पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण15
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Revenue
$2.26B
$2.33B
$2.39B
$2.21B
·
$2.73B
Gross Profit
$765M
$794M
$810M
$686M
·
·
SG&A Expense
$435M
$585M
$590M
$479M
·
·
Operating Expenses
$3.85B
$884M
$891M
$780M
·
·
Operating Income
$-3.09B
$-90M
$-81M
$-94M
·
$147M
Interest Expense
·
·
$131M
$122M
·
$234M
Other Non-op
$26M
$22M
$3M
$12M
·
$-7M
Pretax Income
$-3.06B
$-148M
$-337M
$-124M
·
$-94M
Income Tax
$16M
$-8M
$-20M
$16M
·
$9M
Net Income
$-3.10B
$-157M
$-345M
$-62M
$-35M
·
EPS (Basic)
$-5.87
$-0.29
$-0.70
$-0.14
$-0.08
·
EPS (Diluted)
$-5.87
$-0.29
$-0.70
$-0.14
$-0.08
·
Shares (Basic)
527,567,685
539,861,208
489,461,259
458,558,192
439,800,624
·
Shares (Diluted)
527,567,685
540,371,445
489,461,259
458,558,192
·
·
EBITDA
$-3.09B
$-90M
·
$-14M
·
·
बैलेंस शीट27
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$273M
$343M
$324M
$228M
$372M
$506M
Receivables
$387M
$471M
$435M
$678M
$515M
$532M
Prepaid Expense
$55M
$56M
$48M
$68M
$66M
$57M
Other Current Assets
$234M
$214M
$260M
$379M
$302M
$163M
Current Assets
$1.14B
$1.27B
$2.78B
$2.82B
$2.47B
$2.23B
PP&E (Net)
·
·
$331M
$320M
$236M
$334M
PP&E (Gross)
·
·
$582M
$426M
$267M
$546M
Accum. Depreciation
·
·
$211M
$106M
$31M
$212M
Goodwill
$83M
$3.21B
$3.21B
$3.68B
$3.64B
$2.25B
Intangibles
$2.57B
$2.85B
$3.14B
$3.87B
$4.17B
$1.73B
Other Non-current Assets
$377M
$422M
$341M
$542M
$472M
$408M
Total Assets
$4.57B
$8.19B
$10.78B
$11.23B
$10.99B
$6.96B
Accounts Payable
$253M
$355M
$325M
$508M
$406M
$394M
Accrued Liabilities
·
·
·
·
·
$3M
Current Liabilities
$874M
$892M
$2.19B
$2.35B
$2.12B
$1.78B
Capital Leases
$49M
$56M
$66M
$103M
$139M
$155M
Deferred Tax
$14M
$22M
$32M
$60M
$36M
·
Other Non-current Liabilities
$141M
$158M
$142M
$281M
$353M
$447M
Total Liabilities
$3.52B
$3.88B
$6.04B
$6.15B
$6.06B
$6.27B
Long-term Debt
$2.00B
$2.02B
$2.79B
$2.82B
$2.87B
$4.08B
Total Debt
$2.00B
$2.02B
·
$2.82B
$2.87B
·
Paid-in Capital
$5.07B
$5.14B
$4.95B
$4.51B
$4.23B
$119M
Retained Earnings
$-3.76B
$-660M
$-503M
$-158M
$-96M
$-127M
Treasury Stock
$284M
$219M
$52M
$12M
·
·
AOCI
$20M
$47M
$71M
$95M
$8M
$-42M
Stockholders' Equity
$1.04B
$4.31B
$4.46B
$4.44B
$4.14B
$683M
Liabilities + Equity
$4.57B
$8.19B
$10.78B
$11.23B
$10.99B
$6.96B
नकदी प्रवाह16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
D&A
$296M
$299M
$301M
$301M
·
·
Stock-based Comp
$19M
$76M
$139M
$164M
·
$5M
Deferred Tax
$8M
$-19M
$-9M
$25M
·
·
Amort. of Intangibles
$281M
$280M
$281M
