · | · | · | · | |
| P/S | 0.9 | · | · | · | · | |
| P/B | 0.1 | · | · | · | · | |
| P / Tangible Book | 0.3 | · | · | · | · | |
| P / Cash Flow | -0.4 | · | · | · | · | |
| P / FCF | -0.4 | · | · | · | · | |
| Earnings Yield | -513.0% | · | · | · | · |
Compte de résultat
| Métrique | Tendance | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8M | $2M | $4M | $4M | $11M | $4M | $8M | $4M | $5M | $5M | $7M | $17M | $35M | $7M | $7M | $10M | |
| R&D Expense | $14M | $10M | $11M | $13M | $13M | $13M | $14M | $15M | $15M | $14M | $14M | $14M | $13M | $13M | $11M | $11M | |
| SG&A Expense | $7M | $7M | $8M | $8M | $7M | $7M | $8M | $8M | $8M | $9M | $9M | $8M | $10M | $6M | $5M | $4M | |
| Operating Expenses | $24M | $20M | $20M | $23M | $27M | $24M | $24M | $26M | $26M | $26M | $26M | $25M | $26M | $22M | $20M | $18M | |
| Operating Income | $-16M | $-18M | $-16M | $-19M | $-16M | $-20M | $-16M | $-23M | $-21M | $-20M | $-19M | $-8M | $9M | $-15M | $-13M | $-8M | |
| Interest Income | $1M | $462.0K | $436.0K | $537.0K | $655.0K | $691.0K | $785.0K | $975.0K | $1M | $1M | $1M | $1M | $587.0K | $0 | $0 | $0 | |
| Other Non-op | $-5.0K | $-8.0K | $27.0K | $1.0K | $2.0K | $-8.0K | $-9.0K | $0 | $-1M | $8.0K | $-4.0K | $1M | $0 | $0 | $0 | $0 | |
| Pretax Income | $-15M | $-18M | $-16M | $-18M | $-15M | $-19M | $-16M | $-22M | $-20M | $-19M | $-18M | $-7M | $10M | $-15M | $-13M | $-8M | |
| Income Tax | $-367.0K | $-1M | $119.0K | $-106.0K | $-2M | $-3M | $-2M | $-3M | $-6M | $-3M | $-3M | $-1M | $3M | $-2M | $-2M | $-2M | |
| Net Income | $-14M | $-17M | $-16M | $-18M | $-13M | $-16M | $-14M | $-19M | $-14M | $-16M | $-15M | $-6M | $7M | $-13M | $-10M | $-6M | |
| EPS (Basic) | $-0.11 | $-0.14 | $-0.15 | $-0.17 | $-0.13 | $-0.16 | $-0.13 | $-0.19 | $-0.14 | $-0.16 | $-0.15 | $-0.06 | $0.09 | $-0.15 | $-0.12 | $-0.08 | |
| EPS (Diluted) | $-0.11 | $-0.14 | $-0.15 | $-0.17 | $-0.13 | $-0.16 | $-0.13 | $-0.19 | $-0.14 | $-0.16 | $-0.15 | $-0.06 | $0.09 | $-0.15 | $-0.12 | $-0.08 | |
| Shares (Basic) | · | 114,726,000 | 106,148,000 | 105,622,000 | · | 102,393,000 | 101,456,000 | 100,755,000 | · | 99,905,000 | 99,493,000 | 99,158,000 | · | 82,612,000 | 82,612,000 | 82,612,000 | |
| Shares (Diluted) | · | 114,726,000 | 106,148,000 | 105,622,000 | · | 102,393,000 | 101,456,000 | 100,755,000 | · | 99,905,000 | 99,493,000 | 99,158,000 | · | 82,612,000 | 82,612,000 | 82,612,000 | |
| EBITDA | · | $-18M | $-16M | $-14M | · | $-20M | $-16M | $-18M | · | $-20M | $-19M | $-4M | · | $-2M | $-3M | $-4M |
Bilan
| Métrique | Tendance | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $26M | $29M | $18M | $11M | $28M | $27M | $21M | $19M | $16M | $21M | $21M | $23M | $33M | $19.8K | $159.2K | $434.6K | |
| Receivables | $7M | $3M | $3M | $6M | $5M | $3M | $7M | $4M | $4M | $6M | $9M | $2M | $30M | · | · | · | |
| Inventory | $823.0K | $443.0K | $316.0K | · | $48.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $4M | $4M | $3M | $4M | $3M | $4M | $3M | $4M | $4M | $4M | $4M | $6M | $6M | $404.0K | $532.8K | $664.2K | |
| Other Current Assets | $1M | $1M | $906.0K | · | $1M | · | · | · | · | · | · | · | · | · | · | · | |
| Current Assets | $65M | $66M | $48M | $54M | $68M | $67M | $67M | $77M | $95M | $107M | $116M | $121M | $125M | $423.9K | $692.0K | $1M | |