$278M
·
$200M
Restructuring
$55M
$63M
$73M
$63M
·
$77M
Operating Cash Flow
$360M
$252M
$386M
$286M
·
·
CapEx
$110M
$121M
$140M
$131M
·
·
Investing Cash Flow
$-123M
$836M
$-159M
$-235M
·
·
Stock Repurchased
$65M
$167M
$40M
$12M
·
·
Net Stock Activity
$-65M
$-167M
·
$-12M
·
·
Dividends Paid
$86M
$21M
$0
$0
·
·
Financing Cash Flow
$-298M
$-1.07B
$-231M
$54M
·
·
Net Change in Cash
$-61M
$12M
$0
$107M
·
·
Taxes Paid
$36M
·
$46M
$17M
·
·
Free Cash Flow
$250M
$131M
·
$138M
·
·
Levered FCF
·
·
·
$-76M
·
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Gross Margin
33.8%
34.1%
·
31.8%
·
·
Operating Margin
-136.6%
-3.9%
·
-0.45%
·
·
Net Margin
-136.9%
-6.7%
·
-2.0%
·
·
Pretax Margin
-135.4%
-6.3%
·
-1.3%
·
·
EBITDA Margin
-136.6%
-3.9%
·
-0.45%
·
·
ROA
-48.5%
-1.7%
·
-0.56%
·
·
ROE
-115.7%
-3.6%
·
-1.5%
·
·
ROIC
-101.9%
-1.3%
·
-0.34%
·
·
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Current Ratio
1.3
1.4
·
1.2
1.2
0.2
Quick Ratio
0.8
0.9
·
0.4
0.4
0.2
Debt / Equity
1.9
0.5
·
0.6
0.7
·
LT Debt / Equity
1.9
0.5
·
0.6
0.7
·
Interest Coverage
·
·
·
-0.1
·
·
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Asset Turnover
0.4
0.2
·
0.3
·
·
Receivables Turnover
5.3
5.1
·
5.3
·
·
प्रति शेयर3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Revenue / Share
$4.29
$4.32
·
$6.83
·
·
Cash Flow / Share
$0.68
$0.47
·
$0.62
·
·
EPS (TTM)
$-5.87
$-0.29
$-0.70
$-0.14
$-0.08
·
विकास दरें3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Revenue YoY
-3.0%
-2.3%
8.1%
·
·
·
Revenue CAGR 3Y
0.82%
·
-4.4%
·
·
·
Revenue CAGR 5Y
-3.7%
·
·
·
·
·
मूल्यांकन (TTM)6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Revenue TTM
$2.26B
$2.33B
$2.39B
$2.21B
·
$2.73B
Net Income TTM
$-3.10B
$-157M
$-345M
$-62M
$-35M
·
P/E
-0.3
-23.9
-12.2
-59.7
-135.1
·
Earnings Yield
-301.0%
-4.2%
-8.2%
-1.7%
-0.74%
·
Payout Ratio
-2.8%
-13.4%
·
·
·
·
Annual Payout
$86M
$21M
$0
$0
·
·
आय विवरण15
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$511M
$534M
$653M
$533M
$528M
$548M
$680M
$555M
$538M
$559M
$682M
$557M
$561M
$586M
$17M
$750M
Gross Profit
$142M
$156M
$240M
$178M
$176M
$171M
$271M
$174M
$167M
$182M
$270M
$166M
$187M
$187M
$32M
$212M
SG&A Expense
$109M
$105M
$114M
$87M
$130M
$104M
$151M
$142M
$146M
$146M
$154M
$136M
$149M
$151M
$4M
$178M
Operating Expenses
$182M
$178M
$990M
$1.50B
$1.19B
$179M
$227M
$216M
$219M
$222M
$230M
$211M
$223M
$227M
$51M
$262M
Operating Income
$-40M
$-22M
$-750M
$-1.32B
$-1.01B
$-8M
$44M
$-42M
$-52M
$-40M
$40M
$-45M
$-36M
$-40M
$-19M
$-50M
Interest Expense
·
·
·
·
·
·
·
$19M
$33M
$31M
·
$34M
$33M
$33M
·
$31M
Other Non-op
$-1M
$1M
$0
$8M
$7M
$11M
$11M
$12M
$0
$-1M
$4M
$0
$0
$-1M
$-2M
$6M
Pretax Income
$-19M
$-26M
$-713M
$-1.25B
$-1.08B
$-20M
$55M
$-53M
$-2M
$-148M
$-96M
$-54M
$-80M
$-107M
$-90M
$-65M
Income Tax
$-9M
$-7M
$220M
$-198M
$-3M
$-3M
$26M
$-9M
$2M
$-27M
$25M
$-14M
$-8M
$-23M
$44M
$-20M
Net Income
$-10M
$-19M
$-932M
$-1.07B
$-1.07B
$-25M
$8M
$-74M
$23M
$-114M
$-162M
$-48M
$-67M
$-68M
$-65M
$-37M
EPS (Basic)
$-0.38
$-0.04
$-1.77
$-2.02
$-40.61
$-0.05
$0.02
$-0.14
$0.04
$-0.21
$-0.32
$-0.10
$-0.14
$-0.14
$-0.15
$-0.08
EPS (Diluted)
$-0.38
$-0.04
$-1.77
$-2.02
$-40.61
$-0.05
$0.02
$-0.14
$0.04
$-0.21
$-0.32
$-0.10
$-0.14
$-0.14
$-0.14
$-0.08
Shares (Basic)
26,351,020
524,744,108
·
526,576,757
26,423,496
532,297,681
·
535,828,896
546,174,400
540,780,315
·
493,226,324
490,306,205
476,145,761
·
457,904,703
Shares (Diluted)
26,351,020
524,744,108
·
526,576,757
26,423,496
532,297,681
·
535,828,896
547,103,656
541,969,471
·
493,226,324
490,306,205
476,145,761
·
457,904,703
EBITDA
$-40M
$-22M
·
$-1.32B
$-1.01B
$-8M
·
$-42M
$-52M
$-40M
·
$-4M
$-21M
$-13M
·
$-50M
बैलेंस शीट24
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$215M
$178M
$273M
$205M
$227M
$223M
$343M
$300M
$183M
$256M
$324M
$276M
$271M
$239M
$228M
$304M
Receivables
$340M
$359M
$387M
$399M
$411M
$438M
$471M
$453M
$372M
$393M
·
$664M
$629M
$638M
·
$578M
Prepaid Expense
$57M
$56M
$55M
$59M
$42M
$46M
$56M
$67M
$43M
$43M
·
$77M
$54M
$62M
·
$64M
Other Current Assets
$185M
$205M
$234M
$175M
$160M
$174M
$214M
$186M
$210M
$217M
·
$290M
$297M
$312M
·
$270M
Current Assets
$973M
$981M
$1.14B
$1.01B
$1.01B
$1.06B
$1.27B
$1.20B
$3.44B
$3.62B
·
$2.55B
$2.49B
$2.58B
·
$2.51B
PP&E (Net)
·
·
·
·
·
·
·
$394M
$393M
$387M
·
$357M
$358M
$342M
·
$296M
Goodwill
$83M
$83M
$83M
$886M
$2.23B
$3.21B
$3.21B
$3.21B
$3.21B
$3.21B
·
$3.68B
$3.68B
$3.68B
·
$3.62B
Intangibles
$2.43B
$2.50B
$2.57B
$2.64B
$2.71B
$2.78B
$2.85B
$2.92B
$3.00B
$3.07B
·
$3.63B
$3.71B
$3.79B
·
$3.93B
Other Non-current Assets
$392M
$382M
$377M
$379M
$379M
$411M
$422M
$443M
$344M
$346M
·
$524M
$523M
$515M
·
$545M
Total Assets
$4.27B
$4.34B
$4.57B
$5.54B
$6.78B
$7.91B
$8.19B
$8.27B
$10.47B
$10.71B
·
$10.75B
$10.77B
$10.92B
·
$10.90B
Accounts Payable
$225M
$215M
$253M
$248M
$280M
$296M
$355M
$334M
$249M
$278M
·
$428M
$385M
$392M
·
$404M
Current Liabilities
$683M
$693M
$874M
$829M
$870M
$901M
$892M
$926M
$2.52B
$2.31B
·
$2.08B
$2.02B
$2.14B
·
$2.05B
Capital Leases
$47M
$50M
$49M
$53M
$55M