| PP&E (Net) | $9M | $13M | $14M | $15M | $15M | $16M | $17M | $18M | $18M | $19M | $19M | $19M | $20M | · | · | · | |
| PP&E (Gross) | $29M | $29M | $29M | $29M | $28M | $28M | $28M | $28M | $27M | $26M | $26M | $25M | $25M | · | · | · | |
| Accum. Depreciation | $19M | $16M | $15M | $14M | $13M | $12M | $11M | $10M | $9M | $8M | $7M | $6M | $5M | · | · | · | |
| Goodwill | $84M | $84M | $84M | $84M | $84M | $84M | $84M | $84M | $84M | $84M | $84M | $84M | $84M | · | · | · | |
| Intangibles | $125M | $128M | $132M | $135M | $138M | $144M | $148M | $152M | $155M | $159M | $162M | $164M | $167M | · | · | · | |
| Other Non-current Assets | $912.0K | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | · | · | · | |
| Total Assets | $301M | $310M | $296M | $306M | $326M | $332M | $337M | $353M | $375M | $392M | $405M | $413M | $421M | $238M | $237M | $237M | |
| Accounts Payable | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $4M | $4M | $3M | $2M | $2M | $3M | $6M | $5M | $370.4K | |
| Accrued Liabilities | $6M | $5M | $5M | $4M | $6M | $5M | $5M | $4M | $7M | $7M | $5M | $4M | $6M | · | · | · | |
| Current Liabilities | $16M | $13M | $13M | $11M | $15M | $14M | $14M | $18M | $23M | $25M | $24M | $22M | $26M | $10M | $7M | $5M | |
| Capital Leases | $16M | $17M | $18M | $19M | $19M | $20M | $21M | $21M | $22M | $23M | $23M | $23M | $24M | · | · | · | |
| Deferred Tax | $785.0K | $1M | $2M | $2M | $2M | $4M | $7M | $9M | $11M | $14M | $17M | $20M | $21M | · | · | · | |
| Other Non-current Liabilities | $78.0K | $79.0K | $78.0K | $88.0K | $86.0K | $53.0K | $52.0K | $31.0K | $30.0K | $36.0K | $40.0K | $44.0K | $46.0K | · | · | · | |
| Total Liabilities | $34M | $32M | $34M | $33M | $38M | $40M | $43M | $51M | $61M | $67M | $71M | $72M | $80M | $14M | $15M | $14M | |
| Common Stock | $14.0K | $14.0K | $12.0K | $12.0K | $12.0K | $12.0K | $12.0K | $12.0K | $12.0K | $12.0K | $12.0K | $12.0K | $12.0K | · | · | · | |
| Paid-in Capital | $433M | $429M | $398M | $393M | $389M | $380M | $366M | $360M | $354M | $350M | $343M | $336M | $330M | · | · | · | |
| Retained Earnings | $-166M | $-152M | $-135M | $-120M | $-101M | $-88M | $-72M | $-58M | $-39M | $-25M | $-10M | $5M | $11M | $-14M | $-14M | $-12M | |
| AOCI | $12.0K | $5.0K | $-2.0K | $8.0K | $27.0K | $49.0K | $-25.0K | $-17.0K | $50.0K | $-49.0K | $-49.0K | $7.0K | $9.0K | · | · | · | |
| Stockholders' Equity | $267M | $277M | $262M | $274M | $288M | $292M | $294M | $301M | $315M | $325M | $334M | $341M | $341M | $-14M | $-14M | $-12M | |
| Liabilities + Equity | $301M | $310M | $296M | $306M | $326M | $332M | $337M | $353M | $375M | $392M | $405M | $413M | $421M | $238M | $237M | $237M | |
| Shares Outstanding | 144,308,383 | 143,955,400 | 122,701,294 | 122,134,941 | 121,599,488 | 120,222,547 | 118,156,326 | 117,388,789 | 116,859,468 | 116,231,999 | 116,151,716 | 115,584,520 | 115,218,229 | · | · | · |
Flux de trésorerie
| Métrique | Tendance | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $8M | $5M | $5M | $5M | $8M | $5M | $6M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | |
| Stock-based Comp | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $6M | $6M | $6M | $7M | $6M | $6M | $5M | $4M | $3M | |
| Amort. of Intangibles | $3M | $3M | $3M | $3M | $6M | $3M | $5M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Other Non-cash | · | · | · | $-7M | · | · | · | $-9M | · | · | · | $23M | · | · | · | · | |