$53M
$56M
$59M
$60M
$62M
·
$79M
$84M
$95M
·
$104M
Deferred Tax
$15M
$15M
$14M
$11M
$22M
$22M
$22M
$31M
$32M
$32M
·
$63M
$43M
$34M
·
$44M
Other Non-current Liabilities
$125M
$133M
$141M
$143M
$148M
$151M
$158M
$160M
$159M
$166M
·
$213M
$241M
$270M
·
$295M
Total Liabilities
$3.24B
$3.31B
$3.52B
$3.53B
$3.66B
$3.68B
$3.88B
$3.94B
$6.00B
$6.19B
·
$5.86B
$5.82B
$5.95B
·
$5.78B
Long-term Debt
$2.00B
$2.00B
$2.00B
$2.01B
$2.02B
$2.02B
$2.02B
$2.03B
$2.78B
$2.79B
·
$2.80B
$2.81B
$2.82B
·
$2.83B
Total Debt
$2.00B
$2.00B
·
$2.01B
$2.02B
$2.02B
·
$2.03B
$2.78B
$2.79B
·
$2.80B
$2.81B
$2.82B
·
$2.83B
Paid-in Capital
$5.08B
$5.07B
$5.07B
$5.08B
$5.10B
$5.11B
$5.14B
$5.15B
$5.13B
$5.11B
·
$4.82B
$4.73B
$4.69B
·
$4.37B
Retained Earnings
$-3.79B
$-3.78B
$-3.76B
$-2.83B
$-1.76B
$-685M
$-660M
$-668M
$-594M
$-617M
·
$-341M
$-293M
$-226M
·
$-93M
Treasury Stock
$284M
$284M
$284M
$284M
$259M
$239M
$219M
$207M
$132M
$52M
·
$52M
$26M
$22M
·
$12M
AOCI
$18M
$19M
$20M
$30M
$34M
$39M
$47M
$48M
$65M
$75M
·
$96M
$100M
$81M
·
$87M
Stockholders' Equity
$1.02B
$1.03B
$1.04B
$2.00B
$3.12B
$4.23B
$4.31B
$4.32B
$4.47B
$4.52B
·
$4.53B
$4.51B
$4.52B
·
$4.35B
Liabilities + Equity
$4.27B
$4.34B
$4.57B
$5.54B
$6.78B
$7.91B
$8.19B
$8.27B
$10.47B
$10.71B
·
$10.75B
$10.77B
$10.92B
·
$10.90B
नकदी प्रवाह16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$73M
$73M
$73M
$75M
$73M
$75M
$76M
$74M
$73M
$76M
$76M
$75M
$74M
$76M
$47M
$84M
Stock-based Comp
$7M
$4M
$5M
$3M
$5M
$6M
$17M
$11M
$20M
$28M
$46M
$18M
$27M
$37M
$35M
$54M
Deferred Tax
$-9M
$-7M
$205M
$-189M
$-4M
$-4M
$56M
$-36M
$-9M
$-26M
$-43M
$36M
$4M
$-7M
$31M
$4M
Amort. of Intangibles
$70M
$70M
$70M
$70M
$70M
$71M
$70M
$70M
$69M
$71M
$71M
$69M
$70M
$71M
$41M
$78M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$23M
Operating Cash Flow
$73M
$79M
$124M
$77M
$86M
$73M
$118M
$-24M
$58M
$100M
$135M
$89M
$90M
$72M
$85M
$83M
CapEx
$25M
$26M
$25M
$28M
$28M
$29M
$26M
$28M
$31M
$31M
$26M
$25M
$33M
$45M
$16M
$36M
Investing Cash Flow
$-25M
$-26M
$-25M
$-41M
$-28M
$-29M
$-30M
$944M
$-42M
$-36M
$-32M
$-38M
$-44M
$-45M
$-120M
$-36M
Stock Repurchased
$0
$0
$0
$25M
$20M
$20M
$12M
$75M
$80M
$0
$0
$26M
$4M
$10M
$0
·
Net Stock Activity
·
$0
·
·
·
$-20M
·
·
·
·
·
·
·
$-10M
·
·
Dividends Paid
$1M
$0
$21M
$22M
$22M
$21M
$21M
$0
$0
$0
·
·
·
·
·
·
Financing Cash Flow
$-17M
$-156M
$-10M
$-46M
$-66M
$-176M
$-68M
$-784M
$-148M
$-74M
$58M
$-14M
$-115M
$-160M
$127M
$-17M
Net Change in Cash
$31M
$-104M
$89M
$-10M
$-8M
$-132M
$20M
$137M
$-133M
$-12M
$164M
$33M
$-64M
$-133M
$101M
$32M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$6M
Free Cash Flow
·
$53M
·
·
·
$44M
·
·
·
$64M
·
·
·
$27M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$39M
·
·
·
$-3M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
27.8%
29.2%
·
33.4%
33.3%
31.2%
·
31.4%
31.0%
32.6%
·
31.6%
31.9%
30.9%
·
28.3%
Operating Margin
-7.8%
-4.1%
·
-248.0%
-191.3%
-1.5%
·
-7.6%
-9.7%
-7.2%
·
-0.49%
-2.6%
-1.6%
·
-6.7%
Net Margin
-2.0%
-3.6%
·
-200.2%
-203.2%
-4.6%
·
-13.3%
4.3%
-20.4%
·
-5.9%
-8.3%
-8.2%
·
-4.9%
Pretax Margin
-3.7%
-4.9%
·
-235.1%
-203.8%
-3.6%
·
-9.6%
-0.37%
-26.5%
·
-1.8%
-8.6%
-9.9%
·
-8.7%
EBITDA Margin
-7.8%
-4.1%
·
-248.0%
-191.3%
-1.5%
·
-7.6%
-9.7%
-7.2%
·
-0.49%
-2.6%
-1.6%
·
-6.7%
ROA
-0.18%
-0.31%
·
-15.4%
-12.4%
-0.27%
·
-0.78%
0.22%
-1.1%
·
-0.44%
-0.62%
-0.61%
·
-0.34%
ROE
-0.48%
-0.72%
·
-33.7%
-28.3%
-0.57%
·
-1.7%
0.51%
-2.5%
·
-1.1%
-1.5%
-1.6%
·
-0.90%
ROIC
-0.70%
-0.53%
·
-27.7%
-19.6%
-0.11%
·
-0.55%
-1.4%
-0.45%
·
-0.17%
-0.30%
-0.16%
·
-0.48%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.4
·
1.2
1.2
1.2
·
1.3
1.4
1.6
·
1.2
1.2
1.2
·
1.2
Quick Ratio
0.8
0.8
·
0.7
0.7
0.7
·
0.8
0.2
0.3
·
0.5
0.4
0.4
·
0.4
Debt / Equity
1.9
1.9
·
1.0
0.6
0.5
·
0.5
0.6
0.6
·
0.6
0.6
0.6
·
0.7
LT Debt / Equity
1.9
1.9
·
1.0
0.6
0.5
·
0.5
0.5
0.6
·
0.6
0.6
0.6
·
0.6
Interest Coverage
·
·
·
·
·
·
·
-2.2
-1.6
-1.3
·
-0.1
-0.6
-0.4
·
-1.6
दक्षता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.4
1.3
·
1.3
1.3
1.3
·
1.0
1.1
1.1
·
1.3
1.4
1.4
·
1.4
प्रति शेयर3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$19.39
$1.02
·
$1.01
$1.00
$1.03
·
$1.04
$0.98
$1.03
·
$1.65
$1.64
·
·
$1.64
Cash Flow / Share
·
$0.15
·
·
·
$0.14
·
·
·
$0.18
·
·
·
·
·
·
EPS (TTM)
$-4.21
$-44.44
·
$-42.66
$-40.78
$-0.13
·
$-0.63
$-0.59
$-0.77
·
$-0.52
$-0.50
$-0.26
·
·
मूल्यांकन (TTM)6
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.23B
$2.25B
·
$2.29B
$2.31B
$2.32B
·
$2.33B
$2.34B
$2.36B
·
$1.72B
$1.91B
$2.07B
·
·
Net Income TTM
$-2.03B
$-3.09B
·
$-2.16B
$-1.16B
$-68M
·
$-327M
$-301M
$-391M
·
$-248M
$-237M
$-119M
·
$21M
P/E
-2.7
-0.0
·
-0.1
-0.1
-45.6
·
-11.7
-12.5
-12.8
·
-13.6
-18.5
-35.4
·
·
Earnings Yield
-37.6%
-7622.6%
·
-1308.6%
-720.5%
-2.2%
·
-8.5%
-8.0%
-7.8%
·
-7.3%
-5.4%
-2.8%
·
·
Payout Ratio
·
0.00%
·
·
·
-84.0%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$44M
$65M
·
$86M
$64M
$42M
·
·
·
·
·
·
·
·
·
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$2.26B
$2.33B
$2.39B
$2.21B
·
सकल मार्जिन %
33.8%
34.1%