| Operating Cash Flow | $-6M | $-10M | $-5M | $-16M | $-4M | $-7M | $-12M | $-17M | $-9M | $-6M | $-10M | $28M | $-7M | $4M | $8M | $12M | |
| CapEx | $9.0K | $182.0K | $165.0K | $209.0K | $46.0K | $152.0K | $751.0K | $926.0K | $107.0K | $490.0K | $813.0K | $234.0K | $5M | $4M | $4M | $4M | |
| Investing Cash Flow | $3M | $-8M | $12M | $-878.0K | $385.0K | $4M | $13M | $20M | $5M | $6M | $8M | $-37M | $-60M | $-5M | $-4M | $-4M | |
| Stock Issued | $0 | · | · | · | $3M | · | · | · | $0 | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-50.0K | $28M | $236.0K | $44.0K | $4M | $9M | $803.0K | $-203.0K | $-496.0K | $171.0K | $478.0K | $-1M | $101M | $9M | $-51.0K | $-8M | |
| Net Change in Cash | $-3M | $10M | $7M | $-17M | $362.0K | $6M | $2M | $3M | $-5M | $259.0K | $-2M | $-11M | $34M | $0 | $0 | $0 | |
| Free Cash Flow | · | · | · | $-16M | · | · | · | $-18M | · | · | · | $27M | · | · | · | · |
Rentabilité
| Métrique | Tendance | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | -810.2% | -416.2% | -453.6% | · | -473.7% | -214.1% | -593.3% | · | -370.9% | -279.9% | -50.0% | · | · | · | · | |
| Net Margin | · | -738.0% | -407.4% | -438.1% | · | -392.4% | -179.0% | -498.8% | · | -287.4% | -212.0% | -36.0% | · | · | · | · | |
| Pretax Margin | · | -789.9% | -404.3% | -440.7% | · | -457.4% | -203.9% | -567.7% | · | -347.7% | -261.5% | -42.1% | · | · | · | · | |
| EBITDA Margin | · | -810.2% | -416.2% | -339.5% | · | -473.7% | -214.1% | -463.1% | · | -370.9% | -279.9% | -21.2% | · | · | · | · | |
| ROA | · | -5.1% | -5.0% | -5.5% | · | -4.5% | -3.7% | -5.0% | · | -5.0% | -4.6% | -1.9% | · | -1.0% | -1.4% | -3.7% | |
| ROE | · | -5.8% | -5.7% | -6.3% | · | -5.3% | -4.3% | -5.9% | · | -10.1% | -9.2% | -3.7% | · | 23.8% | 22.7% | 70.5% | |
| ROIC | · | -6.1% | -6.2% | -6.9% | · | -5.8% | -4.9% | -6.6% | · | -5.2% | -4.7% | -2.1% | · | · | · | · |
Liquidité et Solvabilité
| Métrique | Tendance | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 5.0 | 3.8 | 4.7 | · | 4.6 | 4.8 | 4.4 | · | 4.3 | 4.8 | 5.6 | · | 0.0 | 0.1 | 0.2 | |
| Quick Ratio | · | 2.4 | 1.7 | 1.5 | · | 2.1 | 2.0 | 1.3 | · | 1.1 | 1.2 | 1.1 | · | 0.0 | 0.0 | 0.1 |
Efficacité
| Métrique | Tendance | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | · | · | · | |
| Receivables Turnover | · | 0.7 | 0.8 | 0.8 | · | 0.9 | 1.0 | 1.3 | · | 1.8 | 1.6 | 18.6 | · | · | · | · |
Par action
| Métrique | Tendance | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $1.93 | $2.14 | $2.24 | · | $2.43 | $2.49 | $2.57 | · | $2.79 | $2.87 | $2.95 | · | · | · | · | |
| Revenue / Share | · | $0.02 | $0.04 | $0.04 | · | $0.04 | $0.07 | $0.04 | · | $0.05 | $0.07 | $0.17 | · | · | · | · | |
| Cash Flow / Share | · | · | · | $-0.15 | · | · | · | $-0.17 | · | · | · | $0.28 | · | · | · | · | |
| Cash / Share | · | $0.20 | $0.15 | $0.09 | · | $0.23 | $0.18 | $0.16 | · | $0.18 | $0.18 | $0.20 | · | · | · | · | |
| EPS (TTM) | · | $-0.59 | $-0.61 | $-0.59 | · | $-0.62 | $-0.62 | $-0.64 | · | $-0.28 | $-0.27 | $-0.24 | · | · | · | · |
Valorisation (TTM)
| Métrique | Tendance | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $21M | $23M | $27M | · | $20M | $22M | $21M | · | $65M | $66M | $66M | · | · | · | · | |
| Net Income TTM | · | $-64M | $-64M | $-61M | · | $-63M | $-62M | $-63M | · | $-30M | $-27M | $-22M | · | · | · | · |
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
| Métrique | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-11-01 |
|---|---|---|---|---|---|
| Revenu | $19M | $26M | $34M | $59M | · |
| Marge d'exploitation % | -369.5% | -282.3% | -203.2% | -45.1% | · |
| Résultat net | $-65M | $-62M | $-51M | $-22M | · |
| BPA dilué | $-0.57 | $-0.61 | $-0.51 | $-0.26 | · |
| Métrique | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-11-01 |
|---|---|---|---|---|---|
| Ratio de liquidité | 4.0 | 4.5 | 4.1 | 4.8 | · |
| Ratio de liquidité réduite | 2.0 | 2.2 | 0.9 | 2.4 | · |
| Métrique | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-11-01 |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $-37M | $-42M | $703.0K | $-21M | · |
Détenteurs institutionnels (13F) 14 déclarants · $279K total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs
14
Valeur détenue
$279K
Nouvelles positions
1
Positions clôturées
0
Activité institutionnelle — Q2 2026 vs trimestre précédent
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 1 (+1 vs T. préc.) | 0 (0 vs T. préc.) | 1 (+1 vs T. préc.) | 1 (0 vs T. préc.) | -1K |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| LMR Partners LLP | $79 599 | 897 392 | 28,53% | Actions |
| ARISTEIA CAPITAL, L.L.C. | $53 544 | 679 919 | 19,19% | Actions |
| Hudson Bay Capital Management LP | $41 266 | 465 229 | 14,79% | Actions |
| Anson Funds Management LP | $29 109 | 11 833 | 10,43% | Actions |
| Sculptor Capital LP | $23 137 | 293 802 | 8,29% | Actions |
| Calamos Advisors LLC | $16 720 | 200 000 | 5,99% | Actions |
| MMCAP International Inc. SPC | $14 044 | 158 333 | 5,03% | Actions |
| MILLENNIUM MANAGEMENT LLC | $10 926 | 123 181 | 3,92% | Option d'achat |
| CSS LLC/IL | $4 848 | 54 656 | 1,74% | Actions |
| WOLVERINE ASSET MANAGEMENT LLC | $2 450 | 27 626 | 0,88% | Actions |
| Saba Capital Management, L.P. | $1 418 | 18 000 | 0,51% | Actions |
| UBS Group AG | $1 145 | 19 737 | 0,41% | Actions |
| OMERS ADMINISTRATION Corp | $751 | 10 000 | 0,27% | Actions |
| Clear Street Group Inc. | $9 | 100 | 0,00% | Actions |
Initiés de la société 9 initiés · 3 dirigeants · 7 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Matthew W Foehr | President and CEO | 7 avril 2026 M | 4 420 492 | 0 | 4 | $-143 483 |
| Kurt A Gustafson | Executive VP, Finance and CFO | 7 avril 2026 M | 261 483 | 0 | 2 | $-21 908 |
| Charles S Berkman | Chief Legal Officer | 7 avril 2026 M | 399 085 | 0 | 2 | $-22 547 |
| Steven C. Crouse | Administrateur | 17 juin 2026 A | 33 333 | 0 | 0 | $0 |
| Philip J Gotwals | Administrateur | 17 juin 2026 A | 33 333 | 0 | 0 | $0 |
| Jennifer R. Cochran | Administrateur | 17 juin 2026 A | 185 274 | 0 | 0 | $0 |
| Carolyn R Bertozzi | Administrateur | 17 juin 2026 A | 113 308 | 0 | 0 | $0 |
| Steven Love | Administrateur | 17 juin 2026 A | 91 666 | 0 | 0 | $0 |
| John L Higgins | Administrateur | 17 juin 2026 A | 2 962 320 | 2 | 0 | $107 706 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
Choisissez les indicateurs qui vous importent — cliquez sur le + à côté de n'importe quelle ligne dans les Fondamentaux complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Source : Dépôt SEC 10-K le Mar 4, 2026