·
31.8%
·
परिचालन मार्जिन %
-136.6%
-3.9%
·
-0.45%
·
शुद्ध आय
$-3.10B
$-157M
$-345M
$-62M
$-35M
तनुकरणित EPS
$-5.87
$-0.29
$-0.70
$-0.14
$-0.08
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
1.9
0.5
·
0.6
0.7
वर्तमान अनुपात
1.3
1.4
·
1.2
1.2
त्वरित अनुपात
0.8
0.9
·
0.4
0.4
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$250M
$131M
·
$138M
·
संस्थागत मालिक (13F)
221 फाइलर्स
· $422.7M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक221
धारित मूल्य$422.7M
नई स्थितियाँ34
बाहर निकली पोजीशन122
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
34 (-57 पिछली तिमाही की तुलना में)
122 (+34 पिछली तिमाही की तुलना में)
64 (-31 पिछली तिमाही की तुलना में)
64 (-11 पिछली तिमाही की तुलना में)
-125.3M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
BX Tempo ML Holdco 1 L.P., BX Tempo ML Holdco 1 GP L.L.C., BX Tempo ML Holdco 2 L.P., BX Tempo ML Holdco 2 GP L.L.C., Blackstone Capital Partners VII NQ L.P., BCP VII SBS Holdings L.L.C., Blackstone Family Investment Partnership VII - ESC NQ L.P., BTAS NQ Holdings L.L.C., Blackstone Capital Partners VII (IPO) NQ L.P., Blackstone Capital Partners VII.2 (IPO) NQ L.P., Blackstone Management Associates VII NQ L.L.C., BMA VII NQ L.L.C., Blackstone Holdings II L.P., Blackstone Side-by-Side Umbrella Partnership L.P., Blackstone Side-by-Side Umbrella GP L.L.C., Blackstone Holdings III L.P., Blackstone Holdings III GP L.P., Blackstone Holdings III GP Management L.L.C., BCP VII Side-by-Side GP NQ L.L.C., BTAS Associates-NQ L.L.C., Blackstone Holdings I/II GP L.L.C., Blackstone Inc., Blackstone Group Management L.L.C., Stephen A. Schwarzman
×6 फाइलिंग
Blackstone Capital Partners VII NQ L.P., BCP VII SBS Holdings L.L.C., Blackstone Family Investment Partnership VII - ESC NQ L.P., BTAS NQ Holdings L.L.C., Blackstone Capital Partners VII (IPO) NQ L.P., Blackstone Management Associates VII NQ L.L.C., BMA VII NQ L.L.C., Blackstone Holdings II L.P., Blackstone Side-by-Side Umbrella Partnership L.P., Blackstone Side-by-Side Umbrella GP L.L.C., Blackstone Holdings III L.P., Blackstone Holdings III GP L.P., Blackstone Holdings III GP Management L.L.C., BCP VII Side-by-Side GP NQ L.L.C., BTAS Associates-NQ L.L.C., Blackstone Holdings I/II GP L.L.C., Blackstone Inc., Blackstone Group Management L.L.C., Stephen A. Schwarzman
×2 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
42 इनसाइडर्स
· 24 अधिकारी · 19 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
8 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।